Go Pro

North American Construction Group (NOA) Financials

North American Construction Group logo
$13.62 +0.41 (+3.11%)
Closing price 07/21/2026 03:59 PM Eastern
Extended Trading
$13.60 -0.03 (-0.19%)
As of 07/21/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for North American Construction Group

Annual Income Statements for North American Construction Group

This table shows North American Construction Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.40 -0.33 4.18 11 28 39 40 50 47 30 32
Consolidated Net Income / (Loss)
-5.40 -0.33 4.18 11 29 39 40 50 48 31 25
Net Income / (Loss) Continuing Operations
-5.40 -0.33 4.18 11 29 39 40 50 48 31 25
Total Pre-Tax Income
-5.48 -0.37 5.14 16 31 47 48 62 65 42 41
Total Operating Income
2.05 2.92 11 22 45 53 43 53 73 106 80
Total Gross Profit
23 24 32 51 74 72 71 75 117 146 118
Total Revenue
203 159 232 300 554 391 512 569 731 810 937
Operating Revenue
203 159 232 300 554 391 512 569 731 810 937
Total Cost of Revenue
151 104 165 250 480 318 441 494 613 664 818
Operating Cost of Revenue
151 104 165 250 480 318 441 494 613 664 818
Total Operating Expenses
50 52 56 29 29 20 28 22 48 76 19
Selling, General & Admin Expense
19 20 20 27 28 19 28 22 43 38 37
Amortization Expense
1.44 1.26 0.73 0.30 0.55 - - - - 0.97 1.43
Other Operating Expenses / (Income)
- - 0.00 1.27 - - - 0.00 3.55 37 -20
Other Special Charges / (Income)
0.55 -0.36 0.02 -0.12 -0.02 0.52 -0.07 0.40 1.26 0.53 0.60
Total Other Income / (Expense), net
-7.53 -3.29 -5.51 -6.27 -15 -5.21 4.36 9.82 -4.31 -28 -58
Interest Expense
0.42 - - - - - - 18 28 41 43
Interest & Investment Income
-7.14 -4.30 -5.52 -6.25 -15 -8.56 2.21 27 19 11 -8.26
Other Income / (Expense), net
0.03 1.02 0.00 -0.03 0.00 3.34 2.14 0.57 4.59 2.74 -6.82
Income Tax Expense
-0.08 -0.04 0.96 4.47 2.20 8.83 7.27 13 17 11 17
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - -0.00 -0.22 0.54 0.48 -7.65
Basic Earnings per Share
($0.23) ($0.01) $0.20 $0.61 $1.45 $1.75 $1.81 $2.46 $1.80 $1.14 $0.86
Weighted Average Basic Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Diluted Earnings per Share
($0.23) ($0.01) $0.18 $0.54 $1.23 $1.60 $1.64 $2.15 $1.58 $1.05 $0.83
Weighted Average Diluted Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Weighted Average Basic & Diluted Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Cash Dividends to Common per Share
- $0.08 $0.08 $0.08 $0.12 $0.16 $0.16 $0.32 $0.40 $0.42 $0.48

Quarterly Income Statements for North American Construction Group

No quarterly income statements for North American Construction Group are available.


Annual Cash Flow Statements for North American Construction Group

This table details how cash moves in and out of North American Construction Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
23 -14 -4.35 8.30 -11 30 -21 39 19 -7.70 15
Net Cash From Operating Activities
56 30 40 80 122 115 129 125 211 168 193
Net Cash From Continuing Operating Activities
56 30 40 80 122 115 129 125 211 168 193
Net Income / (Loss) Continuing Operations
-5.40 -0.33 4.18 11 29 39 40 50 48 31 25
Consolidated Net Income / (Loss)
-5.40 -0.33 4.18 11 29 39 40 50 48 31 25
Depreciation Expense
29 30 36 43 78 70 85 88 99 128 158
Amortization Expense
2.86 1.68 1.36 0.70 1.29 0.86 0.83 0.80 1.24 2.08 2.15
Non-Cash Adjustments To Reconcile Net Income
0.74 2.27 3.06 11 4.77 -0.32 -3.34 -15 5.39 -2.67 20
Changes in Operating Assets and Liabilities, net
29 -4.34 -4.63 15 8.76 6.17 7.01 1.58 57 9.06 -12
Net Cash From Investing Activities
3.45 -7.83 -27 -168 -124 -88 -78 -72 -185 -207 -193
Net Cash From Continuing Investing Activities
3.45 -7.83 -27 -168 -124 -88 -78 -72 -185 -207 -193
Purchase of Property, Plant & Equipment
-23 -20 -43 -59 -121 -92 -88 -82 -154 -211 -205
Acquisitions
-0.56 -0.23 -0.05 -111 -0.33 -0.21 -9.88 -4.41 -40 -5.60 -3.11
Purchase of Investments
- - - -23 0.00 -1.42 4.00 0.00 1.97 2.79 0.00
Sale of Property, Plant & Equipment
5.00 11 17 27 3.44 2.18 13 2.51 7.89 9.42 8.51
Other Investing Activities, net
23 1.25 -0.40 -0.25 -5.93 2.78 2.87 12 -1.78 -2.82 6.46
Net Cash From Financing Activities
-36 -36 -17 96 -8.65 3.54 -73 -14 -5.87 32 16
Net Cash From Continuing Financing Activities
-36 -36 -17 96 -8.65 3.54 -73 -14 -5.87 32 16
Repayment of Debt
-50 -38 -41 -89 -146 -92 -158 -44 -243 -91 -467
Repurchase of Common Equity
-6.19 -6.85 -12 -6.99 0.00 -7.14 -17 -25 0.00 -2.99 -28
Payment of Dividends
-2.38 -1.35 -1.74 -1.47 -2.17 -3.43 -3.46 -5.74 -7.60 -7.39 -9.77
Issuance of Debt
22 13 41 196 176 114 106 62 258 163 552
Other Financing Activities, net
0.06 -2.55 -3.28 -2.97 -36 -7.33 0.41 -1.50 -12 -29 -32

Quarterly Cash Flow Statements for North American Construction Group

No quarterly cash flow statements for North American Construction Group are available.


Annual Balance Sheets for North American Construction Group

This table presents North American Construction Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
260 261 305 505 611 658 680 724 1,171 1,177 1,327
Total Current Assets
57 56 71 95 91 94 115 170 224 226 264
Cash & Equivalents
23 10 6.51 14 4.27 34 13 51 67 54 73
Accounts Receivable
31 42 37 60 51 28 54 62 74 115 109
Inventories, net
1.86 2.56 3.78 9.81 17 15 35 37 49 48 55
Prepaid Expenses
1.22 1.15 1.51 2.74 3.27 3.90 5.34 7.82 5.61 5.33 5.05
Other Current Assets
0.13 0.18 22 7.82 15 12 8.15 13 28 3.35 22
Plant, Property, & Equipment, net
187 191 221 387 453 496 502 477 0.00 869 991
Total Noncurrent Assets
16 14 13 23 67 69 64 76 948 81 72
Long-Term Investments
- - 0.00 8.64 33 36 44 56 62 59 51
Intangible Assets
- - - - - - 3.02 5.01 5.28 6.88 8.99
Other Noncurrent Operating Assets
4.69 3.63 4.45 7.97 22 19 17 15 881 16 12
Total Liabilities & Shareholders' Equity
260 261 305 505 611 658 680 724 1,171 1,177 1,327
Total Liabilities
136 142 189 395 472 463 462 498 901 907 994
Total Current Liabilities
45 55 62 109 121 86 126 142 245 219 300
Short-Term Debt
22 24 23 46 14 13 15 31 62 58 117
Accounts Payable
18 22 28 47 68 32 60 76 111 77 74
Accrued Expenses
4.89 8.32 9.88 14 14 15 26 32 55 54 65
Current Deferred Revenue
0.33 0.80 0.65 2.95 0.02 1.19 2.62 1.04 - 1.35 17
Other Current Liabilities
- - - 0.00 25 24 22 1.83 18 29 26
Total Noncurrent Liabilities
91 87 127 286 351 377 336 356 656 687 694
Long-Term Debt
30 23 56 195 242 268 240 280 463 500 547
Noncurrent Deferred & Payable Income Tax Liabilities
31 30 30 33 40 50 44 53 82 87 103
Other Noncurrent Operating Liabilities
2.58 6.16 11 19 69 59 53 23 110 101 45
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Total Equity & Noncontrolling Interests
124 118 116 110 139 195 218 226 270 270 333
Total Preferred & Common Equity
124 118 116 110 139 195 218 226 270 270 333
Total Common Equity
124 118 116 110 139 195 218 226 270 270 333
Common Stock
221 222 227 202 213 236 223 186 190 173 208
Retained Earnings
-92 -97 -101 -83 -62 -28 9.28 52 93 109 129
Treasury Stock
-4.31 -6.92 -9.81 -8.57 -12 -14 -14 -12 -12 -11 -11
Accumulated Other Comprehensive Income / (Loss)
- - - - - 0.00 0.00 0.23 -0.31 -0.77 6.85

Quarterly Balance Sheets for North American Construction Group

No quarterly balance sheets for North American Construction Group are available.


Annual Metrics And Ratios for North American Construction Group

This table displays calculated financial ratios and metrics derived from North American Construction Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 28,821,481.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 28,821,481.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.12
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
1.44 2.04 8.67 16 42 43 37 42 54 78 48
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 6.74% 9.44% 4.79%
Earnings before Interest and Taxes (EBIT)
2.08 3.94 11 22 45 56 45 53 78 109 73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
34 36 48 65 125 126 131 142 178 227 233
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
94 -0.57 -27 -133 52 -4.68 25 28 -183 29 -110
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
181 183 218 367 357 405 416 430 666 715 873
Increase / (Decrease) in Invested Capital
-92 2.62 35 149 -10 48 11 14 236 49 157
Book Value per Share
$3.55 $3.57 $4.13 $3.91 $5.12 $7.08 $7.03 $7.53 $9.71 $9.71 $11.55
Tangible Book Value per Share
$3.55 $3.57 $4.13 $3.91 $5.12 $7.07 $6.93 $7.36 $9.52 $9.46 $11.24
Total Capital
204 193 225 390 395 475 473 537 795 828 997
Total Debt
80 75 109 280 256 280 255 311 525 558 664
Total Long-Term Debt
58 51 86 235 242 268 240 280 463 500 547
Net Debt
56 65 102 257 218 210 198 204 396 445 540
Capital Expenditures (CapEx)
18 8.85 26 33 118 90 75 80 146 185 196
Debt-free, Cash-free Net Working Capital (DFCFNWC)
10 14 26 17 -20 -14 -8.42 8.13 -27 15 8.60
Debt-free Net Working Capital (DFNWC)
34 25 32 32 -16 20 4.57 59 40 69 82
Net Working Capital (NWC)
12 0.68 8.96 -14 -30 7.68 -11 28 -22 10 -35
Net Nonoperating Expense (NNE)
6.84 2.37 4.49 4.49 13 4.24 -3.69 -7.83 5.77 48 23
Net Nonoperating Obligations (NNO)
56 65 102 257 218 210 198 204 396 445 540
Total Depreciation and Amortization (D&A)
32 32 37 43 80 70 85 89 101 118 161
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.23) ($0.01) $0.20 $0.61 $1.45 $1.75 $1.81 $2.46 $2.38 $1.15 $0.86
Adjusted Weighted Average Basic Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Adjusted Diluted Earnings per Share
($0.23) ($0.01) $0.18 $0.54 $1.23 $1.60 $1.64 $2.15 $2.09 $1.06 $0.83
Adjusted Weighted Average Diluted Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.01) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
33.15M 30.52M 28.07M 27.09M 27.50M 31.01M 30.02M 27.83M 27.83M 27.70M 28.82M
Normalized Net Operating Profit after Tax (NOPAT)
1.82 1.79 8.69 16 42 43 36 42 55 79 48
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for North American Construction Group

No quarterly metrics and ratios for North American Construction Group are available.



Financials Breakdown Chart

North American Construction Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, North American Construction Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

North American Construction Group's net income appears to be on an upward trend, with a most recent value of $24.67 million in 2025, falling from -$5.40 million in 2015. The previous period was $30.56 million in 2024. Check out North American Construction Group's forecast to explore projected trends and price targets.

North American Construction Group's total operating income in 2025 was $79.62 million, based on the following breakdown:
  • Total Gross Profit: $118.35 million
  • Total Operating Expenses: $19.10 million

Over the last 10 years, North American Construction Group's total revenue changed from $203.38 million in 2015 to $936.62 million in 2025, a change of 360.5%.

North American Construction Group's total liabilities were at $994.12 million at the end of 2025, a 9.7% increase from 2024, and a 629.2% increase since 2015.

In the past 10 years, North American Construction Group's cash and equivalents has ranged from $4.27 million in 2019 to $73.02 million in 2025, and is currently $73.02 million as of their latest financial filing in 2025.

Over the last 10 years, North American Construction Group's book value per share changed from 3.55 in 2015 to 11.55 in 2025, a change of 225.2%.



Financial statements for NYSE:NOA last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners