Free Trial

Omega Healthcare Investors (OHI) Financials

Omega Healthcare Investors logo
$47.01 -0.18 (-0.38%)
Closing price 03:59 PM Eastern
Extended Trading
$46.98 -0.03 (-0.06%)
As of 05:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Omega Healthcare Investors

Annual Income Statements for Omega Healthcare Investors

This table shows Omega Healthcare Investors' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
225 750 100 282 341 159 417 427 242 406 590
Consolidated Net Income / (Loss)
233 767 105 294 352 164 428 439 249 418 609
Net Income / (Loss) Continuing Operations
233 767 105 294 352 164 428 439 249 418 609
Total Pre-Tax Income
235 769 106 297 344 162 416 436 256 421 624
Total Revenue
744 1,729 963 705 776 688 828 1,005 794 843 975
Net Interest Income / (Expense)
0.00 -173 -9.52 -201 -209 -223 -98 -109 -116 -65 -40
Total Interest Income
0.00 0.17 0.00 0.00 0.00 0.00 136 124 120 157 175
Loans and Leases Interest Income
- - - - - - 136 124 120 157 175
Total Interest Expense
0.00 173 9.52 201 209 223 235 233 236 222 215
Long-Term Debt Interest Expense
- 164 - 201 209 223 235 233 236 222 215
Total Non-Interest Income
744 1,902 973 906 985 911 926 1,114 910 907 1,015
Other Service Charges
78 189 101 113 124 138 1.14 3.09 3.46 6.27 13
Other Non-Interest Income
666 1,612 808 769 805 754 925 751 826 888 1,002
Provision for Credit Losses
- 9.85 - 6.69 0.00 38 78 69 45 -15 2.34
Total Non-Interest Expense
332 774 647 402 433 474 304 498 513 443 403
Other Operating Expenses
46 104 48 64 73 69 77 85 97 103 119
Depreciation Expense
211 534 288 281 302 330 342 332 320 305 325
Impairment Charge
18 117 297 57 53 72 45 38 92 24 23
Restructuring Charge
58 19 - 0.38 5.12 2.02 1.81 42 5.34 12 4.22
Other Special Charges
- - 15 - - - -162 - - - -67
Nonoperating Income / (Expense), net
-177 -176 -210 0.35 0.81 -14 -31 -2.39 20 5.08 55
Income Tax Expense
1.21 2.81 3.25 3.01 2.84 4.93 3.84 4.56 6.26 11 15
Other Gains / (Losses), net
- 0.88 2.24 0.38 11 6.14 16 7.26 -0.58 7.92 -0.22
Net Income / (Loss) Attributable to Noncontrolling Interest
8.79 17 4.49 12 11 4.22 12 12 6.62 11 19
Basic Earnings per Share
$1.30 $3.82 $0.51 $1.41 $1.60 $0.70 $1.76 $1.81 $1.01 $1.57 $1.96
Weighted Average Basic Shares Outstanding
172.24M 593.14M 197.74M 209.71M 226.81M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Diluted Earnings per Share
$1.29 $3.80 $0.51 $1.40 $1.58 $0.70 $1.75 $1.80 $1.00 $1.55 $1.94
Weighted Average Diluted Shares Outstanding
180.51M 403.27M 206.79M 209.71M 226.81M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Weighted Average Basic & Diluted Shares Outstanding
172.70M 201.64M 206.79M 209.71M 226.81M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Cash Dividends to Common per Share
$2.18 $2.36 $2.54 $2.64 $2.65 $2.68 $2.68 $2.68 $2.68 $2.68 $2.68

Quarterly Income Statements for Omega Healthcare Investors

This table shows Omega Healthcare Investors' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
91 55 67 114 112 113 109 137 180 165 151
Consolidated Net Income / (Loss)
94 57 69 117 115 116 112 140 185 172 159
Net Income / (Loss) Continuing Operations
94 57 69 117 115 116 112 140 185 172 159
Total Pre-Tax Income
97 62 72 119 111 119 115 147 191 171 160
Total Revenue
183 179 184 212 221 219 235 230 282 229 276
Net Interest Income / (Expense)
-28 -28 -22 -16 -15 -12 -9.16 -9.90 -13 -7.56 -4.60
Total Interest Income
31 32 36 38 40 43 43 43 45 44 45
Loans and Leases Interest Income
31 32 36 38 40 43 43 43 45 44 45
Total Interest Expense
59 59 58 54 55 55 52 53 58 52 50
Long-Term Debt Interest Expense
59 59 58 54 55 55 52 53 58 52 50
Total Non-Interest Income
211 207 206 228 236 231 244 240 295 237 281
Other Service Charges
1.21 -0.83 0.54 0.39 4.60 -4.54 1.49 0.31 2.24 8.98 0.53
Net Realized & Unrealized Capital Gains on Investments
- - -1.39 13 -0.24 - 10 - 28 - 3.02
Other Non-Interest Income
210 208 207 214 231 235 232 239 265 266 277
Provision for Credit Losses
2.73 33 8.47 -14 -9.06 -0.72 5.09 -4.77 -3.91 5.92 -3.29
Total Non-Interest Expense
89 96 108 110 118 106 118 101 111 73 121
Other Operating Expenses
24 22 25 26 25 26 35 27 27 29 30
Depreciation Expense
81 76 75 74 77 79 80 81 82 83 84
Impairment Charge
28 3.95 5.29 8.18 8.62 1.74 1.24 14 1.14 6.02 0.39
Restructuring Charge
0.12 4.16 2.60 1.78 6.44 0.80 1.46 2.01 0.59 0.15 1.11
Other Special Charges
-44 -9.71 - - - - 0.00 -23 - - 5.43
Nonoperating Income / (Expense), net
5.40 12 3.99 3.15 -1.18 4.39 3.05 14 17 21 1.08
Income Tax Expense
1.76 4.16 2.58 1.98 3.32 2.98 3.61 4.53 4.48 2.13 5.11
Other Gains / (Losses), net
-1.35 -1.14 0.10 0.14 6.88 0.80 1.08 -2.19 -1.91 2.80 3.76
Net Income / (Loss) Attributable to Noncontrolling Interest
2.53 1.52 1.99 3.22 3.15 3.12 3.03 3.88 5.24 7.14 7.53
Basic Earnings per Share
$0.37 $0.24 $0.27 $0.46 $0.43 $0.41 $0.34 $0.46 $0.60 $0.56 $0.47
Weighted Average Basic Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Diluted Earnings per Share
$0.37 $0.23 $0.27 $0.45 $0.42 $0.41 $0.33 $0.46 $0.59 $0.56 $0.47
Weighted Average Diluted Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Weighted Average Basic & Diluted Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Cash Dividends to Common per Share
$0.67 - $0.67 $0.67 $0.67 - $0.67 $0.67 $0.67 - $0.67

Annual Cash Flow Statements for Omega Healthcare Investors

This table details how cash moves in and out of Omega Healthcare Investors' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-14 87 -10 -85 22 134 -143 276 144 104 -494
Net Cash From Operating Activities
-17 625 578 499 554 708 722 626 618 749 879
Net Cash From Continuing Operating Activities
449 625 578 499 554 708 723 626 618 749 879
Net Income / (Loss) Continuing Operations
0.00 383 105 294 352 164 428 439 249 418 609
Consolidated Net Income / (Loss)
- 383 105 294 352 164 428 439 249 418 609
Provision For Loan Losses
7.87 9.85 15 0.00 11 185 117 193 45 -15 2.34
Depreciation Expense
211 267 288 281 302 330 342 332 320 305 325
Amortization Expense
22 -2.53 7.80 -1.75 3.66 -2.58 34 7.68 14 12 0.97
Non-Cash Adjustments to Reconcile Net Income
209 -32 227 -7.73 -37 35 -105 -303 47 40 -6.26
Changes in Operating Assets and Liabilities, net
0.15 -1.03 -64 -66 -77 -1.87 -93 -44 -57 -10 -53
Net Cash From Investing Activities
-397 -1,114 -285 -173 -379 -89 -524 443 -0.77 -671 -540
Net Cash From Continuing Investing Activities
-397 -1,114 -285 -173 -379 -89 -524 443 -0.77 -671 -540
Purchase of Property, Leasehold Improvements and Equipment
-191 -109 -124 -169 -53 -106 -45 -47 -38 -38 -81
Purchase of Investment Securities
-380 -1,332 -566 -556 -603 -344 -867 -602 -684 -871 -974
Divestitures
85 1.32 15 5.47 9.08 6.29 18 3.33 8.81 1.02 13
Sale and/or Maturity of Investments
89 326 391 547 459 357 476 1,105 750 303 529
Other Investing Activities, net
- - - - -132 - -89 -16 -38 -66 -27
Net Cash From Financing Activities
-65 576 -304 -411 -154 -486 -341 -789 -473 26 -838
Net Cash From Continuing Financing Activities
-65 576 -304 -411 -154 -486 -341 -789 -473 26 -836
Issuance of Debt
3,664 2,352 3,034 1,291 2,002 1,852 2,275 597 507 658 1,312
Issuance of Common Equity
590 260 59 122 516 152 274 8.11 336 1,236 607
Repayment of Debt
-3,923 -1,537 -2,869 -1,270 -2,086 -1,856 -2,227 -590 -739 -1,152 -1,924
Payment of Dividends
-370 -453 -503 -529 -585 -612 -663 -653 -670 -715 -824
Other Financing Activities, Net
-27 -45 -25 -25 0.00 -21 -0.08 -9.62 92 -0.14 -6.25
Other Net Changes in Cash
-0.22 0.08 - - 0.87 - 0.01 -2.90 0.43 -0.58 5.33

Quarterly Cash Flow Statements for Omega Healthcare Investors

This table details how cash moves in and out of Omega Healthcare Investors' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
201 -113 -82 -324 321 188 -145 369 2.42 -720 -1.24
Net Cash From Operating Activities
171 165 151 184 185 229 182 239 227 231 216
Net Cash From Continuing Operating Activities
171 165 151 184 185 229 182 239 227 231 216
Net Income / (Loss) Continuing Operations
94 57 69 117 115 116 112 140 185 172 159
Consolidated Net Income / (Loss)
94 57 69 117 115 116 112 140 185 172 159
Provision For Loan Losses
9.97 33 8.47 -14 -7.93 2.32 5.09 23 -31 5.92 -3.29
Depreciation Expense
81 76 75 74 77 79 80 81 82 83 84
Amortization Expense
1.35 3.65 4.96 3.04 0.78 2.21 1.38 1.02 1.06 -2.49 3.40
Non-Cash Adjustments to Reconcile Net Income
-7.88 -2.48 13 2.19 9.66 13 15 -13 1.79 -9.29 4.31
Changes in Operating Assets and Liabilities, net
-7.12 -1.30 -19 1.73 -9.78 16 -31 7.88 -12 -18 -32
Net Cash From Investing Activities
73 111 -47 -209 -133 -282 19 -464 -84 -12 -270
Net Cash From Continuing Investing Activities
73 111 -47 -209 -133 -282 19 -464 -84 -12 -270
Purchase of Property, Leasehold Improvements and Equipment
-10 -59 -21 -35 -25 -25 -35 2.31 -21 -27 -13
Acquisitions
- - 0.00 - - - -30 - - - 0.00
Purchase of Investment Securities
-128 -218 -53 -252 -182 -377 -100 -566 -175 -133 -333
Divestitures
1.88 5.79 0.94 0.31 1.59 -1.82 1.16 0.31 8.50 2.94 3.40
Sale and/or Maturity of Investments
213 360 26 77 72 122 184 99 101 145 73
Net Cash From Financing Activities
-42 -390 -186 -299 268 243 -348 589 -139 -940 54
Net Cash From Continuing Financing Activities
-42 -390 -186 -299 268 243 -348 589 -139 -938 54
Issuance of Debt
427 - - - 179 - 0.00 - - 641 719
Issuance of Common Equity
126 8.66 32 243 526 434 261 257 89 -0.04 105
Repayment of Debt
-425 -228 -43 -849 -258 -2.63 -401 -133 -20 -1,370 -536
Payment of Dividends
-170 -170 -175 -172 -180 -188 -208 -202 -206 -209 -220
Other Financing Activities, Net
0.00 - - 0.55 - -0.68 0.00 - -2.09 -0.48 -13
Other Net Changes in Cash
-0.35 - - - - - 1.82 3.84 -1.45 1.11 -1.05

Annual Balance Sheets for Omega Healthcare Investors

This table presents Omega Healthcare Investors' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7,990 8,949 8,773 17,182 9,796 9,497 9,638 9,405 9,117 9,898 10,049
Cash and Due from Banks
5.42 94 86 21 24 164 21 297 443 518 27
Restricted Cash
15 - 11 2.74 9.26 4.02 3.88 3.54 1.92 30 28
Trading Account Securities
- 49 37 62 200 201 195 179 188 89 414
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
5,725 6,326 6,279 -3,125 7,199 6,705 6,847 6,537 5,903 6,339 6,703
Goodwill
646 643 645 1,288 644 652 651 643 644 644 645
Other Assets
920 1,198 1,045 1,392 946 887 1,921 1,745 1,938 2,278 2,233
Total Liabilities & Shareholders' Equity
7,990 8,949 8,773 17,182 9,796 9,497 9,638 9,405 9,117 9,898 10,049
Total Liabilities
3,889 4,737 4,885 4,667 5,460 5,461 5,530 5,602 5,355 5,167 4,609
Short-Term Debt
230 190 290 313 125 101 0.00 19 20 0.00 242
Long-Term Debt
3,310 4,177 4,282 4,327 5,011 5,068 5,254 5,268 5,047 4,839 4,014
Other Long-Term Liabilities
15 370 18 27 323 292 277 315 288 328 353
Total Equity & Noncontrolling Interests
4,101 4,212 3,888 3,764 4,337 4,037 4,108 3,803 3,762 4,731 5,440
Total Preferred & Common Equity
3,738 3,859 3,555 3,444 4,135 3,842 3,907 3,609 3,575 4,537 5,181
Preferred Stock
- - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,738 3,859 3,555 3,444 4,135 3,842 3,907 3,609 3,575 4,537 5,181
Common Stock
4,628 4,881 4,956 5,095 6,015 6,176 6,451 6,338 6,696 7,944 8,723
Retained Earnings
-882 -968 -1,371 -1,609 -1,840 -2,321 -2,542 -2,749 -3,150 -3,430 -3,620
Accumulated Other Comprehensive Income / (Loss)
-8.71 -54 -30 -42 -40 -13 -2.20 20 29 23 79
Noncontrolling Interest
363 353 333 320 201 195 201 194 188 194 259

Quarterly Balance Sheets for Omega Healthcare Investors

This table presents Omega Healthcare Investors' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
9,476 9,290 9,404 9,425 9,012 8,849 9,572 9,706 10,546 10,596 10,235
Cash and Due from Banks
135 245 351 555 362 35 342 368 734 737 26
Restricted Cash
3.32 3.34 5.82 3.21 1.25 3.94 18 36 38 38 27
Trading Account Securities
177 181 192 188 186 185 93 89 85 150 508
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
6,462 6,438 6,489 6,193 5,834 5,877 6,292 6,333 6,795 6,742 6,470
Goodwill
649 644 644 643 644 644 645 644 645 645 644
Other Assets
1,380 1,779 1,723 1,844 1,985 2,103 2,183 2,236 2,248 2,284 2,559
Total Liabilities & Shareholders' Equity
9,476 9,290 9,404 9,425 9,012 8,849 9,572 9,706 10,546 10,596 10,235
Total Liabilities
5,580 5,605 5,591 5,568 5,311 4,948 5,172 4,774 5,357 5,352 4,780
Short-Term Debt
18 20 20 20 20 70 0.00 0.00 0.00 - 425
Long-Term Debt
5,267 5,268 5,267 5,272 5,008 4,590 4,858 4,446 5,000 4,995 4,016
Other Long-Term Liabilities
295 317 305 277 283 287 313 327 357 357 338
Total Equity & Noncontrolling Interests
3,895 3,686 3,813 3,857 3,701 3,901 4,400 4,932 5,189 5,244 5,455
Total Preferred & Common Equity
3,698 3,497 3,624 3,669 3,514 3,711 4,208 4,741 4,988 5,036 5,191
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,698 3,497 3,624 3,669 3,514 3,711 4,208 4,741 4,988 5,036 5,191
Common Stock
6,329 6,346 6,550 6,682 6,730 6,977 7,507 8,208 8,460 8,546 8,805
Retained Earnings
-2,637 -2,870 -2,968 -3,041 -3,248 -3,300 -3,362 -3,510 -3,568 -3,587 -3,668
Accumulated Other Comprehensive Income / (Loss)
6.24 22 41 28 32 34 63 43 97 77 54
Noncontrolling Interest
197 189 188 188 187 190 192 191 201 208 264

Annual Metrics And Ratios for Omega Healthcare Investors

This table displays calculated financial ratios and metrics derived from Omega Healthcare Investors' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.30 $1.91 $0.51 $1.41 $1.60 $0.70 $1.76 $1.81 $1.01 $1.57 $1.96
Adjusted Weighted Average Basic Shares Outstanding
172.24M 191.78M 197.74M 618.32M 213.40M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Adjusted Diluted Earnings per Share
$1.29 $1.90 $0.51 $1.40 $1.58 $0.70 $1.75 $1.80 $1.00 $1.55 $1.94
Adjusted Weighted Average Diluted Shares Outstanding
180.51M 201.64M 206.79M 419.42M 222.13M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.60 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
188.13M 196.74M 198.59M 209.71M 226.81M 231.78M 239.11M 234.27M 245.30M 281.84M 295.57M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Omega Healthcare Investors

This table displays calculated financial ratios and metrics derived from Omega Healthcare Investors' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 295,570,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 295,570,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.50% -39.61% 19.48% 3.29% 20.65% 22.46% 27.43% 8.46% 27.43% - 17.75%
EBITDA Growth
-7.60% -3.57% 37.86% 31.59% 9.66% 50.69% 30.84% 11.05% 34.34% - 27.79%
EBIT Growth
-10.79% 1.57% 128.42% 86.49% 22.84% 127.91% 64.43% 15.27% 55.09% - 42.40%
NOPAT Growth
-11.37% -3.20% 112.31% 88.32% 21.38% 138.22% 65.19% 13.61% 56.10% - 42.34%
Net Income Growth
-10.62% 21.02% 88.21% 90.31% 22.37% 106.05% 61.60% 19.99% 60.95% - 41.51%
EPS Growth
-13.95% 15.00% 80.00% 80.00% 13.51% 78.26% 22.22% 2.22% 40.48% - 42.42%
Operating Cash Flow Growth
2.50% 7.35% 36.02% 8.06% 8.11% 38.79% 20.12% 29.96% 22.62% - 18.44%
Free Cash Flow Firm Growth
-71.84% -3.96% -61.45% 205.10% -100.59% -304.61% -274.57% -329.85% -112,641.83% - 32.73%
Invested Capital Growth
-0.34% -2.87% -2.73% -5.92% 1.20% 8.38% 7.44% 19.02% 10.59% - 5.52%
Revenue Q/Q Growth
-4.77% -2.40% -4.22% 4.21% 11.23% -0.93% 7.09% -2.12% 22.71% - 20.55%
EBITDA Q/Q Growth
18.44% -25.50% 1.56% 26.92% -1.29% 2.38% -1.17% 11.50% 19.88% - 7.06%
EBIT Q/Q Growth
47.57% -45.28% 3.81% 58.34% -2.80% 1.53% -2.37% 19.63% 30.78% - 5.99%
NOPAT Q/Q Growth
48.79% -48.02% 7.30% 61.51% -4.09% 2.02% -3.01% 19.72% 31.77% - 3.89%
Net Income Q/Q Growth
52.64% -39.81% 22.69% 68.83% -1.85% 1.35% -3.78% 25.36% 31.66% - -7.79%
EPS Q/Q Growth
48.00% -37.84% 17.39% 66.67% -6.67% -2.38% -19.51% 39.39% 28.26% - -16.07%
Operating Cash Flow Q/Q Growth
0.38% -3.53% -8.19% 21.54% 0.42% 23.84% -20.53% 31.50% -5.25% - -6.56%
Free Cash Flow Firm Q/Q Growth
-43.11% 152.69% -3.35% 106.83% -100.11% -87,442.62% 13.87% -176.80% 45.98% - -1,818.34%
Invested Capital Q/Q Growth
0.54% -3.49% -1.14% -1.92% 8.15% 3.36% -2.00% 8.65% 0.48% - 2.06%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
94.82% 72.38% 79.73% 97.12% 86.18% 89.06% 82.19% 93.62% 91.46% - 89.20%
EBIT Margin
49.99% 28.03% 38.33% 58.24% 50.90% 52.16% 47.55% 58.12% 61.94% - 57.50%
Profit (Net Income) Margin
51.24% 31.60% 36.35% 58.90% 51.97% 53.17% 47.77% 61.18% 65.65% - 57.41%
Tax Burden Percent
96.80% 91.43% 96.54% 98.45% 103.20% 98.16% 97.79% 95.44% 96.66% - 99.16%
Interest Burden Percent
105.90% 123.32% 98.25% 102.72% 98.95% 103.84% 102.73% 110.30% 109.64% - 100.68%
Effective Tax Rate
1.81% 6.73% 3.59% 1.67% 2.98% 2.51% 3.15% 3.08% 2.34% - 3.19%
Return on Invested Capital (ROIC)
2.53% 2.08% 3.20% 5.01% 4.34% 4.59% 4.48% 5.40% 5.95% - 5.87%
ROIC Less NNEP Spread (ROIC-NNEP)
2.60% 2.27% 3.17% 5.07% 4.46% 4.69% 4.56% 5.63% 6.24% - 5.98%
Return on Net Nonoperating Assets (RNNOA)
3.55% 3.11% 4.43% 6.54% 5.48% 5.47% 5.01% 5.98% 6.38% - 5.12%
Return on Equity (ROE)
6.07% 5.19% 7.63% 11.55% 9.82% 10.05% 9.48% 11.38% 12.33% - 10.99%
Cash Return on Invested Capital (CROIC)
2.88% 5.48% 6.01% 9.95% 2.71% -3.64% -2.23% -12.43% -4.68% - 0.87%
Operating Return on Assets (OROA)
2.49% 2.16% 3.21% 4.93% 4.34% 4.55% 4.47% 5.38% 5.89% - 5.86%
Return on Assets (ROA)
2.56% 2.44% 3.04% 4.98% 4.43% 4.64% 4.49% 5.67% 6.24% - 5.85%
Return on Common Equity (ROCE)
5.77% 4.93% 7.24% 10.98% 9.37% 9.60% 9.07% 10.89% 11.82% - 10.51%
Return on Equity Simple (ROE_SIMPLE)
6.51% 0.00% 8.01% 9.08% 8.50% 0.00% 9.71% 9.70% 11.00% - 12.64%
Net Operating Profit after Tax (NOPAT)
90 47 70 114 109 111 108 129 170 - 154
NOPAT Margin
49.08% 26.14% 36.95% 57.27% 49.38% 50.85% 46.05% 56.33% 60.49% - 55.67%
Net Nonoperating Expense Percent (NNEP)
-0.07% -0.19% 0.02% -0.07% -0.11% -0.10% -0.09% -0.23% -0.29% - -0.11%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
48.52% 53.57% 57.23% 48.89% 53.20% 48.17% 50.28% 43.96% 39.44% - 43.69%
Earnings before Interest and Taxes (EBIT)
92 50 73 116 113 114 112 133 175 - 159
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
174 129 152 193 191 195 193 215 258 - 246
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.04 1.91 2.12 2.24 2.49 2.21 2.26 2.13 2.47 - 2.49
Price to Tangible Book Value (P/TBV)
2.47 2.33 2.60 2.71 2.95 2.58 2.62 2.44 2.84 - 2.85
Price to Revenue (P/Rev)
15.85 9.55 9.74 10.77 12.96 12.10 12.19 11.81 12.99 - 12.74
Price to Earnings (P/E)
32.11 28.16 27.26 25.38 30.16 24.70 23.96 22.53 23.12 - 20.49
Dividend Yield
8.78% 9.63% 8.80% 7.96% 6.58% 7.21% 7.04% 7.31% 6.35% - 6.12%
Earnings Yield
3.11% 3.55% 3.67% 3.94% 3.32% 4.05% 4.17% 4.44% 4.33% - 4.88%
Enterprise Value to Invested Capital (EV/IC)
1.35 1.32 1.41 1.53 1.64 1.52 1.60 1.48 1.65 - 1.78
Enterprise Value to Revenue (EV/Rev)
26.29 16.28 16.08 17.00 18.75 17.50 17.00 16.74 17.61 - 17.31
Enterprise Value to EBITDA (EV/EBITDA)
21.94 20.76 19.78 19.63 22.15 19.87 19.28 18.85 19.55 - 18.55
Enterprise Value to EBIT (EV/EBIT)
52.73 49.32 41.42 37.40 40.84 34.93 32.58 31.52 31.32 - 28.55
Enterprise Value to NOPAT (EV/NOPAT)
53.42 50.55 42.90 38.56 42.23 35.86 33.44 32.47 32.20 - 29.26
Enterprise Value to Operating Cash Flow (EV/OCF)
20.44 18.83 18.71 19.55 22.15 19.38 19.19 18.00 19.25 - 19.30
Enterprise Value to Free Cash Flow (EV/FCFF)
47.01 23.71 23.15 14.94 60.82 0.00 0.00 0.00 0.00 - 210.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.37 1.35 1.36 1.19 1.10 1.02 0.90 0.96 0.95 - 0.81
Long-Term Debt to Equity
1.37 1.34 1.35 1.18 1.10 1.02 0.90 0.96 0.95 - 0.74
Financial Leverage
1.36 1.37 1.40 1.29 1.23 1.17 1.10 1.06 1.02 - 0.86
Leverage Ratio
2.44 2.45 2.48 2.37 2.30 2.24 2.17 2.13 2.09 - 1.92
Compound Leverage Factor
2.58 3.02 2.43 2.43 2.28 2.32 2.23 2.35 2.29 - 1.93
Debt to Total Capital
57.84% 57.39% 57.60% 54.44% 52.47% 50.56% 47.41% 49.07% 48.78% - 44.88%
Short-Term Debt to Total Capital
0.21% 0.23% 0.23% 0.82% 0.00% 0.00% 0.00% 0.00% 0.00% - 4.29%
Long-Term Debt to Total Capital
57.62% 57.16% 57.37% 53.62% 52.47% 50.56% 47.41% 49.07% 48.78% - 40.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
2.06% 2.13% 2.14% 2.22% 2.08% 2.03% 2.04% 1.97% 2.03% - 2.66%
Common Equity to Total Capital
40.10% 40.48% 40.26% 43.35% 45.45% 47.41% 50.55% 48.96% 49.19% - 52.46%
Debt to EBITDA
9.36 9.04 8.08 6.97 7.09 6.62 5.73 6.27 5.78 - 4.68
Net Debt to EBITDA
8.38 8.25 7.50 6.91 6.56 5.87 5.21 5.30 4.89 - 4.62
Long-Term Debt to EBITDA
9.33 9.01 8.05 6.87 7.09 6.62 5.73 6.27 5.78 - 4.23
Debt to NOPAT
22.80 22.03 17.52 13.69 13.51 11.95 9.93 10.80 9.53 - 7.38
Net Debt to NOPAT
20.40 20.09 16.26 13.58 12.51 10.59 9.03 9.13 8.05 - 7.29
Long-Term Debt to NOPAT
22.72 21.94 17.45 13.49 13.51 11.95 9.93 10.80 9.53 - 6.67
Noncontrolling Interest Sharing Ratio
4.98% 5.04% 5.08% 4.90% 4.61% 4.50% 4.38% 4.30% 4.15% - 4.38%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
122 307 315 652 -0.72 -629 -542 -1,499 -810 - -364
Operating Cash Flow to CapEx
1,690.92% 278.68% 706.27% 530.37% 727.58% 909.79% 516.12% 0.00% 1,067.64% - 1,680.72%
Free Cash Flow to Firm to Interest Expense
2.07 5.17 5.45 12.08 -0.01 -11.38 -10.36 -28.34 -13.93 - -7.32
Operating Cash Flow to Interest Expense
2.91 2.78 2.62 3.41 3.38 4.15 3.48 4.52 3.90 - 4.33
Operating Cash Flow Less CapEx to Interest Expense
2.74 1.78 2.25 2.77 2.92 3.69 2.81 4.57 3.54 - 4.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.10 - 0.10
Fixed Asset Turnover
0.07 0.11 0.12 0.12 0.13 0.14 0.14 0.14 0.15 - 0.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,149 8,830 8,729 8,561 9,259 9,570 9,378 10,189 10,239 - 9,896
Invested Capital Turnover
0.05 0.08 0.09 0.09 0.09 0.09 0.10 0.10 0.10 - 0.11
Increase / (Decrease) in Invested Capital
-32 -261 -245 -538 110 740 650 1,628 980 - 518
Enterprise Value (EV)
12,395 11,630 12,311 13,126 15,184 14,521 14,966 15,035 16,882 - 17,603
Market Capitalization
7,474 6,820 7,459 8,315 10,494 10,037 10,732 10,606 12,455 - 12,952
Book Value per Share
$14.98 $14.59 $14.22 $15.02 $16.32 $16.81 $16.82 $17.24 $17.07 - $17.56
Tangible Book Value per Share
$12.36 $11.96 $11.62 $12.41 $13.82 $14.42 $14.54 $15.01 $14.89 - $15.38
Total Capital
9,149 8,830 8,729 8,561 9,259 9,570 9,378 10,189 10,239 - 9,896
Total Debt
5,291 5,067 5,028 4,661 4,858 4,839 4,446 5,000 4,995 - 4,441
Total Long-Term Debt
5,272 5,047 5,008 4,590 4,858 4,839 4,446 5,000 4,995 - 4,016
Net Debt
4,733 4,623 4,665 4,621 4,498 4,290 4,042 4,228 4,220 - 4,388
Capital Expenditures (CapEx)
10 59 21 35 25 25 35 -2.31 21 - 13
Net Nonoperating Expense (NNE)
-3.96 -9.76 1.14 -3.24 -5.73 -5.08 -4.03 -11 -15 - -4.81
Net Nonoperating Obligations (NNO)
5,291 5,067 5,028 4,661 4,858 4,839 4,446 5,000 4,995 - 4,441
Total Depreciation and Amortization (D&A)
82 79 79 77 78 81 81 82 83 - 88
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 $0.24 $0.27 $0.46 $0.43 $0.41 $0.34 $0.46 $0.60 $0.56 $0.47
Adjusted Weighted Average Basic Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Adjusted Diluted Earnings per Share
$0.37 $0.23 $0.27 $0.45 $0.42 $0.41 $0.33 $0.46 $0.59 $0.56 $0.47
Adjusted Weighted Average Diluted Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.99M 245.30M 247.10M 257.84M 269.95M 281.84M 289.40M 295M 295.53M 295.57M 297.80M
Normalized Net Operating Profit after Tax (NOPAT)
74 45 79 111 124 114 111 123 172 - 160
Normalized NOPAT Margin
40.48% 25.31% 41.64% 55.81% 55.99% 51.98% 47.17% 53.52% 61.09% - 58.10%
Pre Tax Income Margin
52.94% 34.56% 37.66% 59.82% 50.36% 54.17% 48.85% 64.11% 67.92% - 57.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.56 0.84 1.26 2.15 2.06 2.07 2.13 2.52 3.00 - 3.19
NOPAT to Interest Expense
1.53 0.79 1.22 2.11 2.00 2.02 2.07 2.45 2.93 - 3.09
EBIT Less CapEx to Interest Expense
1.39 -0.15 0.89 1.50 1.59 1.61 1.46 2.57 2.64 - 2.93
NOPAT Less CapEx to Interest Expense
1.36 -0.21 0.85 1.47 1.53 1.56 1.39 2.49 2.57 - 2.83
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
277.21% 269.40% 241.37% 204.28% 194.82% 171.06% 162.28% 160.59% 144.99% - 127.50%
Augmented Payout Ratio
277.21% 269.40% 241.37% 204.28% 194.82% 171.06% 162.28% 160.59% 144.99% - 127.50%

Financials Breakdown Chart

Key Financial Trends

Omega Healthcare Investors (NYSE: OHI) has shown a multi-year pattern of improving cash generation from operations alongside a rebound in revenue in 2025 after weaker 2023–2024 results. The company continues to carry a sizable debt load, and recent quarters have featured meaningful cash outflows from financing activities. Below is a concise, bullet-point view of the key four-year trends based on the provided quarterly statements.

  • Core operating cash flow has firmed over the last four years, with net cash from continuing operating activities totaling about $230.62 million in Q4 2025, up from roughly $153.68 million in Q4 2022 and about $164.98 million in Q4 2023. This indicates stronger ongoing cash generation from the business even as other items fluctuate.
  • Total revenue rebounded in 2025, reaching about $229.13 million in Q4 2025, up from $178.86 million in Q4 2023 and $219.04 million in Q4 2024. This reflects a meaningful improvement in period-to-period top-line performance compared with the 2023 trough.
  • Net income attributable to common shareholders rose to roughly $164.84 million in Q4 2025 from about $113.86 million in Q4 2023, complemented by higher diluted earnings per share (EPS) of $0.56 in Q4 2025 vs $0.46 in Q4 2023. This suggests improved profitability and earnings power alongside the revenue recovery.
  • Dividends per share remained steady at $0.67 across the period, indicating ongoing cash-return to shareholders despite fluctuations in quarterly earnings and financing activity.
  • Net interest income remains negative across quarters (eg, Q4 2025 net interest income / expense of about -$7.56 million; Q3 2025 about -$13.30 million), reflecting ongoing funding costs and the structure of lease/financing in a REIT context. The magnitude of the swing is relatively contained, but it remains a headwind to net income.
  • Total assets have trended higher, rising to about $10.60 billion by 2025 Q3 from roughly the mid-to-high $9 billion range in 2022–2024, signaling asset growth alongside the company’s acquisitions and financings.
  • Long-term debt levels have remained sizable, hovering around $5.0 billion (e.g., around $4.99–$5.00 billion in 2025), indicating continued leverage typical of a healthcare REIT.
  • Total equity and related components have stayed in the $3.7–5.3 billion range across the period, with total equity plus noncontrolling interests generally supporting the balance sheet alongside ongoing financing activity.
  • Net change in cash and equivalents in Q4 2025 was a sizable negative ($-720.4 million), driven largely by financing outflows (notably debt repayments and dividend payments) despite positive operating cash flow. This highlights a heavy near-term cash outflow from financing activities.
  • Net cash from financing activities in Q4 2025 was substantially negative (about $-940.46 million), underscoring continued reliance on financing activities to support debt service and distributions and the associated cash outflows in that quarter.
05/11/26 06:12 PM ETAI Generated. May Contain Errors.

Omega Healthcare Investors Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Omega Healthcare Investors' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Omega Healthcare Investors' net income appears to be on an upward trend, with a most recent value of $609.47 million in 2025, rising from $233.32 million in 2015. The previous period was $417.80 million in 2024. Check out Omega Healthcare Investors' forecast to explore projected trends and price targets.

Over the last 10 years, Omega Healthcare Investors' total revenue changed from $743.62 million in 2015 to $975.06 million in 2025, a change of 31.1%.

Omega Healthcare Investors' total liabilities were at $4.61 billion at the end of 2025, a 10.8% decrease from 2024, and a 18.5% increase since 2015.

In the past 10 years, Omega Healthcare Investors' cash and equivalents has ranged from $5.42 million in 2015 to $518.34 million in 2024, and is currently $27.02 million as of their latest financial filing in 2025.



Financial statements for NYSE:OHI last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners