Annual Income Statements for Ventas
This table shows Ventas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ventas
This table shows Ventas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-91 |
-14 |
19 |
19 |
57 |
47 |
68 |
66 |
70 |
56 |
71 |
| Consolidated Net Income / (Loss) |
|
-85 |
-13 |
21 |
21 |
59 |
48 |
71 |
69 |
73 |
59 |
72 |
| Net Income / (Loss) Continuing Operations |
|
-147 |
-13 |
21 |
21 |
1.72 |
48 |
71 |
67 |
74 |
59 |
72 |
| Total Pre-Tax Income |
|
-113 |
-7.50 |
-19 |
19 |
-0.51 |
41 |
43 |
44 |
76 |
35 |
54 |
| Total Revenue |
|
718 |
1,200 |
1,201 |
1,086 |
684 |
1,358 |
1,421 |
1,331 |
1,724 |
1,657 |
1,730 |
| Net Interest Income / (Expense) |
|
-450 |
6.78 |
4.83 |
-150 |
-623 |
0.00 |
0.00 |
-158 |
149 |
0.00 |
0.00 |
| Total Interest Income |
|
-3.79 |
6.78 |
4.83 |
0.00 |
-20 |
0.00 |
0.00 |
0.00 |
-8.95 |
0.00 |
0.00 |
| Total Interest Expense |
|
446 |
0.00 |
0.00 |
150 |
603 |
0.00 |
0.00 |
158 |
-158 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
1,168 |
1,193 |
1,196 |
1,236 |
1,307 |
1,358 |
1,421 |
1,489 |
1,575 |
1,657 |
1,730 |
| Service Charges on Deposit Accounts |
|
- |
- |
- |
- |
- |
969 |
1,033 |
1,089 |
- |
1,293 |
1,363 |
| Other Service Charges |
|
- |
- |
- |
858 |
- |
3.08 |
10 |
8.68 |
- |
6.91 |
6.02 |
| Other Non-Interest Income |
|
-1,109 |
1,193 |
1,196 |
378 |
-2,111 |
386 |
378 |
392 |
2,651 |
357 |
360 |
| Total Non-Interest Expense |
|
852 |
1,207 |
1,220 |
1,067 |
685 |
1,317 |
1,378 |
1,286 |
1,648 |
1,622 |
1,675 |
| Net Occupancy & Equipment Expense |
|
669 |
689 |
682 |
715 |
743 |
786 |
827 |
870 |
937 |
1,003 |
1,043 |
| Other Operating Expenses |
|
-278 |
214 |
187 |
39 |
-359 |
204 |
199 |
54 |
371 |
229 |
211 |
| Depreciation Expense |
|
435 |
300 |
340 |
304 |
309 |
322 |
348 |
357 |
353 |
382 |
408 |
| Restructuring Charge |
|
3.64 |
4.68 |
2.89 |
8.58 |
4.23 |
5.98 |
4.63 |
5.47 |
-6.01 |
6.66 |
13 |
| Other Special Charges |
|
8.61 |
-1.08 |
8.55 |
0.00 |
-11 |
0.00 |
0.00 |
0.12 |
-7.20 |
0.45 |
0.08 |
| Income Tax Expense |
|
4.70 |
-3.00 |
7.77 |
3.00 |
-46 |
-11 |
3.87 |
-6.35 |
-1.12 |
-16 |
-26 |
| Other Gains / (Losses), net |
|
-29 |
-8.04 |
48 |
4.63 |
-43 |
-3.14 |
33 |
17 |
-3.13 |
7.70 |
-7.64 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
6.10 |
1.77 |
1.78 |
1.75 |
1.89 |
1.49 |
3.20 |
2.66 |
2.79 |
3.13 |
1.65 |
| Basic Earnings per Share |
|
($0.22) |
($0.04) |
$0.05 |
$0.05 |
$0.14 |
$0.11 |
$0.15 |
$0.14 |
$0.15 |
$0.12 |
$0.14 |
| Weighted Average Basic Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
| Diluted Earnings per Share |
|
($0.22) |
($0.04) |
$0.05 |
$0.05 |
$0.13 |
$0.10 |
$0.15 |
$0.14 |
$0.15 |
$0.11 |
$0.14 |
| Weighted Average Diluted Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
Annual Cash Flow Statements for Ventas
This table details how cash moves in and out of Ventas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-1.80 |
237 |
-180 |
-56 |
13 |
304 |
-256 |
-23 |
391 |
398 |
-174 |
| Net Cash From Operating Activities |
|
1,399 |
1,355 |
1,429 |
1,381 |
1,438 |
1,450 |
1,026 |
1,120 |
1,120 |
1,330 |
1,647 |
| Net Cash From Continuing Operating Activities |
|
1,399 |
1,355 |
1,429 |
1,381 |
1,438 |
1,450 |
1,026 |
1,120 |
1,120 |
1,330 |
1,647 |
| Net Income / (Loss) Continuing Operations |
|
419 |
651 |
1,361 |
416 |
439 |
441 |
57 |
-41 |
-30 |
88 |
262 |
| Consolidated Net Income / (Loss) |
|
419 |
651 |
1,361 |
416 |
439 |
441 |
57 |
-41 |
-30 |
88 |
262 |
| Provision For Loan Losses |
|
- |
- |
- |
0.00 |
0.00 |
24 |
-9.08 |
20 |
-20 |
-0.17 |
0.00 |
| Depreciation Expense |
|
974 |
899 |
888 |
920 |
1,046 |
1,110 |
1,197 |
1,198 |
1,392 |
1,253 |
1,379 |
| Amortization Expense |
|
-19 |
-9.98 |
-4.48 |
-12 |
15 |
-20 |
-71 |
-51 |
-37 |
-24 |
-6.92 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-35 |
-138 |
-762 |
113 |
-22 |
-227 |
-104 |
35 |
-131 |
-31 |
-36 |
| Changes in Operating Assets and Liabilities, net |
|
60 |
-48 |
-53 |
-56 |
-40 |
122 |
-44 |
-41 |
-54 |
44 |
49 |
| Net Cash From Investing Activities |
|
-2,424 |
-1,214 |
-937 |
324 |
-1,585 |
154 |
-724 |
-859 |
-185 |
-2,377 |
-2,694 |
| Net Cash From Continuing Investing Activities |
|
-2,424 |
-1,214 |
-937 |
324 |
-1,585 |
154 |
-724 |
-859 |
-185 |
-2,377 |
-2,694 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-107 |
-117 |
-133 |
-132 |
-157 |
-148 |
-185 |
-222 |
-259 |
-282 |
-364 |
| Purchase of Investment Securities |
|
-2,999 |
-1,722 |
-1,773 |
-873 |
-2,624 |
-861 |
-1,747 |
-793 |
-523 |
-2,443 |
-2,631 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
50 |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
|
678 |
625 |
969 |
1,272 |
1,195 |
1,164 |
1,208 |
128 |
462 |
340 |
267 |
| Other Investing Activities, net |
|
4.00 |
0.00 |
- |
57 |
0.17 |
0.00 |
0.00 |
28 |
86 |
8.37 |
34 |
| Net Cash From Financing Activities |
|
1,023 |
97 |
-671 |
-1,762 |
161 |
-1,300 |
-558 |
-284 |
-544 |
1,445 |
874 |
| Net Cash From Continuing Financing Activities |
|
1,023 |
97 |
-671 |
-1,762 |
161 |
-1,300 |
-558 |
-284 |
-544 |
1,445 |
874 |
| Issuance of Debt |
|
3,913 |
858 |
1,496 |
2,871 |
3,013 |
733 |
1,409 |
1,053 |
2,113 |
1,906 |
1,124 |
| Issuance of Common Equity |
|
491 |
1,287 |
74 |
0.00 |
942 |
55 |
617 |
0.00 |
108 |
1,965 |
2,344 |
| Repayment of Debt |
|
-2,159 |
-1,022 |
-1,369 |
-3,466 |
-2,628 |
-1,134 |
-1,830 |
-575 |
-1,973 |
-1,621 |
-1,780 |
| Payment of Dividends |
|
-1,019 |
-1,034 |
-833 |
-1,135 |
-1,167 |
-936 |
-694 |
-727 |
-730 |
-747 |
-866 |
| Other Financing Activities, Net |
|
-203 |
8.30 |
-39 |
-33 |
0.62 |
-19 |
-61 |
-35 |
-62 |
-58 |
52 |
| Cash Interest Paid |
|
392 |
395 |
410 |
407 |
411 |
430 |
402 |
468 |
560 |
591 |
590 |
Quarterly Cash Flow Statements for Ventas
This table details how cash moves in and out of Ventas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
70 |
127 |
-71 |
549 |
-206 |
-712 |
428 |
-433 |
543 |
-584 |
23 |
| Net Cash From Operating Activities |
|
279 |
266 |
336 |
354 |
374 |
321 |
475 |
379 |
472 |
395 |
557 |
| Net Cash From Continuing Operating Activities |
|
279 |
266 |
336 |
354 |
374 |
321 |
475 |
379 |
472 |
395 |
566 |
| Net Income / (Loss) Continuing Operations |
|
-85 |
-13 |
21 |
21 |
59 |
48 |
71 |
69 |
73 |
59 |
72 |
| Consolidated Net Income / (Loss) |
|
-85 |
-13 |
21 |
21 |
59 |
48 |
71 |
69 |
73 |
59 |
72 |
| Depreciation Expense |
|
435 |
300 |
340 |
304 |
309 |
322 |
348 |
357 |
353 |
382 |
408 |
| Amortization Expense |
|
-8.14 |
-6.35 |
-6.21 |
-6.29 |
-5.25 |
-2.20 |
-3.11 |
-3.22 |
1.61 |
4.77 |
12 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-52 |
16 |
-27 |
3.53 |
-24 |
4.71 |
-21 |
-29 |
9.11 |
-5.51 |
-4.34 |
| Changes in Operating Assets and Liabilities, net |
|
-11 |
-31 |
8.54 |
31 |
35 |
-51 |
80 |
-15 |
35 |
-46 |
78 |
| Net Cash From Investing Activities |
|
-43 |
-145 |
-267 |
-429 |
-1,536 |
-884 |
-204 |
-1,178 |
-429 |
-1,069 |
-1,951 |
| Net Cash From Continuing Investing Activities |
|
-43 |
-145 |
-267 |
-429 |
-1,536 |
-884 |
-204 |
-1,178 |
-429 |
-1,069 |
-1,951 |
| Purchase of Investment Securities |
|
-20 |
-187 |
-466 |
-476 |
-1,315 |
-900 |
-346 |
-1,191 |
-194 |
-1,123 |
-1,970 |
| Sale and/or Maturity of Investments |
|
161 |
42 |
199 |
46 |
52 |
16 |
141 |
14 |
96 |
54 |
19 |
| Net Cash From Financing Activities |
|
-165 |
4.82 |
-140 |
624 |
956 |
-149 |
157 |
366 |
500 |
90 |
1,418 |
| Net Cash From Continuing Financing Activities |
|
-165 |
4.82 |
-140 |
624 |
956 |
-149 |
157 |
366 |
500 |
90 |
1,421 |
| Issuance of Debt |
|
-298 |
555 |
650 |
594 |
107 |
23 |
552 |
25 |
517 |
290 |
602 |
| Issuance of Common Equity |
|
- |
77 |
414 |
359 |
1,114 |
876 |
188 |
999 |
279 |
799 |
1,749 |
| Repayment of Debt |
|
320 |
-425 |
-981 |
-134 |
-81 |
-848 |
-355 |
-449 |
-121 |
-746 |
-668 |
| Payment of Dividends |
|
-183 |
-184 |
-184 |
-188 |
-191 |
-201 |
-219 |
-220 |
-227 |
-232 |
-252 |
| Other Financing Activities, Net |
|
-6.13 |
-18 |
-39 |
-6.36 |
5.10 |
-0.12 |
-8.19 |
11 |
50 |
-19 |
-10 |
| Cash Income Taxes Paid |
|
- |
0.47 |
- |
- |
- |
4.00 |
3.00 |
1.37 |
- |
3.16 |
2.42 |
Annual Balance Sheets for Ventas
This table presents Ventas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
22,262 |
23,167 |
23,955 |
22,585 |
24,692 |
23,929 |
24,718 |
24,158 |
24,725 |
26,187 |
27,592 |
| Cash and Due from Banks |
|
53 |
287 |
81 |
72 |
106 |
413 |
150 |
123 |
509 |
898 |
741 |
| Restricted Cash |
|
78 |
81 |
107 |
59 |
40 |
38 |
47 |
48 |
55 |
59 |
45 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
22,366 |
18,674 |
18,730 |
24,552 |
26,672 |
26,585 |
28,211 |
28,458 |
29,798 |
31,494 |
33,835 |
| Goodwill |
|
1,047 |
1,033 |
1,035 |
1,051 |
1,051 |
1,052 |
1,046 |
1,044 |
1,045 |
1,045 |
1,046 |
| Intangible Assets |
|
-2,833 |
1,511 |
1,548 |
-4,880 |
-5,784 |
-6,647 |
-6,981 |
-7,918 |
-8,729 |
-9,537 |
-10,363 |
| Other Assets |
|
1,550 |
1,582 |
2,453 |
1,731 |
2,607 |
2,488 |
2,245 |
2,403 |
2,048 |
2,228 |
2,287 |
| Total Liabilities & Shareholders' Equity |
|
22,262 |
23,167 |
23,955 |
22,585 |
24,692 |
23,929 |
24,718 |
24,158 |
24,725 |
26,187 |
27,592 |
| Total Liabilities |
|
12,440 |
12,437 |
12,864 |
12,125 |
13,873 |
13,416 |
13,492 |
13,672 |
14,878 |
15,047 |
14,631 |
| Accrued Interest Payable |
|
81 |
84 |
94 |
100 |
111 |
111 |
107 |
111 |
117 |
143 |
143 |
| Other Short-Term Payables |
|
779 |
908 |
1,183 |
1,086 |
1,146 |
1,133 |
1,090 |
1,032 |
1,042 |
1,152 |
1,241 |
| Long-Term Debt |
|
11,207 |
11,127 |
11,276 |
10,734 |
12,159 |
11,895 |
12,028 |
12,297 |
13,491 |
13,523 |
13,011 |
| Other Long-Term Liabilities |
|
373 |
318 |
310 |
205 |
457 |
276 |
267 |
233 |
228 |
229 |
236 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
197 |
201 |
158 |
188 |
274 |
235 |
280 |
265 |
303 |
310 |
375 |
| Total Equity & Noncontrolling Interests |
|
9,625 |
10,529 |
10,932 |
10,272 |
10,545 |
10,278 |
10,946 |
10,222 |
9,544 |
10,830 |
12,586 |
| Total Preferred & Common Equity |
|
9,564 |
10,460 |
10,866 |
10,216 |
10,446 |
10,180 |
10,854 |
10,153 |
9,488 |
10,771 |
12,527 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
9,564 |
10,460 |
10,866 |
10,216 |
10,446 |
10,180 |
10,854 |
10,153 |
9,488 |
10,771 |
12,527 |
| Common Stock |
|
11,686 |
13,006 |
13,142 |
13,166 |
14,150 |
14,265 |
15,599 |
15,640 |
15,751 |
17,717 |
20,095 |
| Retained Earnings |
|
-2,112 |
-2,488 |
-2,241 |
-2,930 |
-3,669 |
-4,030 |
-4,680 |
-5,449 |
-6,214 |
-6,887 |
-7,528 |
| Treasury Stock |
|
-2.57 |
-0.05 |
-0.04 |
0.00 |
-0.13 |
0.00 |
0.00 |
-0.54 |
-14 |
-25 |
-0.03 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.57 |
-58 |
-35 |
-20 |
-35 |
-54 |
-65 |
-37 |
-36 |
-34 |
-40 |
| Noncontrolling Interest |
|
61 |
69 |
66 |
56 |
100 |
98 |
91 |
69 |
56 |
58 |
59 |
Quarterly Balance Sheets for Ventas
This table presents Ventas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
24,967 |
24,725 |
24,673 |
24,530 |
25,347 |
26,187 |
26,032 |
26,475 |
26,926 |
27,687 |
29,656 |
| Cash and Due from Banks |
|
434 |
509 |
632 |
557 |
1,105 |
898 |
182 |
614 |
189 |
184 |
199 |
| Restricted Cash |
|
58 |
55 |
56 |
58 |
61 |
59 |
64 |
63 |
54 |
18 |
25 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
29,821 |
29,798 |
29,775 |
29,947 |
30,266 |
31,494 |
32,142 |
32,559 |
33,410 |
34,778 |
36,608 |
| Goodwill |
|
1,045 |
1,045 |
1,045 |
1,045 |
1,046 |
1,045 |
1,045 |
1,046 |
1,046 |
1,046 |
1,046 |
| Intangible Assets |
|
-8,509 |
-8,729 |
-8,959 |
-9,193 |
-9,427 |
-9,537 |
-9,756 |
-10,012 |
-10,131 |
-10,576 |
-10,685 |
| Other Assets |
|
2,118 |
2,048 |
2,123 |
2,116 |
2,297 |
2,228 |
2,355 |
2,205 |
2,358 |
2,237 |
2,464 |
| Total Liabilities & Shareholders' Equity |
|
24,967 |
24,725 |
24,673 |
24,530 |
25,347 |
26,187 |
26,032 |
26,475 |
26,926 |
27,687 |
29,656 |
| Total Liabilities |
|
14,827 |
14,878 |
14,929 |
14,551 |
15,189 |
15,047 |
14,166 |
14,554 |
14,152 |
14,110 |
14,444 |
| Accrued Interest Payable |
|
120 |
117 |
123 |
122 |
114 |
143 |
107 |
130 |
113 |
114 |
142 |
| Other Short-Term Payables |
|
1,090 |
1,042 |
1,020 |
1,003 |
1,149 |
1,152 |
1,126 |
1,132 |
1,226 |
1,242 |
1,349 |
| Long-Term Debt |
|
13,388 |
13,491 |
13,555 |
13,175 |
13,669 |
13,523 |
12,702 |
13,056 |
12,572 |
12,518 |
12,688 |
| Other Long-Term Liabilities |
|
229 |
228 |
230 |
251 |
257 |
229 |
232 |
235 |
241 |
236 |
265 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
265 |
303 |
285 |
311 |
330 |
310 |
340 |
329 |
350 |
395 |
509 |
| Total Equity & Noncontrolling Interests |
|
9,874 |
9,544 |
9,459 |
9,668 |
9,829 |
10,830 |
11,526 |
11,592 |
12,424 |
13,182 |
14,703 |
| Total Preferred & Common Equity |
|
9,818 |
9,488 |
9,403 |
9,619 |
9,759 |
10,771 |
11,470 |
11,529 |
12,362 |
13,125 |
14,649 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
9,818 |
9,488 |
9,403 |
9,619 |
9,759 |
10,771 |
11,470 |
11,529 |
12,362 |
13,125 |
14,649 |
| Common Stock |
|
15,779 |
15,751 |
15,858 |
16,239 |
16,571 |
17,717 |
18,601 |
18,815 |
19,812 |
20,890 |
22,606 |
| Retained Earnings |
|
-5,941 |
-6,214 |
-6,410 |
-6,577 |
-6,748 |
-6,887 |
-7,058 |
-7,209 |
-7,369 |
-7,727 |
-7,926 |
| Treasury Stock |
|
-14 |
-14 |
-25 |
-25 |
-25 |
-25 |
-41 |
-43 |
-43 |
0.00 |
0.00 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-6.18 |
-36 |
-20 |
-17 |
-38 |
-34 |
-32 |
-34 |
-38 |
-38 |
-32 |
| Noncontrolling Interest |
|
57 |
56 |
56 |
48 |
70 |
58 |
57 |
63 |
62 |
57 |
53 |
Annual Metrics And Ratios for Ventas
This table displays calculated financial ratios and metrics derived from Ventas' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.26 |
$1.88 |
$3.82 |
$1.15 |
$1.18 |
$1.18 |
$0.13 |
($0.12) |
($0.10) |
$0.20 |
$0.55 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
330.31M |
344.70M |
355.33M |
356.27M |
372.86M |
374.66M |
399.50M |
399.99M |
804.92M |
437.14M |
474.97M |
| Adjusted Diluted Earnings per Share |
|
$1.25 |
$1.86 |
$3.78 |
$1.14 |
$1.17 |
$1.17 |
$0.13 |
($0.12) |
($0.10) |
$0.19 |
$0.54 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
334.01M |
348.39M |
358.57M |
359.30M |
372.86M |
374.66M |
399.50M |
399.99M |
804.92M |
437.14M |
474.97M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.18 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
336.07M |
354.62M |
356.20M |
356.65M |
372.86M |
374.66M |
399.50M |
399.99M |
804.92M |
437.14M |
474.97M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Ventas
This table displays calculated financial ratios and metrics derived from Ventas' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
474,965,224.00 |
486,169,723.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
474,965,224.00 |
486,169,723.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.12 |
0.15 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
3.41% |
26.42% |
8.55% |
7.52% |
-4.75% |
13.18% |
18.31% |
22.56% |
- |
22.01% |
21.73% |
| EBITDA Growth |
|
17.92% |
1.27% |
-14.87% |
11.19% |
3.03% |
25.76% |
23.10% |
25.64% |
- |
17.32% |
22.49% |
| EBIT Growth |
|
-110.38% |
-164.46% |
-125.49% |
124.96% |
99.49% |
650.73% |
324.02% |
132.67% |
- |
-13.50% |
27.15% |
| NOPAT Growth |
|
-35.95% |
-136.64% |
-118.45% |
129.94% |
99.55% |
1,080.65% |
390.33% |
215.49% |
- |
-0.29% |
105.90% |
| Net Income Growth |
|
-95.27% |
-166.31% |
-79.85% |
130.18% |
169.32% |
485.61% |
237.59% |
227.24% |
- |
22.11% |
1.06% |
| EPS Growth |
|
-100.00% |
-200.00% |
-80.77% |
127.78% |
159.09% |
350.00% |
200.00% |
180.00% |
- |
10.00% |
-6.67% |
| Operating Cash Flow Growth |
|
4.43% |
9.73% |
7.71% |
23.60% |
33.88% |
20.53% |
41.52% |
7.05% |
- |
22.88% |
17.08% |
| Free Cash Flow Firm Growth |
|
-253.73% |
-173.47% |
232.27% |
58.36% |
-109.00% |
-90.95% |
-466.24% |
-418.21% |
- |
-21.30% |
-59.27% |
| Invested Capital Growth |
|
2.44% |
2.79% |
-2.12% |
1.27% |
5.68% |
5.44% |
7.87% |
6.37% |
- |
6.22% |
11.70% |
| Revenue Q/Q Growth |
|
-37.53% |
39.26% |
0.09% |
2.94% |
-44.66% |
98.48% |
4.63% |
-6.34% |
- |
-3.90% |
4.39% |
| EBITDA Q/Q Growth |
|
3.06% |
210.22% |
9.82% |
0.81% |
-4.51% |
18.96% |
7.50% |
2.87% |
- |
-1.85% |
12.24% |
| EBIT Q/Q Growth |
|
-73.56% |
98.92% |
-156.15% |
200.59% |
-103.52% |
6,174.33% |
4.19% |
4.17% |
- |
-53.58% |
53.16% |
| NOPAT Q/Q Growth |
|
-47.02% |
93.36% |
-154.39% |
220.49% |
-102.21% |
14,582.00% |
-24.69% |
30.93% |
- |
-33.66% |
55.52% |
| Net Income Q/Q Growth |
|
-21.79% |
85.20% |
268.80% |
-0.81% |
179.71% |
-17.66% |
47.78% |
-3.85% |
- |
-19.11% |
22.31% |
| EPS Q/Q Growth |
|
-22.22% |
81.82% |
225.00% |
0.00% |
160.00% |
-23.08% |
50.00% |
-6.67% |
- |
-26.67% |
27.27% |
| Operating Cash Flow Q/Q Growth |
|
-2.47% |
-4.53% |
26.06% |
5.30% |
5.65% |
-14.05% |
48.01% |
-20.36% |
- |
-16.34% |
41.04% |
| Free Cash Flow Firm Q/Q Growth |
|
6.79% |
-0.54% |
176.45% |
-158.11% |
-367.88% |
8.14% |
-46.63% |
17.77% |
- |
-19.80% |
-92.53% |
| Invested Capital Q/Q Growth |
|
-0.81% |
-0.17% |
-0.62% |
2.91% |
3.51% |
-0.38% |
1.67% |
1.47% |
- |
0.47% |
6.91% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.92% |
23.87% |
26.19% |
25.65% |
44.26% |
26.53% |
27.26% |
29.93% |
- |
25.51% |
27.43% |
| EBIT Margin |
|
-18.54% |
-0.62% |
-1.59% |
1.55% |
-0.10% |
3.01% |
3.00% |
3.34% |
- |
2.14% |
3.14% |
| Profit (Net Income) Margin |
|
-11.79% |
-1.05% |
1.76% |
1.70% |
8.58% |
3.56% |
5.03% |
5.16% |
- |
3.56% |
4.18% |
| Tax Burden Percent |
|
75.01% |
167.16% |
-110.92% |
109.94% |
-11,560.43% |
118.11% |
167.52% |
154.62% |
- |
166.74% |
133.15% |
| Interest Burden Percent |
|
84.78% |
100.91% |
100.22% |
99.71% |
75.37% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
15.72% |
0.00% |
-25.79% |
9.08% |
-14.28% |
- |
-45.00% |
-47.23% |
| Return on Invested Capital (ROIC) |
|
-1.87% |
-0.08% |
-0.20% |
0.24% |
-0.01% |
0.71% |
0.53% |
0.77% |
- |
0.75% |
1.12% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-1.92% |
-0.14% |
0.06% |
0.28% |
0.43% |
0.69% |
0.78% |
0.90% |
- |
0.81% |
1.07% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-2.43% |
-0.18% |
0.08% |
0.37% |
0.55% |
0.83% |
0.94% |
1.03% |
- |
0.80% |
1.01% |
| Return on Equity (ROE) |
|
-4.30% |
-0.25% |
-0.13% |
0.61% |
0.54% |
1.54% |
1.47% |
1.80% |
- |
1.55% |
2.14% |
| Cash Return on Invested Capital (CROIC) |
|
-2.76% |
-3.16% |
1.49% |
-1.62% |
-5.54% |
-4.94% |
-6.95% |
-5.42% |
- |
-5.17% |
-10.07% |
| Operating Return on Assets (OROA) |
|
-2.98% |
-0.11% |
-0.27% |
0.27% |
-0.02% |
0.53% |
0.55% |
0.63% |
- |
0.49% |
0.72% |
| Return on Assets (ROA) |
|
-1.89% |
-0.18% |
0.30% |
0.29% |
1.46% |
0.63% |
0.93% |
0.98% |
- |
0.81% |
0.96% |
| Return on Common Equity (ROCE) |
|
-4.16% |
-0.25% |
-0.12% |
0.59% |
0.52% |
1.49% |
1.42% |
1.74% |
- |
1.50% |
2.06% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-0.66% |
-1.51% |
-0.56% |
0.00% |
1.30% |
1.73% |
2.00% |
- |
2.07% |
1.86% |
| Net Operating Profit after Tax (NOPAT) |
|
-79 |
-5.25 |
-13 |
16 |
-0.36 |
51 |
39 |
51 |
- |
51 |
80 |
| NOPAT Margin |
|
-11.00% |
-0.44% |
-1.11% |
1.30% |
-0.05% |
3.79% |
2.73% |
3.82% |
- |
3.10% |
4.62% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.04% |
0.06% |
-0.26% |
-0.04% |
-0.44% |
0.02% |
-0.25% |
-0.14% |
- |
-0.06% |
0.06% |
| SG&A Expenses to Revenue |
|
93.19% |
57.30% |
56.77% |
57.83% |
108.56% |
57.85% |
58.20% |
65.36% |
- |
60.56% |
60.28% |
| Operating Expenses to Revenue |
|
118.54% |
100.63% |
101.59% |
98.46% |
100.10% |
96.99% |
97.00% |
96.66% |
- |
97.86% |
96.86% |
| Earnings before Interest and Taxes (EBIT) |
|
-133 |
-7.43 |
-19 |
19 |
-0.67 |
41 |
43 |
44 |
- |
35 |
54 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
294 |
286 |
315 |
317 |
303 |
360 |
387 |
398 |
- |
423 |
474 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.04 |
1.86 |
2.14 |
2.70 |
2.29 |
2.62 |
2.47 |
2.57 |
- |
2.96 |
2.95 |
| Price to Tangible Book Value (P/TBV) |
|
1.13 |
1.01 |
1.16 |
1.45 |
1.28 |
1.49 |
1.39 |
1.48 |
- |
1.71 |
1.78 |
| Price to Revenue (P/Rev) |
|
4.94 |
4.20 |
4.82 |
6.04 |
5.71 |
6.71 |
6.06 |
6.43 |
- |
6.33 |
6.70 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
304.31 |
211.18 |
149.05 |
133.64 |
- |
149.15 |
164.32 |
| Dividend Yield |
|
3.74% |
4.13% |
3.54% |
2.83% |
3.06% |
2.66% |
2.95% |
2.70% |
- |
2.40% |
2.25% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.33% |
0.47% |
0.67% |
0.75% |
- |
0.67% |
0.61% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.40 |
1.32 |
1.45 |
1.65 |
1.53 |
1.75 |
1.65 |
1.76 |
- |
1.98 |
2.01 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.33 |
7.36 |
7.84 |
9.00 |
8.71 |
9.58 |
8.78 |
9.01 |
- |
8.42 |
8.72 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
26.35 |
45.92 |
53.48 |
59.58 |
30.82 |
33.14 |
30.18 |
30.75 |
- |
31.49 |
32.56 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,062.67 |
404.30 |
349.63 |
- |
259.62 |
267.13 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
500.26 |
272.58 |
239.39 |
- |
236.40 |
216.65 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
29.17 |
26.87 |
28.68 |
31.75 |
28.30 |
31.00 |
27.08 |
28.77 |
- |
30.00 |
31.20 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
95.90 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.37 |
1.39 |
1.32 |
1.35 |
1.21 |
1.07 |
1.10 |
0.98 |
- |
0.92 |
0.83 |
| Long-Term Debt to Equity |
|
1.37 |
1.39 |
1.32 |
1.35 |
1.21 |
1.07 |
1.10 |
0.98 |
- |
0.92 |
0.83 |
| Financial Leverage |
|
1.27 |
1.29 |
1.31 |
1.33 |
1.29 |
1.22 |
1.20 |
1.14 |
- |
0.99 |
0.95 |
| Leverage Ratio |
|
2.40 |
2.43 |
2.45 |
2.48 |
2.43 |
2.35 |
2.33 |
2.28 |
- |
2.11 |
2.07 |
| Compound Leverage Factor |
|
2.04 |
2.45 |
2.45 |
2.47 |
1.83 |
2.35 |
2.33 |
2.28 |
- |
2.11 |
2.07 |
| Debt to Total Capital |
|
57.81% |
58.18% |
56.90% |
57.37% |
54.83% |
51.70% |
52.27% |
49.60% |
- |
47.97% |
45.48% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
57.81% |
58.18% |
56.90% |
57.37% |
54.83% |
51.70% |
52.27% |
49.60% |
- |
47.97% |
45.48% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
1.54% |
1.46% |
1.55% |
1.68% |
1.49% |
1.61% |
1.57% |
1.62% |
- |
1.73% |
2.02% |
| Common Equity to Total Capital |
|
40.66% |
40.36% |
41.54% |
40.96% |
43.67% |
46.69% |
46.16% |
48.77% |
- |
50.30% |
52.51% |
| Debt to EBITDA |
|
10.88 |
20.26 |
21.04 |
20.77 |
11.07 |
9.81 |
9.55 |
8.68 |
- |
7.64 |
7.35 |
| Net Debt to EBITDA |
|
10.43 |
19.23 |
20.06 |
19.00 |
10.29 |
9.62 |
9.05 |
8.51 |
- |
7.52 |
7.22 |
| Long-Term Debt to EBITDA |
|
10.88 |
20.26 |
21.04 |
20.77 |
11.07 |
9.81 |
9.55 |
8.68 |
- |
7.64 |
7.35 |
| Debt to NOPAT |
|
-166.75 |
-143.85 |
-87.00 |
-162.15 |
-2,415.95 |
148.08 |
86.23 |
67.56 |
- |
57.34 |
48.91 |
| Net Debt to NOPAT |
|
-159.78 |
-136.55 |
-82.94 |
-148.33 |
-2,244.93 |
145.21 |
81.76 |
66.25 |
- |
56.42 |
48.05 |
| Long-Term Debt to NOPAT |
|
-166.75 |
-143.85 |
-87.00 |
-162.15 |
-2,415.95 |
148.08 |
86.23 |
67.56 |
- |
57.34 |
48.91 |
| Noncontrolling Interest Sharing Ratio |
|
3.41% |
3.33% |
3.41% |
3.55% |
3.47% |
3.41% |
3.43% |
3.54% |
- |
3.33% |
3.52% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-634 |
-637 |
487 |
-283 |
-1,325 |
-1,217 |
-1,784 |
-1,467 |
- |
-1,476 |
-2,842 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.42 |
0.00 |
0.00 |
0.00 |
-2.20 |
0.00 |
0.00 |
-9.28 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.63 |
0.00 |
0.00 |
0.00 |
0.62 |
0.00 |
0.00 |
2.39 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.63 |
0.00 |
0.00 |
0.00 |
0.62 |
0.00 |
0.00 |
2.39 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.16 |
0.17 |
0.17 |
0.17 |
0.17 |
0.18 |
0.18 |
0.19 |
- |
0.23 |
0.23 |
| Fixed Asset Turnover |
|
0.13 |
0.14 |
0.14 |
0.15 |
0.14 |
0.14 |
0.15 |
0.16 |
- |
0.18 |
0.19 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
23,338 |
23,299 |
23,154 |
23,827 |
24,662 |
24,568 |
24,977 |
25,345 |
- |
26,095 |
27,899 |
| Invested Capital Turnover |
|
0.17 |
0.18 |
0.18 |
0.18 |
0.18 |
0.19 |
0.20 |
0.20 |
- |
0.24 |
0.24 |
| Increase / (Decrease) in Invested Capital |
|
555 |
632 |
-501 |
299 |
1,324 |
1,268 |
1,823 |
1,518 |
- |
1,528 |
2,922 |
| Enterprise Value (EV) |
|
32,672 |
30,727 |
33,486 |
39,212 |
37,630 |
42,910 |
41,271 |
44,549 |
- |
51,611 |
56,198 |
| Market Capitalization |
|
19,385 |
17,520 |
20,567 |
26,310 |
24,696 |
30,058 |
28,499 |
31,808 |
- |
38,843 |
43,172 |
| Book Value per Share |
|
$23.58 |
$11.61 |
$23.76 |
$23.62 |
$25.69 |
$26.24 |
$25.55 |
$27.20 |
- |
$27.63 |
$30.13 |
| Tangible Book Value per Share |
|
$42.68 |
$21.39 |
$43.90 |
$43.91 |
$45.94 |
$46.16 |
$45.41 |
$47.19 |
- |
$47.70 |
$49.96 |
| Total Capital |
|
23,338 |
23,299 |
23,154 |
23,827 |
24,662 |
24,568 |
24,977 |
25,345 |
- |
26,095 |
27,899 |
| Total Debt |
|
13,491 |
13,555 |
13,175 |
13,669 |
13,523 |
12,702 |
13,056 |
12,572 |
- |
12,518 |
12,688 |
| Total Long-Term Debt |
|
13,491 |
13,555 |
13,175 |
13,669 |
13,523 |
12,702 |
13,056 |
12,572 |
- |
12,518 |
12,688 |
| Net Debt |
|
12,927 |
12,867 |
12,560 |
12,503 |
12,565 |
12,456 |
12,380 |
12,329 |
- |
12,317 |
12,464 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
5.66 |
7.29 |
-35 |
-4.90 |
-59 |
3.14 |
-33 |
-18 |
- |
-7.70 |
7.64 |
| Net Nonoperating Obligations (NNO) |
|
13,491 |
13,555 |
13,175 |
13,669 |
13,523 |
12,702 |
13,056 |
12,572 |
- |
12,518 |
12,688 |
| Total Depreciation and Amortization (D&A) |
|
427 |
294 |
334 |
298 |
304 |
319 |
345 |
354 |
- |
387 |
420 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.22) |
($0.04) |
$0.05 |
$0.05 |
$0.14 |
$0.11 |
$0.15 |
$0.14 |
$0.15 |
$0.12 |
$0.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
| Adjusted Diluted Earnings per Share |
|
($0.22) |
($0.04) |
$0.05 |
$0.05 |
$0.13 |
$0.10 |
$0.15 |
$0.14 |
$0.15 |
$0.11 |
$0.14 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
804.92M |
809.55M |
826.31M |
419.35M |
437.14M |
451.30M |
454.47M |
469.73M |
474.97M |
486.17M |
512.95M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-70 |
-2.73 |
-5.36 |
27 |
-4.90 |
34 |
48 |
35 |
- |
30 |
47 |
| Normalized NOPAT Margin |
|
-9.81% |
-0.23% |
-0.45% |
2.16% |
-0.72% |
2.49% |
3.40% |
2.63% |
- |
1.80% |
2.74% |
| Pre Tax Income Margin |
|
-15.72% |
-0.63% |
-1.59% |
1.54% |
-0.07% |
3.01% |
3.00% |
3.34% |
- |
2.14% |
3.14% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.28 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.32 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.28 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.32 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-2,408.65% |
-1,184.15% |
-503.40% |
-1,341.00% |
845.26% |
511.17% |
399.76% |
335.69% |
- |
329.76% |
340.99% |
| Augmented Payout Ratio |
|
-2,408.65% |
-1,184.15% |
-503.40% |
-1,341.00% |
845.26% |
511.17% |
399.76% |
335.69% |
- |
329.76% |
340.99% |
Key Financial Trends
Ventas (NYSE:VTR) has shown meaningful improvement in operating performance through the latest reported quarter, although the company remains dependent on capital markets to fund investment and support its balance sheet. The data also includes several restated and calculated periods, so historical comparisons should be viewed as directional rather than perfectly comparable.
Operating momentum has strengthened. Q2 2026 revenue rose to $1.73 billion from $1.42 billion in the restated Q2 2025 period, an increase of approximately 22%. Revenue has generally trended higher from roughly $1.04 billion in Q3 2022 to the current level. Consolidated net income attributable to common shareholders increased modestly to $70.6 million from $68.3 million year over year, while diluted EPS was $0.14 versus $0.15 because of a substantially higher share count.
Ventas also generated $556.5 million in operating cash flow during Q2 2026, up from $475.3 million in Q2 2025 and $321.1 million in Q1 2025. Depreciation and amortization remain significant contributors to the difference between net income and operating cash flow, which is typical for a large real estate company.
- Revenue growth has accelerated: Q2 2026 revenue increased approximately 22% year over year and 4% sequentially from Q1 2026.
- Operating cash flow is improving: Quarterly operating cash flow reached $556.5 million in Q2 2026, up 17% year over year and 41% from Q1 2026.
- Profitability has recovered from earlier weakness: Common-shareholder earnings were negative in Q3 2023 and Q1 2024, but returned to approximately $70 million in both Q2 2025 and Q2 2026.
- Property assets and total assets are expanding: Total assets increased to $29.7 billion in Q2 2026 from $24.2 billion at the end of 2022, while net premises and equipment rose to $36.6 billion from $28.5 billion.
- Leverage has been relatively stable: Long-term debt was $12.7 billion in Q2 2026, below the $13.1 billion reported in Q2 2025 and broadly similar to levels seen over the past several years.
- Reported equity has grown: Total equity and noncontrolling interests increased to $14.7 billion from $11.6 billion in Q2 2025, providing a larger capital base for the company’s properties and investments.
- Dividend funding appears supported by cash flow: Q2 operating cash flow exceeded the $251.7 million dividend payment, but the company’s cash dividend has increased over time and dividend coverage should continue to be monitored against recurring earnings.
- Investment activity is unusually high: Ventas purchased approximately $2.0 billion of investment securities in Q2 2026 after spending $1.1 billion in Q1, suggesting significant portfolio repositioning or liquidity deployment.
- Shareholder dilution is a major concern: Q2 2026 common shares outstanding averaged 512.9 million, up from 454.5 million in Q2 2025 and roughly 400 million in 2023. The company issued $1.75 billion of common equity in Q2 2026, which helped finance growth but limited per-share earnings growth.
- Cash balances remain volatile: Cash and restricted cash totaled approximately $223.8 million at June 30, 2026, down sharply from about $676.8 million at June 30, 2025. Large investment purchases and ongoing dividend payments make liquidity management important.
Overall, the latest statements point to a stronger operating business, with rising revenue, improving operating cash flow and a larger property base. However, the benefit to individual shareholders has been moderated by significant equity issuance and dilution. Investors should watch whether future growth can be funded increasingly from internally generated cash rather than additional common-stock offerings, while also monitoring the sustainability of dividends and the company’s relatively low reported retained earnings.
09/09/26 03:34 PM ETAI Generated. May Contain Errors.