Go Pro

Ventas (VTR) Financials

Ventas logo
$89.32 -0.55 (-0.61%)
As of 03:34 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Ventas

Annual Income Statements for Ventas

This table shows Ventas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
418 649 1,356 409 433 439 49 -47 -41 81 251
Consolidated Net Income / (Loss)
419 651 1,361 416 439 441 57 -41 -30 88 262
Net Income / (Loss) Continuing Operations
390 652 1,361 416 439 441 57 -49 -92 31 262
Total Pre-Tax Income
352 519 585 385 359 81 -162 -94 -116 -8.00 204
Total Revenue
2,919 3,444 3,574 3,746 3,873 3,326 3,388 3,662 3,924 4,321 5,834
Net Interest Income / (Expense)
-366 -419 6.03 25 0.00 -470 -425 -468 -574 -603 0.00
Total Interest Income
1.05 0.88 6.03 25 0.00 0.00 15 0.00 0.00 0.00 0.00
Total Interest Expense
367 420 0.00 0.00 0.00 470 440 468 574 603 0.00
Total Non-Interest Income
3,285 3,443 3,568 3,721 3,873 3,795 3,813 4,129 4,498 4,924 5,834
Other Service Charges
1,853 - 0.00 - 2,174 7.61 - 3.64 11 28 21
Other Non-Interest Income
1,346 3,345 3,568 3,721 1,699 3,788 3,813 4,126 4,486 4,896 5,813
Provision for Credit Losses
- - - 0.00 0.00 24 -9.08 20 -20 -0.17 0.00
Total Non-Interest Expense
2,568 2,925 2,989 3,361 3,513 3,221 3,990 3,736 4,060 4,330 5,630
Net Occupancy & Equipment Expense
1,384 1,435 1,486 1,691 1,811 1,940 2,088 2,283 2,561 2,827 3,420
Other Operating Expenses
146 144 584 661 610 131 167 224 97 228 820
Depreciation Expense
894 899 888 920 1,046 1,110 1,197 1,198 1,392 1,253 1,379
Restructuring Charge
103 25 11 31 15 30 47 31 15 20 10
Other Special Charges
14 2.78 21 58 42 11 59 0.58 -6.10 0.69 0.17
Income Tax Expense
-39 -31 -60 -40 -56 -97 4.83 -17 -9.54 -38 -14
Other Gains / (Losses), net
-1.42 103 717 -8.79 26 264 224 29 14 1.56 43
Net Income / (Loss) Attributable to Noncontrolling Interest
1.38 2.26 4.64 6.51 6.28 2.04 7.55 6.52 11 7.20 10
Basic Earnings per Share
$1.26 $1.88 $3.82 $1.15 $1.18 $1.18 $0.13 ($0.12) ($0.10) $0.20 $0.55
Weighted Average Basic Shares Outstanding
330.31M 344.70M 355.10M 356.10M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Diluted Earnings per Share
$1.25 $1.86 $3.78 $1.14 $1.17 $1.17 $0.13 ($0.12) ($0.10) $0.19 $0.54
Weighted Average Diluted Shares Outstanding
334.01M 348.39M 355.10M 356.10M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Weighted Average Basic & Diluted Shares Outstanding
331.60M 345.30M 355.10M 356.10M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Cash Dividends to Common per Share
$3.04 $2.97 $3.12 $3.16 $3.17 $2.14 $1.80 $1.80 $1.80 $1.80 $1.92

Quarterly Income Statements for Ventas

This table shows Ventas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-91 -14 19 19 57 47 68 66 70 56 71
Consolidated Net Income / (Loss)
-85 -13 21 21 59 48 71 69 73 59 72
Net Income / (Loss) Continuing Operations
-147 -13 21 21 1.72 48 71 67 74 59 72
Total Pre-Tax Income
-113 -7.50 -19 19 -0.51 41 43 44 76 35 54
Total Revenue
718 1,200 1,201 1,086 684 1,358 1,421 1,331 1,724 1,657 1,730
Net Interest Income / (Expense)
-450 6.78 4.83 -150 -623 0.00 0.00 -158 149 0.00 0.00
Total Interest Income
-3.79 6.78 4.83 0.00 -20 0.00 0.00 0.00 -8.95 0.00 0.00
Total Interest Expense
446 0.00 0.00 150 603 0.00 0.00 158 -158 0.00 0.00
Total Non-Interest Income
1,168 1,193 1,196 1,236 1,307 1,358 1,421 1,489 1,575 1,657 1,730
Service Charges on Deposit Accounts
- - - - - 969 1,033 1,089 - 1,293 1,363
Other Service Charges
- - - 858 - 3.08 10 8.68 - 6.91 6.02
Other Non-Interest Income
-1,109 1,193 1,196 378 -2,111 386 378 392 2,651 357 360
Total Non-Interest Expense
852 1,207 1,220 1,067 685 1,317 1,378 1,286 1,648 1,622 1,675
Net Occupancy & Equipment Expense
669 689 682 715 743 786 827 870 937 1,003 1,043
Other Operating Expenses
-278 214 187 39 -359 204 199 54 371 229 211
Depreciation Expense
435 300 340 304 309 322 348 357 353 382 408
Restructuring Charge
3.64 4.68 2.89 8.58 4.23 5.98 4.63 5.47 -6.01 6.66 13
Other Special Charges
8.61 -1.08 8.55 0.00 -11 0.00 0.00 0.12 -7.20 0.45 0.08
Income Tax Expense
4.70 -3.00 7.77 3.00 -46 -11 3.87 -6.35 -1.12 -16 -26
Other Gains / (Losses), net
-29 -8.04 48 4.63 -43 -3.14 33 17 -3.13 7.70 -7.64
Net Income / (Loss) Attributable to Noncontrolling Interest
6.10 1.77 1.78 1.75 1.89 1.49 3.20 2.66 2.79 3.13 1.65
Basic Earnings per Share
($0.22) ($0.04) $0.05 $0.05 $0.14 $0.11 $0.15 $0.14 $0.15 $0.12 $0.14
Weighted Average Basic Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M
Diluted Earnings per Share
($0.22) ($0.04) $0.05 $0.05 $0.13 $0.10 $0.15 $0.14 $0.15 $0.11 $0.14
Weighted Average Diluted Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M
Weighted Average Basic & Diluted Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M

Annual Cash Flow Statements for Ventas

This table details how cash moves in and out of Ventas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.80 237 -180 -56 13 304 -256 -23 391 398 -174
Net Cash From Operating Activities
1,399 1,355 1,429 1,381 1,438 1,450 1,026 1,120 1,120 1,330 1,647
Net Cash From Continuing Operating Activities
1,399 1,355 1,429 1,381 1,438 1,450 1,026 1,120 1,120 1,330 1,647
Net Income / (Loss) Continuing Operations
419 651 1,361 416 439 441 57 -41 -30 88 262
Consolidated Net Income / (Loss)
419 651 1,361 416 439 441 57 -41 -30 88 262
Provision For Loan Losses
- - - 0.00 0.00 24 -9.08 20 -20 -0.17 0.00
Depreciation Expense
974 899 888 920 1,046 1,110 1,197 1,198 1,392 1,253 1,379
Amortization Expense
-19 -9.98 -4.48 -12 15 -20 -71 -51 -37 -24 -6.92
Non-Cash Adjustments to Reconcile Net Income
-35 -138 -762 113 -22 -227 -104 35 -131 -31 -36
Changes in Operating Assets and Liabilities, net
60 -48 -53 -56 -40 122 -44 -41 -54 44 49
Net Cash From Investing Activities
-2,424 -1,214 -937 324 -1,585 154 -724 -859 -185 -2,377 -2,694
Net Cash From Continuing Investing Activities
-2,424 -1,214 -937 324 -1,585 154 -724 -859 -185 -2,377 -2,694
Purchase of Property, Leasehold Improvements and Equipment
-107 -117 -133 -132 -157 -148 -185 -222 -259 -282 -364
Purchase of Investment Securities
-2,999 -1,722 -1,773 -873 -2,624 -861 -1,747 -793 -523 -2,443 -2,631
Divestitures
- - - - - - 0.00 0.00 50 0.00 0.00
Sale and/or Maturity of Investments
678 625 969 1,272 1,195 1,164 1,208 128 462 340 267
Other Investing Activities, net
4.00 0.00 - 57 0.17 0.00 0.00 28 86 8.37 34
Net Cash From Financing Activities
1,023 97 -671 -1,762 161 -1,300 -558 -284 -544 1,445 874
Net Cash From Continuing Financing Activities
1,023 97 -671 -1,762 161 -1,300 -558 -284 -544 1,445 874
Issuance of Debt
3,913 858 1,496 2,871 3,013 733 1,409 1,053 2,113 1,906 1,124
Issuance of Common Equity
491 1,287 74 0.00 942 55 617 0.00 108 1,965 2,344
Repayment of Debt
-2,159 -1,022 -1,369 -3,466 -2,628 -1,134 -1,830 -575 -1,973 -1,621 -1,780
Payment of Dividends
-1,019 -1,034 -833 -1,135 -1,167 -936 -694 -727 -730 -747 -866
Other Financing Activities, Net
-203 8.30 -39 -33 0.62 -19 -61 -35 -62 -58 52
Cash Interest Paid
392 395 410 407 411 430 402 468 560 591 590

Quarterly Cash Flow Statements for Ventas

This table details how cash moves in and out of Ventas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
70 127 -71 549 -206 -712 428 -433 543 -584 23
Net Cash From Operating Activities
279 266 336 354 374 321 475 379 472 395 557
Net Cash From Continuing Operating Activities
279 266 336 354 374 321 475 379 472 395 566
Net Income / (Loss) Continuing Operations
-85 -13 21 21 59 48 71 69 73 59 72
Consolidated Net Income / (Loss)
-85 -13 21 21 59 48 71 69 73 59 72
Depreciation Expense
435 300 340 304 309 322 348 357 353 382 408
Amortization Expense
-8.14 -6.35 -6.21 -6.29 -5.25 -2.20 -3.11 -3.22 1.61 4.77 12
Non-Cash Adjustments to Reconcile Net Income
-52 16 -27 3.53 -24 4.71 -21 -29 9.11 -5.51 -4.34
Changes in Operating Assets and Liabilities, net
-11 -31 8.54 31 35 -51 80 -15 35 -46 78
Net Cash From Investing Activities
-43 -145 -267 -429 -1,536 -884 -204 -1,178 -429 -1,069 -1,951
Net Cash From Continuing Investing Activities
-43 -145 -267 -429 -1,536 -884 -204 -1,178 -429 -1,069 -1,951
Purchase of Investment Securities
-20 -187 -466 -476 -1,315 -900 -346 -1,191 -194 -1,123 -1,970
Sale and/or Maturity of Investments
161 42 199 46 52 16 141 14 96 54 19
Net Cash From Financing Activities
-165 4.82 -140 624 956 -149 157 366 500 90 1,418
Net Cash From Continuing Financing Activities
-165 4.82 -140 624 956 -149 157 366 500 90 1,421
Issuance of Debt
-298 555 650 594 107 23 552 25 517 290 602
Issuance of Common Equity
- 77 414 359 1,114 876 188 999 279 799 1,749
Repayment of Debt
320 -425 -981 -134 -81 -848 -355 -449 -121 -746 -668
Payment of Dividends
-183 -184 -184 -188 -191 -201 -219 -220 -227 -232 -252
Other Financing Activities, Net
-6.13 -18 -39 -6.36 5.10 -0.12 -8.19 11 50 -19 -10
Cash Income Taxes Paid
- 0.47 - - - 4.00 3.00 1.37 - 3.16 2.42

Annual Balance Sheets for Ventas

This table presents Ventas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
22,262 23,167 23,955 22,585 24,692 23,929 24,718 24,158 24,725 26,187 27,592
Cash and Due from Banks
53 287 81 72 106 413 150 123 509 898 741
Restricted Cash
78 81 107 59 40 38 47 48 55 59 45
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
22,366 18,674 18,730 24,552 26,672 26,585 28,211 28,458 29,798 31,494 33,835
Goodwill
1,047 1,033 1,035 1,051 1,051 1,052 1,046 1,044 1,045 1,045 1,046
Intangible Assets
-2,833 1,511 1,548 -4,880 -5,784 -6,647 -6,981 -7,918 -8,729 -9,537 -10,363
Other Assets
1,550 1,582 2,453 1,731 2,607 2,488 2,245 2,403 2,048 2,228 2,287
Total Liabilities & Shareholders' Equity
22,262 23,167 23,955 22,585 24,692 23,929 24,718 24,158 24,725 26,187 27,592
Total Liabilities
12,440 12,437 12,864 12,125 13,873 13,416 13,492 13,672 14,878 15,047 14,631
Accrued Interest Payable
81 84 94 100 111 111 107 111 117 143 143
Other Short-Term Payables
779 908 1,183 1,086 1,146 1,133 1,090 1,032 1,042 1,152 1,241
Long-Term Debt
11,207 11,127 11,276 10,734 12,159 11,895 12,028 12,297 13,491 13,523 13,011
Other Long-Term Liabilities
373 318 310 205 457 276 267 233 228 229 236
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
197 201 158 188 274 235 280 265 303 310 375
Total Equity & Noncontrolling Interests
9,625 10,529 10,932 10,272 10,545 10,278 10,946 10,222 9,544 10,830 12,586
Total Preferred & Common Equity
9,564 10,460 10,866 10,216 10,446 10,180 10,854 10,153 9,488 10,771 12,527
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,564 10,460 10,866 10,216 10,446 10,180 10,854 10,153 9,488 10,771 12,527
Common Stock
11,686 13,006 13,142 13,166 14,150 14,265 15,599 15,640 15,751 17,717 20,095
Retained Earnings
-2,112 -2,488 -2,241 -2,930 -3,669 -4,030 -4,680 -5,449 -6,214 -6,887 -7,528
Treasury Stock
-2.57 -0.05 -0.04 0.00 -0.13 0.00 0.00 -0.54 -14 -25 -0.03
Accumulated Other Comprehensive Income / (Loss)
-7.57 -58 -35 -20 -35 -54 -65 -37 -36 -34 -40
Noncontrolling Interest
61 69 66 56 100 98 91 69 56 58 59

Quarterly Balance Sheets for Ventas

This table presents Ventas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
24,967 24,725 24,673 24,530 25,347 26,187 26,032 26,475 26,926 27,687 29,656
Cash and Due from Banks
434 509 632 557 1,105 898 182 614 189 184 199
Restricted Cash
58 55 56 58 61 59 64 63 54 18 25
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
29,821 29,798 29,775 29,947 30,266 31,494 32,142 32,559 33,410 34,778 36,608
Goodwill
1,045 1,045 1,045 1,045 1,046 1,045 1,045 1,046 1,046 1,046 1,046
Intangible Assets
-8,509 -8,729 -8,959 -9,193 -9,427 -9,537 -9,756 -10,012 -10,131 -10,576 -10,685
Other Assets
2,118 2,048 2,123 2,116 2,297 2,228 2,355 2,205 2,358 2,237 2,464
Total Liabilities & Shareholders' Equity
24,967 24,725 24,673 24,530 25,347 26,187 26,032 26,475 26,926 27,687 29,656
Total Liabilities
14,827 14,878 14,929 14,551 15,189 15,047 14,166 14,554 14,152 14,110 14,444
Accrued Interest Payable
120 117 123 122 114 143 107 130 113 114 142
Other Short-Term Payables
1,090 1,042 1,020 1,003 1,149 1,152 1,126 1,132 1,226 1,242 1,349
Long-Term Debt
13,388 13,491 13,555 13,175 13,669 13,523 12,702 13,056 12,572 12,518 12,688
Other Long-Term Liabilities
229 228 230 251 257 229 232 235 241 236 265
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
265 303 285 311 330 310 340 329 350 395 509
Total Equity & Noncontrolling Interests
9,874 9,544 9,459 9,668 9,829 10,830 11,526 11,592 12,424 13,182 14,703
Total Preferred & Common Equity
9,818 9,488 9,403 9,619 9,759 10,771 11,470 11,529 12,362 13,125 14,649
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9,818 9,488 9,403 9,619 9,759 10,771 11,470 11,529 12,362 13,125 14,649
Common Stock
15,779 15,751 15,858 16,239 16,571 17,717 18,601 18,815 19,812 20,890 22,606
Retained Earnings
-5,941 -6,214 -6,410 -6,577 -6,748 -6,887 -7,058 -7,209 -7,369 -7,727 -7,926
Treasury Stock
-14 -14 -25 -25 -25 -25 -41 -43 -43 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-6.18 -36 -20 -17 -38 -34 -32 -34 -38 -38 -32
Noncontrolling Interest
57 56 56 48 70 58 57 63 62 57 53

Annual Metrics And Ratios for Ventas

This table displays calculated financial ratios and metrics derived from Ventas' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.26 $1.88 $3.82 $1.15 $1.18 $1.18 $0.13 ($0.12) ($0.10) $0.20 $0.55
Adjusted Weighted Average Basic Shares Outstanding
330.31M 344.70M 355.33M 356.27M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Adjusted Diluted Earnings per Share
$1.25 $1.86 $3.78 $1.14 $1.17 $1.17 $0.13 ($0.12) ($0.10) $0.19 $0.54
Adjusted Weighted Average Diluted Shares Outstanding
334.01M 348.39M 358.57M 359.30M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.18 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
336.07M 354.62M 356.20M 356.65M 372.86M 374.66M 399.50M 399.99M 804.92M 437.14M 474.97M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Ventas

This table displays calculated financial ratios and metrics derived from Ventas' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 474,965,224.00 486,169,723.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 474,965,224.00 486,169,723.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.12 0.15
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.41% 26.42% 8.55% 7.52% -4.75% 13.18% 18.31% 22.56% - 22.01% 21.73%
EBITDA Growth
17.92% 1.27% -14.87% 11.19% 3.03% 25.76% 23.10% 25.64% - 17.32% 22.49%
EBIT Growth
-110.38% -164.46% -125.49% 124.96% 99.49% 650.73% 324.02% 132.67% - -13.50% 27.15%
NOPAT Growth
-35.95% -136.64% -118.45% 129.94% 99.55% 1,080.65% 390.33% 215.49% - -0.29% 105.90%
Net Income Growth
-95.27% -166.31% -79.85% 130.18% 169.32% 485.61% 237.59% 227.24% - 22.11% 1.06%
EPS Growth
-100.00% -200.00% -80.77% 127.78% 159.09% 350.00% 200.00% 180.00% - 10.00% -6.67%
Operating Cash Flow Growth
4.43% 9.73% 7.71% 23.60% 33.88% 20.53% 41.52% 7.05% - 22.88% 17.08%
Free Cash Flow Firm Growth
-253.73% -173.47% 232.27% 58.36% -109.00% -90.95% -466.24% -418.21% - -21.30% -59.27%
Invested Capital Growth
2.44% 2.79% -2.12% 1.27% 5.68% 5.44% 7.87% 6.37% - 6.22% 11.70%
Revenue Q/Q Growth
-37.53% 39.26% 0.09% 2.94% -44.66% 98.48% 4.63% -6.34% - -3.90% 4.39%
EBITDA Q/Q Growth
3.06% 210.22% 9.82% 0.81% -4.51% 18.96% 7.50% 2.87% - -1.85% 12.24%
EBIT Q/Q Growth
-73.56% 98.92% -156.15% 200.59% -103.52% 6,174.33% 4.19% 4.17% - -53.58% 53.16%
NOPAT Q/Q Growth
-47.02% 93.36% -154.39% 220.49% -102.21% 14,582.00% -24.69% 30.93% - -33.66% 55.52%
Net Income Q/Q Growth
-21.79% 85.20% 268.80% -0.81% 179.71% -17.66% 47.78% -3.85% - -19.11% 22.31%
EPS Q/Q Growth
-22.22% 81.82% 225.00% 0.00% 160.00% -23.08% 50.00% -6.67% - -26.67% 27.27%
Operating Cash Flow Q/Q Growth
-2.47% -4.53% 26.06% 5.30% 5.65% -14.05% 48.01% -20.36% - -16.34% 41.04%
Free Cash Flow Firm Q/Q Growth
6.79% -0.54% 176.45% -158.11% -367.88% 8.14% -46.63% 17.77% - -19.80% -92.53%
Invested Capital Q/Q Growth
-0.81% -0.17% -0.62% 2.91% 3.51% -0.38% 1.67% 1.47% - 0.47% 6.91%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
40.92% 23.87% 26.19% 25.65% 44.26% 26.53% 27.26% 29.93% - 25.51% 27.43%
EBIT Margin
-18.54% -0.62% -1.59% 1.55% -0.10% 3.01% 3.00% 3.34% - 2.14% 3.14%
Profit (Net Income) Margin
-11.79% -1.05% 1.76% 1.70% 8.58% 3.56% 5.03% 5.16% - 3.56% 4.18%
Tax Burden Percent
75.01% 167.16% -110.92% 109.94% -11,560.43% 118.11% 167.52% 154.62% - 166.74% 133.15%
Interest Burden Percent
84.78% 100.91% 100.22% 99.71% 75.37% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 15.72% 0.00% -25.79% 9.08% -14.28% - -45.00% -47.23%
Return on Invested Capital (ROIC)
-1.87% -0.08% -0.20% 0.24% -0.01% 0.71% 0.53% 0.77% - 0.75% 1.12%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.92% -0.14% 0.06% 0.28% 0.43% 0.69% 0.78% 0.90% - 0.81% 1.07%
Return on Net Nonoperating Assets (RNNOA)
-2.43% -0.18% 0.08% 0.37% 0.55% 0.83% 0.94% 1.03% - 0.80% 1.01%
Return on Equity (ROE)
-4.30% -0.25% -0.13% 0.61% 0.54% 1.54% 1.47% 1.80% - 1.55% 2.14%
Cash Return on Invested Capital (CROIC)
-2.76% -3.16% 1.49% -1.62% -5.54% -4.94% -6.95% -5.42% - -5.17% -10.07%
Operating Return on Assets (OROA)
-2.98% -0.11% -0.27% 0.27% -0.02% 0.53% 0.55% 0.63% - 0.49% 0.72%
Return on Assets (ROA)
-1.89% -0.18% 0.30% 0.29% 1.46% 0.63% 0.93% 0.98% - 0.81% 0.96%
Return on Common Equity (ROCE)
-4.16% -0.25% -0.12% 0.59% 0.52% 1.49% 1.42% 1.74% - 1.50% 2.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% -0.66% -1.51% -0.56% 0.00% 1.30% 1.73% 2.00% - 2.07% 1.86%
Net Operating Profit after Tax (NOPAT)
-79 -5.25 -13 16 -0.36 51 39 51 - 51 80
NOPAT Margin
-11.00% -0.44% -1.11% 1.30% -0.05% 3.79% 2.73% 3.82% - 3.10% 4.62%
Net Nonoperating Expense Percent (NNEP)
0.04% 0.06% -0.26% -0.04% -0.44% 0.02% -0.25% -0.14% - -0.06% 0.06%
SG&A Expenses to Revenue
93.19% 57.30% 56.77% 57.83% 108.56% 57.85% 58.20% 65.36% - 60.56% 60.28%
Operating Expenses to Revenue
118.54% 100.63% 101.59% 98.46% 100.10% 96.99% 97.00% 96.66% - 97.86% 96.86%
Earnings before Interest and Taxes (EBIT)
-133 -7.43 -19 19 -0.67 41 43 44 - 35 54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
294 286 315 317 303 360 387 398 - 423 474
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.04 1.86 2.14 2.70 2.29 2.62 2.47 2.57 - 2.96 2.95
Price to Tangible Book Value (P/TBV)
1.13 1.01 1.16 1.45 1.28 1.49 1.39 1.48 - 1.71 1.78
Price to Revenue (P/Rev)
4.94 4.20 4.82 6.04 5.71 6.71 6.06 6.43 - 6.33 6.70
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 304.31 211.18 149.05 133.64 - 149.15 164.32
Dividend Yield
3.74% 4.13% 3.54% 2.83% 3.06% 2.66% 2.95% 2.70% - 2.40% 2.25%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.33% 0.47% 0.67% 0.75% - 0.67% 0.61%
Enterprise Value to Invested Capital (EV/IC)
1.40 1.32 1.45 1.65 1.53 1.75 1.65 1.76 - 1.98 2.01
Enterprise Value to Revenue (EV/Rev)
8.33 7.36 7.84 9.00 8.71 9.58 8.78 9.01 - 8.42 8.72
Enterprise Value to EBITDA (EV/EBITDA)
26.35 45.92 53.48 59.58 30.82 33.14 30.18 30.75 - 31.49 32.56
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 1,062.67 404.30 349.63 - 259.62 267.13
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 500.26 272.58 239.39 - 236.40 216.65
Enterprise Value to Operating Cash Flow (EV/OCF)
29.17 26.87 28.68 31.75 28.30 31.00 27.08 28.77 - 30.00 31.20
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 95.90 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.37 1.39 1.32 1.35 1.21 1.07 1.10 0.98 - 0.92 0.83
Long-Term Debt to Equity
1.37 1.39 1.32 1.35 1.21 1.07 1.10 0.98 - 0.92 0.83
Financial Leverage
1.27 1.29 1.31 1.33 1.29 1.22 1.20 1.14 - 0.99 0.95
Leverage Ratio
2.40 2.43 2.45 2.48 2.43 2.35 2.33 2.28 - 2.11 2.07
Compound Leverage Factor
2.04 2.45 2.45 2.47 1.83 2.35 2.33 2.28 - 2.11 2.07
Debt to Total Capital
57.81% 58.18% 56.90% 57.37% 54.83% 51.70% 52.27% 49.60% - 47.97% 45.48%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
57.81% 58.18% 56.90% 57.37% 54.83% 51.70% 52.27% 49.60% - 47.97% 45.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.54% 1.46% 1.55% 1.68% 1.49% 1.61% 1.57% 1.62% - 1.73% 2.02%
Common Equity to Total Capital
40.66% 40.36% 41.54% 40.96% 43.67% 46.69% 46.16% 48.77% - 50.30% 52.51%
Debt to EBITDA
10.88 20.26 21.04 20.77 11.07 9.81 9.55 8.68 - 7.64 7.35
Net Debt to EBITDA
10.43 19.23 20.06 19.00 10.29 9.62 9.05 8.51 - 7.52 7.22
Long-Term Debt to EBITDA
10.88 20.26 21.04 20.77 11.07 9.81 9.55 8.68 - 7.64 7.35
Debt to NOPAT
-166.75 -143.85 -87.00 -162.15 -2,415.95 148.08 86.23 67.56 - 57.34 48.91
Net Debt to NOPAT
-159.78 -136.55 -82.94 -148.33 -2,244.93 145.21 81.76 66.25 - 56.42 48.05
Long-Term Debt to NOPAT
-166.75 -143.85 -87.00 -162.15 -2,415.95 148.08 86.23 67.56 - 57.34 48.91
Noncontrolling Interest Sharing Ratio
3.41% 3.33% 3.41% 3.55% 3.47% 3.41% 3.43% 3.54% - 3.33% 3.52%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-634 -637 487 -283 -1,325 -1,217 -1,784 -1,467 - -1,476 -2,842
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-1.42 0.00 0.00 0.00 -2.20 0.00 0.00 -9.28 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.63 0.00 0.00 0.00 0.62 0.00 0.00 2.39 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.63 0.00 0.00 0.00 0.62 0.00 0.00 2.39 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.17 0.17 0.17 0.17 0.18 0.18 0.19 - 0.23 0.23
Fixed Asset Turnover
0.13 0.14 0.14 0.15 0.14 0.14 0.15 0.16 - 0.18 0.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,338 23,299 23,154 23,827 24,662 24,568 24,977 25,345 - 26,095 27,899
Invested Capital Turnover
0.17 0.18 0.18 0.18 0.18 0.19 0.20 0.20 - 0.24 0.24
Increase / (Decrease) in Invested Capital
555 632 -501 299 1,324 1,268 1,823 1,518 - 1,528 2,922
Enterprise Value (EV)
32,672 30,727 33,486 39,212 37,630 42,910 41,271 44,549 - 51,611 56,198
Market Capitalization
19,385 17,520 20,567 26,310 24,696 30,058 28,499 31,808 - 38,843 43,172
Book Value per Share
$23.58 $11.61 $23.76 $23.62 $25.69 $26.24 $25.55 $27.20 - $27.63 $30.13
Tangible Book Value per Share
$42.68 $21.39 $43.90 $43.91 $45.94 $46.16 $45.41 $47.19 - $47.70 $49.96
Total Capital
23,338 23,299 23,154 23,827 24,662 24,568 24,977 25,345 - 26,095 27,899
Total Debt
13,491 13,555 13,175 13,669 13,523 12,702 13,056 12,572 - 12,518 12,688
Total Long-Term Debt
13,491 13,555 13,175 13,669 13,523 12,702 13,056 12,572 - 12,518 12,688
Net Debt
12,927 12,867 12,560 12,503 12,565 12,456 12,380 12,329 - 12,317 12,464
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
5.66 7.29 -35 -4.90 -59 3.14 -33 -18 - -7.70 7.64
Net Nonoperating Obligations (NNO)
13,491 13,555 13,175 13,669 13,523 12,702 13,056 12,572 - 12,518 12,688
Total Depreciation and Amortization (D&A)
427 294 334 298 304 319 345 354 - 387 420
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.22) ($0.04) $0.05 $0.05 $0.14 $0.11 $0.15 $0.14 $0.15 $0.12 $0.14
Adjusted Weighted Average Basic Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M
Adjusted Diluted Earnings per Share
($0.22) ($0.04) $0.05 $0.05 $0.13 $0.10 $0.15 $0.14 $0.15 $0.11 $0.14
Adjusted Weighted Average Diluted Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
804.92M 809.55M 826.31M 419.35M 437.14M 451.30M 454.47M 469.73M 474.97M 486.17M 512.95M
Normalized Net Operating Profit after Tax (NOPAT)
-70 -2.73 -5.36 27 -4.90 34 48 35 - 30 47
Normalized NOPAT Margin
-9.81% -0.23% -0.45% 2.16% -0.72% 2.49% 3.40% 2.63% - 1.80% 2.74%
Pre Tax Income Margin
-15.72% -0.63% -1.59% 1.54% -0.07% 3.01% 3.00% 3.34% - 2.14% 3.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.28 - 0.00 0.00
NOPAT to Interest Expense
-0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.32 - 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.28 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.32 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-2,408.65% -1,184.15% -503.40% -1,341.00% 845.26% 511.17% 399.76% 335.69% - 329.76% 340.99%
Augmented Payout Ratio
-2,408.65% -1,184.15% -503.40% -1,341.00% 845.26% 511.17% 399.76% 335.69% - 329.76% 340.99%

Financials Breakdown Chart

Key Financial Trends

Ventas (NYSE:VTR) has shown meaningful improvement in operating performance through the latest reported quarter, although the company remains dependent on capital markets to fund investment and support its balance sheet. The data also includes several restated and calculated periods, so historical comparisons should be viewed as directional rather than perfectly comparable.

Operating momentum has strengthened. Q2 2026 revenue rose to $1.73 billion from $1.42 billion in the restated Q2 2025 period, an increase of approximately 22%. Revenue has generally trended higher from roughly $1.04 billion in Q3 2022 to the current level. Consolidated net income attributable to common shareholders increased modestly to $70.6 million from $68.3 million year over year, while diluted EPS was $0.14 versus $0.15 because of a substantially higher share count.

Ventas also generated $556.5 million in operating cash flow during Q2 2026, up from $475.3 million in Q2 2025 and $321.1 million in Q1 2025. Depreciation and amortization remain significant contributors to the difference between net income and operating cash flow, which is typical for a large real estate company.

  • Revenue growth has accelerated: Q2 2026 revenue increased approximately 22% year over year and 4% sequentially from Q1 2026.
  • Operating cash flow is improving: Quarterly operating cash flow reached $556.5 million in Q2 2026, up 17% year over year and 41% from Q1 2026.
  • Profitability has recovered from earlier weakness: Common-shareholder earnings were negative in Q3 2023 and Q1 2024, but returned to approximately $70 million in both Q2 2025 and Q2 2026.
  • Property assets and total assets are expanding: Total assets increased to $29.7 billion in Q2 2026 from $24.2 billion at the end of 2022, while net premises and equipment rose to $36.6 billion from $28.5 billion.
  • Leverage has been relatively stable: Long-term debt was $12.7 billion in Q2 2026, below the $13.1 billion reported in Q2 2025 and broadly similar to levels seen over the past several years.
  • Reported equity has grown: Total equity and noncontrolling interests increased to $14.7 billion from $11.6 billion in Q2 2025, providing a larger capital base for the company’s properties and investments.
  • Dividend funding appears supported by cash flow: Q2 operating cash flow exceeded the $251.7 million dividend payment, but the company’s cash dividend has increased over time and dividend coverage should continue to be monitored against recurring earnings.
  • Investment activity is unusually high: Ventas purchased approximately $2.0 billion of investment securities in Q2 2026 after spending $1.1 billion in Q1, suggesting significant portfolio repositioning or liquidity deployment.
  • Shareholder dilution is a major concern: Q2 2026 common shares outstanding averaged 512.9 million, up from 454.5 million in Q2 2025 and roughly 400 million in 2023. The company issued $1.75 billion of common equity in Q2 2026, which helped finance growth but limited per-share earnings growth.
  • Cash balances remain volatile: Cash and restricted cash totaled approximately $223.8 million at June 30, 2026, down sharply from about $676.8 million at June 30, 2025. Large investment purchases and ongoing dividend payments make liquidity management important.

Overall, the latest statements point to a stronger operating business, with rising revenue, improving operating cash flow and a larger property base. However, the benefit to individual shareholders has been moderated by significant equity issuance and dilution. Investors should watch whether future growth can be funded increasingly from internally generated cash rather than additional common-stock offerings, while also monitoring the sustainability of dividends and the company’s relatively low reported retained earnings.

09/09/26 03:34 PM ETAI Generated. May Contain Errors.

Ventas Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ventas' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Ventas' net income appears to be on a downward trend, with a most recent value of $261.52 million in 2025, falling from $419.22 million in 2015. The previous period was $88.35 million in 2024. Find out what analysts predict for Ventas in the coming months.

Over the last 10 years, Ventas' total revenue changed from $2.92 billion in 2015 to $5.83 billion in 2025, a change of 99.8%.

Ventas' total liabilities were at $14.63 billion at the end of 2025, a 2.8% decrease from 2024, and a 17.6% increase since 2015.

In the past 10 years, Ventas' cash and equivalents has ranged from $53.02 million in 2015 to $897.85 million in 2024, and is currently $741.07 million as of their latest financial filing in 2025.



Financial statements for NYSE:VTR last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners