Go Pro

Oil States International (OIS) Financials

Oil States International logo
$8.65 -0.03 (-0.29%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$8.68 +0.02 (+0.23%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Oil States International

Annual Income Statements for Oil States International

This table shows Oil States International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
29 -46 -85 -19 -232 -468 -64 -9.54 13 -11 -109
Consolidated Net Income / (Loss)
29 -46 -85 -19 -232 -468 -64 -9.54 13 -11 -109
Net Income / (Loss) Continuing Operations
28 -46 -85 -19 -232 -468 -64 -9.54 13 -11 -109
Total Pre-Tax Income
51 -73 -77 -22 -241 -534 -73 -4.06 16 -7.85 -103
Total Operating Income
55 -69 -74 -5.88 -228 -534 -65 2.91 23 -1.69 -98
Total Gross Profit
314 168 150 254 215 76 103 159 175 156 133
Total Revenue
1,100 694 671 1,088 1,017 638 573 738 782 693 669
Operating Revenue
1,100 694 671 1,088 1,017 638 573 738 782 693 669
Total Cost of Revenue
786 527 521 835 803 562 470 579 607 536 536
Operating Cost of Revenue
786 527 521 835 803 562 470 579 607 536 536
Total Operating Expenses
259 237 224 259 443 611 168 156 152 158 231
Selling, General & Admin Expense
133 124 115 138 123 94 84 96 94 95 90
Depreciation Expense
131 119 108 124 123 99 81 67 61 55 47
Other Operating Expenses / (Income)
-4.65 -5.80 1.26 -2.10 -2.00 -0.54 -1.04 -7.13 -2.73 -16 -6.96
Impairment Charge
- - 0.00 0.00 199 419 4.17 0.00 0.00 25 100
Total Other Income / (Expense), net
-4.44 -4.04 -3.54 -16 -13 0.01 -8.54 -6.97 -7.34 -6.16 -4.56
Interest Expense
6.43 5.34 4.67 19 18 14 10 11 9.57 8.80 7.71
Interest & Investment Income
0.54 0.40 0.36 0.32 0.26 0.39 0.16 0.29 1.38 1.07 1.86
Other Income / (Expense), net
1.45 0.90 0.78 3.14 5.09 14 1.63 3.32 0.85 1.57 1.29
Income Tax Expense
22 -27 7.44 -2.63 -8.92 -66 -9.34 5.48 2.93 3.41 6.85
Basic Earnings per Share
$0.56 ($0.92) ($1.69) ($0.33) ($3.90) ($7.83) ($1.06) ($0.15) $0.20 ($0.18) ($1.86)
Weighted Average Basic Shares Outstanding
50.27M 50.17M 50.14M 58.71M 59.38M 59.81M 60.29M 61.64M 62.69M 62.00M 58.70M
Diluted Earnings per Share
$0.56 ($0.92) ($1.69) ($0.33) ($3.90) ($7.83) ($1.06) ($0.15) $0.20 ($0.18) ($1.86)
Weighted Average Diluted Shares Outstanding
50.34M 50.17M 50.14M 58.71M 59.38M 59.81M 60.29M 61.64M 63.15M 62.00M 58.70M
Weighted Average Basic & Diluted Shares Outstanding
51.10M 50.40M 50.20M 60.50M 60.40M 61.04M 61.38M 63.90M 63.58M 61.76M 60.21M

Quarterly Income Statements for Oil States International

This table shows Oil States International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
4.21 5.96 -13 1.30 -14 15 3.16 2.81 1.90 -117 1.11
Consolidated Net Income / (Loss)
4.21 5.96 -13 1.30 -14 15 3.16 2.81 1.90 -117 1.11
Net Income / (Loss) Continuing Operations
4.21 5.96 -13 1.30 -14 15 3.16 2.81 1.90 -117 1.11
Total Pre-Tax Income
4.45 6.20 -13 0.64 -12 17 4.20 4.22 3.34 -114 3.25
Total Operating Income
6.19 7.83 -11 2.05 -11 18 5.64 5.28 4.75 -114 4.28
Total Gross Profit
44 45 35 44 38 39 37 40 37 19 34
Total Revenue
194 208 167 186 174 165 160 165 165 178 145
Operating Revenue
194 208 167 186 174 165 160 165 165 178 145
Total Cost of Revenue
150 164 132 142 137 126 123 125 129 159 112
Operating Cost of Revenue
150 164 132 142 137 126 123 125 129 159 112
Total Operating Expenses
38 37 46 42 49 20 32 35 32 133 29
Selling, General & Admin Expense
24 22 22 26 23 23 23 23 21 24 20
Depreciation Expense
15 15 14 15 14 12 12 12 12 11 8.19
Other Operating Expenses / (Income)
-1.99 -0.23 -0.20 1.23 -0.96 -16 -2.93 -1.45 -1.10 -1.48 -0.10
Impairment Charge
0.00 - 10 0.00 13 1.19 0.00 1.36 0.00 99 1.38
Total Other Income / (Expense), net
-1.74 -1.63 -2.17 -1.41 -1.09 -1.49 -1.44 -1.06 -1.41 -0.65 -1.03
Interest & Investment Income
-1.93 - -2.10 -2.06 -1.82 - -1.58 -1.69 -1.77 6.90 -1.18
Other Income / (Expense), net
0.19 0.18 -0.07 0.65 0.73 0.26 0.14 0.64 0.36 0.16 0.15
Income Tax Expense
0.24 0.23 0.02 -0.67 2.22 1.83 1.04 1.41 1.44 2.96 2.14
Basic Earnings per Share
$0.07 $0.09 ($0.21) $0.02 ($0.23) $0.24 $0.05 $0.05 $0.03 ($1.99) $0.02
Weighted Average Basic Shares Outstanding
62.65M 62.69M 62.50M 62.48M 62.08M 62.00M 60.17M 59.15M 57.95M 58.70M 57.79M
Diluted Earnings per Share
$0.07 $0.09 ($0.21) $0.02 ($0.23) $0.24 $0.05 $0.05 $0.03 ($1.99) $0.02
Weighted Average Diluted Shares Outstanding
63.06M 63.15M 62.50M 62.70M 62.08M 62.00M 60.17M 59.15M 58.02M 58.70M 58.44M
Weighted Average Basic & Diluted Shares Outstanding
63.89M 63.58M 64.22M 63.79M 63.11M 61.76M 61.87M 60.59M 59.75M 60.21M 60.19M

Annual Cash Flow Statements for Oil States International

This table details how cash moves in and out of Oil States International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-17 33 -17 -34 -11 64 -19 -11 5.09 18 4.55
Net Cash From Operating Activities
256 149 95 103 137 133 7.19 33 57 46 105
Net Cash From Continuing Operating Activities
256 149 95 103 137 133 7.19 33 57 46 105
Net Income / (Loss) Continuing Operations
28 -46 -85 -19 -232 -468 -64 -9.54 13 -11 -109
Consolidated Net Income / (Loss)
29 -46 -85 -19 -232 -468 -64 -9.54 13 -11 -109
Depreciation Expense
131 119 108 124 123 99 81 67 61 55 47
Amortization Expense
0.78 0.79 1.16 7.41 7.88 7.74 2.31 1.89 1.80 1.50 1.52
Non-Cash Adjustments To Reconcile Net Income
20 23 23 18 214 450 14 5.89 1.88 14 119
Changes in Operating Assets and Liabilities, net
75 53 49 -26 24 45 -26 -33 -21 -13 47
Net Cash From Investing Activities
-147 -29 -48 -461 -52 -3.73 -6.63 -23 -26 2.70 -11
Net Cash From Continuing Investing Activities
-147 -29 -48 -461 -52 -3.73 -6.63 -23 -26 2.70 -11
Purchase of Property, Plant & Equipment
-115 -30 -35 -88 -56 -13 -18 -20 -31 -38 -31
Sale of Property, Plant & Equipment
2.66 1.53 2.13 3.66 6.05 9.60 12 5.88 5.25 41 20
Other Investing Activities, net
-1.69 -1.14 -1.72 2.67 -1.91 -0.58 -0.64 -0.21 -0.19 -0.45 -0.11
Net Cash From Financing Activities
-125 -85 -65 324 -96 -65 -20 -20 -27 -29 -90
Net Cash From Continuing Financing Activities
-125 -85 -65 324 -96 -65 -20 -20 -27 -29 -90
Repayment of Debt
-18 -293 -249 -707 -338 -134 -166 -29 -54 -35 -72
Repurchase of Common Equity
-106 0.00 -16 0.00 -0.76 - 0.00 0.00 -6.87 -14 -17
Issuance of Debt
- 212 206 1,035 247 72 148 10 36 23 0.56
Other Financing Activities, net
-6.36 -3.96 -5.32 -4.18 -3.70 -2.75 -1.60 -1.00 -1.95 -2.60 -2.46
Effect of Exchange Rate Changes
-1.49 -2.26 - - -0.37 -0.49 -0.16 -0.68 0.82 -0.86 0.64
Cash Interest Paid
- 3.94 4.21 9.86 9.63 6.40 6.53 8.34 7.87 7.44 7.15
Cash Income Taxes Paid
- 2.33 -0.17 2.99 -1.30 -37 0.15 0.53 1.26 3.85 7.09

Quarterly Cash Flow Statements for Oil States International

This table details how cash moves in and out of Oil States International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
10 -5.79 -23 1.13 21 19 1.47 -13 13 2.86 -11
Net Cash From Operating Activities
14 4.20 -11 10 29 18 9.30 15 31 50 -1.89
Net Cash From Continuing Operating Activities
14 4.20 -11 10 29 18 9.30 15 31 50 -1.89
Net Income / (Loss) Continuing Operations
4.21 5.96 -13 1.30 -14 15 3.16 2.81 1.90 -117 1.11
Consolidated Net Income / (Loss)
4.21 5.96 -13 1.30 -14 15 3.16 2.81 1.90 -117 1.11
Depreciation Expense
15 15 14 15 14 12 12 12 12 11 8.19
Amortization Expense
0.45 0.45 0.51 0.33 0.33 0.33 0.33 0.33 0.58 0.28 0.76
Non-Cash Adjustments To Reconcile Net Income
-1.33 0.67 10 1.60 15 -12 -0.79 -0.08 -0.04 120 1.41
Changes in Operating Assets and Liabilities, net
-5.12 -17 -23 -7.69 15 2.95 -5.43 0.03 16 36 -13
Net Cash From Investing Activities
-2.40 -6.47 -7.83 4.63 -5.13 11 -0.01 -6.91 -7.54 3.41 -3.37
Net Cash From Continuing Investing Activities
-2.40 -6.47 -7.83 4.63 -5.13 11 -0.01 -6.91 -7.54 3.41 -3.37
Purchase of Property, Plant & Equipment
-6.03 -7.28 -10 -5.79 -7.43 -14 -9.16 -10 -8.71 -3.01 -4.23
Sale of Property, Plant & Equipment
3.68 0.88 2.30 10 2.66 25 9.19 3.44 1.20 6.42 0.87
Other Investing Activities, net
-0.05 -0.07 -0.03 -0.04 -0.36 -0.02 -0.03 -0.03 -0.04 -0.01 -0.01
Net Cash From Financing Activities
-0.12 -4.01 -3.69 -14 -2.96 -9.29 -7.96 -21 -10 -51 -6.05
Net Cash From Continuing Financing Activities
-0.12 -4.01 -3.69 -14 -2.96 -9.29 -7.96 -21 -10 -51 -6.05
Repayment of Debt
-0.22 -0.27 -3.00 -32 -0.23 -0.29 -0.35 -14 -6.41 -50 -2.18
Repurchase of Common Equity
- -3.87 0.00 -2.37 -2.78 -9.06 -5.35 -6.70 -4.14 -0.42 0.00
Issuance of Debt
0.10 0.12 1.89 21 0.06 0.06 0.17 0.03 0.31 0.05 0.08
Other Financing Activities, net
- - -2.58 -0.01 -0.01 - -2.43 - -0.03 - -3.95
Effect of Exchange Rate Changes
-0.63 0.49 -0.18 -0.19 0.08 -0.57 0.13 0.10 0.33 0.08 0.38
Cash Interest Paid
0.29 3.51 0.31 3.59 0.31 3.23 0.31 3.32 0.41 3.12 0.28
Cash Income Taxes Paid
1.44 1.30 0.60 0.75 1.35 1.15 0.71 2.95 0.99 2.44 1.78

Annual Balance Sheets for Oil States International

This table presents Oil States International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,596 1,384 1,302 2,004 1,728 1,152 1,086 1,064 1,046 1,005 883
Total Current Assets
611 490 456 534 483 424 427 463 488 498 495
Cash & Equivalents
36 69 53 19 8.49 72 53 42 47 65 70
Accounts Receivable
333 235 216 284 233 163 186 219 203 194 202
Inventories, net
213 175 168 209 221 170 169 183 202 215 183
Prepaid Expenses
29 11 18 22 20 18 19 19 36 17 22
Other Current Assets
- - - - - - - - - 6.49 17
Plant, Property, & Equipment, net
639 553 499 540 460 384 339 304 280 267 244
Total Noncurrent Assets
346 341 347 929 785 345 320 298 278 240 144
Goodwill
264 263 268 647 482 76 76 79 80 70 71
Intangible Assets
59 53 50 255 230 206 186 170 153 126 31
Other Noncurrent Operating Assets
23 24 28 27 72 63 58 49 45 44 42
Total Liabilities & Shareholders' Equity
1,596 1,384 1,302 2,004 1,728 1,152 1,086 1,064 1,046 1,005 883
Total Liabilities
341 180 169 564 504 395 390 375 337 324 310
Total Current Liabilities
154 107 115 181 183 162 177 194 157 158 266
Short-Term Debt
0.53 0.54 0.41 26 26 18 18 18 0.63 0.63 53
Accounts Payable
59 34 49 78 78 46 63 73 68 58 68
Accrued Expenses
49 45 46 61 49 45 43 49 44 37 38
Current Deferred Revenue
37 21 18 14 18 43 43 45 37 52 97
Current Deferred & Payable Income Tax Liabilities
8.30 5.84 1.65 3.07 4.17 2.41 2.56 2.61 1.23 2.82 1.76
Other Current Liabilities
0.29 - - - 8.31 7.62 6.48 6.14 6.88 7.28 7.29
Total Noncurrent Liabilities
187 72 54 383 321 232 213 181 180 167 44
Long-Term Debt
126 45 4.87 306 223 166 160 135 136 125 1.67
Noncurrent Deferred & Payable Income Tax Liabilities
40 5.04 25 54 38 14 3.64 6.65 7.72 5.35 5.77
Other Noncurrent Operating Liabilities
20 22 24 23 60 52 49 39 36 37 37
Total Equity & Noncontrolling Interests
1,256 1,204 1,133 1,440 1,224 758 696 690 710 681 573
Total Preferred & Common Equity
1,256 1,204 1,133 1,440 1,224 758 696 690 710 681 573
Total Common Equity
1,256 1,204 1,133 1,440 1,224 758 696 690 710 681 573
Common Stock
714 732 755 1,098 1,115 1,124 1,106 1,123 1,130 1,139 1,146
Retained Earnings
1,180 1,133 1,049 1,030 798 329 282 272 285 274 164
Treasury Stock
-587 -591 -613 -617 -621 -624 -626 -627 -635 -652 -671
Accumulated Other Comprehensive Income / (Loss)
-51 -70 -59 -71 -68 -71 -66 -79 -70 -80 -66

Quarterly Balance Sheets for Oil States International

This table presents Oil States International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,045 1,048 1,016 1,001 994 991 994 1,012 862
Total Current Assets
457 485 470 469 479 488 488 511 480
Cash & Equivalents
42 53 24 25 46 67 54 67 59
Accounts Receivable
181 189 201 204 183 184 197 202 187
Inventories, net
205 207 210 217 221 216 216 223 196
Prepaid Expenses
28 36 35 23 29 22 21 20 21
Other Current Assets
- - - - - - - - 17
Plant, Property, & Equipment, net
296 279 278 271 267 268 274 273 239
Total Noncurrent Assets
292 284 268 261 248 235 232 228 143
Goodwill
80 79 70 70 70 70 71 70 70
Intangible Assets
161 157 149 145 130 122 119 115 30
Other Noncurrent Operating Assets
51 48 49 47 48 43 43 43 43
Total Liabilities & Shareholders' Equity
1,045 1,048 1,016 1,001 994 991 994 1,012 862
Total Liabilities
347 350 323 311 309 307 303 323 291
Total Current Liabilities
163 168 142 144 141 142 260 281 248
Short-Term Debt
0.51 0.59 0.62 0.62 0.63 0.62 109 103 53
Accounts Payable
57 58 57 62 56 50 58 59 64
Accrued Expenses
43 49 35 38 40 32 35 38 30
Current Deferred Revenue
53 50 42 34 35 51 50 73 93
Current Deferred & Payable Income Tax Liabilities
2.74 2.59 1.18 1.18 2.62 2.07 0.71 1.07 1.58
Other Current Liabilities
6.75 6.46 6.65 6.71 7.30 7.11 7.69 7.34 5.91
Total Noncurrent Liabilities
184 182 182 167 169 165 43 42 43
Long-Term Debt
135 135 136 124 125 125 1.92 1.89 1.53
Noncurrent Deferred & Payable Income Tax Liabilities
8.60 7.39 6.52 5.66 5.29 5.58 6.53 6.84 5.50
Other Noncurrent Operating Liabilities
40 39 40 37 39 35 34 33 36
Total Equity & Noncontrolling Interests
698 698 692 690 685 683 691 689 571
Total Preferred & Common Equity
698 698 692 690 685 683 691 689 571
Total Common Equity
698 698 692 690 685 683 691 689 571
Common Stock
1,126 1,128 1,132 1,134 1,136 1,141 1,143 1,144 1,148
Retained Earnings
275 279 272 273 258 277 280 282 165
Treasury Stock
-632 -632 -638 -640 -644 -660 -667 -671 -675
Accumulated Other Comprehensive Income / (Loss)
-72 -77 -73 -76 -67 -74 -65 -66 -67

Annual Metrics And Ratios for Oil States International

This table displays calculated financial ratios and metrics derived from Oil States International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
50,805,451.00 51,374,790.00 51,089,350.00 59,978,949.00 60,502,803.00 61,031,053.00 61,375,811.00 63,902,143.00 63,889,176.00 - 59,745,565.00
DEI Adjusted Shares Outstanding
50,805,451.00 51,374,790.00 51,089,350.00 59,978,949.00 60,502,803.00 61,031,053.00 61,375,811.00 63,902,143.00 63,889,176.00 - 59,745,565.00
DEI Earnings Per Adjusted Shares Outstanding
0.56 -0.90 -1.66 -0.32 -3.83 -7.67 -1.04 -0.15 0.20 - -1.83
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
31 -48 -52 -4.11 -160 -374 -45 2.03 19 -1.18 -69
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.24% 2.23% -0.15% -10.92%
Earnings before Interest and Taxes (EBIT)
56 -68 -73 -2.74 -223 -520 -63 6.22 24 -0.12 -97
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
188 51 36 128 -92 -414 20 75 87 56 -48
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
120 116 45 -672 129 220 2.08 23 21 57 114
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,346 1,181 1,085 1,752 1,464 869 822 800 799 741 558
Increase / (Decrease) in Invested Capital
-89 -165 -97 668 -289 -594 -47 -21 -1.87 -58 -182
Book Value per Share
$24.72 $23.44 $22.17 $24.00 $20.23 $12.41 $11.34 $10.79 $11.11 $10.79 $9.59
Tangible Book Value per Share
$18.35 $17.29 $15.94 $8.96 $8.46 $7.79 $7.07 $6.89 $7.46 $7.69 $7.89
Total Capital
1,382 1,250 1,138 1,772 1,472 941 875 842 846 806 628
Total Debt
126 46 5.28 332 248 184 179 153 136 125 55
Total Long-Term Debt
126 45 4.87 306 223 166 160 135 136 125 1.67
Net Debt
90 -23 -48 312 240 112 126 111 89 60 -15
Capital Expenditures (CapEx)
112 28 33 84 50 3.15 5.99 14 25 -3.16 11
Debt-free, Cash-free Net Working Capital (DFCFNWC)
422 314 288 359 317 207 215 245 284 276 213
Debt-free Net Working Capital (DFNWC)
458 383 341 379 326 279 268 287 331 341 282
Net Working Capital (NWC)
457 383 341 353 300 261 249 269 331 341 229
Net Nonoperating Expense (NNE)
2.26 -2.11 33 15 72 94 19 12 5.98 10 41
Net Nonoperating Obligations (NNO)
90 -23 -48 312 240 112 126 111 89 60 -15
Total Depreciation and Amortization (D&A)
132 120 109 131 131 106 83 69 63 56 49
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.56 ($0.92) ($1.69) ($0.33) ($3.90) ($7.83) ($1.06) ($0.15) $0.20 ($0.18) ($1.86)
Adjusted Weighted Average Basic Shares Outstanding
50.27M 50.17M 50.14M 58.71M 59.38M 59.81M 60.29M 61.64M 62.69M 62.00M 58.70M
Adjusted Diluted Earnings per Share
$0.56 ($0.92) ($1.69) ($0.33) ($3.90) ($7.83) ($1.06) ($0.15) $0.20 ($0.18) ($1.86)
Adjusted Weighted Average Diluted Shares Outstanding
50.34M 50.17M 50.14M 58.71M 59.38M 59.81M 60.29M 61.64M 63.15M 62.00M 58.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
51.45M 51.37M 60.06M 60.50M 60.40M 61.04M 61.38M 63.90M 63.58M 61.76M 60.21M
Normalized Net Operating Profit after Tax (NOPAT)
31 -48 -52 -4.11 -21 -81 -42 2.03 19 16 1.65
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Oil States International

This table displays calculated financial ratios and metrics derived from Oil States International's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
63,902,866.00 63,889,176.00 63,889,176.00 64,215,204.00 63,787,977.00 - 61,760,608.00 61,868,817.00 60,592,651.00 59,745,565.00 120,412,610.00
DEI Adjusted Shares Outstanding
63,902,866.00 63,889,176.00 63,889,176.00 64,215,204.00 63,787,977.00 - 61,760,608.00 61,868,817.00 60,592,651.00 59,745,565.00 120,412,610.00
DEI Earnings Per Adjusted Shares Outstanding
0.07 0.09 -0.21 0.02 -0.22 - 0.05 0.05 0.03 -1.96 0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.58% 2.88% -14.75% 1.56% -10.26% -20.97% -4.38% -11.25% -5.26% - -9.11%
EBITDA Growth
-0.85% 9.51% -84.17% -8.92% -83.58% 35.69% 424.26% 2.35% 387.76% - -26.25%
EBIT Growth
14.90% 70.51% -282.88% -22.48% -261.70% 134.06% 151.36% 119.24% 149.56% - -23.39%
NOPAT Growth
57.47% 88.58% -332.03% 225.65% -231.85% 118.85% 154.21% -15.99% 134.98% - -65.62%
Net Income Growth
96.55% 106.69% -719.74% 133.15% -440.67% 154.30% 123.61% 116.06% 113.24% - -64.91%
EPS Growth
133.33% 50.00% -800.00% 100.00% -428.57% 166.67% 123.81% 150.00% 113.04% - -60.00%
Operating Cash Flow Growth
-53.03% -69.73% -91.96% -77.07% 111.24% 333.78% 181.82% 46.41% 6.54% - -120.28%
Free Cash Flow Firm Growth
-12.41% -62.78% -48.16% -82.80% -52.68% 691.50% 935.52% 739.56% 313.13% - 164.34%
Invested Capital Growth
-1.83% -0.23% -1.74% -0.17% -2.22% -7.26% -7.77% -5.40% -4.87% - -23.59%
Revenue Q/Q Growth
5.86% 7.19% -19.69% 11.43% -6.46% -5.59% -2.83% 3.42% -0.14% - -18.55%
EBITDA Q/Q Growth
14.31% 3.53% -84.98% 412.37% -79.39% 755.70% -41.97% 0.03% -1.80% - 113.14%
EBIT Q/Q Growth
83.27% 25.58% -240.49% 123.98% -482.28% 281.78% -69.17% 2.35% -13.58% - 103.90%
NOPAT Q/Q Growth
356.30% 28.56% -203.83% 153.47% -284.75% 313.38% -74.28% -17.14% -23.07% - 101.83%
Net Income Q/Q Growth
654.84% 41.57% -324.28% 109.73% -1,202.92% 205.68% -79.17% -10.99% -32.41% - 100.95%
EPS Q/Q Growth
600.00% 28.57% -333.33% 109.52% -1,250.00% 204.35% -79.17% 0.00% -40.00% - 101.01%
Operating Cash Flow Q/Q Growth
-69.47% -69.21% -370.61% 190.16% 181.21% -36.78% -48.96% 61.32% 104.63% - -103.76%
Free Cash Flow Firm Q/Q Growth
-36.17% -53.90% -31.48% -14.72% 75.66% 671.12% -10.36% -30.86% -13.56% - 71.81%
Invested Capital Q/Q Growth
-1.26% 2.19% 0.74% -1.78% -3.30% -3.08% 0.18% 0.75% -2.76% - 1.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
22.58% 21.40% 21.11% 23.80% 21.66% 23.67% 23.30% 24.22% 22.12% - 23.23%
EBITDA Margin
11.45% 11.06% 2.07% 9.51% 2.09% 18.99% 11.34% 10.97% 10.78% - 9.20%
Operating Margin
3.19% 3.76% -6.68% 1.10% -6.33% 11.23% 3.53% 3.19% 2.87% - 2.94%
EBIT Margin
3.28% 3.84% -6.73% 1.45% -5.91% 11.39% 3.61% 3.57% 3.09% - 3.04%
Profit (Net Income) Margin
2.17% 2.86% -8.00% 0.70% -8.23% 9.21% 1.97% 1.70% 1.15% - 0.76%
Tax Burden Percent
94.69% 96.24% 100.18% 204.56% 118.25% 89.22% 75.21% 66.60% 56.94% - 34.08%
Interest Burden Percent
69.76% 77.38% 118.68% 23.58% 117.69% 90.69% 72.68% 71.39% 65.30% - 73.45%
Effective Tax Rate
5.31% 3.76% 0.00% -104.56% 0.00% 10.78% 24.79% 33.40% 43.06% - 65.92%
Return on Invested Capital (ROIC)
2.97% 3.54% -4.34% 2.15% -4.22% 9.02% 2.35% 1.84% 1.44% - 1.00%
ROIC Less NNEP Spread (ROIC-NNEP)
1.36% 1.97% -9.06% -0.84% -12.38% 7.23% 1.08% 0.94% 0.07% - -0.28%
Return on Net Nonoperating Assets (RNNOA)
0.20% 0.28% -1.54% -0.12% -1.45% 0.78% 0.13% 0.11% 0.01% - -0.01%
Return on Equity (ROE)
3.17% 3.82% -5.88% 2.03% -5.68% 9.79% 2.48% 1.94% 1.44% - 0.99%
Cash Return on Invested Capital (CROIC)
3.78% 2.59% 2.29% 0.60% 1.13% 7.38% 9.15% 6.77% 8.66% - 16.12%
Operating Return on Assets (OROA)
2.43% 2.85% -4.90% 1.07% -4.26% 7.69% 2.47% 2.38% 2.02% - 2.15%
Return on Assets (ROA)
1.60% 2.12% -5.83% 0.52% -5.93% 6.22% 1.35% 1.13% 0.75% - 0.54%
Return on Common Equity (ROCE)
3.17% 3.82% -5.88% 2.03% -5.68% 9.79% 2.48% 1.94% 1.44% - 0.99%
Return on Equity Simple (ROE_SIMPLE)
1.41% 0.00% -0.38% 0.00% 0.00% 0.00% 0.77% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
5.86 7.54 -7.82 4.18 -7.73 16 4.24 3.51 2.70 -80 1.46
NOPAT Margin
3.02% 3.62% -4.68% 2.24% -4.43% 10.02% 2.65% 2.12% 1.64% - 1.00%
Net Nonoperating Expense Percent (NNEP)
1.61% 1.57% 4.72% 2.98% 8.15% 1.78% 1.27% 0.90% 1.37% - 1.29%
Return On Investment Capital (ROIC_SIMPLE)
- 0.89% -0.94% 0.51% -0.95% 2.05% 0.52% 0.44% 0.34% -12.66% 0.23%
Cost of Revenue to Revenue
77.42% 78.60% 78.89% 76.20% 78.34% 76.33% 76.70% 75.78% 77.88% - 76.77%
SG&A Expenses to Revenue
12.48% 10.76% 13.45% 14.15% 13.05% 14.21% 14.09% 13.89% 12.57% - 13.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
19.39% 17.64% 27.79% 22.70% 27.99% 12.44% 19.77% 21.03% 19.24% - 20.29%
Earnings before Interest and Taxes (EBIT)
6.38 8.01 -11 2.70 -10 19 5.78 5.91 5.11 -113 4.43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
22 23 3.46 18 3.65 31 18 18 18 -102 13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.77 0.61 0.57 0.41 0.43 0.47 0.47 0.48 0.53 - 1.23
Price to Tangible Book Value (P/TBV)
1.16 0.91 0.83 0.60 0.61 0.66 0.65 0.66 0.73 - 1.49
Price to Revenue (P/Rev)
0.69 0.55 0.52 0.38 0.40 0.46 0.46 0.50 0.56 - 1.07
Price to Earnings (P/E)
54.51 33.65 0.00 0.00 0.00 0.00 60.31 48.88 15.94 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
1.83% 2.97% 0.00% 0.00% 0.00% 0.00% 1.66% 2.05% 6.27% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.79 0.65 0.63 0.49 0.49 0.51 0.51 0.52 0.56 - 1.23
Enterprise Value to Revenue (EV/Rev)
0.80 0.67 0.67 0.51 0.51 0.55 0.55 0.58 0.62 - 1.06
Enterprise Value to EBITDA (EV/EBITDA)
7.31 6.04 7.42 5.79 7.79 6.76 5.32 5.46 4.75 - 0.00
Enterprise Value to EBIT (EV/EBIT)
29.85 21.77 76.47 66.01 0.00 0.00 22.28 19.31 11.40 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
40.58 27.71 118.20 112.49 0.00 0.00 45.77 41.43 14.81 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
9.33 9.24 9.89 23.03 11.69 8.26 5.66 5.45 5.54 - 7.42
Enterprise Value to Free Cash Flow (EV/FCFF)
20.75 25.20 27.26 81.26 42.61 6.68 5.32 7.47 6.28 - 6.61
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.19 0.19 0.20 0.18 0.18 0.18 0.18 0.16 0.15 - 0.10
Long-Term Debt to Equity
0.19 0.19 0.20 0.18 0.18 0.18 0.18 0.00 0.00 - 0.00
Financial Leverage
0.15 0.14 0.17 0.14 0.12 0.11 0.12 0.11 0.09 - 0.04
Leverage Ratio
1.53 1.51 1.49 1.47 1.48 1.48 1.46 1.44 1.46 - 1.48
Compound Leverage Factor
1.07 1.17 1.77 0.35 1.74 1.34 1.06 1.03 0.95 - 1.09
Debt to Total Capital
16.30% 16.10% 16.44% 15.33% 15.46% 15.55% 15.50% 13.82% 13.22% - 8.78%
Short-Term Debt to Total Capital
0.07% 0.07% 0.07% 0.08% 0.08% 0.08% 0.08% 13.58% 12.99% - 8.53%
Long-Term Debt to Total Capital
16.23% 16.02% 16.36% 15.25% 15.39% 15.47% 15.42% 0.24% 0.24% - 0.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
83.70% 83.90% 83.56% 84.67% 84.54% 84.45% 84.50% 86.18% 86.78% - 91.22%
Debt to EBITDA
1.61 1.57 2.00 1.88 2.62 2.23 1.77 1.56 1.23 - -1.05
Net Debt to EBITDA
0.98 1.03 1.64 1.50 1.66 1.07 0.83 0.80 0.44 - 0.08
Long-Term Debt to EBITDA
1.60 1.56 1.99 1.87 2.60 2.22 1.76 0.03 0.02 - -0.03
Debt to NOPAT
8.93 7.21 31.83 36.52 -14.50 -105.97 15.24 11.81 3.84 - -0.79
Net Debt to NOPAT
5.46 4.72 26.21 29.16 -9.18 -50.68 7.11 6.06 1.39 - 0.06
Long-Term Debt to NOPAT
8.89 7.18 31.69 36.34 -14.43 -105.43 15.16 0.20 0.07 - -0.02
Altman Z-Score
2.41 2.31 2.20 2.09 2.05 2.13 2.14 2.01 2.01 - 2.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.89 3.10 3.31 3.26 3.40 3.16 3.42 1.87 1.82 - 1.94
Quick Ratio
1.44 1.59 1.58 1.59 1.62 1.65 1.76 0.96 0.96 - 0.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
20 9.41 6.45 5.50 9.66 74 67 46 40 103 176
Operating Cash Flow to CapEx
580.71% 65.55% -145.70% 0.00% 604.07% 0.00% 0.00% 217.92% 408.75% - -56.13%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.74 0.74 0.73 0.74 0.72 0.68 0.68 0.67 0.65 - 0.71
Accounts Receivable Turnover
3.90 3.71 3.58 3.93 3.96 3.48 3.57 3.32 3.41 - 3.53
Inventory Turnover
3.10 3.16 2.89 2.78 2.69 2.57 2.47 2.35 2.26 - 2.55
Fixed Asset Turnover
2.66 2.68 2.58 2.67 2.69 2.53 2.51 2.44 2.42 - 2.58
Accounts Payable Turnover
10.10 8.62 9.01 9.88 10.08 8.56 9.85 8.51 8.80 - 9.19
Days Sales Outstanding (DSO)
93.67 98.44 101.98 92.82 92.16 104.76 102.35 110.00 107.02 - 103.39
Days Inventory Outstanding (DIO)
117.74 115.68 126.13 131.10 135.91 141.88 147.51 155.15 161.32 - 143.10
Days Payable Outstanding (DPO)
36.15 42.34 40.51 36.94 36.23 42.63 37.05 42.89 41.46 - 39.74
Cash Conversion Cycle (CCC)
175.26 171.79 187.61 186.98 191.84 204.01 212.81 222.27 226.88 - 206.76
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
781 799 804 790 764 741 742 748 727 558 567
Invested Capital Turnover
0.98 0.98 0.93 0.96 0.95 0.90 0.89 0.86 0.88 - 1.00
Increase / (Decrease) in Invested Capital
-15 -1.87 -14 -1.32 -17 -58 -63 -43 -37 -182 -175
Enterprise Value (EV)
618 523 506 385 373 379 377 388 405 - 697
Market Capitalization
535 434 394 285 293 319 318 332 367 - 701
Book Value per Share
$10.93 $11.11 $11.08 $10.75 $10.74 $10.79 $11.07 $11.16 $11.37 $9.59 $9.48
Tangible Book Value per Share
$7.23 $7.46 $7.58 $7.41 $7.60 $7.69 $7.95 $8.10 $8.31 $7.89 $7.82
Total Capital
834 846 829 815 810 806 809 801 794 628 626
Total Debt
136 136 136 125 125 125 125 111 105 55 55
Total Long-Term Debt
135 136 136 124 125 125 125 1.92 1.89 1.67 1.53
Net Debt
83 89 112 100 79 60 59 57 38 -15 -4.04
Capital Expenditures (CapEx)
2.35 6.40 7.80 -4.67 4.77 -11 -0.03 6.88 7.51 -3.42 3.36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
265 284 305 301 293 276 279 282 266 213 227
Debt-free Net Working Capital (DFNWC)
318 331 329 326 339 341 346 336 333 282 286
Net Working Capital (NWC)
317 331 328 325 338 341 345 227 230 229 232
Net Nonoperating Expense (NNE)
1.65 1.57 5.55 2.88 6.62 1.33 1.08 0.70 0.80 38 0.35
Net Nonoperating Obligations (NNO)
83 89 112 100 79 60 59 57 38 -15 -4.04
Total Depreciation and Amortization (D&A)
16 15 15 15 14 13 12 12 13 12 8.95
Debt-free, Cash-free Net Working Capital to Revenue
34.10% 36.34% 40.47% 39.74% 39.77% 39.82% 40.71% 42.48% 40.62% - 34.63%
Debt-free Net Working Capital to Revenue
40.91% 42.36% 43.66% 43.07% 46.01% 49.26% 50.46% 50.58% 50.85% - 43.64%
Net Working Capital to Revenue
40.84% 42.28% 43.58% 42.99% 45.93% 49.17% 50.37% 34.20% 35.11% - 35.48%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 $0.09 ($0.21) $0.02 ($0.23) $0.24 $0.05 $0.05 $0.03 ($1.99) $0.02
Adjusted Weighted Average Basic Shares Outstanding
62.65M 62.69M 62.50M 62.48M 62.08M 62.00M 60.17M 59.15M 57.95M 58.70M 57.79M
Adjusted Diluted Earnings per Share
$0.07 $0.09 ($0.21) $0.02 ($0.23) $0.24 $0.05 $0.05 $0.03 ($1.99) $0.02
Adjusted Weighted Average Diluted Shares Outstanding
63.06M 63.15M 62.50M 62.70M 62.08M 62.00M 60.17M 59.15M 58.02M 58.70M 58.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
63.89M 63.58M 64.22M 63.79M 63.11M 61.76M 61.87M 60.59M 59.75M 60.21M 60.19M
Normalized Net Operating Profit after Tax (NOPAT)
5.86 7.54 -0.82 1.43 1.63 18 4.24 4.42 2.70 -10 3.96
Normalized NOPAT Margin
3.02% 3.62% -0.49% 0.77% 0.93% 10.66% 2.65% 2.67% 1.64% - 2.73%
Pre Tax Income Margin
2.29% 2.98% -7.98% 0.34% -6.96% 10.33% 2.63% 2.55% 2.02% - 2.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
30.58% 53.27% 0.00% -328.77% -44.06% -126.24% 370.84% 352.02% 109.62% - -10.11%

Financials Breakdown Chart

Key Financial Trends

Here are data-driven takeaways for Oil States International (NYSE: OIS) based on the last four years of quarterly statements in the provided dataset. The focus is on how revenue, profitability, liquidity, leverage, and cash flow have trended, with an emphasis on what could matter to retail investors.

  • Q4 2025 Operating Revenue rose to $178,464,000, the strongest quarterly revenue in the period shown.
  • Net cash from continuing operating activities in Q4 2025 was $50,148,000, highlighting robust quarterly cash generation.
  • Net income from continuing operations remained positive through Q1–Q3 2025 (Q1: $3.158M, Q2: $2.811M, Q3: $1.900M), signaling ongoing profitability before the year-end impairment.
  • Cash and cash equivalents hovered in the mid-$50M to mid-$60M range in 2025 (Q1: $66.828M, Q2: $53.858M, Q3: $67.052M), supporting near-term liquidity.
  • Total assets around $1.01B and total equity around $689M in 2025 Q3 indicate a solid balance sheet with a substantial equity cushion.
  • Capex activity in 2025 was modest and steady (quarterly purchases of PP&E generally in the low single-digit tens of millions), suggesting ongoing asset replacement without outsized cash outlays.
  • Q4 2025 impairment charge of $98,963,000 imposed a large one-time non-cash hit, driving a substantial year-end loss.
  • Q4 2025 Total Operating Income was $(113,635,000), reflecting the impairment and related downshift in operating results.
  • Q4 2025 Net income attributable to common shareholders was $(117,246,000), a large quarterly net loss driven by the impairment.
  • Q4 2025 Net financing activity cash flow was $(50,771,000), indicating meaningful net outflows from financing in the quarter.
07/25/26 02:04 PM ETAI Generated. May Contain Errors.

Oil States International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Oil States International's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 10 years, Oil States International's net income changed from $28.60 million in 2015 to -$109.38 million in 2025, a change of -482.5%. Check out Oil States International's forecast to explore projected trends and price targets.

Oil States International's total operating income in 2025 was -$97.97 million, based on the following breakdown:
  • Total Gross Profit: $133.25 million
  • Total Operating Expenses: $231.23 million

Over the last 10 years, Oil States International's total revenue changed from $1.10 billion in 2015 to $668.99 million in 2025, a change of -39.2%.

Oil States International's total liabilities were at $310.24 million at the end of 2025, a 4.4% decrease from 2024, and a 9.0% decrease since 2015.

In the past 10 years, Oil States International's cash and equivalents has ranged from $8.49 million in 2019 to $72.01 million in 2020, and is currently $69.91 million as of their latest financial filing in 2025.

Over the last 10 years, Oil States International's book value per share changed from 24.72 in 2015 to 9.59 in 2025, a change of -61.2%.



Financial statements for NYSE:OIS last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners