Go Pro

Ormat Technologies (ORA) Financials

Ormat Technologies logo
$108.06 +2.61 (+2.48%)
Closing price 03:59 PM Eastern
Extended Trading
$109.50 +1.44 (+1.33%)
As of 05:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Ormat Technologies

Annual Income Statements for Ormat Technologies

This table shows Ormat Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
120 89 132 98 88 85 62 66 124 124 124
Consolidated Net Income / (Loss)
124 96 147 110 94 102 76 78 133 131 127
Net Income / (Loss) Continuing Operations
124 96 147 110 94 102 76 78 133 131 127
Total Pre-Tax Income
114 141 171 137 137 169 104 96 139 115 106
Total Operating Income
164 202 205 185 194 214 169 153 167 172 169
Total Gross Profit
218 271 268 270 269 276 264 269 264 273 273
Total Revenue
595 663 693 719 746 705 663 734 829 880 990
Operating Revenue
595 663 693 719 746 705 663 734 829 880 990
Total Cost of Revenue
376 392 424 449 477 429 399 465 565 607 717
Total Operating Expenses
54 69 63 85 76 62 95 116 97 100 103
Selling, General & Admin Expense
35 47 43 48 56 60 76 61 68 80 80
Marketing Expense
16 16 16 20 15 17 15 16 18 18 19
Research & Development Expense
1.78 2.76 3.16 4.18 4.65 5.40 4.13 5.08 7.22 6.50 6.30
Other Operating Expenses / (Income)
- - - - - - - 0.00 0.00 -9.38 -15
Impairment Charge
1.58 3.02 1.80 14 - 0.00 0.00 33 3.73 5.21 14
Total Other Income / (Expense), net
-50 -61 -34 -48 -56 -45 -66 -57 -28 -57 -63
Interest Expense
73 67 54 71 80 78 83 88 99 134 142
Interest & Investment Income
26 17 19 20 22 27 32 37 73 81 73
Other Income / (Expense), net
-3.61 -11 0.99 3.02 1.50 5.22 -15 -6.75 -1.76 -4.00 5.63
Income Tax Expense
-16 37 22 35 46 67 25 15 5.98 -16 -20
Other Gains / (Losses), net
-5.51 -7.74 -1.96 7.66 1.85 0.09 -2.62 -3.07 0.04 -0.43 0.96
Net Income / (Loss) Attributable to Noncontrolling Interest
3.78 7.59 15 12 5.45 16 14 12 8.74 7.51 3.09
Basic Earnings per Share
$2.48 $1.79 $2.64 $1.93 $1.73 $1.66 $1.11 $1.17 $2.09 $2.05 $2.04
Weighted Average Basic Shares Outstanding
48.56M 49.47M 50.11M 50.64M 50.87M 51.57M 56.00M 56.06M 59.42M 60.46M 60.71M
Diluted Earnings per Share
$2.45 $1.77 $2.61 $1.92 $1.72 $1.65 $1.10 $1.17 $2.08 $2.04 $2.02
Weighted Average Diluted Shares Outstanding
49.19M 50.14M 50.77M 50.97M 51.23M 51.94M 56.40M 56.50M 59.76M 60.79M 61.36M
Weighted Average Basic & Diluted Shares Outstanding
48.60M 49.47M 50.11M 50.80M 51.03M 55.98M 56.06M 56.10M 60.36M 60.50M 60.85M
Cash Dividends to Common per Share
$0.26 $0.52 $0.41 $0.53 $0.44 $0.44 $0.48 $0.48 $0.48 $0.48 $0.48

Quarterly Income Statements for Ormat Technologies

This table shows Ormat Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
36 39 22 22 41 40 28 24 31 44 27
Consolidated Net Income / (Loss)
39 40 24 24 43 41 28 25 33 45 26
Net Income / (Loss) Continuing Operations
39 40 24 24 43 41 28 25 33 45 26
Total Pre-Tax Income
49 39 20 25 32 38 22 20 26 29 17
Total Operating Income
52 53 35 36 49 51 35 40 43 80 34
Total Gross Profit
78 79 61 59 74 73 57 64 79 120 69
Total Revenue
241 224 213 212 231 230 234 250 276 404 259
Operating Revenue
241 224 213 212 231 230 234 250 276 404 259
Total Cost of Revenue
163 145 152 153 157 157 177 186 197 284 190
Total Operating Expenses
27 26 26 23 24 22 22 24 36 40 35
Selling, General & Admin Expense
19 20 18 23 20 18 20 20 22 27 21
Marketing Expense
4.31 5.13 4.17 4.25 4.15 4.17 4.37 4.90 5.46 5.58 5.97
Research & Development Expense
2.45 1.56 1.73 1.82 1.39 2.54 1.44 1.28 1.04 1.13 1.50
Other Operating Expenses / (Income)
- 0.00 0.00 -6.25 - -3.13 -4.27 -3.13 -4.33 -4.13 -1.00
Impairment Charge
- 0.00 2.34 0.40 - 0.52 0.25 0.38 12 10 6.93
Total Other Income / (Expense), net
-2.78 -13 -16 -11 -17 -13 -13 -20 -16 -52 -17
Interest Expense
26 31 34 35 35 34 37 36 35 45 44
Interest & Investment Income
21 19 18 22 21 19 18 16 20 18 24
Other Income / (Expense), net
1.98 -1.56 -0.26 2.07 -4.25 2.28 5.14 -0.77 -1.03 -25 3.28
Income Tax Expense
8.19 -0.15 -3.18 -1.19 -12 -3.80 -5.47 -4.28 -6.74 -15 -9.67
Other Gains / (Losses), net
-1.83 0.83 1.23 -1.62 -0.86 -0.37 0.77 0.46 0.10 0.51 -0.81
Net Income / (Loss) Attributable to Noncontrolling Interest
3.11 1.76 1.72 2.22 1.80 0.67 0.15 0.57 1.70 0.55 -1.07
Basic Earnings per Share
$0.59 $0.64 $0.37 $0.37 $0.67 $0.67 $0.46 $0.40 $0.51 $0.72 $0.44
Weighted Average Basic Shares Outstanding
59.42M 60.39M 60.45M 60.48M 60.46M 60.56M 60.69M 60.75M 60.71M 60.96M 61.48M
Diluted Earnings per Share
$0.58 $0.64 $0.37 $0.36 $0.67 $0.66 $0.46 $0.39 $0.51 $0.71 $0.43
Weighted Average Diluted Shares Outstanding
59.76M 60.54M 60.76M 60.77M 60.79M 60.84M 61.02M 61.25M 61.36M 61.98M 62.53M
Weighted Average Basic & Diluted Shares Outstanding
60.36M 60.42M 60.45M 60.48M 60.50M 60.66M 60.72M 60.78M 60.85M 61.45M 61.50M

Annual Cash Flow Statements for Ormat Technologies

This table details how cash moves in and out of Ormat Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
146 29 -168 54 -24 384 -193 -117 61 -82 75
Net Cash From Operating Activities
190 159 246 146 236 265 259 281 309 411 335
Net Cash From Continuing Operating Activities
190 159 246 146 236 265 259 281 309 411 335
Net Income / (Loss) Continuing Operations
124 96 147 110 94 102 76 78 133 131 127
Consolidated Net Income / (Loss)
124 96 147 110 94 102 76 78 133 131 127
Depreciation Expense
107 106 115 132 149 157 183 199 225 263 292
Non-Cash Adjustments To Reconcile Net Income
-4.41 -19 1.29 3.81 -3.69 26 19 35 14 -13 -56
Changes in Operating Assets and Liabilities, net
-37 -21 -15 -98 0.56 -20 -19 -30 -62 30 -28
Net Cash From Investing Activities
-91 -174 -346 -342 -255 -386 -638 -523 -628 -780 -726
Net Cash From Continuing Investing Activities
-91 -174 -346 -342 -255 -386 -638 -523 -628 -780 -726
Purchase of Property, Plant & Equipment
-152 -152 -259 -259 -280 -321 -419 -563 -618 -488 -620
Acquisitions
-0.50 -24 -82 -99 -11 -64 -177 -4.51 -10 -294 -106
Other Investing Activities, net
62 1.86 -3.81 15 36 -0.87 2.28 1.77 0.22 1.02 -0.21
Net Cash From Financing Activities
47 44 -68 251 -5.77 503 186 126 380 288 466
Net Cash From Continuing Financing Activities
47 44 -68 251 -5.77 503 186 126 380 288 466
Repayment of Debt
-727 -635 -1,132 -4,058 -1,668 -1,477 177 -406 -43 -422 -2,180
Payment of Dividends
-32 -90 -42 -40 -32 -32 -34 -33 -38 -35 -37
Issuance of Debt
641 655 1,098 4,097 1,501 1,249 0.00 420 100 230 1,974
Issuance of Common Equity
158 106 2.02 4.13 3.35 347 5.70 5.44 349 12 10
Other Financing Activities, net
6.09 7.25 6.21 247 190 416 37 158 13 503 699
Other Net Changes in Cash
- - - - - - - -0.61 - - 0.68
Cash Interest Paid
55 55 40 54 62 61 67 69 72 103 112
Cash Income Taxes Paid
10 18 22 18 1.65 65 34 29 26 26 9.85

Quarterly Cash Flow Statements for Ormat Technologies

This table details how cash moves in and out of Ormat Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
102 11 -135 13 29 19 -19 -0.33 75 482 -105
Net Cash From Operating Activities
139 115 31 106 159 88 97 45 105 79 51
Net Cash From Continuing Operating Activities
139 115 31 106 159 88 97 45 105 79 51
Net Income / (Loss) Continuing Operations
39 40 24 24 43 41 28 25 33 45 26
Consolidated Net Income / (Loss)
39 40 24 24 43 41 28 25 33 45 26
Depreciation Expense
60 62 64 67 70 70 70 75 77 76 80
Non-Cash Adjustments To Reconcile Net Income
25 -4.87 -14 -19 25 22 -28 -24 -26 -13 -0.23
Changes in Operating Assets and Liabilities, net
15 17 -43 35 21 -45 26 -31 21 -30 -55
Net Cash From Investing Activities
-170 -378 -147 -120 -135 -208 -224 -147 -147 -124 -138
Net Cash From Continuing Investing Activities
-170 -378 -147 -120 -135 -208 -224 -147 -147 -124 -138
Purchase of Property, Plant & Equipment
-170 -103 -147 -110 -128 -193 -135 -147 -145 -114 -138
Acquisitions
-0.58 -275 -0.62 -0.59 -17 -15 -90 0.00 -1.50 -104 -0.07
Other Investing Activities, net
-0.00 0.79 0.33 -9.85 9.75 -0.05 -0.00 -0.11 -0.06 93 -0.06
Net Cash From Financing Activities
132 274 -19 27 5.89 139 108 102 117 529 -17
Net Cash From Continuing Financing Activities
132 274 -19 27 5.89 139 108 102 117 529 -17
Repayment of Debt
0.78 -99 321 -545 -99 -192 -41 -1,202 -546 -884 -7.91
Payment of Dividends
17 -10 -8.18 -9.33 -7.56 -10 -7.59 -11 -7.69 -9.93 -7.38
Issuance of Debt
100 40 - 139 51 330 352 767 525 1,391 -0.40
Other Financing Activities, net
14 331 -332 442 62 0.38 -196 549 146 51 -1.41
Effect of Exchange Rate Changes
0.14 - - - - 0.02 0.86 -0.26 - -0.67 -0.17

Annual Balance Sheets for Ormat Technologies

This table presents Ormat Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,274 2,462 2,624 3,121 3,250 3,889 4,426 4,612 5,208 5,666 6,247
Total Current Assets
375 473 322 473 416 779 602 457 646 547 598
Cash & Equivalents
186 230 48 99 71 448 239 96 196 94 147
Restricted Cash
50 34 49 79 82 89 104 131 92 111 133
Accounts Receivable
88 150 124 199 177 167 141 161 253 215 201
Inventories, net
18 12 20 45 35 35 28 23 45 38 45
Prepaid Expenses
33 46 40 51 13 15 36 30 42 59 40
Other Current Assets
- - 41 - 38 25 9.69 16 18 29 30
Plant, Property, & Equipment, net
1,559 1,556 1,735 1,960 1,971 2,099 3,016 2,493 815 756 0.00
Total Noncurrent Assets
340 432 568 689 863 1,011 807 1,661 3,747 4,364 5,649
Long-Term Investments
- 0.00 34 72 81 98 106 116 125 145 162
Noncurrent Note & Lease Receivables
4.02 3.92 4.67 3.24 14 12 26 3.81 3.51 2.84 4.69
Goodwill
0.00 6.65 21 20 20 25 90 90 91 151 168
Intangible Assets
26 53 85 200 186 194 363 334 308 302 275
Noncurrent Deferred & Refundable Income Taxes
- 0.00 57 114 130 119 143 161 153 154 139
Other Noncurrent Operating Assets
310 369 365 280 432 563 79 956 3,068 3,609 4,900
Total Liabilities & Shareholders' Equity
2,274 2,462 2,624 3,121 3,250 3,889 4,426 4,612 5,208 5,666 6,247
Total Liabilities
1,190 1,289 1,322 1,668 1,726 1,938 2,418 2,581 2,757 3,106 3,555
Total Current Liabilities
189 189 283 362 376 249 544 344 537 598 738
Short-Term Debt
30 32 85 192 115 - - 0.00 120 100 180
Accounts Payable
92 92 154 116 142 153 143 149 215 234 235
Current Deferred Revenue
34 32 20 18 2.76 11 - 8.79 - - 13
Other Current Liabilities
33 34 25 35 117 85 401 186 203 264 310
Total Noncurrent Liabilities
1,002 1,093 1,038 1,306 1,349 1,689 1,874 2,237 2,220 2,508 2,817
Long-Term Debt
839 873 804 1,041 1,012 - - 421 423 470 472
Asset Retirement Reserve & Litigation Obligation
40 42 48 57 69 82 101 110 114 130 136
Noncurrent Deferred & Payable Income Tax Liabilities
43 43 71 73 112 90 90 90 75 75 79
Other Noncurrent Operating Liabilities
22 81 63 86 157 1,517 1,683 1,616 1,607 1,834 2,130
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 11 6.42 8.60 9.25 9.83 9.33 9.59 11 9.45 10
Total Equity & Noncontrolling Interests
1,084 1,168 1,296 1,445 1,515 1,941 1,998 2,021 2,441 2,551 2,681
Total Preferred & Common Equity
990 1,077 1,211 1,320 1,392 1,806 1,855 1,868 2,315 2,425 2,544
Total Common Equity
990 1,077 1,211 1,320 1,392 1,806 1,855 1,868 2,315 2,425 2,544
Common Stock
849 870 889 901 913 1,263 1,272 1,259 1,615 1,635 1,655
Retained Earnings
148 215 327 422 488 550 585 624 720 815 909
Treasury Stock
- - - - - - - -18 -18 -18 -18
Accumulated Other Comprehensive Income / (Loss)
-7.67 -8.18 -4.71 -3.80 -8.65 -6.62 -2.19 2.50 -1.33 -6.73 -2.13
Noncontrolling Interest
94 92 84 125 123 135 143 153 126 126 137

Quarterly Balance Sheets for Ormat Technologies

This table presents Ormat Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
5,015 5,011 5,011 5,517 5,507 5,590 5,839 6,016 6,093 6,772 6,788
Total Current Assets
811 686 516 609 517 537 601 509 505 1,082 1,021
Cash & Equivalents
415 275 78 202 66 88 113 88 80 655 514
Restricted Cash
107 120 108 97 97 89 112 118 126 108 144
Accounts Receivable
198 205 228 188 192 200 219 194 189 202 212
Inventories, net
45 38 45 54 45 47 42 45 45 46 47
Prepaid Expenses
45 47 56 44 87 82 94 52 42 36 57
Other Current Assets
- - - 24 30 31 21 13 23 36 47
Plant, Property, & Equipment, net
2,542 2,836 2,883 3,220 0.00 0.00 845 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1,663 1,489 1,612 1,687 4,990 5,053 4,393 5,507 5,588 5,690 5,767
Long-Term Investments
119 126 128 127 130 127 159 160 160 201 204
Noncurrent Note & Lease Receivables
4.28 4.37 3.90 3.22 - 2.84 - 3.65 4.47 4.46 4.33
Goodwill
90 90 90 151 151 151 151 170 168 168 168
Intangible Assets
328 321 314 324 317 310 295 289 282 267 260
Noncurrent Deferred & Refundable Income Taxes
156 166 166 174 186 199 166 177 160 128 138
Other Noncurrent Operating Assets
965 780 910 908 4,206 4,263 3,622 4,707 4,814 4,922 4,993
Total Liabilities & Shareholders' Equity
5,015 5,011 5,011 5,517 5,507 5,590 5,839 6,016 6,093 6,772 6,788
Total Liabilities
2,669 2,594 2,596 3,030 3,000 3,066 3,244 3,386 3,440 4,054 4,044
Total Current Liabilities
391 383 540 546 531 566 619 731 655 1,013 976
Short-Term Debt
- - 35 100 100 100 100 196 135 460 461
Accounts Payable
173 175 228 197 183 218 201 213 190 191 182
Current Deferred Revenue
25 19 11 21 16 10 - 38 33 5.26 12
Other Current Liabilities
194 190 267 228 231 238 318 284 297 357 321
Total Noncurrent Liabilities
2,278 2,210 2,056 2,484 2,469 2,499 2,624 2,655 2,785 3,041 3,068
Long-Term Debt
421 422 423 424 424 469 470 471 472 806 806
Asset Retirement Reserve & Litigation Obligation
112 114 115 134 125 127 131 137 139 138 141
Noncurrent Deferred & Payable Income Tax Liabilities
85 81 67 84 86 85 78 80 82 83 79
Other Noncurrent Operating Liabilities
1,660 1,593 1,451 1,842 1,833 1,818 1,945 1,967 2,093 2,014 2,041
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
9.36 10 9.95 10 9.99 11 9.57 11 9.90 10 9.91
Total Equity & Noncontrolling Interests
2,337 2,407 2,405 2,477 2,497 2,514 2,586 2,619 2,643 2,708 2,734
Total Preferred & Common Equity
2,185 2,254 2,279 2,352 2,371 2,389 2,461 2,493 2,510 2,571 2,598
Total Common Equity
2,185 2,254 2,279 2,352 2,371 2,389 2,461 2,493 2,510 2,571 2,598
Common Stock
1,561 1,609 1,611 1,620 1,625 1,630 1,641 1,645 1,650 1,666 1,672
Retained Earnings
646 663 691 751 766 781 848 868 885 946 966
Treasury Stock
-18 -18 -18 -18 -18 -18 -18 -18 -18 -42 -42
Accumulated Other Comprehensive Income / (Loss)
-4.21 -0.17 -5.23 -0.84 -1.75 -4.59 -9.41 -2.30 -7.25 1.29 1.79
Noncontrolling Interest
152 153 126 124 126 125 125 126 133 138 137

Annual Metrics And Ratios for Ormat Technologies

This table displays calculated financial ratios and metrics derived from Ormat Technologies' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.28% 11.43% 4.56% 3.82% 3.72% -5.46% -5.99% 10.72% 12.98% 6.06% 12.49%
EBITDA Growth
8.45% 9.89% 8.40% -0.25% 7.46% 10.10% -10.21% 2.18% 12.99% 10.71% 8.26%
EBIT Growth
9.87% 19.04% 7.85% -8.68% 3.81% 12.25% -29.53% -5.47% 12.86% 2.21% 3.79%
NOPAT Growth
92.37% -20.51% 20.25% -22.77% -6.38% -0.30% -0.24% 0.41% 23.35% 23.46% 2.47%
Net Income Growth
125.66% -22.44% 52.77% -25.15% -15.05% 8.83% -25.27% 2.26% 71.14% -1.42% -3.24%
EPS Growth
107.63% -27.76% 47.46% -26.44% -10.42% -4.07% -33.33% 6.36% 77.78% -1.92% -0.98%
Operating Cash Flow Growth
-10.88% -16.18% 54.17% -40.62% 62.18% 12.06% -2.33% 8.56% 10.12% 32.81% -18.45%
Free Cash Flow Firm Growth
-36.48% -47.54% -233.52% -288.78% 162.61% 722.83% -105.70% -562.54% 32.63% -348.00% 6,096.15%
Invested Capital Growth
6.16% 5.99% 13.21% 18.30% -0.82% -45.55% 15.11% 39.20% 22.40% 61.95% 4.35%
Revenue Q/Q Growth
3.81% -0.68% 0.00% 0.00% 0.27% -1.82% 1.78% 2.01% 4.52% -1.19% 4.80%
EBITDA Q/Q Growth
6.24% -0.11% 191.04% 139.74% -2.39% 1.23% 2.82% -6.96% 9.61% 0.32% 0.86%
EBIT Q/Q Growth
10.26% 0.32% 0.00% 0.00% -5.76% 0.48% 1.04% -16.34% 18.38% -4.95% -1.85%
NOPAT Q/Q Growth
6.45% 4.96% 0.00% 0.00% -2.98% 5.00% 8.43% 5.97% -0.76% 15.66% -6.52%
Net Income Q/Q Growth
16.74% 1.91% 0.00% 0.00% -8.74% 10.18% -1.63% -2.56% 16.24% 2.98% -7.01%
EPS Q/Q Growth
19.51% -4.32% 0.00% 0.00% -6.01% 8.55% -3.51% -1.68% 14.29% 4.62% -7.34%
Operating Cash Flow Q/Q Growth
20.70% -29.23% 46.36% -19.97% -3.12% -3.26% 51.44% -12.27% 26.29% 4.97% -13.78%
Free Cash Flow Firm Q/Q Growth
95.78% -53.46% 68.50% 45.52% -12.62% 1,368.86% 7.01% -153.70% 9.70% -2,154.73% -28.42%
Invested Capital Q/Q Growth
-1.40% 1.99% 4.09% 0.81% 1.57% -49.37% -45.77% 2.84% 0.92% 49.82% 0.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.71% 40.87% 38.75% 37.60% 36.10% 39.17% 39.86% 36.62% 31.83% 30.99% 27.56%
EBITDA Margin
44.96% 44.34% 45.97% 44.17% 45.76% 53.29% 50.89% 46.97% 46.98% 49.03% 47.19%
Operating Margin
27.59% 30.47% 29.59% 25.74% 25.98% 30.34% 25.54% 20.81% 20.08% 19.61% 17.10%
EBIT Margin
26.98% 28.83% 29.73% 26.16% 26.18% 31.08% 23.30% 19.89% 19.87% 19.15% 17.67%
Profit (Net Income) Margin
20.88% 14.53% 21.23% 15.31% 12.54% 14.43% 11.47% 10.60% 16.05% 14.92% 12.83%
Tax Burden Percent
109.29% 68.25% 86.16% 80.27% 68.13% 60.34% 73.47% 81.37% 95.72% 113.75% 120.09%
Interest Burden Percent
70.80% 73.87% 82.88% 72.92% 70.30% 76.96% 67.02% 65.46% 84.38% 68.48% 60.48%
Effective Tax Rate
-14.13% 26.27% 12.69% 25.32% 33.22% 39.71% 24.00% 15.42% 4.30% -14.12% -19.18%
Return on Invested Capital (ROIC)
11.23% 8.42% 9.23% 6.15% 5.33% 6.91% 9.09% 7.13% 6.80% 5.82% 7.10%
ROIC Less NNEP Spread (ROIC-NNEP)
2.61% 0.16% 4.67% 2.92% 1.51% -14.21% 18.43% 31.97% -18.44% -1.67% -27.75%
Return on Net Nonoperating Assets (RNNOA)
2.04% 0.09% 2.63% 1.84% 0.95% -1.05% -5.25% -3.28% -0.86% -0.58% -2.27%
Return on Equity (ROE)
13.27% 8.51% 11.86% 7.99% 6.28% 5.86% 3.84% 3.85% 5.94% 5.24% 4.84%
Cash Return on Invested Capital (CROIC)
5.26% 2.60% -3.17% -10.62% 6.16% 65.89% -4.95% -25.64% -13.35% -41.48% 2.84%
Operating Return on Assets (OROA)
7.30% 8.07% 8.10% 6.55% 6.13% 6.14% 3.72% 3.23% 3.36% 3.10% 2.94%
Return on Assets (ROA)
5.65% 4.07% 5.79% 3.83% 2.94% 2.85% 1.83% 1.72% 2.71% 2.41% 2.13%
Return on Common Equity (ROCE)
12.52% 7.77% 10.93% 7.34% 5.72% 5.39% 3.55% 3.55% 5.54% 4.95% 4.58%
Return on Equity Simple (ROE_SIMPLE)
12.54% 8.94% 12.14% 8.34% 6.72% 5.64% 4.10% 4.17% 5.75% 5.41% 0.00%
Net Operating Profit after Tax (NOPAT)
187 149 179 138 129 129 129 129 159 197 202
NOPAT Margin
31.49% 22.47% 25.84% 19.22% 17.35% 18.29% 19.41% 17.60% 19.22% 22.37% 20.38%
Net Nonoperating Expense Percent (NNEP)
8.62% 8.25% 4.56% 3.23% 3.82% 21.12% -9.34% -24.84% 25.23% 7.49% 34.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.29% 5.34% 4.35% 6.05%
Cost of Revenue to Revenue
63.29% 59.13% 61.25% 62.40% 63.90% 60.83% 60.14% 63.38% 68.17% 69.01% 72.44%
SG&A Expenses to Revenue
5.85% 7.05% 6.19% 6.64% 7.48% 8.54% 11.45% 8.35% 8.22% 9.11% 8.04%
R&D to Revenue
0.30% 0.42% 0.46% 0.58% 0.62% 0.76% 0.62% 0.69% 0.87% 0.74% 0.64%
Operating Expenses to Revenue
9.12% 10.40% 9.16% 11.86% 10.12% 8.83% 14.32% 15.80% 11.75% 11.39% 10.46%
Earnings before Interest and Taxes (EBIT)
160 191 206 188 195 219 155 146 165 168 175
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
267 294 318 318 341 376 337 345 390 431 467
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.69 2.34 2.55 1.94 2.65 2.49 2.35 2.56 1.96 1.69 2.64
Price to Tangible Book Value (P/TBV)
1.74 2.48 2.80 2.32 3.11 2.84 3.11 3.32 2.37 2.08 3.20
Price to Revenue (P/Rev)
2.82 3.81 4.46 3.55 4.94 6.38 6.58 6.52 5.48 4.66 6.79
Price to Earnings (P/E)
13.91 28.43 23.33 26.08 41.86 52.69 70.31 72.68 36.53 33.10 54.19
Dividend Yield
0.76% 1.02% 0.67% 1.05% 0.61% 0.50% 0.62% 0.56% 0.64% 0.71% 0.43%
Earnings Yield
7.19% 3.52% 4.29% 3.83% 2.39% 1.90% 1.42% 1.38% 2.74% 3.02% 1.85%
Enterprise Value to Invested Capital (EV/IC)
1.40 1.79 1.91 1.51 1.95 3.05 2.66 2.38 1.86 1.40 2.44
Enterprise Value to Revenue (EV/Rev)
4.04 4.93 5.68 5.11 6.32 5.69 6.07 6.85 5.80 6.65 7.15
Enterprise Value to EBITDA (EV/EBITDA)
8.98 11.12 12.37 11.56 13.81 10.68 11.93 14.58 12.35 13.56 15.14
Enterprise Value to EBIT (EV/EBIT)
14.97 17.10 19.12 19.52 24.13 18.31 26.06 34.42 29.18 34.73 40.44
Enterprise Value to NOPAT (EV/NOPAT)
12.82 21.94 22.00 26.56 36.42 31.11 31.28 38.89 30.17 29.73 35.06
Enterprise Value to Operating Cash Flow (EV/OCF)
12.64 20.50 16.04 25.18 19.93 15.14 15.55 17.89 15.55 14.24 21.10
Enterprise Value to Free Cash Flow (EV/FCFF)
27.39 70.99 0.00 0.00 31.52 3.26 0.00 0.00 0.00 0.00 87.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.80 0.77 0.68 0.85 0.74 0.00 0.00 0.21 0.22 0.77 0.24
Long-Term Debt to Equity
0.77 0.74 0.62 0.72 0.66 0.00 0.00 0.21 0.17 0.73 0.18
Financial Leverage
0.78 0.56 0.56 0.63 0.63 0.07 -0.28 -0.10 0.05 0.35 0.08
Leverage Ratio
2.35 2.09 2.05 2.08 2.14 2.05 2.10 2.24 2.19 2.17 2.27
Compound Leverage Factor
1.66 1.55 1.70 1.52 1.50 1.58 1.41 1.47 1.85 1.49 1.37
Debt to Total Capital
44.49% 43.42% 40.57% 45.90% 42.50% 0.00% 0.00% 17.17% 18.13% 43.49% 19.51%
Short-Term Debt to Total Capital
1.53% 1.55% 3.87% 7.16% 4.34% 0.00% 0.00% 0.00% 4.01% 2.21% 5.38%
Long-Term Debt to Total Capital
42.96% 41.88% 36.71% 38.73% 38.16% 0.00% 0.00% 17.17% 14.13% 41.29% 14.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.81% 4.93% 4.14% 4.98% 4.99% 7.45% 7.61% 6.65% 4.55% 2.99% 4.41%
Common Equity to Total Capital
50.70% 51.65% 55.29% 49.12% 52.51% 92.55% 92.39% 76.18% 77.32% 53.52% 76.08%
Debt to EBITDA
3.25 3.08 2.79 3.88 3.30 0.00 0.00 1.22 1.39 4.57 1.40
Net Debt to EBITDA
2.37 2.18 2.38 3.10 2.62 0.00 0.00 0.23 0.33 3.76 0.45
Long-Term Debt to EBITDA
3.14 2.97 2.53 3.28 2.96 0.00 0.00 1.22 1.09 4.34 1.01
Debt to NOPAT
4.64 6.08 4.97 8.92 8.71 0.00 0.00 3.26 3.41 10.01 3.23
Net Debt to NOPAT
3.38 4.30 4.24 7.12 6.90 0.00 0.00 0.61 0.81 8.23 1.04
Long-Term Debt to NOPAT
4.48 5.86 4.49 7.53 7.82 0.00 0.00 3.26 2.65 9.50 2.34
Altman Z-Score
1.53 1.96 2.12 1.58 1.93 2.12 1.55 1.59 1.47 1.24 1.56
Noncontrolling Interest Sharing Ratio
5.65% 8.68% 7.79% 8.15% 8.93% 7.98% 7.53% 7.82% 6.67% 5.42% 5.38%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 2.50 1.14 1.31 1.10 3.13 1.11 1.33 1.20 0.91 0.81
Quick Ratio
1.45 2.01 0.61 0.82 0.66 2.48 0.78 0.75 0.84 0.52 0.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
88 46 -61 -239 149 1,230 -70 -465 -313 -1,402 81
Operating Cash Flow to CapEx
124.65% 104.84% 94.73% 56.41% 84.47% 82.62% 61.73% 49.86% 50.03% 84.26% 54.07%
Free Cash Flow to Firm to Interest Expense
1.21 0.68 -1.13 -3.37 1.86 15.78 -0.85 -5.30 -3.17 -10.46 0.57
Operating Cash Flow to Interest Expense
2.62 2.36 4.54 2.06 2.94 3.40 3.13 3.20 3.13 3.07 2.36
Operating Cash Flow Less CapEx to Interest Expense
0.52 0.11 -0.25 -1.59 -0.54 -0.72 -1.94 -3.22 -3.12 -0.57 -2.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.28 0.27 0.25 0.23 0.20 0.16 0.16 0.17 0.16 0.17
Accounts Receivable Turnover
6.78 5.55 5.04 4.45 3.97 4.10 4.30 4.86 4.00 3.76 4.75
Inventory Turnover
21.50 26.06 26.90 13.90 11.92 12.21 12.51 18.15 16.66 14.60 17.20
Fixed Asset Turnover
0.40 0.43 0.42 0.39 0.38 0.35 0.26 0.27 0.50 0.00 1.10
Accounts Payable Turnover
4.18 4.27 3.46 3.32 3.69 2.91 2.69 3.18 3.11 2.70 3.06
Days Sales Outstanding (DSO)
53.80 65.77 72.37 82.04 91.90 88.94 84.84 75.15 91.20 97.11 76.78
Days Inventory Outstanding (DIO)
16.97 14.01 13.57 26.26 30.62 29.89 29.18 20.11 21.91 24.99 21.22
Days Payable Outstanding (DPO)
87.39 85.52 105.56 109.85 98.85 125.31 135.45 114.76 117.47 134.94 119.42
Cash Conversion Cycle (CCC)
-16.62 -5.74 -19.62 -1.55 23.66 -6.49 -21.43 -19.50 -4.37 -12.84 -21.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,717 1,820 2,060 2,437 2,417 1,316 1,515 2,109 2,581 4,181 2,901
Invested Capital Turnover
0.36 0.37 0.36 0.32 0.31 0.38 0.47 0.41 0.35 0.26 0.35
Increase / (Decrease) in Invested Capital
100 103 240 377 -20 -1,101 199 594 472 1,599 121
Enterprise Value (EV)
2,401 3,266 3,938 3,672 4,713 4,013 4,026 5,027 4,810 5,851 7,071
Market Capitalization
1,674 2,522 3,089 2,555 3,688 4,503 4,366 4,785 4,544 4,095 6,715
Book Value per Share
$20.19 $21.69 $23.94 $26.05 $27.31 $35.36 $33.12 $33.32 $38.36 $40.10 $41.85
Tangible Book Value per Share
$19.66 $20.50 $21.84 $21.71 $23.26 $31.08 $25.03 $25.75 $31.77 $32.61 $34.57
Total Capital
1,953 2,084 2,191 2,687 2,652 1,951 2,008 2,451 2,995 4,531 3,344
Total Debt
869 905 889 1,233 1,127 0.00 0.00 421 543 1,971 652
Total Long-Term Debt
839 873 804 1,041 1,012 0.00 0.00 421 423 1,871 472
Net Debt
633 641 758 984 893 -635 -493 78 130 1,620 209
Capital Expenditures (CapEx)
152 152 259 259 280 321 419 563 618 488 620
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-19 51 26 126 1.10 -6.27 -329 -114 -59 -157 -242
Debt-free Net Working Capital (DFNWC)
217 316 123 304 154 531 58 113 229 49 39
Net Working Capital (NWC)
187 284 38 111 39 531 58 113 109 -51 -141
Net Nonoperating Expense (NNE)
63 53 32 28 36 27 53 51 26 66 75
Net Nonoperating Obligations (NNO)
633 641 758 984 893 -635 -493 78 130 1,620 209
Total Depreciation and Amortization (D&A)
107 103 112 130 146 157 183 199 225 263 292
Debt-free, Cash-free Net Working Capital to Revenue
-3.17% 7.75% 3.81% 17.53% 0.15% -0.89% -49.62% -15.51% -7.09% -17.82% -24.41%
Debt-free Net Working Capital to Revenue
36.42% 47.66% 17.76% 42.21% 20.67% 75.21% 8.71% 15.37% 27.60% 5.57% 3.98%
Net Working Capital to Revenue
31.39% 42.80% 5.53% 15.45% 5.25% 75.21% 8.71% 15.37% 13.14% -5.79% -14.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.11 $1.17 $2.09 $2.05 $2.04
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 56.00M 56.06M 59.42M 60.46M 60.71M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.10 $1.17 $2.08 $2.04 $2.02
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 56.40M 56.50M 59.76M 60.79M 61.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 56.06M 56.10M 60.36M 60.50M 60.85M
Normalized Net Operating Profit after Tax (NOPAT)
116 151 181 148 129 117 129 158 163 124 128
Normalized NOPAT Margin
19.50% 22.80% 26.06% 20.63% 17.35% 16.52% 19.38% 21.46% 19.65% 14.14% 12.93%
Pre Tax Income Margin
19.10% 21.29% 24.64% 19.07% 18.40% 23.92% 15.62% 13.02% 16.77% 13.12% 10.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.21 2.83 3.80 2.65 2.43 2.81 1.87 1.66 1.67 1.26 1.23
NOPAT to Interest Expense
2.58 2.21 3.31 1.95 1.61 1.66 1.56 1.47 1.61 1.47 1.42
EBIT Less CapEx to Interest Expense
0.11 0.58 -0.98 -0.99 -1.05 -1.30 -3.20 -4.76 -4.59 -2.38 -3.14
NOPAT Less CapEx to Interest Expense
0.48 -0.05 -1.48 -1.70 -1.87 -2.46 -3.52 -4.95 -4.64 -2.17 -2.95
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
25.60% 93.20% 28.43% 36.27% 34.33% 31.64% 44.55% 42.45% 28.74% 27.04% 29.06%
Augmented Payout Ratio
25.60% 93.20% 28.43% 36.27% 34.33% 31.64% 44.55% 65.54% 28.74% 27.04% 29.06%

Quarterly Metrics And Ratios for Ormat Technologies

This table displays calculated financial ratios and metrics derived from Ormat Technologies' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 60,845,411.00 61,451,752.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 60,845,411.00 61,451,752.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.72 0.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.45% 21.02% 9.33% 1.79% -4.39% 2.50% 9.89% 17.92% 19.63% 75.80% 10.57%
EBITDA Growth
43.04% 8.55% 27.67% 10.62% 1.21% 8.46% 11.98% 9.81% 3.47% 7.29% 5.94%
EBIT Growth
91.37% -0.51% 51.40% 2.30% -16.38% 4.25% 16.04% 5.09% -7.35% 4.47% -7.39%
NOPAT Growth
-15.26% 25.85% 38.96% -19.79% 56.61% 6.20% 8.02% 31.31% -20.50% 120.55% 21.21%
Net Income Growth
91.95% 20.59% -2.23% -33.11% 9.76% 1.70% 17.67% 1.67% -22.47% 8.72% -7.75%
EPS Growth
81.25% 25.49% -7.50% -38.98% 15.52% 3.13% 24.32% 8.33% -23.88% 7.58% -6.52%
Operating Cash Flow Growth
86.20% 104.07% -58.55% 167.66% 14.00% -23.61% 215.68% -57.56% -33.78% -10.72% -47.77%
Free Cash Flow Firm Growth
20.93% 11.33% -8.54% 57.68% -256.69% 64.85% 60.85% 72.35% 48.42% 19.33% -10.39%
Invested Capital Growth
22.40% 21.53% 18.16% 9.08% 61.95% 7.68% 7.05% 3.69% 4.35% 8.57% 7.43%
Revenue Q/Q Growth
16.00% -7.12% -5.00% -0.55% 8.95% -0.42% 1.85% 6.71% 10.54% 46.33% -35.94%
EBITDA Q/Q Growth
20.26% -0.11% -12.97% 5.81% 10.04% 7.04% -10.15% 3.76% 3.69% 10.99% -11.28%
EBIT Q/Q Growth
45.31% -4.82% -31.67% 8.24% 18.78% 18.65% -23.94% -1.97% 4.72% 33.79% -32.57%
NOPAT Q/Q Growth
-7.82% 22.82% -22.63% -8.42% 79.97% -16.72% -21.31% 11.32% 8.96% 131.05% -56.75%
Net Income Q/Q Growth
6.88% 3.91% -40.61% 1.40% 75.40% -3.73% -31.28% -12.38% 33.76% 34.99% -41.69%
EPS Q/Q Growth
-1.69% 10.34% -42.19% -2.70% 86.11% -1.49% -30.30% -15.22% 30.77% 39.22% -39.44%
Operating Cash Flow Q/Q Growth
250.04% -17.20% -73.36% 246.62% 49.08% -44.51% 10.10% -53.40% 132.63% -25.19% -35.59%
Free Cash Flow Firm Q/Q Growth
6.77% 5.72% 6.13% 48.70% -685.72% 90.71% -4.56% 63.77% -25.20% -70.07% -43.09%
Invested Capital Q/Q Growth
0.92% 0.10% 5.97% 1.91% 49.82% -33.45% 5.34% -1.28% 0.25% 4.14% 4.24%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.51% 35.16% 28.82% 27.79% 31.88% 31.74% 24.31% 25.64% 28.56% 29.80% 26.55%
EBITDA Margin
47.03% 50.58% 46.33% 49.30% 49.79% 53.52% 47.22% 45.91% 43.06% 32.66% 45.24%
Operating Margin
21.39% 23.46% 16.49% 16.85% 21.27% 22.16% 15.09% 16.19% 15.42% 19.87% 13.22%
EBIT Margin
22.21% 22.76% 16.37% 17.82% 19.43% 23.15% 17.29% 15.88% 15.05% 13.76% 14.48%
Profit (Net Income) Margin
16.09% 18.00% 11.25% 11.47% 18.47% 17.86% 12.05% 9.89% 11.97% 11.05% 10.05%
Tax Burden Percent
79.50% 102.48% 122.55% 98.26% 134.40% 109.12% 128.41% 123.73% 126.08% 155.82% 151.61%
Interest Burden Percent
91.11% 77.16% 56.08% 65.53% 70.74% 70.69% 54.27% 50.35% 63.11% 51.52% 45.79%
Effective Tax Rate
16.76% -0.37% -16.25% -4.82% -37.11% -10.09% -24.89% -21.45% -25.71% -54.03% -56.33%
Return on Invested Capital (ROIC)
6.30% 8.68% 6.73% 5.88% 7.59% 8.05% 6.03% 6.53% 6.75% 12.27% 8.08%
ROIC Less NNEP Spread (ROIC-NNEP)
2.32% 28.92% -19.04% -0.53% 4.77% -2.52% 0.05% -3.11% -2.79% -20.03% 0.30%
Return on Net Nonoperating Assets (RNNOA)
0.11% -0.74% -0.51% -0.04% 1.67% -0.14% 0.00% -0.30% -0.23% -1.84% 0.04%
Return on Equity (ROE)
6.41% 7.95% 6.22% 5.83% 9.25% 7.91% 6.03% 6.23% 6.53% 10.43% 8.12%
Cash Return on Invested Capital (CROIC)
-13.35% -12.23% -9.54% -2.33% -41.48% 0.09% 0.38% 3.97% 2.84% 0.89% 1.89%
Operating Return on Assets (OROA)
3.75% 3.75% 2.76% 2.99% 3.14% 3.61% 2.72% 2.57% 2.50% 2.54% 2.69%
Return on Assets (ROA)
2.72% 2.97% 1.90% 1.93% 2.99% 2.78% 1.90% 1.60% 1.99% 2.04% 1.87%
Return on Common Equity (ROCE)
5.98% 7.46% 5.84% 5.51% 8.75% 7.49% 5.71% 5.89% 6.17% 9.88% 7.69%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.95% 5.88% 5.34% 0.00% 5.36% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
43 53 41 37 67 56 44 49 54 124 53
NOPAT Margin
17.81% 23.54% 19.18% 17.66% 29.17% 24.40% 18.85% 19.66% 19.38% 30.61% 20.66%
Net Nonoperating Expense Percent (NNEP)
3.98% -20.24% 25.76% 6.41% 2.82% 10.57% 5.98% 9.64% 9.55% 32.31% 7.78%
Return On Investment Capital (ROIC_SIMPLE)
1.44% - - - 1.49% 1.78% 1.34% 1.51% 1.61% 3.11% 1.34%
Cost of Revenue to Revenue
67.49% 64.84% 71.18% 72.21% 68.12% 68.26% 75.69% 74.36% 71.44% 70.20% 73.45%
SG&A Expenses to Revenue
7.73% 8.72% 8.46% 10.85% 8.49% 7.79% 8.45% 8.08% 7.87% 6.77% 8.16%
R&D to Revenue
1.02% 0.70% 0.81% 0.86% 0.60% 1.11% 0.61% 0.51% 0.38% 0.28% 0.58%
Operating Expenses to Revenue
11.12% 11.70% 12.33% 10.95% 10.61% 9.58% 9.22% 9.45% 13.14% 9.93% 13.33%
Earnings before Interest and Taxes (EBIT)
54 51 35 38 45 53 40 40 42 56 37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
114 113 99 104 115 123 110 115 119 132 117
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.96 1.69 1.82 1.95 1.69 1.74 2.04 2.33 2.64 2.65 2.58
Price to Tangible Book Value (P/TBV)
2.37 2.12 2.27 2.41 2.08 2.13 2.50 2.84 3.20 3.19 3.08
Price to Revenue (P/Rev)
5.48 4.59 4.88 5.22 4.66 4.84 5.61 6.19 6.79 5.85 5.63
Price to Earnings (P/E)
36.53 29.72 32.76 39.21 33.10 34.11 38.70 43.82 54.19 53.37 52.84
Dividend Yield
0.64% 0.73% 0.67% 0.62% 0.71% 0.68% 0.57% 0.50% 0.43% 0.43% 0.44%
Earnings Yield
2.74% 3.36% 3.05% 2.55% 3.02% 2.93% 2.58% 2.28% 1.85% 1.87% 1.89%
Enterprise Value to Invested Capital (EV/IC)
1.86 1.63 1.71 1.81 1.40 1.65 1.88 2.15 2.44 2.40 2.30
Enterprise Value to Revenue (EV/Rev)
5.80 4.85 5.29 5.68 6.65 5.20 6.09 6.60 7.15 6.24 6.09
Enterprise Value to EBITDA (EV/EBITDA)
12.35 10.57 11.17 11.75 13.56 10.44 12.19 13.45 15.14 15.25 15.01
Enterprise Value to EBIT (EV/EBIT)
29.18 25.60 26.60 28.51 34.73 26.97 31.32 34.96 40.44 40.96 41.57
Enterprise Value to NOPAT (EV/NOPAT)
30.17 24.83 26.09 29.69 29.73 22.93 27.09 28.87 35.06 27.48 26.33
Enterprise Value to Operating Cash Flow (EV/OCF)
15.55 11.45 14.45 12.91 14.24 12.00 12.27 16.02 21.10 22.29 25.93
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 1,905.63 509.14 55.25 87.64 282.17 126.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.21 0.21 0.23 0.77 0.22 0.25 0.23 0.24 0.47 0.46
Long-Term Debt to Equity
0.17 0.17 0.17 0.19 0.73 0.18 0.18 0.18 0.18 0.30 0.29
Financial Leverage
0.05 -0.03 0.03 0.08 0.35 0.06 0.10 0.10 0.08 0.09 0.13
Leverage Ratio
2.19 2.18 2.14 2.15 2.17 2.23 2.24 2.26 2.27 2.37 2.38
Compound Leverage Factor
2.00 1.68 1.20 1.41 1.53 1.58 1.22 1.14 1.43 1.22 1.09
Debt to Total Capital
18.13% 17.40% 17.29% 18.39% 43.49% 18.01% 20.24% 18.61% 19.51% 31.77% 31.59%
Short-Term Debt to Total Capital
4.01% 3.32% 3.30% 3.23% 2.21% 3.16% 5.96% 4.14% 5.38% 11.55% 11.48%
Long-Term Debt to Total Capital
14.13% 14.07% 14.00% 15.16% 41.29% 14.86% 14.28% 14.47% 14.13% 20.23% 20.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.55% 4.47% 4.49% 4.40% 2.99% 4.24% 4.15% 4.39% 4.41% 3.70% 3.65%
Common Equity to Total Capital
77.32% 78.13% 78.22% 77.21% 53.52% 77.75% 75.61% 77.00% 76.08% 64.52% 64.76%
Debt to EBITDA
1.39 1.31 1.25 1.32 4.57 1.29 1.47 1.31 1.40 2.66 2.63
Net Debt to EBITDA
0.33 0.24 0.55 0.62 3.76 0.42 0.67 0.52 0.45 0.63 0.84
Long-Term Debt to EBITDA
1.09 1.06 1.01 1.09 4.34 1.07 1.04 1.02 1.01 1.69 1.67
Debt to NOPAT
3.41 3.09 2.92 3.34 10.01 2.84 3.28 2.81 3.23 4.79 4.61
Net Debt to NOPAT
0.81 0.57 1.28 1.56 8.23 0.93 1.48 1.11 1.04 1.14 1.47
Long-Term Debt to NOPAT
2.65 2.50 2.36 2.76 9.50 2.34 2.31 2.19 2.34 3.05 2.93
Altman Z-Score
1.40 1.18 1.24 1.28 1.16 1.17 1.23 1.37 1.49 1.41 1.39
Noncontrolling Interest Sharing Ratio
6.67% 6.13% 6.07% 5.51% 5.42% 5.29% 5.31% 5.39% 5.38% 5.30% 5.27%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.20 1.12 0.97 0.95 0.91 0.97 0.70 0.77 0.81 1.07 1.05
Quick Ratio
0.84 0.71 0.49 0.51 0.52 0.54 0.39 0.41 0.47 0.85 0.74
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-429 -405 -380 -195 -1,532 -142 -149 -54 -67 -115 -164
Operating Cash Flow to CapEx
82.05% 111.44% 20.90% 96.97% 124.18% 45.70% 71.87% 30.66% 72.40% 69.06% 36.67%
Free Cash Flow to Firm to Interest Expense
-16.64 -13.07 -11.27 -5.60 -44.37 -4.13 -4.06 -1.51 -1.93 -2.55 -3.74
Operating Cash Flow to Interest Expense
5.39 3.72 0.91 3.06 4.59 2.55 2.64 1.27 3.00 1.75 1.15
Operating Cash Flow Less CapEx to Interest Expense
-1.18 0.38 -3.44 -0.10 0.89 -3.03 -1.03 -2.86 -1.14 -0.78 -1.99
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.16 0.17 0.17 0.16 0.16 0.16 0.16 0.17 0.18 0.19
Accounts Receivable Turnover
4.00 4.50 4.46 4.15 3.76 4.34 4.70 4.85 4.75 5.52 5.87
Inventory Turnover
16.66 12.11 14.73 13.28 14.60 12.89 14.38 14.71 17.20 19.24 18.58
Fixed Asset Turnover
0.50 0.30 0.00 0.00 0.00 0.44 0.00 0.00 1.10 0.00 0.00
Accounts Payable Turnover
3.11 3.25 3.40 2.75 2.70 3.11 3.25 3.32 3.06 4.30 4.34
Days Sales Outstanding (DSO)
91.20 81.17 81.78 87.91 97.11 84.02 77.61 75.21 76.78 66.08 62.20
Days Inventory Outstanding (DIO)
21.91 30.13 24.78 27.48 24.99 28.32 25.38 24.81 21.22 18.97 19.65
Days Payable Outstanding (DPO)
117.47 112.18 107.51 132.67 134.94 117.55 112.21 110.01 119.42 84.82 84.13
Cash Conversion Cycle (CCC)
-4.37 -0.88 -0.95 -17.29 -12.84 -5.21 -9.23 -9.99 -21.42 0.22 -2.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,581 2,584 2,738 2,790 4,181 2,782 2,931 2,893 2,901 3,021 3,149
Invested Capital Turnover
0.35 0.37 0.35 0.33 0.26 0.33 0.32 0.33 0.35 0.40 0.39
Increase / (Decrease) in Invested Capital
472 458 421 232 1,599 198 193 103 121 238 218
Enterprise Value (EV)
4,810 4,214 4,692 5,053 5,851 4,603 5,519 6,228 7,071 7,260 7,243
Market Capitalization
4,544 3,982 4,325 4,651 4,095 4,282 5,081 5,845 6,715 6,810 6,692
Book Value per Share
$38.36 $38.95 $39.24 $39.51 $40.10 $40.68 $41.10 $41.33 $41.85 $42.25 $42.27
Tangible Book Value per Share
$31.77 $31.09 $31.51 $31.89 $32.61 $33.30 $33.52 $33.93 $34.57 $35.10 $35.30
Total Capital
2,995 3,010 3,031 3,094 4,531 3,166 3,297 3,260 3,344 3,985 4,011
Total Debt
543 524 524 569 1,971 570 667 607 652 1,266 1,267
Total Long-Term Debt
423 424 424 469 1,871 470 471 472 472 806 806
Net Debt
130 97 231 266 1,620 187 301 241 209 302 405
Capital Expenditures (CapEx)
170 103 147 110 128 193 135 147 145 114 138
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-59 -136 -78 -106 -157 -143 -231 -221 -242 -233 -153
Debt-free Net Working Capital (DFNWC)
229 163 86 71 49 82 -25 -15 39 530 505
Net Working Capital (NWC)
109 63 -14 -29 -51 -18 -222 -150 -141 70 45
Net Nonoperating Expense (NNE)
4.14 12 17 13 25 15 16 24 20 79 27
Net Nonoperating Obligations (NNO)
130 97 231 266 1,620 187 301 241 209 302 405
Total Depreciation and Amortization (D&A)
60 62 64 67 70 70 70 75 77 76 80
Debt-free, Cash-free Net Working Capital to Revenue
-7.09% -15.66% -8.74% -11.87% -17.82% -16.16% -25.53% -23.39% -24.41% -20.05% -12.85%
Debt-free Net Working Capital to Revenue
27.60% 18.77% 9.73% 7.99% 5.57% 9.22% -2.79% -1.60% 3.98% 45.51% 42.53%
Net Working Capital to Revenue
13.14% 7.25% -1.55% -3.24% -5.79% -2.08% -24.47% -15.90% -14.21% 5.97% 3.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.59 $0.64 $0.37 $0.37 $0.67 $0.67 $0.46 $0.40 $0.51 $0.72 $0.44
Adjusted Weighted Average Basic Shares Outstanding
59.42M 60.39M 60.45M 60.48M 60.46M 60.56M 60.69M 60.75M 60.71M 60.96M 61.48M
Adjusted Diluted Earnings per Share
$0.58 $0.64 $0.37 $0.36 $0.67 $0.66 $0.46 $0.39 $0.51 $0.71 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
59.76M 60.54M 60.76M 60.77M 60.79M 60.84M 61.02M 61.25M 61.36M 61.98M 62.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.36M 60.42M 60.45M 60.48M 60.50M 60.66M 60.72M 60.78M 60.85M 61.45M 61.50M
Normalized Net Operating Profit after Tax (NOPAT)
43 37 26 25 34 36 25 29 38 63 29
Normalized NOPAT Margin
17.81% 16.42% 12.31% 11.92% 14.89% 15.67% 10.64% 11.44% 13.93% 15.68% 11.13%
Pre Tax Income Margin
20.24% 17.56% 9.18% 11.68% 13.75% 16.37% 9.38% 8.00% 9.50% 7.09% 6.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.08 1.65 1.03 1.08 1.30 1.54 1.10 1.11 1.19 1.24 0.85
NOPAT to Interest Expense
1.67 1.70 1.21 1.07 1.95 1.63 1.20 1.38 1.53 2.75 1.22
EBIT Less CapEx to Interest Expense
-4.49 -1.69 -3.32 -2.07 -2.40 -4.04 -2.57 -3.02 -2.96 -1.29 -2.29
NOPAT Less CapEx to Interest Expense
-4.91 -1.63 -3.14 -2.08 -1.75 -3.96 -2.47 -2.75 -2.62 0.22 -1.92
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.74% 27.82% 28.19% 8.22% 27.04% 26.79% 25.52% 26.93% 29.06% 28.00% 28.32%
Augmented Payout Ratio
28.74% 27.82% 28.19% 8.22% 27.04% 26.79% 25.52% 26.93% 29.06% 28.00% 28.32%

Financials Breakdown Chart

Key Financial Trends

Ormat Technologies’ latest statements show a business that continues to expand, but with more pressure from financing costs, capital spending and working-capital needs. The comparisons below use the reported and restated figures provided, so investors should be aware that some historical periods were revised.

  • Revenue growth remains intact. Q2 2026 revenue increased to $258.8 million from $234.0 million in Q2 2025, a gain of approximately 10.6%. Compared with Q2 2023, revenue is up roughly 32.8%, indicating sustained expansion over the longer term.
  • Gross margin improved year over year. Gross profit rose 20.7% year over year to $68.7 million, while gross margin expanded to approximately 26.5% from 24.3% in Q2 2025. This suggests that revenue growth was accompanied by improved profitability before operating expenses.
  • Operating cash flow remains positive. Ormat generated $50.6 million of operating cash flow in Q2 2026. Although this was below the $97.0 million generated in Q2 2025, the company has produced positive operating cash flow in each comparable quarter provided.
  • The asset base continues to grow. Total assets reached $6.79 billion at June 30, 2026, up from $6.02 billion a year earlier and $5.01 billion in Q2 2023. The increase reflects continued investment in the company’s operating platform and long-term assets.
  • Liquidity is substantially higher than a year ago. Cash and equivalents plus restricted cash totaled approximately $658.1 million at the end of Q2 2026, compared with $206.1 million in Q2 2025. Much of the improvement followed significant debt financing in Q1 2026, but the larger liquidity position provides additional funding flexibility.
  • Dividend payments have been consistent. The company paid $0.12 per share in quarterly dividends in the reported periods, and Q2 2026 cash dividend payments were $7.4 million. This consistency may appeal to income-oriented investors, although dividend coverage should be viewed alongside capital spending and debt obligations.
  • Quarterly earnings are volatile. Q2 2026 net income attributable to common shareholders was $27.1 million, or $0.43 diluted EPS, compared with $44.1 million, or $0.71 diluted EPS, in Q1 2026. The sequential decline was driven by lower revenue, lower operating income and unfavorable non-operating items.
  • Depreciation is a major component of cash generation. Depreciation expense was $79.6 million in Q2 2026, compared with $70.0 million in Q2 2025 and $54.3 million in Q2 2023. Rising depreciation is consistent with a growing asset base, but it also highlights the capital-intensive nature of the business.
  • Free cash flow was negative in Q2 2026. Capital expenditures totaled $138.0 million, substantially above the $50.6 million of operating cash flow. On this basis, quarterly free cash flow was approximately negative $87.5 million. The company has repeatedly reported heavy capital expenditures, including $134.8 million in Q2 2025 and $159.8 million in Q2 2023.
  • Interest expense is weighing heavily on earnings. Q2 2026 interest expense increased to $43.9 million from $36.7 million in Q2 2025, while interest and investment income was only $23.6 million. The resulting net interest burden reduced pretax income and is likely to remain a key risk while debt levels are elevated.
  • Debt has increased sharply over the past year. Short- and long-term debt totaled approximately $1.27 billion at June 30, 2026, versus roughly $667 million at June 30, 2025. The increase largely reflects Q1 2026 financing activity, when Ormat issued approximately $1.39 billion of debt while repaying $884.1 million. This expanded liquidity but also increased future interest and refinancing obligations.
  • Working capital was a cash drag in the latest quarter. Changes in operating assets and liabilities consumed $54.7 million of cash in Q2 2026, compared with a $26.2 million source of cash in Q2 2025. This reversal helps explain why operating cash flow declined despite higher revenue and gross profit.
  • Profitability has not kept pace with revenue growth. Q2 2026 net income attributable to common shareholders of $27.1 million was below the $28.0 million recorded in Q2 2025 and only modestly above the $24.2 million reported in Q2 2023. Diluted EPS was also affected by a gradual increase in diluted shares, from 60.6 million in Q2 2023 to 62.5 million in Q2 2026.
  • Balance-sheet leverage and asset quality warrant monitoring. Total liabilities increased to $4.04 billion from $3.39 billion in Q2 2025, while total equity rose only modestly to $2.73 billion. The balance sheet also includes substantial goodwill, intangible assets and other noncurrent operating assets. In addition, impairment charges were $6.9 million in Q2 2026 and $10.2 million in Q1 2026, signaling a need to monitor whether certain assets continue to generate expected returns.

Overall, Ormat’s long-term growth profile is supported by rising revenue, a larger asset base and consistently positive operating cash flow. However, the most recent quarter was less favorable: revenue and earnings declined sequentially, operating cash flow weakened, capital spending exceeded internal cash generation, and higher debt increased interest expense. For investors, the key question is whether future operating growth can generate enough cash to support Ormat’s investment program while reducing the burden created by its expanded debt balance.

09/08/26 03:18 PM ETAI Generated. May Contain Errors.

Ormat Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ormat Technologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Ormat Technologies' net income were at $126.99 million at the end of 2025, a 3.2% decrease from 2024, and a 2.3% increase since 2015. See Ormat Technologies' forecast for analyst expectations on what's next for the company.

Ormat Technologies' total operating income in 2025 was $169.23 million, based on the following breakdown:
  • Total Gross Profit: $272.69 million
  • Total Operating Expenses: $103.46 million

Over the last 10 years, Ormat Technologies' total revenue changed from $594.64 million in 2015 to $989.54 million in 2025, a change of 66.4%.

Ormat Technologies' total liabilities were at $3.56 billion at the end of 2025, a 14.5% increase from 2024, and a 198.7% increase since 2015.

In the past 10 years, Ormat Technologies' cash and equivalents has ranged from $47.82 million in 2017 to $448.25 million in 2020, and is currently $147.45 million as of their latest financial filing in 2025.

Over the last 10 years, Ormat Technologies' book value per share changed from 20.19 in 2015 to 41.85 in 2025, a change of 107.3%.



Financial statements for NYSE:ORA last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners