Free Trial

Pacific Gas & Electric (PCG) Financials

Pacific Gas & Electric logo
$15.16 +0.50 (+3.37%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$15.22 +0.06 (+0.36%)
As of 05:26 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Pacific Gas & Electric

Annual Income Statements for Pacific Gas & Electric

This table shows Pacific Gas & Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,383 874 1,393 1,646 -6,851 -7,656 -1,318 -102 1,800 2,242 2,475
Consolidated Net Income / (Loss)
2,886 888 1,407 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512
Net Income / (Loss) Continuing Operations
1,397 888 1,407 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512
Total Pre-Tax Income
3,192 861 1,462 2,171 -10,129 -11,042 -942 748 476 699 2,312
Total Operating Income
2,450 1,508 2,080 2,905 -9,700 -10,094 1,755 1,883 1,837 2,671 4,459
Total Gross Profit
4,883 4,120 12,286 5,759 5,107 13,300 5,887 6,061 7,015 18,964 20,933
Total Revenue
17,090 16,833 17,666 17,135 16,759 17,129 18,469 20,642 21,680 23,161 24,386
Operating Revenue
17,090 16,833 17,666 17,135 16,759 17,129 18,469 20,642 21,680 23,161 24,386
Total Cost of Revenue
12,207 12,713 5,380 11,376 11,652 3,829 12,582 14,581 14,665 4,197 3,453
Operating Cost of Revenue
12,207 12,713 5,380 11,376 11,652 3,829 12,582 14,581 14,665 4,197 3,453
Total Operating Expenses
2,433 2,612 10,206 2,854 14,807 23,394 4,132 4,178 5,178 16,293 16,474
Depreciation Expense
2,433 2,612 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189
Other Operating Expenses / (Income)
- - 7,451 0.00 11,771 20,160 251 258 845 11,988 11,902
Other Special Charges / (Income)
- - - - 0.00 0.00 413 517 477 567 383
Total Other Income / (Expense), net
-669 -647 -618 -734 -429 -948 -2,697 -1,135 -1,361 -1,972 -2,147
Interest Expense
748 773 829 888 929 934 1,260 1,601 1,917 2,850 3,051
Interest & Investment Income
10 9.00 23 - 76 82 39 20 162 606 604
Other Income / (Expense), net
69 117 188 154 424 -96 -1,476 446 394 272 300
Income Tax Expense
306 -27 55 511 -3,292 -3,400 362 836 -1,338 -1,557 -200
Preferred Stock Dividends Declared
14 14 14 14 28 14 14 14 14 14 37
Basic Earnings per Share
$6.14 $1.81 $2.79 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.91 $1.09 $1.16
Weighted Average Basic Shares Outstanding
936M 484M 499M 512M 517M 528M 1.26B 1.99B 1.99B 2.06B 2.14B
Diluted Earnings per Share
$6.12 $1.79 $2.78 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.84 $1.05 $1.15
Weighted Average Diluted Shares Outstanding
940M 487M 501M 513M 517M 528M 1.26B 1.99B 2.13B 2.14B 2.15B
Weighted Average Basic & Diluted Shares Outstanding
476.40M 757.21M - 512.80M 517.10M 793.63M 2.25B 5.19B 5.20B 5.49B 2.94B
Cash Dividends to Common per Share
- $0.00 - - - - - - - - $0.06

Quarterly Income Statements for Pacific Gas & Electric

This table shows Pacific Gas & Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
513 569 406 348 919 732 520 576 647 607 521
Consolidated Net Income / (Loss)
517 572 410 351 923 735 524 579 674 634 549
Net Income / (Loss) Continuing Operations
517 572 410 351 923 735 524 579 674 634 549
Total Pre-Tax Income
-192 224 75 -65 465 774 606 473 459 673 569
Total Operating Income
130 629 506 401 1,135 1,276 1,134 1,029 1,020 1,220 1,096
Total Gross Profit
1,847 4,498 1,908 4,538 8,020 2,375 5,019 4,984 8,676 2,442 5,188
Total Revenue
5,370 5,936 5,290 5,542 6,393 5,861 5,986 5,908 6,631 5,983 5,898
Operating Revenue
5,370 5,936 5,290 5,542 6,393 5,861 5,986 5,908 6,631 5,983 5,898
Total Cost of Revenue
3,523 1,438 3,382 1,004 -1,627 3,486 967 924 -2,045 3,541 710
Operating Cost of Revenue
3,523 1,438 3,382 1,004 -1,627 3,486 967 924 -2,045 3,541 710
Total Operating Expenses
1,717 3,869 1,402 4,137 6,885 1,099 3,885 3,955 7,656 1,222 4,092
Depreciation Expense
941 1,077 997 811 853 1,022 1,053 1,059 1,055 1,097 1,073
Other Operating Expenses / (Income)
652 2,675 288 3,107 5,918 -1.00 2,754 2,757 6,513 49 2,910
Other Special Charges / (Income)
124 117 117 219 114 78 78 139 88 76 109
Total Other Income / (Expense), net
-322 -405 -431 -466 -670 -502 -528 -556 -561 -547 -527
Interest Expense
562 602 640 682 926 715 812 795 729 734 792
Interest & Investment Income
92 112 143 154 197 137 202 156 109 117 181
Other Income / (Expense), net
148 85 66 62 59 76 82 83 59 70 84
Income Tax Expense
-709 -348 -335 -416 -458 39 82 -106 -215 39 20
Preferred Stock Dividends Declared
4.00 3.00 4.00 3.00 4.00 3.00 4.00 3.00 27 27 28
Basic Earnings per Share
$0.26 $0.29 $0.20 $0.16 $0.44 $0.34 $0.24 $0.27 $0.31 $0.28 $0.24
Weighted Average Basic Shares Outstanding
1.99B 1.99B 2.02B 2.11B 2.06B 2.13B 2.14B 2.14B 2.14B 2.20B 2.20B
Diluted Earnings per Share
$0.24 $0.27 $0.19 $0.16 $0.43 $0.34 $0.24 $0.27 $0.30 $0.28 $0.24
Weighted Average Diluted Shares Outstanding
2.13B 2.13B 2.14B 2.14B 2.14B 2.14B 2.14B 2.14B 2.15B 2.20B 2.20B
Weighted Average Basic & Diluted Shares Outstanding
5.20B 5.21B 5.40B 5.49B 5.49B 2.88B 2.88B 2.88B 2.94B 2.94B 2.94B
Cash Dividends to Common per Share
- - - - - - - $0.01 - $0.03 $0.03

Annual Cash Flow Statements for Pacific Gas & Electric

This table details how cash moves in and out of Pacific Gas & Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
5,591 - 6,845 8,304 1,064 -98 -950 -320 640 -15 281
Net Cash From Operating Activities
5,591 - 5,558 5,888 4,752 4,816 -19,130 2,262 3,721 4,747 8,035
Net Cash From Continuing Operating Activities
5,591 - 5,558 5,888 4,752 4,816 -19,130 2,262 3,721 4,747 8,035
Net Income / (Loss) Continuing Operations
5,738 - 2,809 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512
Consolidated Net Income / (Loss)
5,738 - 2,809 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512
Depreciation Expense
- - 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189
Non-Cash Adjustments To Reconcile Net Income
-147 - 1,704 -82 13,620 735 -3,162 877 442 522 531
Changes in Operating Assets and Liabilities, net
- - 4,528 1,666 1,485 8,489 -18,132 -1,930 -2,391 -1,769 803
Net Cash From Investing Activities
0.00 - -44 1,314 -6,564 -6,378 -7,748 -6,905 -10,214 -9,162 -11,375
Net Cash From Continuing Investing Activities
0.00 - -44 1,314 -6,564 -6,378 -7,748 -6,905 -10,214 -9,162 -11,375
Purchase of Property, Plant & Equipment
- - - - - -6,313 -7,690 -7,689 -9,584 -9,714 -10,369
Purchase of Investments
- - - - - -1,032 -1,590 -1,702 -4,230 -2,252 -2,521
Sale and/or Maturity of Investments
- - 2,647 1,291 2,897 956 1,518 1,678 3,566 2,791 2,378
Other Investing Activities, net
- - -13 -23 -23 11 14 59 34 13 -863
Net Cash From Financing Activities
0.00 - 1,331 1,102 2,876 1,464 25,928 4,323 7,133 4,400 3,621
Net Cash From Continuing Financing Activities
0.00 - 1,331 1,102 2,876 1,464 25,928 4,323 7,133 4,400 3,621
Repayment of Debt
- - -53 -840 -202 -471 -6,862 -11,242 -15,965 -10,330 -13,581
Payment of Dividends
- - -921 1,021 - - - - 0.00 0.00 -86
Issuance of Debt
- - 1,483 3,963 7,673 1,850 23,999 14,354 22,837 14,898 13,776
Issuance of Preferred Equity
- - - - - - - - 0.00 0.00 1,579
Issuance of Common Equity
- - 822 - 0.00 0.00 8,886 - 0.00 0.00 1,128
Other Financing Activities, net
- - 0.00 - 45 85 -95 1,211 261 -168 805
Cash Interest Paid
- - 726 790 786 10 1,563 1,404 1,607 2,286 2,421

Quarterly Cash Flow Statements for Pacific Gas & Electric

This table details how cash moves in and out of Pacific Gas & Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
540 468 -353 -100 -30 88 532 -322 -17 1,193 -1,691
Net Cash From Operating Activities
1,009 1,185 1,275 1,810 477 2,261 711 3,131 1,932 2,848 1,057
Net Cash From Continuing Operating Activities
1,009 1,185 1,275 1,810 477 2,261 711 3,131 1,932 2,848 1,057
Net Income / (Loss) Continuing Operations
517 572 410 351 923 735 524 579 674 634 549
Consolidated Net Income / (Loss)
517 572 410 351 923 735 524 579 674 634 549
Depreciation Expense
941 1,077 997 811 853 1,022 1,053 1,059 1,055 1,097 1,073
Non-Cash Adjustments To Reconcile Net Income
-36 256 271 478 -483 148 143 248 -8.00 176 250
Changes in Operating Assets and Liabilities, net
-413 -720 -403 170 -816 356 -1,009 1,245 211 941 -815
Net Cash From Investing Activities
-1,896 -2,140 -2,280 -2,291 -2,451 -2,930 -2,295 -2,994 -3,156 -3,264 -3,004
Net Cash From Continuing Investing Activities
-1,896 -2,140 -2,280 -2,291 -2,451 -2,930 -2,295 -2,994 -3,156 -3,264 -3,004
Purchase of Property, Plant & Equipment
-2,173 -2,288 -2,392 -2,421 -2,613 -2,638 -2,298 -2,605 -2,828 -2,635 -3,065
Purchase of Investments
-1,084 -303 -499 -500 -950 -834 -683 -428 -576 -986 -516
Sale and/or Maturity of Investments
1,431 446 609 626 1,110 538 680 483 677 377 598
Other Investing Activities, net
-70 5.00 2.00 4.00 2.00 4.00 6.00 -444 -429 -20 -21
Net Cash From Financing Activities
1,427 1,423 652 381 1,944 757 2,116 -459 1,207 1,609 256
Net Cash From Continuing Financing Activities
1,427 1,423 652 381 1,944 757 2,116 -459 1,207 1,609 256
Repayment of Debt
-2,617 -4,857 -3,213 -1,717 -543 -4,148 -1,236 -5,946 -2,251 -24 -1,326
Payment of Dividends
- 0.00 - - - -21 -22 -21 -22 -55 -55
Issuance of Debt
3,783 6,294 3,932 2,122 2,550 4,717 3,070 5,151 838 1,735 1,753
Issuance of Preferred Equity
- - - - - 0.00 - - - -23 -25
Other Financing Activities, net
- -14 -67 -24 -63 209 304 357 -65 -24 -91
Cash Interest Paid
312 598 470 693 525 712 487 712 510 707 575

Annual Balance Sheets for Pacific Gas & Electric

This table presents Pacific Gas & Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
58,573 63,234 68,598 68,012 76,995 85,196 97,856 57,290 118,644 125,698 133,660
Total Current Assets
4,835 5,813 6,164 6,281 9,195 10,165 9,602 8,271 12,815 14,383 17,216
Cash & Equivalents
- 123 177 449 1,668 1,570 484 291 734 635 940
Restricted Cash
298 234 0.00 - - 7.00 143 16 213 297 273
Accounts Receivable
377 1,392 2,053 2,104 3,834 6,987 3,055 1,784 4,269 3,542 1,810
Inventories, net
476 439 463 481 554 647 628 596 842 870 820
Other Current Assets
3,486 3,470 3,311 3,247 3,116 954 5,292 5,584 6,757 9,039 11,153
Plant, Property, & Equipment, net
43,941 46,723 50,581 53,789 58,557 61,635 66,136 3,479 76,208 82,321 88,229
Plant, Property & Equipment, gross
63,062 67,342 72,595 77,248 83,272 88,090 93,894 3,479 107,135 114,627 122,720
Accumulated Depreciation
19,121 20,619 22,014 23,459 24,715 26,455 27,758 - 30,946 33,093 35,305
Total Noncurrent Assets
9,797 10,698 11,853 7,942 9,243 13,396 22,118 45,540 29,621 28,994 28,215
Other Noncurrent Operating Assets
9,706 10,563 11,783 7,877 9,174 13,329 22,051 45,531 29,612 28,970 28,215
Total Liabilities & Shareholders' Equity
33,102 63,234 68,598 68,012 76,995 85,196 97,856 70,399 118,644 125,698 133,660
Total Liabilities
17,102 46,406 50,406 48,540 64,092 79,808 76,603 39,892 95,569 100,147 102,445
Total Current Liabilities
4,676 6,363 7,564 7,129 41,695 7,631 13,581 17,427 15,788 17,314 16,330
Short-Term Debt
633 1,179 2,216 1,376 21,994 0.00 3,575 6,665 4,323 5,347 3,669
Accounts Payable
476 1,812 1,928 2,163 2,439 4,317 2,982 3,534 3,666 3,160 3,496
Other Current Liabilities
3,370 3,166 3,204 2,812 17,034 3,310 6,526 6,747 7,173 7,869 8,405
Other Current Nonoperating Liabilities
197 206 216 217 228 4.00 498 481 626 679 760
Total Noncurrent Liabilities
12,426 40,043 42,842 41,411 22,397 72,177 63,022 22,465 79,781 83,092 86,115
Long-Term Debt
- 15,925 16,220 17,753 - 0.00 37,288 - 47,742 50,975 53,569
Capital Lease Obligations
- - - - - - - - - - 4.00
Asset Retirement Reserve & Litigation Obligation
9,865 9,964 11,489 13,578 14,533 15,124 16,836 17,297 23,542 24,956 24,861
Noncurrent Deferred & Payable Income Tax Liabilities
- 9,206 10,213 5,822 3,281 320 1,398 - 2,732 1,980 3,082
Noncurrent Employee Benefit Liabilities
2,561 2,622 2,641 2,128 2,119 1,884 2,444 860 231 476 808
Other Noncurrent Operating Liabilities
- 2,326 2,279 2,130 2,464 54,849 5,056 4,308 5,534 4,705 3,791
Total Equity & Noncontrolling Interests
16,000 16,828 18,192 19,472 12,903 5,388 21,253 21,223 23,075 25,292 30,401
Total Preferred & Common Equity
0.00 16,576 17,940 19,220 12,651 5,136 21,001 20,971 22,823 25,040 30,149
Preferred Stock
- - - - - - - - - - 1,579
Total Common Equity
0.00 16,576 17,940 19,220 12,651 5,136 21,001 30,255 22,823 25,040 28,570
Common Stock
- 11,282 12,198 12,632 12,910 13,038 30,224 35,129 32,887 30,374 31,555
Retained Earnings
- 5,301 5,751 6,596 -250 -7,892 -9,196 - -7,542 -5,321 -2,966
Accumulated Other Comprehensive Income / (Loss)
- -7.00 -9.00 -8.00 -9.00 -10 -27 -20 -5.00 -13 -19
Noncontrolling Interest
16,000 252 252 252 252 252 252 252 252 252 252

Quarterly Balance Sheets for Pacific Gas & Electric

This table presents Pacific Gas & Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
118,644 69,018 120,705 123,009 125,698 127,645 130,788 132,319 133,660 135,443 136,384
Total Current Assets
12,815 9,269 12,681 12,809 14,383 15,231 16,739 17,547 17,216 16,893 15,161
Cash & Equivalents
734 1,028 805 589 635 658 1,315 895 940 2,023 494
Restricted Cash
213 387 257 373 297 362 237 335 273 383 221
Accounts Receivable
4,269 1,381 3,121 3,357 3,542 3,669 3,387 3,941 5,517 1,879 2,095
Inventories, net
842 835 888 888 870 821 823 812 820 789 786
Other Current Assets
6,757 5,638 7,610 7,602 9,039 9,721 10,977 11,564 9,666 9,686 9,540
Plant, Property, & Equipment, net
76,208 4,280 78,773 81,046 82,321 83,651 85,242 86,379 88,229 89,671 91,800
Plant, Property & Equipment, gross
107,135 4,280 110,972 112,883 114,627 116,585 118,852 120,158 246,254 124,891 128,081
Accumulated Depreciation
30,946 - 32,199 32,625 33,093 33,718 34,396 34,594 35,305 36,034 36,288
Total Noncurrent Assets
29,621 55,469 29,251 29,154 28,994 28,763 28,807 28,393 29,029 28,879 29,423
Other Noncurrent Operating Assets
29,612 55,460 29,242 29,145 28,970 28,739 28,806 28,392 28,214 28,878 29,423
Total Liabilities & Shareholders' Equity
118,644 74,021 120,705 123,009 125,698 127,645 130,788 132,319 133,660 135,443 136,384
Total Liabilities
95,569 43,462 96,690 98,371 100,147 101,391 103,504 104,649 103,259 103,692 104,939
Total Current Liabilities
15,788 14,801 13,202 15,172 17,314 15,453 18,543 16,883 16,330 17,822 16,185
Short-Term Debt
4,323 5,021 3,874 4,179 5,347 3,744 6,550 4,150 3,669 6,223 5,167
Accounts Payable
3,666 3,075 3,141 3,494 3,160 2,991 3,045 3,137 6,665 3,311 3,525
Other Current Liabilities
7,173 6,139 5,525 6,653 7,869 7,866 7,446 8,361 5,236 7,600 6,726
Other Current Nonoperating Liabilities
626 566 662 592 679 581 723 651 760 688 767
Total Noncurrent Liabilities
79,781 28,661 83,488 83,453 83,092 86,209 85,740 88,350 86,929 85,870 88,754
Long-Term Debt
47,742 - 50,230 50,343 50,975 53,415 52,664 54,748 53,569 52,659 54,004
Capital Lease Obligations
- - - - - - - - 4.00 4.00 3.00
Asset Retirement Reserve & Litigation Obligation
23,542 24,035 24,489 24,874 24,956 25,172 25,464 25,785 24,861 25,146 25,370
Noncurrent Deferred & Payable Income Tax Liabilities
2,732 - 2,422 2,181 1,980 2,225 2,484 2,670 3,082 3,251 3,550
Noncurrent Employee Benefit Liabilities
231 232 226 220 476 474 464 454 808 813 824
Other Noncurrent Operating Liabilities
5,534 4,394 6,121 5,835 4,705 4,923 4,664 4,693 4,605 3,997 5,003
Total Equity & Noncontrolling Interests
23,075 23,586 24,015 24,384 25,292 25,983 26,505 27,086 30,401 30,937 31,438
Total Preferred & Common Equity
22,823 23,334 23,763 24,132 25,040 25,731 26,253 26,834 30,149 30,685 31,186
Preferred Stock
- - - - - - - - 1,579 1,579 1,579
Total Common Equity
22,823 30,307 23,763 24,132 25,040 25,731 26,253 26,834 28,570 29,106 29,607
Common Stock
32,887 32,214 31,628 31,041 30,374 30,356 30,379 30,402 31,555 31,532 31,560
Retained Earnings
-7,542 - -6,567 -6,219 -5,321 -4,611 -4,112 -3,558 -2,966 -2,414 -1,949
Accumulated Other Comprehensive Income / (Loss)
-5.00 0.00 0.00 -2.00 -13 -14 -14 -10 -19 -12 -4.00
Noncontrolling Interest
252 252 252 252 252 252 252 252 252 252 252

Annual Metrics And Ratios for Pacific Gas & Electric

This table displays calculated financial ratios and metrics derived from Pacific Gas & Electric's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.57% -1.50% 4.95% -3.01% -2.19% 2.21% 7.82% 11.77% 5.03% 6.83% 5.29%
EBITDA Growth
27.66% -14.44% 18.55% 17.72% -205.53% -11.47% 153.87% 52.98% 6.19% 9.76% 33.93%
EBIT Growth
39.79% -35.49% 39.57% 34.88% -403.24% -9.85% 102.74% 734.77% -4.21% 31.91% 61.71%
NOPAT Growth
66.41% -29.79% 28.71% 10.96% -405.69% -4.06% 117.39% -118.03% 3,260.15% 23.14% -43.80%
Net Income Growth
248.55% -69.23% 58.45% 17.98% -511.87% -11.77% 82.94% 93.25% 2,161.36% 24.37% 11.35%
EPS Growth
234.43% -70.75% 55.31% 15.47% -512.77% -9.43% 92.76% 95.24% 1,780.00% 25.00% 9.52%
Operating Cash Flow Growth
124.00% 0.00% 0.00% 5.94% -19.29% 1.35% -497.22% 111.82% 64.50% 27.57% 69.26%
Free Cash Flow Firm Growth
-236.08% 196.62% -109.04% 158.72% -461.69% 1,302.14% -352.23% 165.90% -216.13% 104.18% -184.60%
Invested Capital Growth
41.57% -19.57% 8.54% 4.64% -12.80% -88.60% 1,524.82% -60.90% 208.70% 9.09% 7.82%
Revenue Q/Q Growth
1.99% -0.83% 3.19% -3.45% -0.07% 3.98% 0.03% 2.47% 0.58% 7.58% 0.99%
EBITDA Q/Q Growth
4.01% -2.80% 22.27% -5.10% -273.43% 42.13% 386.03% 1.74% -5.51% 14.15% 0.98%
EBIT Q/Q Growth
2.40% -7.51% 69.13% -10.87% -1,593.72% 33.10% 105.96% 5.86% -16.25% 45.19% -2.36%
NOPAT Q/Q Growth
14.30% -4.57% 49.27% -35.28% -4,027.13% 33.94% 158.34% 77.71% 65.81% -88.25% -11.08%
Net Income Q/Q Growth
105.41% -61.74% 34.64% -18.71% -4,658.00% 29.88% 74.54% 75.56% 2.31% 21.95% -9.02%
EPS Q/Q Growth
107.46% -63.24% 66.47% -26.54% -5,196.15% 30.72% 89.48% -102.84% -2.33% 22.09% -10.16%
Operating Cash Flow Q/Q Growth
157.53% 0.00% 0.00% -16.03% -8.01% 0.25% -3.57% 5.60% 27.39% -10.08% 22.11%
Free Cash Flow Firm Q/Q Growth
-17.55% 822.01% 61.37% -96.13% -62.58% 2.41% -2.54% 837.75% -703.06% -97.32% 12.08%
Invested Capital Q/Q Growth
2.94% -22.86% -22.67% 2.48% -13.70% -36.69% 4.26% -61.86% 2.22% 3.59% 2.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
28.57% 24.48% 69.55% 33.61% 30.47% 77.65% 31.88% 29.36% 32.36% 81.88% 85.84%
EBITDA Margin
28.98% 25.17% 28.43% 34.51% -37.23% -40.61% 20.29% 27.77% 28.08% 28.85% 36.69%
Operating Margin
14.34% 8.96% 11.77% 16.95% -57.88% -58.93% 9.50% 9.12% 8.47% 11.53% 18.29%
EBIT Margin
14.74% 9.65% 12.84% 17.85% -55.35% -59.49% 1.51% 11.28% 10.29% 12.71% 19.52%
Profit (Net Income) Margin
16.89% 5.28% 7.96% 9.69% -40.80% -44.61% -7.06% -0.43% 8.37% 9.74% 10.30%
Tax Burden Percent
90.41% 103.14% 96.24% 76.46% 67.50% 69.21% 138.43% -11.76% 381.09% 322.75% 108.65%
Interest Burden Percent
126.72% 52.98% 64.46% 70.97% 109.20% 108.36% -337.63% 32.12% 21.34% 23.75% 48.58%
Effective Tax Rate
9.59% -3.14% 3.76% 23.54% 0.00% 0.00% 0.00% 111.76% -281.09% -222.75% -8.65%
Return on Invested Capital (ROIC)
6.18% 4.10% 5.68% 5.92% -18.91% -37.91% 3.73% -0.51% 14.13% 11.02% 5.71%
ROIC Less NNEP Spread (ROIC-NNEP)
9.45% 1.00% 2.33% 2.92% -19.15% -43.99% -9.20% 0.10% -4.81% -0.76% 1.62%
Return on Net Nonoperating Assets (RNNOA)
12.69% 1.31% 2.35% 2.89% -23.33% -45.65% -13.52% 0.10% -5.94% -1.69% 3.31%
Return on Equity (ROE)
18.87% 5.41% 8.04% 8.81% -42.24% -83.56% -9.79% -0.41% 8.19% 9.33% 9.02%
Cash Return on Invested Capital (CROIC)
-28.24% 25.80% -2.51% 1.38% -5.23% 121.14% -173.08% 87.05% -87.99% 2.33% -1.81%
Operating Return on Assets (OROA)
4.41% 2.67% 3.44% 4.48% -12.79% -12.57% 0.30% 3.00% 2.54% 2.41% 3.67%
Return on Assets (ROA)
5.06% 1.46% 2.13% 2.43% -9.43% -9.42% -1.42% -0.11% 2.06% 1.85% 1.94%
Return on Common Equity (ROCE)
8.84% 2.73% 7.92% 8.70% -41.58% -81.26% -9.60% -0.50% 9.81% 9.23% 8.68%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.36% 7.84% 8.64% -54.04% -148.79% -6.21% -0.42% 7.95% 9.01% 8.33%
Net Operating Profit after Tax (NOPAT)
2,215 1,555 2,002 2,221 -6,790 -7,066 1,229 -222 7,001 8,621 4,845
NOPAT Margin
12.96% 9.24% 11.33% 12.96% -40.52% -41.25% 6.65% -1.07% 32.29% 37.22% 19.87%
Net Nonoperating Expense Percent (NNEP)
-3.27% 3.11% 3.36% 3.00% 0.24% 6.07% 12.93% -0.61% 18.94% 11.78% 4.10%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 9.32% 10.56% 5.53%
Cost of Revenue to Revenue
71.43% 75.52% 30.45% 66.39% 69.53% 22.35% 68.13% 70.64% 67.64% 18.12% 14.16%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.24% 15.52% 57.77% 16.66% 88.35% 136.58% 22.37% 20.24% 23.88% 70.35% 67.56%
Earnings before Interest and Taxes (EBIT)
2,519 1,625 2,268 3,059 -9,276 -10,190 279 2,329 2,231 2,943 4,759
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,952 4,237 5,023 5,913 -6,240 -6,956 3,747 5,732 6,087 6,681 8,948
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 2.29 2.54 1.81 1.47 1.68 1.33 1.28 1.94 2.06 2.03
Price to Tangible Book Value (P/TBV)
0.00 2.29 2.54 1.81 1.47 1.68 1.33 1.28 1.94 2.06 2.03
Price to Revenue (P/Rev)
2.09 2.25 2.58 2.03 1.11 0.50 1.51 1.88 2.04 2.23 2.38
Price to Earnings (P/E)
25.85 43.42 32.77 21.17 0.00 0.00 0.00 0.00 24.57 23.06 23.48
Dividend Yield
3.75% 3.62% 3.25% 4.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.27%
Earnings Yield
3.87% 2.30% 3.05% 4.72% 0.00% 0.00% 0.00% 0.00% 4.07% 4.34% 4.26%
Enterprise Value to Invested Capital (EV/IC)
1.24 1.63 1.75 1.40 1.17 1.91 1.10 1.88 1.28 1.32 1.32
Enterprise Value to Revenue (EV/Rev)
3.05 3.26 3.63 3.14 2.34 0.43 3.71 2.20 4.41 4.63 4.76
Enterprise Value to EBITDA (EV/EBITDA)
10.52 12.97 12.77 9.10 0.00 0.00 18.27 7.93 15.71 16.07 12.96
Enterprise Value to EBIT (EV/EBIT)
20.68 33.82 28.29 17.58 0.00 0.00 245.38 19.52 42.85 36.47 24.37
Enterprise Value to NOPAT (EV/NOPAT)
23.52 35.33 32.05 24.21 0.00 0.00 55.73 0.00 13.66 12.45 23.94
Enterprise Value to Operating Cash Flow (EV/OCF)
9.32 0.00 11.54 9.13 8.24 1.51 0.00 20.09 25.69 22.61 14.43
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 5.62 0.00 103.58 0.00 0.32 0.00 1.21 0.00 58.99 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.04 1.02 1.01 0.98 1.70 0.00 1.92 0.31 2.26 2.23 1.88
Long-Term Debt to Equity
0.00 0.95 0.89 0.91 0.00 0.00 1.75 0.00 2.07 2.02 1.76
Financial Leverage
1.34 1.31 1.01 0.99 1.22 1.04 1.47 1.03 1.24 2.23 2.05
Leverage Ratio
3.73 3.71 3.76 3.63 4.48 8.87 6.87 3.65 3.97 5.05 4.66
Compound Leverage Factor
4.73 1.97 2.43 2.57 4.89 9.61 -23.20 1.17 0.85 1.20 2.26
Debt to Total Capital
3.81% 50.41% 50.33% 49.56% 63.03% 0.00% 65.79% 23.90% 69.29% 69.01% 65.31%
Short-Term Debt to Total Capital
3.81% 3.47% 6.05% 3.56% 63.03% 0.00% 5.76% 23.90% 5.75% 6.55% 4.19%
Long-Term Debt to Total Capital
0.00% 46.93% 44.28% 45.99% 0.00% 0.00% 60.03% 0.00% 63.54% 62.46% 61.13%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.80%
Noncontrolling Interests to Total Capital
96.19% 0.74% 0.69% 0.65% 0.72% 4.68% 0.41% 0.90% 0.34% 0.31% 0.29%
Common Equity to Total Capital
0.00% 48.85% 48.98% 49.79% 36.25% 95.32% 33.81% 108.49% 30.37% 30.68% 32.60%
Debt to EBITDA
0.13 4.04 3.67 3.24 -3.52 0.00 10.91 1.16 8.55 8.43 6.40
Net Debt to EBITDA
0.07 3.95 3.64 3.16 -3.26 0.00 10.74 1.11 8.40 8.29 6.26
Long-Term Debt to EBITDA
0.00 3.76 3.23 3.00 0.00 0.00 9.95 0.00 7.84 7.63 5.99
Debt to NOPAT
0.29 11.00 9.21 8.61 -3.24 0.00 33.26 -30.09 7.44 6.53 11.82
Net Debt to NOPAT
0.15 10.77 9.12 8.41 -2.99 0.00 32.75 -28.70 7.30 6.43 11.56
Long-Term Debt to NOPAT
0.00 10.24 8.10 7.99 0.00 0.00 30.35 0.00 6.82 5.91 11.06
Altman Z-Score
1.69 0.95 1.00 0.95 -0.52 -0.22 0.24 0.89 0.40 0.48 0.61
Noncontrolling Interest Sharing Ratio
53.12% 49.51% 1.44% 1.34% 1.56% 2.76% 1.89% -20.67% -19.82% 1.04% 3.74%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 0.91 0.81 0.88 0.22 1.33 0.71 0.47 0.81 0.83 1.05
Quick Ratio
0.08 0.24 0.29 0.36 0.13 1.12 0.26 0.12 0.32 0.24 0.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10,119 9,777 -884 519 -1,878 22,576 -56,944 37,528 -43,581 1,820 -1,539
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 76.29% -248.76% 32.59% 38.83% 48.87% 77.49%
Free Cash Flow to Firm to Interest Expense
-13.53 12.65 -1.07 0.58 -2.02 24.17 -45.19 23.44 -22.73 0.64 -0.50
Operating Cash Flow to Interest Expense
7.47 0.00 6.70 6.63 5.12 5.16 -15.18 1.41 1.94 1.67 2.63
Operating Cash Flow Less CapEx to Interest Expense
7.47 0.00 6.70 6.63 12.13 -1.60 -21.29 -2.92 -3.06 -1.74 -0.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.28 0.27 0.25 0.23 0.21 0.20 0.27 0.25 0.19 0.19
Accounts Receivable Turnover
19.20 19.03 10.26 8.24 5.64 3.17 3.68 8.53 7.16 5.93 5.38
Inventory Turnover
26.25 27.79 11.93 24.10 22.52 6.38 19.74 23.83 20.40 4.90 4.09
Fixed Asset Turnover
0.40 0.37 0.36 0.33 0.30 0.29 0.29 0.59 0.54 0.29 0.29
Accounts Payable Turnover
10.90 11.11 2.88 5.56 5.06 1.13 3.45 4.48 4.07 1.23 0.70
Days Sales Outstanding (DSO)
19.01 19.18 35.59 44.28 64.66 115.29 99.23 42.78 50.95 61.55 67.80
Days Inventory Outstanding (DIO)
13.90 13.14 30.60 15.14 16.21 57.24 18.49 15.32 17.90 74.44 89.32
Days Payable Outstanding (DPO)
33.49 32.85 126.87 65.63 72.08 322.01 105.87 81.56 89.60 296.82 519.28
Cash Conversion Cycle (CCC)
-0.58 -0.53 -60.68 -6.21 8.79 -149.47 11.85 -23.45 -20.75 -160.83 -362.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
42,003 33,781 36,667 38,369 33,457 3,815 61,987 24,237 74,819 81,620 88,004
Invested Capital Turnover
0.48 0.44 0.50 0.46 0.47 0.92 0.56 0.48 0.44 0.30 0.29
Increase / (Decrease) in Invested Capital
12,334 -8,222 2,886 1,702 -4,912 -29,642 58,172 -37,750 50,582 6,801 6,384
Enterprise Value (EV)
52,090 54,951 64,160 53,785 39,143 7,286 68,461 45,454 95,602 107,338 115,972
Market Capitalization
35,755 37,952 45,649 34,853 18,565 8,611 27,973 38,844 44,232 51,696 58,112
Book Value per Share
$0.00 $21.96 $23.30 $24.68 $16.16 $6.47 $9.34 $9.44 $8.36 $8.71 $9.92
Tangible Book Value per Share
$0.00 $21.96 $23.30 $24.68 $16.16 $6.47 $9.34 $9.44 $8.36 $8.71 $9.92
Total Capital
16,633 33,932 36,628 38,601 34,897 5,388 62,116 27,888 75,140 81,614 87,643
Total Debt
633 17,104 18,436 19,129 21,994 0.00 40,863 6,665 52,065 56,322 57,242
Total Long-Term Debt
0.00 15,925 16,220 17,753 0.00 0.00 37,288 0.00 47,742 50,975 53,573
Net Debt
335 16,747 18,259 18,680 20,326 -1,577 40,236 6,358 51,118 55,390 56,029
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 -6,514 6,313 7,690 6,940 9,584 9,714 10,369
Debt-free, Cash-free Net Working Capital (DFCFNWC)
494 272 639 79 -12,174 957 -1,031 -2,798 403 1,484 3,342
Debt-free Net Working Capital (DFNWC)
792 629 816 528 -10,506 2,534 -404 -2,491 1,350 2,416 4,555
Net Working Capital (NWC)
159 -550 -1,400 -848 -32,500 2,534 -3,979 -9,156 -2,973 -2,931 886
Net Nonoperating Expense (NNE)
-671 667 595 561 47 576 2,533 -134 5,187 6,365 2,333
Net Nonoperating Obligations (NNO)
26,003 16,953 18,475 18,897 20,554 -1,573 40,734 3,014 51,744 56,328 57,603
Total Depreciation and Amortization (D&A)
2,433 2,612 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189
Debt-free, Cash-free Net Working Capital to Revenue
2.89% 1.62% 3.62% 0.46% -72.64% 5.59% -5.58% -13.55% 1.86% 6.41% 13.70%
Debt-free Net Working Capital to Revenue
4.63% 3.74% 4.62% 3.08% -62.69% 14.79% -2.19% -12.07% 6.23% 10.43% 18.68%
Net Working Capital to Revenue
0.93% -3.27% -7.92% -4.95% -193.93% 14.79% -21.54% -44.36% -13.71% -12.65% 3.63%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.07 $3.62 $0.00 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.91 $1.09 $1.16
Adjusted Weighted Average Basic Shares Outstanding
468M 968M 0.00 512M 517M 528M 1.26B 1.99B 1.99B 2.06B 2.14B
Adjusted Diluted Earnings per Share
$3.06 $3.58 $0.00 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.84 $1.05 $1.15
Adjusted Weighted Average Diluted Shares Outstanding
470M 974M 0.00 513M 517M 528M 1.26B 1.99B 2.13B 2.14B 2.15B
Adjusted Basic & Diluted Earnings per Share
$3.07 $0.00 $0.00 $3.21 ($13.25) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
476.40M 757.21M 0.00 779.34M 791.94M 793.63M 2.25B 5.19B 5.20B 5.49B 2.94B
Normalized Net Operating Profit after Tax (NOPAT)
2,215 1,056 2,002 2,221 -6,790 -7,066 1,518 1,680 1,620 2,267 3,389
Normalized NOPAT Margin
12.96% 6.27% 11.33% 12.96% -40.52% -41.25% 8.22% 8.14% 7.47% 9.79% 13.90%
Pre Tax Income Margin
18.68% 5.12% 8.28% 12.67% -60.44% -64.46% -5.10% 3.62% 2.20% 3.02% 9.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.37 2.10 2.74 3.44 -9.98 -10.91 0.22 1.45 1.16 1.03 1.56
NOPAT to Interest Expense
2.96 2.01 2.41 2.50 -7.31 -7.57 0.98 -0.14 3.65 3.02 1.59
EBIT Less CapEx to Interest Expense
3.37 2.10 2.74 3.44 -2.97 -17.67 -5.88 -2.88 -3.84 -2.38 -1.84
NOPAT Less CapEx to Interest Expense
2.96 2.01 2.41 2.50 -0.30 -14.32 -5.13 -4.47 -1.35 -0.38 -1.81
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 65.46% -61.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42%
Augmented Payout Ratio
0.00% 0.00% 65.46% -61.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42%

Quarterly Metrics And Ratios for Pacific Gas & Electric

This table displays calculated financial ratios and metrics derived from Pacific Gas & Electric's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.36% 2.38% 3.36% 2.74% 19.05% -1.26% 13.16% 6.60% 3.72% 2.08% -1.47%
EBITDA Growth
-22.55% 8.09% 14.95% -30.99% 67.92% 32.55% 44.61% 70.41% 4.25% 0.55% -0.71%
EBIT Growth
-60.90% 4.23% 34.91% -45.14% 329.50% 89.36% 112.59% 140.17% -9.63% -4.59% -2.96%
NOPAT Growth
-90.52% 71.77% -44.75% -69.51% 2,375.73% -24.56% -64.55% 348.74% -33.52% -5.15% 7.84%
Net Income Growth
8.61% 19.67% 13.89% -23.53% 78.53% 28.50% 27.80% 64.96% -26.98% -13.74% 4.77%
EPS Growth
-7.69% 22.73% 11.76% -23.81% 79.17% 25.93% 26.32% 68.75% -30.23% -17.65% 0.00%
Operating Cash Flow Growth
382.78% -28.66% 5,895.45% 68.69% -52.73% 90.80% -44.24% 72.98% 305.03% 25.96% 48.66%
Free Cash Flow Firm Growth
-230.44% 1,051.07% -337.31% 39.14% 90.99% -233.06% -58.62% -11.80% -7.43% 94.88% 72.46%
Invested Capital Growth
208.70% -55.78% 10.15% 7.64% 9.09% 179.11% 10.23% 9.14% 7.82% 4.59% 3.48%
Revenue Q/Q Growth
-0.44% 24.65% -10.88% 4.76% 15.36% -8.32% 2.13% -1.30% 12.24% -9.77% -1.42%
EBITDA Q/Q Growth
-33.97% 46.92% -12.40% -18.80% 60.68% 15.97% -4.42% -4.32% -1.70% 11.86% -5.61%
EBIT Q/Q Growth
-67.06% 156.83% -19.89% -19.06% 157.88% 13.23% -10.06% -8.55% -2.97% 19.56% -8.53%
NOPAT Q/Q Growth
-90.11% 1,665.05% 72.22% -89.85% 702.61% -46.22% -19.08% 28.46% 18.91% -23.27% -7.99%
Net Income Q/Q Growth
12.64% 10.64% -28.32% -14.39% 162.96% -20.37% -28.71% 10.50% 16.41% -5.93% -13.41%
EPS Q/Q Growth
14.29% 12.50% -29.63% -15.79% 168.75% -20.93% -29.41% 12.50% 11.11% -6.67% -14.29%
Operating Cash Flow Q/Q Growth
-5.96% 17.44% 7.59% 41.96% -73.65% 374.00% -68.55% 340.37% -38.29% 47.41% -62.89%
Free Cash Flow Firm Q/Q Growth
-478.46% 177.45% -111.24% -20.90% 14.39% -1,044.09% 86.61% 14.78% 17.73% 45.51% 27.91%
Invested Capital Q/Q Growth
2.22% -60.27% 161.43% 1.38% 3.59% 1.66% 3.25% 0.37% 2.34% -1.38% 2.14%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.39% 75.77% 36.07% 81.88% 125.45% 85.50% 37.79% 84.36% 130.84% 40.82% 87.96%
EBITDA Margin
22.70% 30.17% 29.66% 22.99% 32.02% 40.51% 37.91% 36.75% 32.18% 39.90% 38.20%
Operating Margin
2.42% 10.60% 9.57% 7.24% 17.75% 21.77% 18.94% 17.42% 15.38% 20.39% 18.58%
EBIT Margin
5.18% 12.03% 10.81% 8.35% 18.68% 23.07% 20.31% 18.82% 16.27% 21.56% 20.01%
Profit (Net Income) Margin
9.63% 9.64% 7.75% 6.33% 14.44% 12.54% 8.75% 9.80% 10.16% 10.60% 9.31%
Tax Burden Percent
-269.27% 255.36% 546.67% -540.00% 198.49% 94.96% 86.47% 122.41% 146.84% 94.21% 96.49%
Interest Burden Percent
-69.06% 31.37% 13.11% -14.04% 38.94% 57.25% 49.84% 42.54% 42.54% 52.17% 48.22%
Effective Tax Rate
0.00% -155.36% -446.67% 0.00% -98.49% 5.04% 13.53% -22.41% -46.84% 5.79% 3.51%
Return on Invested Capital (ROIC)
0.74% 11.84% 15.08% 1.44% 10.43% 8.47% 4.77% 6.25% 6.49% 5.55% 5.02%
ROIC Less NNEP Spread (ROIC-NNEP)
2.30% 7.84% 10.47% 1.57% 7.97% 6.96% 3.96% 5.05% 5.05% 4.63% 4.15%
Return on Net Nonoperating Assets (RNNOA)
2.84% 8.97% 23.26% 3.52% 17.82% 8.86% 8.85% 11.11% 10.33% 9.18% 8.33%
Return on Equity (ROE)
3.58% 20.80% 38.34% 4.95% 28.25% 17.33% 13.61% 17.36% 16.82% 14.73% 13.36%
Cash Return on Invested Capital (CROIC)
-87.99% 95.19% 1.55% 89.21% 2.33% -83.09% -2.86% -2.13% -1.81% 1.17% 2.20%
Operating Return on Assets (OROA)
1.28% 2.95% 1.97% 1.50% 3.54% 5.42% 3.84% 3.56% 3.06% 4.02% 3.66%
Return on Assets (ROA)
2.37% 2.36% 1.41% 1.14% 2.74% 2.94% 1.66% 1.85% 1.91% 1.97% 1.70%
Return on Common Equity (ROCE)
4.29% 23.78% 37.92% 4.90% 27.96% 19.60% 13.48% 17.19% 16.19% 14.19% 12.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.18% 8.24% 7.67% 0.00% 9.40% 9.65% 10.29% 0.00% 7.86% 0.00%
Net Operating Profit after Tax (NOPAT)
91 1,606 2,766 281 2,253 1,212 981 1,260 1,498 1,149 1,057
NOPAT Margin
1.69% 27.06% 52.29% 5.07% 35.24% 20.67% 16.38% 21.32% 22.59% 19.21% 17.93%
Net Nonoperating Expense Percent (NNEP)
-1.56% 4.00% 4.61% -0.13% 2.46% 1.51% 0.81% 1.20% 1.45% 0.91% 0.87%
Return On Investment Capital (ROIC_SIMPLE)
0.12% - - - 2.76% - - - 1.71% 1.28% 1.17%
Cost of Revenue to Revenue
65.61% 24.23% 63.93% 18.12% -25.45% 14.50% 62.21% 15.64% -30.84% 59.18% 12.04%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
31.97% 65.18% 26.50% 74.65% 107.70% 63.73% 18.84% 66.94% 115.46% 20.42% 69.38%
Earnings before Interest and Taxes (EBIT)
278 714 572 463 1,194 1,352 1,216 1,112 1,079 1,290 1,180
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,219 1,791 1,569 1,274 2,047 2,374 2,269 2,171 2,134 2,387 2,253
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.94 1.45 1.99 1.89 2.06 1.87 1.91 2.12 2.03 1.73 1.38
Price to Tangible Book Value (P/TBV)
1.94 1.45 1.99 1.89 2.06 1.87 1.91 2.12 2.03 1.73 1.38
Price to Revenue (P/Rev)
2.04 2.08 2.21 2.12 2.23 2.09 2.11 2.36 2.38 2.06 1.68
Price to Earnings (P/E)
24.57 23.27 24.29 24.84 23.06 20.03 19.96 20.72 23.48 21.46 17.43
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.06% 0.12% 0.17% 0.20% 0.27% 0.41% 0.61%
Earnings Yield
4.07% 4.30% 4.12% 4.03% 4.34% 4.99% 5.01% 4.83% 4.26% 4.66% 5.74%
Enterprise Value to Invested Capital (EV/IC)
1.28 1.61 1.29 1.26 1.32 1.26 1.26 1.34 1.32 1.25 1.14
Enterprise Value to Revenue (EV/Rev)
4.41 2.26 4.70 4.62 4.63 4.53 4.55 4.76 4.76 4.44 4.15
Enterprise Value to EBITDA (EV/EBITDA)
15.71 7.71 15.65 16.98 16.07 14.39 13.58 12.96 12.96 12.14 11.32
Enterprise Value to EBIT (EV/EBIT)
42.85 21.21 41.75 49.04 36.47 29.20 25.61 23.56 24.37 23.15 21.73
Enterprise Value to NOPAT (EV/NOPAT)
13.66 5.55 12.09 1.35 12.45 16.27 19.27 21.08 23.94 22.65 20.71
Enterprise Value to Operating Cash Flow (EV/OCF)
25.69 14.77 22.13 18.83 22.61 17.96 20.57 17.45 14.43 12.61 11.29
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.04 87.25 1.47 58.99 0.00 0.00 0.00 0.00 109.92 52.91
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.26 0.21 2.25 2.24 2.23 2.20 2.23 2.17 1.88 1.90 1.88
Long-Term Debt to Equity
2.07 0.00 2.09 2.06 2.02 2.06 1.99 2.02 1.76 1.70 1.72
Financial Leverage
1.24 1.14 2.22 2.24 2.23 1.27 2.23 2.20 2.05 1.98 2.01
Leverage Ratio
3.97 3.82 5.09 5.12 5.05 3.97 4.98 4.96 4.66 4.62 4.61
Compound Leverage Factor
-2.74 1.20 0.67 -0.72 1.97 2.27 2.48 2.11 1.98 2.41 2.22
Debt to Total Capital
69.29% 17.55% 69.26% 69.10% 69.01% 68.75% 69.08% 68.50% 65.31% 65.56% 65.30%
Short-Term Debt to Total Capital
5.75% 17.55% 4.96% 5.30% 6.55% 4.50% 7.64% 4.83% 4.19% 6.93% 5.70%
Long-Term Debt to Total Capital
63.54% 0.00% 64.30% 63.80% 62.46% 64.25% 61.44% 63.67% 61.13% 58.63% 59.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.80% 1.76% 1.74%
Noncontrolling Interests to Total Capital
0.34% 0.88% 0.32% 0.32% 0.31% 0.30% 0.29% 0.29% 0.29% 0.28% 0.28%
Common Equity to Total Capital
30.37% 105.94% 30.42% 30.58% 30.68% 30.95% 30.63% 31.21% 32.60% 32.40% 32.67%
Debt to EBITDA
8.55 0.81 8.42 9.32 8.43 7.87 7.44 6.65 6.40 6.57 6.62
Net Debt to EBITDA
8.40 0.58 8.26 9.15 8.29 7.73 7.24 6.51 6.26 6.30 6.54
Long-Term Debt to EBITDA
7.84 0.00 7.82 8.60 7.63 7.35 6.61 6.18 5.99 5.88 6.04
Debt to NOPAT
7.44 0.58 6.51 0.74 6.53 8.89 10.55 10.81 11.82 12.26 12.10
Net Debt to NOPAT
7.30 0.42 6.38 0.73 6.43 8.74 10.27 10.58 11.56 11.76 11.95
Long-Term Debt to NOPAT
6.82 0.00 6.04 0.69 5.91 8.31 9.38 10.05 11.06 10.97 11.04
Altman Z-Score
0.35 0.85 0.40 0.37 0.44 0.45 0.44 0.51 0.52 0.47 0.41
Noncontrolling Interest Sharing Ratio
-19.82% -14.30% 1.09% 1.08% 1.04% -13.05% 1.00% 0.98% 3.74% 3.66% 3.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.81 0.63 0.96 0.84 0.83 0.99 0.90 1.04 1.05 0.95 0.94
Quick Ratio
0.32 0.16 0.30 0.26 0.24 0.28 0.25 0.29 0.40 0.22 0.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-50,491 39,107 -4,394 -5,312 -4,548 -52,034 -6,969 -5,939 -4,886 -2,663 -1,920
Operating Cash Flow to CapEx
46.43% 51.79% 53.30% 74.76% 18.25% 85.71% 30.94% 120.19% 68.32% 108.08% 34.49%
Free Cash Flow to Firm to Interest Expense
-89.84 64.96 -6.87 -7.79 -4.91 -72.78 -8.58 -7.47 -6.70 -3.63 -2.42
Operating Cash Flow to Interest Expense
1.80 1.97 1.99 2.65 0.52 3.16 0.88 3.94 2.65 3.88 1.33
Operating Cash Flow Less CapEx to Interest Expense
-2.07 -1.83 -1.75 -0.90 -2.31 -0.53 -1.95 0.66 -1.23 0.29 -2.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.25 0.18 0.18 0.19 0.23 0.19 0.19 0.19 0.19 0.18
Accounts Receivable Turnover
7.16 8.23 5.88 5.16 5.93 9.14 7.31 6.62 5.38 8.83 8.91
Inventory Turnover
20.40 2.92 2.63 0.00 4.90 18.76 18.56 18.58 4.09 4.36 4.04
Fixed Asset Turnover
0.54 0.56 0.28 0.28 0.29 0.53 0.29 0.29 0.29 0.28 0.28
Accounts Payable Turnover
4.07 0.68 0.60 0.00 1.23 5.12 5.13 4.76 0.70 1.11 0.99
Days Sales Outstanding (DSO)
50.95 44.36 62.05 70.73 61.55 39.92 49.94 55.16 67.80 41.31 40.97
Days Inventory Outstanding (DIO)
17.90 125.02 138.83 0.00 74.44 19.46 19.67 19.64 89.32 83.76 90.32
Days Payable Outstanding (DPO)
89.60 540.19 606.75 0.00 296.82 71.27 71.11 76.62 519.28 327.85 368.82
Cash Conversion Cycle (CCC)
-20.75 -370.80 -405.86 70.73 -160.83 -11.89 -1.50 -1.82 -362.16 -202.78 -237.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
74,819 29,728 77,719 78,790 81,620 82,974 85,669 85,989 88,004 86,786 88,646
Invested Capital Turnover
0.44 0.44 0.29 0.28 0.30 0.41 0.29 0.29 0.29 0.29 0.28
Increase / (Decrease) in Invested Capital
50,582 -37,501 7,160 5,593 6,801 53,246 7,950 7,199 6,384 3,812 2,977
Enterprise Value (EV)
95,602 47,935 100,522 99,412 107,338 104,559 108,186 114,849 115,972 108,746 101,271
Market Capitalization
44,232 44,077 47,228 45,600 51,696 48,168 50,272 56,929 58,112 50,435 40,981
Book Value per Share
$8.36 $11.10 $8.68 $8.52 $8.71 $12.06 $9.12 $9.32 $9.92 $9.91 $10.07
Tangible Book Value per Share
$8.36 $11.10 $8.68 $8.52 $8.71 $12.06 $9.12 $9.32 $9.92 $9.91 $10.07
Total Capital
75,140 28,607 78,119 78,906 81,614 83,142 85,719 85,984 87,643 89,823 90,612
Total Debt
52,065 5,021 54,104 54,522 56,322 57,159 59,214 58,898 57,242 58,886 59,174
Total Long-Term Debt
47,742 0.00 50,230 50,343 50,975 53,415 52,664 54,748 53,573 52,663 54,007
Net Debt
51,118 3,606 53,042 53,560 55,390 56,139 57,662 57,668 56,029 56,480 58,459
Capital Expenditures (CapEx)
2,173 2,288 2,392 2,421 2,613 2,638 2,298 2,605 2,828 2,635 3,065
Debt-free, Cash-free Net Working Capital (DFCFNWC)
403 -1,926 2,291 854 1,484 2,502 3,194 3,584 3,342 2,888 3,428
Debt-free Net Working Capital (DFNWC)
1,350 -511 3,353 1,816 2,416 3,522 4,746 4,814 4,555 5,294 4,143
Net Working Capital (NWC)
-2,973 -5,532 -521 -2,363 -2,931 -222 -1,804 664 886 -929 -1,024
Net Nonoperating Expense (NNE)
-426 1,034 2,356 -70 1,330 477 457 681 824 515 508
Net Nonoperating Obligations (NNO)
51,744 6,142 53,704 54,406 56,328 56,991 59,164 58,903 57,603 55,849 57,208
Total Depreciation and Amortization (D&A)
941 1,077 997 811 853 1,022 1,053 1,059 1,055 1,097 1,073
Debt-free, Cash-free Net Working Capital to Revenue
1.86% -9.08% 10.71% 3.97% 6.41% 10.84% 13.43% 14.84% 13.70% 11.78% 14.04%
Debt-free Net Working Capital to Revenue
6.23% -2.41% 15.68% 8.43% 10.43% 15.26% 19.96% 19.94% 18.68% 21.60% 16.97%
Net Working Capital to Revenue
-13.71% -26.08% -2.44% -10.98% -12.65% -0.96% -7.59% 2.75% 3.63% -3.79% -4.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.26 $0.29 $0.20 $0.16 $0.44 $0.34 $0.24 $0.27 $0.31 $0.28 $0.24
Adjusted Weighted Average Basic Shares Outstanding
1.99B 1.99B 2.02B 2.11B 2.06B 2.13B 2.14B 2.14B 2.14B 2.20B 2.20B
Adjusted Diluted Earnings per Share
$0.24 $0.27 $0.19 $0.16 $0.43 $0.34 $0.24 $0.27 $0.30 $0.28 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
2.13B 2.13B 2.14B 2.14B 2.14B 2.14B 2.14B 2.14B 2.15B 2.20B 2.20B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.20B 5.21B 5.40B 5.49B 5.49B 2.88B 2.88B 2.88B 2.94B 2.94B 2.94B
Normalized Net Operating Profit after Tax (NOPAT)
178 522 436 434 874 1,286 1,048 818 776 1,221 1,163
Normalized NOPAT Margin
3.31% 8.80% 8.24% 7.83% 13.68% 21.94% 17.51% 13.84% 11.70% 20.41% 19.71%
Pre Tax Income Margin
-3.58% 3.77% 1.42% -1.17% 7.27% 13.21% 10.12% 8.01% 6.92% 11.25% 9.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.49 1.19 0.89 0.68 1.29 1.89 1.50 1.40 1.48 1.76 1.49
NOPAT to Interest Expense
0.16 2.67 4.32 0.41 2.43 1.69 1.21 1.58 2.05 1.57 1.34
EBIT Less CapEx to Interest Expense
-3.37 -2.61 -2.84 -2.87 -1.53 -1.80 -1.33 -1.88 -2.40 -1.83 -2.38
NOPAT Less CapEx to Interest Expense
-3.70 -1.13 0.58 -3.14 -0.39 -1.99 -1.62 -1.69 -1.82 -2.02 -2.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42% 4.98% 6.28%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42% 4.98% 6.28%

Key Financial Trends

Pacific Gas & Electric (NYSE: PCG) shows a mixed but generally stable financial performance over the last several years, combining solid earnings with increased investments. Below are the key takeaways analyzed from the income statements, cash flow statements, and balance sheets spanning from Q3 2022 through Q2 2025.

  • Consistent Net Income Growth: PCG's consolidated net income has shown growth from $410 million in Q2 2022 to $549 million in Q2 2025, with generally positive quarterly earnings across the years.
  • Substantial Operating Revenue: Operating revenue trends upwards, from around $5.3 billion in 2022 to nearly $6.0 billion in 2025's recent quarters, indicating strong revenue generation capability.
  • Increasing Net Cash from Operating Activities: Net cash generated from operating activities rose notably from $711 million in Q2 2024 to $1.057 billion in Q2 2025, demonstrating improved operational cash flow.
  • Significant Plant, Property & Equipment (PP&E) Investments: The company continues to invest heavily in property, plant, and equipment, with net PP&E increasing from about $75 billion in Q3 2022 to over $91 billion in Q2 2025, indicating ongoing infrastructure development and maintenance.
  • Dividend Payment Stability: PCG has consistently paid dividends each quarter (around $0.025 per share recently), showing commitment to returning value to shareholders.
  • Stable Earnings Per Share (EPS): Diluted EPS ranges around $0.24 in recent quarters, with slight fluctuations but no major volatility.
  • Debt Management with Mixed Signals: While long-term debt has increased moderately from about $47.8 billion in Q3 2022 to roughly $54 billion in Q2 2025, the company is actively managing repayments and issuance, balancing financing needs.
  • Cash and Restricted Cash Fluctuations: Cash and equivalents fluctuate each quarter but remain in the range of $0.5 billion to $2 billion, reflecting typical working capital management and investing activities.
  • Interest Expenses Remain High: Interest expense has been rising over the years, from around $562 million in Q4 2022 to $792 million in Q2 2025, which could pressure net profits but is aligned with the company's debt levels.
  • High Capital Expenditures Impacting Free Cash Flow: Ongoing substantial purchases of PP&E and investments (e.g., $3.06 billion in Q2 2025) drive negative net cash flows from investing activities, which could constrain liquidity in the short term.
  • Increase in Other Operating Expenses: 'Other Operating Expenses' have risen significantly in recent quarters, hitting about $2.91 billion in Q2 2025, which weighs on operating income despite strong revenues.
  • Large Asset Retirement & Litigation Obligations: The balance sheet shows sizeable liabilities related to asset retirement and litigation (~$25 billion), which reflects ongoing risks and potential future cash outflows.
  • Declining Retained Earnings: Retained earnings remain negative across the years, indicating accumulated losses or dividend payments exceeding earnings in the past, possibly restricting financial flexibility.
  • Decreasing Net Cash Position Recently: The net change in cash and equivalents was negative $1.69 billion in Q2 2025, reflecting cash used, mainly due to investing activities and debt repayments, which could signal near-term liquidity tightening.

Summary: PG&E continues to show solid operational earnings and invests heavily in infrastructure, which is necessary for utility companies. However, high expenses, elevated debt, and significant liabilities from retirements and litigation represent risks to watch. Investors may be encouraged by the steady revenue growth and stable dividends but should remain aware of capital intensity and long-term obligations that pressure cash flow and balance sheet health.

08/25/25 05:24 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Pacific Gas & Electric's Financials

When does Pacific Gas & Electric's fiscal year end?

According to the most recent income statement we have on file, Pacific Gas & Electric's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Pacific Gas & Electric's net income changed over the last 10 years?

Pacific Gas & Electric's net income appears to be on a downward trend, with a most recent value of $2.51 billion in 2024, falling from $2.89 billion in 2014. The previous period was $2.26 billion in 2023. See Pacific Gas & Electric's forecast for analyst expectations on what’s next for the company.

What is Pacific Gas & Electric's operating income?
Pacific Gas & Electric's total operating income in 2024 was $4.46 billion, based on the following breakdown:
  • Total Gross Profit: $20.93 billion
  • Total Operating Expenses: $16.47 billion
How has Pacific Gas & Electric's revenue changed over the last 10 years?

Over the last 10 years, Pacific Gas & Electric's total revenue changed from $17.09 billion in 2014 to $24.39 billion in 2024, a change of 42.7%.

How much debt does Pacific Gas & Electric have?

Pacific Gas & Electric's total liabilities were at $102.45 billion at the end of 2024, a 2.3% increase from 2023, and a 499.0% increase since 2014.

How much cash does Pacific Gas & Electric have?

In the past 10 years, Pacific Gas & Electric's cash and equivalents has ranged from $0.00 in 2014 to $1.67 billion in 2018, and is currently $940 million as of their latest financial filing in 2024.

How has Pacific Gas & Electric's book value per share changed over the last 10 years?

Over the last 10 years, Pacific Gas & Electric's book value per share changed from 0.00 in 2014 to 9.92 in 2024, a change of 992.1%.



This page (NYSE:PCG) was last updated on 8/25/2025 by MarketBeat.com Staff
From Our Partners