Annual Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Southside Bancshares
This table shows Southside Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Total Pre-Tax Income |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Total Revenue |
|
68 |
65 |
64 |
64 |
57 |
63 |
65 |
64 |
66 |
64 |
66 |
Net Interest Income / (Expense) |
|
57 |
53 |
54 |
53 |
54 |
53 |
54 |
55 |
54 |
54 |
54 |
Total Interest Income |
|
75 |
81 |
87 |
93 |
99 |
103 |
104 |
106 |
102 |
100 |
99 |
Loans and Leases Interest Income |
|
52 |
55 |
59 |
64 |
67 |
68 |
70 |
72 |
70 |
68 |
67 |
Investment Securities Interest Income |
|
22 |
24 |
26 |
27 |
28 |
28 |
29 |
29 |
28 |
28 |
28 |
Other Interest Income |
|
1.09 |
2.12 |
1.87 |
2.05 |
3.64 |
6.37 |
5.70 |
4.87 |
4.26 |
4.33 |
3.59 |
Total Interest Expense |
|
18 |
27 |
33 |
40 |
44 |
49 |
51 |
50 |
48 |
46 |
44 |
Deposits Interest Expense |
|
14 |
20 |
22 |
31 |
36 |
38 |
38 |
39 |
38 |
37 |
37 |
Short-Term Borrowings Interest Expense |
|
1.62 |
3.14 |
1.03 |
1.17 |
1.43 |
5.95 |
6.46 |
6.49 |
5.56 |
5.84 |
3.72 |
Long-Term Debt Interest Expense |
|
1.91 |
2.03 |
2.09 |
2.14 |
2.16 |
2.13 |
2.11 |
2.12 |
2.04 |
1.95 |
1.95 |
Other Interest Expense |
|
1.06 |
2.42 |
8.16 |
5.54 |
5.24 |
3.13 |
3.55 |
3.10 |
1.92 |
1.41 |
1.20 |
Total Non-Interest Income |
|
11 |
12 |
10 |
11 |
2.50 |
9.72 |
12 |
8.17 |
12 |
10 |
12 |
Trust Fees by Commissions |
|
2.30 |
2.16 |
2.39 |
2.28 |
2.38 |
2.35 |
2.54 |
2.70 |
2.83 |
2.89 |
3.10 |
Service Charges on Deposit Accounts |
|
6.48 |
6.42 |
6.29 |
6.48 |
6.31 |
5.99 |
6.16 |
6.20 |
6.08 |
5.83 |
6.13 |
Other Service Charges |
|
1.44 |
1.40 |
1.65 |
1.18 |
1.43 |
1.06 |
1.44 |
0.23 |
2.38 |
1.21 |
1.99 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.04 |
0.37 |
-0.63 |
0.11 |
-10 |
-0.45 |
-0.34 |
-1.81 |
0.14 |
-0.50 |
0.10 |
Other Non-Interest Income |
|
0.52 |
1.68 |
0.76 |
0.79 |
2.60 |
0.78 |
1.77 |
0.86 |
0.85 |
0.80 |
0.83 |
Provision for Credit Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Total Non-Interest Expense |
|
34 |
35 |
35 |
36 |
35 |
37 |
36 |
36 |
38 |
37 |
39 |
Salaries and Employee Benefits |
|
21 |
22 |
21 |
21 |
21 |
23 |
22 |
22 |
23 |
22 |
22 |
Net Occupancy & Equipment Expense |
|
5.71 |
5.79 |
5.95 |
6.23 |
6.12 |
6.22 |
6.61 |
6.56 |
6.56 |
6.24 |
6.65 |
Marketing Expense |
|
1.19 |
1.05 |
0.85 |
1.06 |
1.13 |
0.95 |
0.80 |
0.73 |
0.88 |
0.92 |
0.95 |
Property & Liability Insurance Claims |
|
0.51 |
0.54 |
1.22 |
0.90 |
0.89 |
0.94 |
0.98 |
0.94 |
0.93 |
0.95 |
0.96 |
Other Operating Expenses |
|
4.67 |
5.13 |
5.15 |
5.71 |
5.52 |
5.32 |
5.09 |
5.58 |
6.58 |
6.37 |
8.23 |
Amortization Expense |
|
0.52 |
0.48 |
0.44 |
0.41 |
0.37 |
0.34 |
0.31 |
0.28 |
0.25 |
0.22 |
0.20 |
Income Tax Expense |
|
4.29 |
4.54 |
4.57 |
3.12 |
2.21 |
4.62 |
5.21 |
4.39 |
4.66 |
4.72 |
4.72 |
Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Cash Dividends to Common per Share |
|
$0.38 |
$0.35 |
$0.35 |
$0.35 |
$0.37 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
$0.36 |
Annual Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
30 |
-3.68 |
89 |
29 |
-78 |
-10 |
-2.29 |
93 |
-2.50 |
361 |
-134 |
Net Cash From Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
227 |
80 |
102 |
Net Cash From Continuing Operating Activities |
|
56 |
73 |
87 |
92 |
122 |
81 |
91 |
156 |
226 |
80 |
101 |
Net Income / (Loss) Continuing Operations |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Consolidated Net Income / (Loss) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
Provision For Loan Losses |
|
18 |
8.34 |
9.78 |
4.68 |
8.44 |
5.10 |
20 |
-17 |
3.24 |
9.15 |
3.35 |
Depreciation Expense |
|
3.46 |
8.62 |
9.08 |
10 |
14 |
12 |
12 |
11 |
11 |
11 |
10 |
Amortization Expense |
|
17 |
19 |
17 |
16 |
11 |
13 |
23 |
22 |
18 |
4.92 |
8.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
-4.45 |
-5.63 |
-3.09 |
11 |
13 |
2.46 |
-12 |
7.19 |
8.50 |
9.92 |
6.04 |
Changes in Operating Assets and Liabilities, net |
|
1.32 |
-1.59 |
5.00 |
-4.47 |
1.53 |
-26 |
-36 |
19 |
80 |
-41 |
-16 |
Net Cash From Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Net Cash From Continuing Investing Activities |
|
-67 |
-384 |
-384 |
173 |
262 |
-567 |
-224 |
-194 |
-635 |
-327 |
-383 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-5.16 |
-3.77 |
-6.55 |
-9.63 |
-13 |
-16 |
-11 |
-8.37 |
-9.30 |
-6.90 |
-11 |
Purchase of Investment Securities |
|
-1,094 |
-1,355 |
-1,200 |
-769 |
-333 |
-1,542 |
-935 |
-694 |
-1,214 |
-2,433 |
-1,322 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.01 |
0.03 |
0.13 |
0.01 |
1.94 |
0.10 |
1.85 |
1.86 |
1.37 |
0.43 |
0.02 |
Sale and/or Maturity of Investments |
|
1,032 |
974 |
822 |
835 |
606 |
991 |
721 |
528 |
628 |
2,153 |
1,050 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
-21 |
-41 |
-40 |
-100 |
Net Cash From Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Cash From Continuing Financing Activities |
|
41 |
308 |
386 |
-235 |
-462 |
476 |
131 |
131 |
406 |
608 |
147 |
Net Change in Deposits |
|
45 |
82 |
78 |
83 |
-106 |
273 |
249 |
790 |
476 |
352 |
105 |
Issuance of Debt |
|
7,102 |
23,022 |
8,257 |
2,786 |
4,202 |
6,915 |
21,896 |
14,998 |
3,321 |
2,019 |
8,144 |
Issuance of Common Equity |
|
2.29 |
1.37 |
77 |
1.48 |
1.48 |
1.45 |
1.42 |
1.35 |
1.23 |
1.22 |
1.16 |
Repayment of Debt |
|
-7,091 |
-22,771 |
-7,997 |
-3,079 |
-4,500 |
-6,661 |
-21,937 |
-15,587 |
-3,512 |
-1,964 |
-7,626 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-10 |
0.00 |
-47 |
-2.18 |
-31 |
-34 |
-34 |
-45 |
-1.51 |
Payment of Dividends |
|
-18 |
-25 |
-26 |
-32 |
-42 |
-43 |
-43 |
-45 |
-45 |
-44 |
-44 |
Other Financing Activities, Net |
|
0.71 |
-1.57 |
6.56 |
4.59 |
30 |
-6.86 |
-3.89 |
7.15 |
198 |
289 |
-431 |
Cash Interest Paid |
|
17 |
20 |
27 |
43 |
56 |
70 |
47 |
29 |
39 |
137 |
199 |
Cash Income Taxes Paid |
|
4.30 |
8.50 |
5.70 |
11 |
2.00 |
11 |
12 |
11 |
12 |
16 |
16 |
Quarterly Cash Flow Statements for Southside Bancshares
This table details how cash moves in and out of Southside Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
4.13 |
111 |
-103 |
119 |
235 |
-91 |
-17 |
34 |
-60 |
4.81 |
-41 |
Net Cash From Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
39 |
24 |
5.95 |
Net Cash From Continuing Operating Activities |
|
18 |
24 |
34 |
78 |
-57 |
58 |
16 |
-12 |
38 |
24 |
5.95 |
Net Income / (Loss) Continuing Operations |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Consolidated Net Income / (Loss) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Provision For Loan Losses |
|
2.09 |
-0.04 |
-0.07 |
6.99 |
2.28 |
0.06 |
-0.49 |
2.39 |
1.38 |
0.76 |
0.62 |
Depreciation Expense |
|
2.77 |
2.64 |
2.65 |
2.68 |
2.61 |
2.47 |
2.49 |
2.56 |
2.94 |
2.62 |
2.70 |
Amortization Expense |
|
4.62 |
3.68 |
0.21 |
0.20 |
0.84 |
1.80 |
1.80 |
1.35 |
3.23 |
1.94 |
2.01 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.47 |
0.66 |
-0.15 |
-0.39 |
9.79 |
2.68 |
0.90 |
3.50 |
-1.04 |
2.20 |
2.50 |
Changes in Operating Assets and Liabilities, net |
|
-19 |
-9.34 |
6.87 |
50 |
-89 |
30 |
-13 |
-42 |
9.64 |
-5.08 |
-24 |
Net Cash From Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Net Cash From Continuing Investing Activities |
|
-82 |
-112 |
-107 |
-100 |
-7.77 |
-183 |
37 |
14 |
-250 |
172 |
14 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.93 |
-2.18 |
-1.01 |
-1.88 |
-1.83 |
-2.57 |
-1.10 |
-2.43 |
-5.07 |
-2.42 |
-7.95 |
Purchase of Investment Securities |
|
-96 |
-388 |
-511 |
-513 |
-1,022 |
-438 |
-182 |
-216 |
-438 |
-123 |
-73 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
0.00 |
0.37 |
0.06 |
- |
-0.00 |
-0.00 |
0.02 |
0.00 |
0.00 |
-0.29 |
Sale and/or Maturity of Investments |
|
31 |
278 |
434 |
420 |
1,021 |
303 |
271 |
182 |
293 |
297 |
103 |
Other Investing Activities, net |
|
-17 |
- |
- |
-5.10 |
-5.55 |
-46 |
- |
- |
- |
-0.38 |
-8.33 |
Net Cash From Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Cash From Continuing Financing Activities |
|
68 |
199 |
-31 |
141 |
299 |
34 |
-70 |
32 |
151 |
-191 |
-60 |
Net Change in Deposits |
|
45 |
-360 |
279 |
232 |
200 |
-3.93 |
-50 |
-60 |
219 |
-63 |
41 |
Issuance of Debt |
|
820 |
1,078 |
250 |
331 |
360 |
1,580 |
2,160 |
2,329 |
2,075 |
1,670 |
1,046 |
Issuance of Common Equity |
|
0.32 |
0.30 |
0.30 |
0.31 |
0.32 |
0.31 |
0.29 |
0.29 |
0.27 |
0.26 |
0.25 |
Repayment of Debt |
|
-910 |
-898 |
-405 |
-301 |
-360 |
-1,480 |
-1,912 |
-2,131 |
-2,103 |
-1,790 |
-1,146 |
Payment of Dividends |
|
-12 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
Other Financing Activities, Net |
|
146 |
405 |
-125 |
-105 |
115 |
-52 |
-256 |
-95 |
-28 |
3.11 |
20 |
Cash Interest Paid |
|
18 |
24 |
31 |
34 |
48 |
51 |
49 |
50 |
48 |
45 |
45 |
Cash Income Taxes Paid |
|
3.75 |
0.00 |
8.00 |
4.25 |
3.50 |
0.00 |
7.00 |
5.00 |
3.75 |
0.00 |
8.75 |
Annual Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Cash and Due from Banks |
|
64 |
54 |
59 |
79 |
87 |
67 |
87 |
91 |
106 |
122 |
91 |
Federal Funds Sold |
|
- |
0.00 |
8.04 |
7.98 |
9.46 |
- |
- |
0.00 |
84 |
47 |
53 |
Interest Bearing Deposits at Other Banks |
|
21 |
27 |
102 |
112 |
24 |
44 |
21 |
111 |
9.28 |
392 |
282 |
Trading Account Securities |
|
1,902 |
2,263 |
2,430 |
2,450 |
2,153 |
2,494 |
2,700 |
2,857 |
2,626 |
2,614 |
2,815 |
Loans and Leases, Net of Allowance |
|
2,168 |
2,412 |
2,539 |
3,274 |
3,286 |
3,543 |
3,609 |
3,610 |
4,111 |
4,482 |
4,617 |
Loans and Leases |
|
2,181 |
2,432 |
2,557 |
3,294 |
3,313 |
3,568 |
3,658 |
3,610 |
4,148 |
4,525 |
4,662 |
Allowance for Loan and Lease Losses |
|
13 |
20 |
18 |
21 |
27 |
25 |
49 |
- |
37 |
43 |
45 |
Premises and Equipment, Net |
|
113 |
108 |
106 |
134 |
136 |
144 |
145 |
143 |
141 |
139 |
142 |
Goodwill |
|
91 |
92 |
92 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
8.84 |
6.55 |
4.61 |
23 |
18 |
13 |
9.74 |
6.90 |
4.62 |
2.93 |
1.75 |
Other Assets |
|
187 |
200 |
223 |
218 |
194 |
243 |
236 |
3,851 |
275 |
285 |
315 |
Total Liabilities & Shareholders' Equity |
|
4,807 |
5,162 |
5,564 |
6,498 |
6,123 |
6,749 |
7,008 |
7,260 |
7,559 |
8,285 |
8,517 |
Total Liabilities |
|
4,382 |
4,718 |
5,045 |
5,744 |
5,392 |
5,944 |
6,133 |
6,347 |
6,813 |
7,512 |
7,706 |
Non-Interest Bearing Deposits |
|
661 |
672 |
704 |
1,037 |
995 |
1,040 |
1,355 |
1,645 |
1,672 |
1,390 |
1,357 |
Interest Bearing Deposits |
|
2,713 |
2,783 |
2,829 |
3,478 |
3,430 |
3,663 |
3,578 |
4,078 |
4,526 |
5,159 |
5,297 |
Federal Funds Purchased and Securities Sold |
|
4.24 |
2.43 |
7.10 |
9.50 |
37 |
28 |
23 |
23 |
221 |
510 |
76 |
Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Other Long-Term Liabilities |
|
46 |
52 |
37 |
43 |
53 |
82 |
87 |
99 |
81 |
85 |
91 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Preferred & Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Total Common Equity |
|
425 |
444 |
518 |
754 |
731 |
805 |
875 |
912 |
746 |
773 |
812 |
Common Stock |
|
423 |
459 |
575 |
805 |
810 |
814 |
819 |
828 |
832 |
836 |
841 |
Retained Earnings |
|
55 |
42 |
30 |
33 |
65 |
80 |
111 |
180 |
240 |
282 |
327 |
Treasury Stock |
|
-38 |
-38 |
-48 |
-47 |
-93 |
-94 |
-124 |
-155 |
-188 |
-232 |
-231 |
Accumulated Other Comprehensive Income / (Loss) |
|
-16 |
-19 |
-38 |
-36 |
-50 |
4.24 |
69 |
60 |
-137 |
-113 |
-125 |
Quarterly Balance Sheets for Southside Bancshares
This table presents Southside Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Cash and Due from Banks |
|
111 |
111 |
101 |
115 |
106 |
97 |
114 |
130 |
103 |
110 |
Federal Funds Sold |
|
48 |
81 |
57 |
78 |
114 |
65 |
65 |
22 |
34 |
20 |
Interest Bearing Deposits at Other Banks |
|
13 |
3.48 |
152 |
14 |
106 |
307 |
272 |
334 |
293 |
260 |
Trading Account Securities |
|
2,890 |
2,576 |
2,750 |
2,682 |
2,645 |
2,719 |
2,713 |
2,698 |
2,737 |
2,730 |
Loans and Leases, Net of Allowance |
|
3,928 |
4,027 |
4,116 |
4,293 |
4,379 |
4,534 |
4,547 |
4,534 |
4,523 |
4,558 |
Loans and Leases |
|
3,963 |
4,063 |
4,153 |
4,329 |
4,421 |
4,577 |
4,589 |
4,578 |
4,567 |
4,602 |
Allowance for Loan and Lease Losses |
|
35 |
37 |
36 |
36 |
42 |
44 |
42 |
44 |
45 |
44 |
Premises and Equipment, Net |
|
143 |
143 |
141 |
140 |
139 |
139 |
138 |
139 |
142 |
147 |
Goodwill |
|
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Intangible Assets |
|
5.69 |
5.14 |
4.14 |
3.70 |
3.30 |
2.59 |
2.28 |
2.00 |
1.53 |
1.33 |
Other Assets |
|
267 |
307 |
4,385 |
281 |
279 |
288 |
304 |
303 |
308 |
312 |
Total Liabilities & Shareholders' Equity |
|
7,606 |
7,454 |
7,792 |
7,807 |
7,972 |
8,354 |
8,358 |
8,362 |
8,343 |
8,340 |
Total Liabilities |
|
6,874 |
6,746 |
7,041 |
7,042 |
7,244 |
7,566 |
7,557 |
7,557 |
7,527 |
7,533 |
Non-Interest Bearing Deposits |
|
1,735 |
1,760 |
1,543 |
1,467 |
1,431 |
1,359 |
1,367 |
1,377 |
1,380 |
1,368 |
Interest Bearing Deposits |
|
4,513 |
4,421 |
4,295 |
4,651 |
4,918 |
5,187 |
5,129 |
5,059 |
5,211 |
5,264 |
Federal Funds Purchased and Securities Sold |
|
58 |
75 |
626 |
500 |
395 |
458 |
201 |
106 |
80 |
100 |
Long-Term Debt |
|
313 |
402 |
492 |
337 |
367 |
467 |
715 |
912 |
764 |
664 |
Other Long-Term Liabilities |
|
255 |
88 |
85 |
87 |
132 |
96 |
145 |
103 |
92 |
137 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Preferred & Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Total Common Equity |
|
732 |
708 |
751 |
765 |
729 |
788 |
801 |
805 |
817 |
807 |
Common Stock |
|
830 |
831 |
834 |
835 |
836 |
838 |
838 |
840 |
842 |
842 |
Retained Earnings |
|
208 |
224 |
255 |
269 |
276 |
293 |
307 |
316 |
337 |
348 |
Treasury Stock |
|
-167 |
-167 |
-204 |
-222 |
-228 |
-232 |
-233 |
-232 |
-231 |
-241 |
Accumulated Other Comprehensive Income / (Loss) |
|
-139 |
-181 |
-133 |
-116 |
-155 |
-111 |
-111 |
-118 |
-132 |
-141 |
Annual Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-4.07% |
31.42% |
3.71% |
1.38% |
17.30% |
-0.31% |
11.70% |
0.80% |
5.99% |
-0.92% |
2.79% |
EBITDA Growth |
|
-46.77% |
101.32% |
7.88% |
13.79% |
12.92% |
2.61% |
14.40% |
27.52% |
-9.28% |
-21.70% |
8.06% |
EBIT Growth |
|
-59.67% |
174.66% |
16.38% |
18.03% |
19.69% |
4.12% |
6.51% |
39.94% |
-8.56% |
-15.47% |
6.18% |
NOPAT Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
Net Income Growth |
|
-49.42% |
111.19% |
12.16% |
10.06% |
36.50% |
0.56% |
10.19% |
38.04% |
-7.39% |
-17.45% |
2.08% |
EPS Growth |
|
-52.63% |
62.63% |
12.42% |
0.00% |
16.57% |
4.27% |
12.27% |
40.49% |
-6.05% |
-13.50% |
3.19% |
Operating Cash Flow Growth |
|
-5.83% |
30.24% |
18.83% |
5.77% |
33.44% |
-34.15% |
12.30% |
72.45% |
45.11% |
-64.74% |
27.53% |
Free Cash Flow Firm Growth |
|
-3,495.63% |
52.08% |
-26.63% |
138.81% |
257.32% |
-163.93% |
120.97% |
1,152.95% |
-30.43% |
-98.94% |
-9,636.81% |
Invested Capital Growth |
|
54.93% |
19.45% |
20.23% |
-2.83% |
-16.63% |
20.33% |
1.51% |
-28.00% |
-25.21% |
7.73% |
48.78% |
Revenue Q/Q Growth |
|
-2.71% |
6.82% |
-1.19% |
3.45% |
2.47% |
0.52% |
2.58% |
0.76% |
2.51% |
-4.06% |
3.62% |
EBITDA Q/Q Growth |
|
-35.06% |
38.99% |
0.79% |
2.76% |
2.73% |
1.49% |
13.52% |
-1.03% |
-1.21% |
-12.32% |
8.30% |
EBIT Q/Q Growth |
|
-53.33% |
69.32% |
0.47% |
4.12% |
4.62% |
0.31% |
17.09% |
-0.26% |
-1.27% |
-10.95% |
6.89% |
NOPAT Q/Q Growth |
|
-43.64% |
55.14% |
-0.19% |
-2.20% |
10.51% |
-0.13% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
Net Income Q/Q Growth |
|
-43.64% |
55.14% |
-0.24% |
-2.24% |
10.51% |
-0.06% |
17.50% |
-0.77% |
-0.96% |
-10.67% |
5.32% |
EPS Q/Q Growth |
|
-45.00% |
65.98% |
1.12% |
-4.23% |
9.33% |
0.46% |
17.62% |
0.00% |
-0.61% |
-9.03% |
4.68% |
Operating Cash Flow Q/Q Growth |
|
-20.75% |
32.15% |
8.62% |
-5.90% |
4.19% |
1.72% |
27.67% |
-7.59% |
-3.94% |
-48.34% |
1,478.81% |
Free Cash Flow Firm Q/Q Growth |
|
-400.08% |
58.42% |
6.62% |
5,962.39% |
-12.53% |
37.03% |
-20.99% |
79.62% |
-33.26% |
-95.61% |
13.09% |
Invested Capital Q/Q Growth |
|
57.29% |
14.03% |
10.14% |
3.93% |
9.28% |
-0.62% |
0.73% |
-16.56% |
-4.66% |
4.07% |
-1.25% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.93% |
45.85% |
47.70% |
53.54% |
51.54% |
53.05% |
54.33% |
68.73% |
58.83% |
46.49% |
48.87% |
EBIT Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Profit (Net Income) Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Tax Burden Percent |
|
111.59% |
85.80% |
82.70% |
77.11% |
87.94% |
84.94% |
87.87% |
86.68% |
87.79% |
85.72% |
82.41% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
-11.59% |
14.20% |
17.30% |
22.89% |
12.06% |
15.06% |
12.13% |
13.32% |
12.21% |
14.28% |
17.59% |
Return on Invested Capital (ROIC) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.83% |
2.90% |
2.71% |
2.77% |
4.19% |
4.21% |
4.21% |
6.71% |
8.49% |
7.89% |
6.24% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.25% |
7.22% |
7.54% |
5.76% |
5.79% |
5.50% |
5.57% |
5.98% |
4.17% |
3.53% |
4.92% |
Return on Equity (ROE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Cash Return on Invested Capital (CROIC) |
|
-41.27% |
-14.83% |
-15.66% |
5.65% |
22.33% |
-14.25% |
2.72% |
39.27% |
37.34% |
0.45% |
-32.97% |
Operating Return on Assets (OROA) |
|
0.45% |
1.03% |
1.11% |
1.17% |
1.34% |
1.36% |
1.36% |
1.83% |
1.61% |
1.28% |
1.28% |
Return on Assets (ROA) |
|
0.50% |
0.88% |
0.92% |
0.90% |
1.17% |
1.16% |
1.19% |
1.59% |
1.42% |
1.09% |
1.05% |
Return on Common Equity (ROCE) |
|
6.08% |
10.12% |
10.26% |
8.54% |
9.98% |
9.71% |
9.78% |
12.69% |
12.67% |
11.41% |
11.16% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.90% |
9.91% |
9.52% |
7.20% |
10.14% |
9.27% |
9.39% |
12.43% |
14.08% |
11.21% |
10.90% |
Net Operating Profit after Tax (NOPAT) |
|
21 |
44 |
49 |
54 |
74 |
75 |
82 |
113 |
105 |
87 |
88 |
NOPAT Margin |
|
15.87% |
25.49% |
27.57% |
29.93% |
34.83% |
35.14% |
34.66% |
47.47% |
41.48% |
34.56% |
34.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
57.06% |
47.48% |
45.20% |
43.04% |
42.92% |
44.47% |
41.65% |
42.77% |
42.67% |
45.37% |
46.38% |
Operating Expenses to Revenue |
|
74.41% |
65.45% |
61.19% |
58.61% |
56.43% |
56.23% |
52.03% |
52.34% |
51.47% |
56.04% |
57.06% |
Earnings before Interest and Taxes (EBIT) |
|
19 |
51 |
60 |
70 |
84 |
88 |
93 |
131 |
120 |
101 |
107 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
79 |
85 |
97 |
110 |
113 |
129 |
164 |
149 |
117 |
126 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.77 |
0.89 |
1.35 |
0.98 |
1.18 |
1.25 |
0.98 |
1.29 |
1.40 |
1.15 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.15 |
1.66 |
1.40 |
1.69 |
1.71 |
1.30 |
1.67 |
1.93 |
1.57 |
1.56 |
Price to Revenue (P/Rev) |
|
2.49 |
2.30 |
3.92 |
4.09 |
4.07 |
4.75 |
3.64 |
4.91 |
4.11 |
3.56 |
3.69 |
Price to Earnings (P/E) |
|
15.72 |
9.03 |
14.20 |
13.67 |
11.68 |
13.53 |
10.49 |
10.35 |
9.91 |
10.29 |
10.75 |
Dividend Yield |
|
4.27% |
4.92% |
2.85% |
3.29% |
4.79% |
4.12% |
4.80% |
3.60% |
4.19% |
4.74% |
4.59% |
Earnings Yield |
|
6.36% |
11.08% |
7.04% |
7.31% |
8.56% |
7.39% |
9.53% |
9.66% |
10.09% |
9.72% |
9.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.92 |
1.01 |
0.89 |
1.00 |
1.05 |
0.94 |
1.04 |
1.09 |
0.61 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
9.14 |
8.83 |
11.17 |
9.48 |
7.55 |
9.57 |
7.78 |
6.18 |
4.56 |
2.78 |
5.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
30.54 |
19.26 |
23.42 |
17.70 |
14.66 |
18.03 |
14.32 |
8.98 |
7.75 |
5.99 |
11.19 |
Enterprise Value to EBIT (EV/EBIT) |
|
64.31 |
29.72 |
33.50 |
24.42 |
19.07 |
23.12 |
19.72 |
11.28 |
9.65 |
6.91 |
13.13 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
57.63 |
34.64 |
40.51 |
31.66 |
21.68 |
27.22 |
22.44 |
13.01 |
10.99 |
8.06 |
15.93 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.43 |
20.88 |
23.05 |
18.75 |
13.13 |
25.18 |
20.37 |
9.45 |
5.10 |
8.75 |
13.84 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
15.55 |
4.07 |
0.00 |
34.80 |
2.22 |
2.50 |
142.46 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Long-Term Debt to Equity |
|
2.25 |
2.72 |
2.83 |
1.56 |
1.20 |
1.41 |
1.25 |
0.55 |
0.42 |
0.47 |
1.09 |
Financial Leverage |
|
2.32 |
2.49 |
2.78 |
2.08 |
1.38 |
1.31 |
1.32 |
0.89 |
0.49 |
0.45 |
0.79 |
Leverage Ratio |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Compound Leverage Factor |
|
12.05 |
11.47 |
11.15 |
9.48 |
8.50 |
8.38 |
8.19 |
7.98 |
8.94 |
10.43 |
10.60 |
Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
69.25% |
73.12% |
73.91% |
60.93% |
54.55% |
58.44% |
55.46% |
35.54% |
29.51% |
32.17% |
52.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
30.75% |
26.88% |
26.09% |
39.07% |
45.45% |
41.56% |
44.54% |
64.46% |
70.49% |
67.83% |
47.87% |
Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Net Debt to EBITDA |
|
22.21 |
14.24 |
15.21 |
10.06 |
6.76 |
9.07 |
7.62 |
1.83 |
0.76 |
-1.66 |
3.63 |
Long-Term Debt to EBITDA |
|
24.37 |
15.26 |
17.20 |
12.10 |
8.00 |
10.05 |
8.47 |
3.06 |
2.10 |
3.15 |
7.02 |
Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Net Debt to NOPAT |
|
41.91 |
25.61 |
26.31 |
17.99 |
10.01 |
13.69 |
11.95 |
2.66 |
1.08 |
-2.23 |
5.18 |
Long-Term Debt to NOPAT |
|
45.97 |
27.45 |
29.75 |
21.65 |
11.84 |
15.18 |
13.27 |
4.43 |
2.97 |
4.23 |
9.99 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-470 |
-225 |
-285 |
111 |
395 |
-253 |
53 |
664 |
462 |
4.90 |
-468 |
Operating Cash Flow to CapEx |
|
1,087.19% |
1,951.89% |
1,350.65% |
953.44% |
1,064.27% |
510.58% |
944.00% |
2,400.12% |
2,854.30% |
1,233.61% |
914.10% |
Free Cash Flow to Firm to Interest Expense |
|
-27.69 |
-11.33 |
-9.71 |
2.54 |
6.92 |
-3.56 |
1.19 |
25.11 |
11.36 |
0.03 |
-2.36 |
Operating Cash Flow to Interest Expense |
|
3.30 |
3.68 |
2.96 |
2.11 |
2.14 |
1.14 |
2.03 |
5.91 |
5.57 |
0.55 |
0.51 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.00 |
3.49 |
2.74 |
1.89 |
1.94 |
0.91 |
1.82 |
5.66 |
5.38 |
0.51 |
0.46 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.59 |
1.56 |
1.67 |
1.51 |
1.58 |
1.52 |
1.64 |
1.66 |
1.78 |
1.79 |
1.84 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Invested Capital Turnover |
|
0.12 |
0.11 |
0.10 |
0.09 |
0.12 |
0.12 |
0.12 |
0.14 |
0.20 |
0.23 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
490 |
269 |
334 |
-56 |
-321 |
327 |
29 |
-550 |
-357 |
82 |
556 |
Enterprise Value (EV) |
|
1,201 |
1,524 |
1,999 |
1,720 |
1,608 |
2,030 |
1,844 |
1,475 |
1,154 |
698 |
1,410 |
Market Capitalization |
|
328 |
397 |
701 |
743 |
866 |
1,009 |
862 |
1,174 |
1,041 |
892 |
952 |
Book Value per Share |
|
$22.48 |
$17.50 |
$19.72 |
$25.62 |
$20.80 |
$23.83 |
$26.47 |
$28.26 |
$23.24 |
$25.61 |
$26.79 |
Tangible Book Value per Share |
|
$17.18 |
$13.64 |
$16.06 |
$18.00 |
$14.57 |
$17.47 |
$20.09 |
$21.82 |
$16.83 |
$18.85 |
$20.10 |
Total Capital |
|
1,383 |
1,652 |
1,986 |
1,930 |
1,609 |
1,936 |
1,965 |
1,415 |
1,058 |
1,140 |
1,696 |
Total Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Long-Term Debt |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Net Debt |
|
873 |
1,127 |
1,298 |
977 |
742 |
1,021 |
982 |
301 |
113 |
-194 |
458 |
Capital Expenditures (CapEx) |
|
5.15 |
3.74 |
6.42 |
9.62 |
12 |
16 |
9.59 |
6.50 |
7.94 |
6.47 |
11 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
958 |
1,208 |
1,468 |
1,176 |
878 |
1,132 |
1,090 |
503 |
312 |
367 |
884 |
Total Depreciation and Amortization (D&A) |
|
21 |
28 |
26 |
27 |
25 |
25 |
35 |
33 |
29 |
16 |
19 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.09 |
$1.74 |
$1.86 |
$1.82 |
$2.12 |
$2.21 |
$2.47 |
$3.48 |
$3.27 |
$2.82 |
$2.92 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Diluted Earnings per Share |
|
$1.09 |
$1.73 |
$1.86 |
$1.81 |
$2.11 |
$2.20 |
$2.47 |
$3.47 |
$3.26 |
$2.82 |
$2.91 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
24.97M |
28.57M |
35.03M |
33.69M |
33.85M |
32.76M |
32.36M |
31.39M |
30.26M |
30.39M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
13 |
49 |
49 |
58 |
76 |
75 |
82 |
114 |
105 |
87 |
88 |
Normalized NOPAT Margin |
|
9.95% |
28.22% |
27.57% |
31.78% |
35.83% |
35.14% |
34.66% |
47.88% |
41.48% |
34.56% |
34.32% |
Pre Tax Income Margin |
|
14.22% |
29.71% |
33.34% |
38.82% |
39.61% |
41.37% |
39.45% |
54.76% |
47.25% |
40.31% |
41.64% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.10 |
2.58 |
2.03 |
1.62 |
1.48 |
1.24 |
2.10 |
4.95 |
2.94 |
0.70 |
0.54 |
NOPAT to Interest Expense |
|
1.23 |
2.22 |
1.68 |
1.25 |
1.30 |
1.05 |
1.84 |
4.29 |
2.58 |
0.60 |
0.45 |
EBIT Less CapEx to Interest Expense |
|
0.80 |
2.39 |
1.81 |
1.40 |
1.27 |
1.01 |
1.88 |
4.70 |
2.75 |
0.65 |
0.49 |
NOPAT Less CapEx to Interest Expense |
|
0.92 |
2.03 |
1.46 |
1.03 |
1.10 |
0.83 |
1.63 |
4.04 |
2.39 |
0.55 |
0.39 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
86.01% |
56.98% |
52.61% |
59.29% |
56.62% |
57.03% |
52.59% |
39.30% |
42.79% |
50.27% |
49.30% |
Augmented Payout Ratio |
|
86.01% |
56.98% |
73.28% |
59.29% |
120.28% |
59.96% |
90.31% |
69.41% |
74.88% |
101.95% |
51.00% |
Quarterly Metrics And Ratios for Southside Bancshares
This table displays calculated financial ratios and metrics derived from Southside Bancshares' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
10.09% |
9.65% |
6.99% |
-2.55% |
-15.71% |
-3.54% |
1.22% |
-0.74% |
15.80% |
1.59% |
1.91% |
EBITDA Growth |
|
-4.42% |
3.68% |
-9.83% |
-35.93% |
-41.64% |
-17.59% |
5.74% |
17.87% |
42.05% |
1.26% |
-8.61% |
EBIT Growth |
|
-4.59% |
8.65% |
2.64% |
-30.03% |
-38.92% |
-14.53% |
1.44% |
15.51% |
35.46% |
0.36% |
-11.22% |
NOPAT Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
Net Income Growth |
|
-3.55% |
4.15% |
-2.02% |
-31.55% |
-37.42% |
-17.37% |
-0.88% |
11.25% |
25.81% |
-0.02% |
-11.59% |
EPS Growth |
|
-2.27% |
7.79% |
2.53% |
-28.57% |
-32.56% |
-14.46% |
0.00% |
13.33% |
22.41% |
0.00% |
-11.11% |
Operating Cash Flow Growth |
|
-33.88% |
-72.32% |
-19.35% |
-2.38% |
-411.74% |
146.68% |
-52.08% |
-114.97% |
168.58% |
-58.93% |
-63.94% |
Free Cash Flow Firm Growth |
|
-33.62% |
-131.43% |
-103.86% |
-94.62% |
-116.77% |
103.75% |
-1,077.94% |
-1,923.46% |
-728.72% |
-3,107.67% |
117.03% |
Invested Capital Growth |
|
-25.21% |
31.28% |
5.54% |
-1.31% |
7.73% |
0.92% |
37.49% |
56.78% |
48.78% |
25.99% |
-2.93% |
Revenue Q/Q Growth |
|
2.77% |
-3.29% |
-1.54% |
-0.42% |
-11.11% |
10.68% |
3.32% |
-2.35% |
3.70% |
-2.90% |
3.65% |
EBITDA Q/Q Growth |
|
3.09% |
-6.25% |
-12.37% |
-24.35% |
-6.10% |
32.39% |
12.43% |
-15.67% |
13.17% |
-5.63% |
1.47% |
EBIT Q/Q Growth |
|
3.68% |
-4.33% |
-3.65% |
-26.79% |
-9.49% |
33.86% |
14.36% |
-16.63% |
6.15% |
-0.82% |
1.16% |
NOPAT Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
Net Income Q/Q Growth |
|
2.66% |
-5.91% |
-4.38% |
-25.89% |
-6.14% |
24.23% |
14.70% |
-16.82% |
6.15% |
-1.28% |
1.42% |
EPS Q/Q Growth |
|
2.38% |
-3.49% |
-2.41% |
-25.93% |
-3.33% |
22.41% |
14.08% |
-16.05% |
4.41% |
0.00% |
1.41% |
Operating Cash Flow Q/Q Growth |
|
-77.40% |
30.18% |
45.58% |
127.95% |
-172.16% |
203.01% |
-71.72% |
-171.19% |
430.67% |
-38.31% |
-75.17% |
Free Cash Flow Firm Q/Q Growth |
|
-37.27% |
-170.30% |
87.79% |
200.00% |
-295.44% |
115.71% |
-3,936.79% |
-54.80% |
11.18% |
42.99% |
121.73% |
Invested Capital Q/Q Growth |
|
-4.66% |
17.47% |
-11.34% |
-0.61% |
4.07% |
10.04% |
20.80% |
13.33% |
-1.25% |
-6.81% |
-6.93% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
58.20% |
56.42% |
50.21% |
38.14% |
40.30% |
48.20% |
52.45% |
45.30% |
49.43% |
48.04% |
47.04% |
EBIT Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Profit (Net Income) Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Tax Burden Percent |
|
86.57% |
85.14% |
84.49% |
85.53% |
88.70% |
82.31% |
82.56% |
82.38% |
82.38% |
82.00% |
82.21% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
13.43% |
14.86% |
15.51% |
14.47% |
11.30% |
17.69% |
17.44% |
17.62% |
17.62% |
18.00% |
17.79% |
Return on Invested Capital (ROIC) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.38% |
9.42% |
9.48% |
6.82% |
6.93% |
6.79% |
7.21% |
5.71% |
6.00% |
6.13% |
5.72% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.12% |
4.02% |
4.11% |
3.66% |
3.10% |
4.23% |
4.84% |
4.76% |
4.74% |
4.70% |
4.90% |
Return on Equity (ROE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Cash Return on Invested Capital (CROIC) |
|
37.34% |
-17.37% |
4.44% |
10.12% |
0.45% |
5.67% |
-25.31% |
-38.25% |
-32.97% |
-16.76% |
8.71% |
Operating Return on Assets (OROA) |
|
1.62% |
1.62% |
1.56% |
1.14% |
1.08% |
1.28% |
1.41% |
1.19% |
1.23% |
1.27% |
1.24% |
Return on Assets (ROA) |
|
1.40% |
1.38% |
1.32% |
0.98% |
0.96% |
1.05% |
1.17% |
0.98% |
1.01% |
1.04% |
1.02% |
Return on Common Equity (ROCE) |
|
12.50% |
13.43% |
13.59% |
10.48% |
10.03% |
11.02% |
12.06% |
10.47% |
10.74% |
10.83% |
10.63% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.12% |
13.79% |
13.32% |
0.00% |
10.43% |
10.23% |
10.43% |
0.00% |
10.84% |
10.61% |
Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
41.22% |
43.89% |
43.78% |
44.50% |
49.83% |
48.01% |
45.10% |
46.41% |
46.08% |
46.12% |
44.98% |
Operating Expenses to Revenue |
|
49.64% |
53.30% |
54.35% |
55.46% |
61.74% |
58.47% |
54.88% |
57.09% |
57.83% |
57.88% |
59.11% |
Earnings before Interest and Taxes (EBIT) |
|
32 |
31 |
29 |
22 |
20 |
26 |
30 |
25 |
26 |
26 |
27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
39 |
37 |
32 |
24 |
23 |
30 |
34 |
29 |
33 |
31 |
31 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.40 |
1.26 |
0.97 |
1.12 |
1.15 |
1.07 |
1.01 |
1.23 |
1.17 |
1.08 |
1.10 |
Price to Tangible Book Value (P/TBV) |
|
1.93 |
1.74 |
1.33 |
1.56 |
1.57 |
1.44 |
1.35 |
1.64 |
1.56 |
1.43 |
1.47 |
Price to Revenue (P/Rev) |
|
4.11 |
3.66 |
2.83 |
3.12 |
3.56 |
3.39 |
3.24 |
3.98 |
3.69 |
3.40 |
3.42 |
Price to Earnings (P/E) |
|
9.91 |
8.94 |
7.06 |
8.41 |
10.29 |
10.26 |
9.87 |
11.78 |
10.75 |
9.95 |
10.38 |
Dividend Yield |
|
4.19% |
4.54% |
5.73% |
5.20% |
4.74% |
5.05% |
5.32% |
4.37% |
4.59% |
4.97% |
4.89% |
Earnings Yield |
|
10.09% |
11.19% |
14.16% |
11.89% |
9.72% |
9.75% |
10.13% |
8.49% |
9.30% |
10.05% |
9.63% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.09 |
0.91 |
0.79 |
0.78 |
0.61 |
0.67 |
0.71 |
0.82 |
0.83 |
0.77 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
4.56 |
4.36 |
3.33 |
3.28 |
2.78 |
3.38 |
4.30 |
5.69 |
5.47 |
4.69 |
4.47 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.75 |
7.52 |
5.96 |
6.44 |
5.99 |
7.63 |
9.57 |
12.17 |
11.19 |
9.60 |
9.42 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.65 |
9.25 |
7.12 |
7.55 |
6.91 |
8.69 |
11.03 |
14.10 |
13.13 |
11.29 |
11.17 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.99 |
10.65 |
8.29 |
8.83 |
8.06 |
10.23 |
13.08 |
16.85 |
15.93 |
13.71 |
13.58 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.10 |
6.85 |
5.59 |
5.54 |
8.75 |
7.34 |
11.09 |
219.49 |
13.84 |
17.97 |
20.42 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.50 |
0.00 |
18.36 |
7.68 |
142.46 |
11.87 |
0.00 |
0.00 |
0.00 |
0.00 |
8.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Long-Term Debt to Equity |
|
0.42 |
0.66 |
0.44 |
0.50 |
0.47 |
0.59 |
0.89 |
1.13 |
1.09 |
0.94 |
0.82 |
Financial Leverage |
|
0.49 |
0.43 |
0.43 |
0.54 |
0.45 |
0.62 |
0.67 |
0.83 |
0.79 |
0.77 |
0.86 |
Leverage Ratio |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Compound Leverage Factor |
|
8.94 |
9.71 |
10.30 |
10.74 |
10.43 |
10.49 |
10.32 |
10.65 |
10.60 |
10.41 |
10.38 |
Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
29.51% |
39.59% |
30.58% |
33.49% |
32.17% |
37.20% |
47.15% |
53.12% |
52.13% |
48.34% |
45.13% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.49% |
60.41% |
69.42% |
66.51% |
67.83% |
62.80% |
52.85% |
46.88% |
47.87% |
51.66% |
54.87% |
Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Net Debt to EBITDA |
|
0.76 |
1.21 |
0.89 |
0.31 |
-1.66 |
-0.02 |
2.34 |
3.66 |
3.63 |
2.64 |
2.22 |
Long-Term Debt to EBITDA |
|
2.10 |
3.28 |
2.30 |
2.76 |
3.15 |
4.24 |
6.38 |
7.84 |
7.02 |
6.04 |
5.38 |
Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Net Debt to NOPAT |
|
1.08 |
1.71 |
1.23 |
0.42 |
-2.23 |
-0.03 |
3.20 |
5.07 |
5.18 |
3.76 |
3.20 |
Long-Term Debt to NOPAT |
|
2.97 |
4.64 |
3.19 |
3.78 |
4.23 |
5.68 |
8.72 |
10.86 |
9.99 |
8.63 |
7.75 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
384 |
-270 |
-33 |
33 |
-64 |
10 |
-389 |
-602 |
-534 |
-305 |
66 |
Operating Cash Flow to CapEx |
|
1,949.84% |
1,082.50% |
5,358.57% |
4,318.34% |
-3,087.29% |
2,270.82% |
1,493.21% |
-487.78% |
766.20% |
989.67% |
72.19% |
Free Cash Flow to Firm to Interest Expense |
|
21.02 |
-9.83 |
-1.00 |
0.83 |
-1.45 |
0.21 |
-7.68 |
-11.97 |
-11.14 |
-6.56 |
1.49 |
Operating Cash Flow to Interest Expense |
|
0.99 |
0.86 |
1.04 |
1.97 |
-1.27 |
1.18 |
0.33 |
-0.23 |
0.81 |
0.52 |
0.13 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.94 |
0.78 |
1.02 |
1.92 |
-1.31 |
1.13 |
0.30 |
-0.28 |
0.70 |
0.46 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
1.78 |
1.82 |
1.86 |
1.85 |
1.79 |
1.77 |
1.79 |
1.79 |
1.84 |
1.84 |
1.82 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Invested Capital Turnover |
|
0.20 |
0.24 |
0.25 |
0.24 |
0.23 |
0.20 |
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
-357 |
296 |
58 |
-15 |
82 |
11 |
413 |
622 |
556 |
326 |
-44 |
Enterprise Value (EV) |
|
1,154 |
1,129 |
875 |
857 |
698 |
840 |
1,072 |
1,416 |
1,410 |
1,213 |
1,163 |
Market Capitalization |
|
1,041 |
948 |
745 |
816 |
892 |
843 |
809 |
990 |
952 |
880 |
889 |
Book Value per Share |
|
$23.24 |
$23.92 |
$24.74 |
$23.86 |
$25.61 |
$26.02 |
$26.45 |
$26.61 |
$26.79 |
$26.87 |
$26.72 |
Tangible Book Value per Share |
|
$16.83 |
$17.38 |
$18.12 |
$17.17 |
$18.85 |
$19.29 |
$19.73 |
$19.89 |
$20.10 |
$20.20 |
$20.02 |
Total Capital |
|
1,058 |
1,243 |
1,102 |
1,096 |
1,140 |
1,255 |
1,515 |
1,718 |
1,696 |
1,581 |
1,471 |
Total Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Long-Term Debt |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Net Debt |
|
113 |
182 |
130 |
41 |
-194 |
-2.72 |
263 |
426 |
458 |
333 |
274 |
Capital Expenditures (CapEx) |
|
0.93 |
2.18 |
0.64 |
1.82 |
1.83 |
2.57 |
1.10 |
2.41 |
5.07 |
2.42 |
8.24 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
312 |
492 |
337 |
367 |
367 |
467 |
715 |
912 |
884 |
764 |
664 |
Total Depreciation and Amortization (D&A) |
|
7.39 |
6.31 |
2.86 |
2.89 |
3.44 |
4.27 |
4.30 |
3.91 |
6.18 |
4.56 |
4.71 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.87 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.72 |
$0.71 |
$0.72 |
Adjusted Weighted Average Basic Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.83 |
$0.81 |
$0.60 |
$0.58 |
$0.71 |
$0.81 |
$0.68 |
$0.71 |
$0.71 |
$0.72 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
31.39M |
30.92M |
30.53M |
30.20M |
30.26M |
30.28M |
30.27M |
30.31M |
30.39M |
30.21M |
30.08M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
28 |
26 |
25 |
18 |
17 |
22 |
25 |
21 |
22 |
22 |
22 |
Normalized NOPAT Margin |
|
40.92% |
39.82% |
38.67% |
28.78% |
30.39% |
34.11% |
37.86% |
32.25% |
33.02% |
33.57% |
32.85% |
Pre Tax Income Margin |
|
47.27% |
46.76% |
45.76% |
33.64% |
34.26% |
41.43% |
45.86% |
39.15% |
40.08% |
40.93% |
39.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.75 |
1.11 |
0.89 |
0.54 |
0.44 |
0.53 |
0.59 |
0.50 |
0.55 |
0.56 |
0.60 |
NOPAT to Interest Expense |
|
1.51 |
0.95 |
0.76 |
0.46 |
0.39 |
0.44 |
0.49 |
0.41 |
0.45 |
0.46 |
0.49 |
EBIT Less CapEx to Interest Expense |
|
1.70 |
1.03 |
0.87 |
0.50 |
0.40 |
0.48 |
0.57 |
0.45 |
0.45 |
0.51 |
0.41 |
NOPAT Less CapEx to Interest Expense |
|
1.46 |
0.87 |
0.74 |
0.42 |
0.35 |
0.38 |
0.47 |
0.36 |
0.35 |
0.41 |
0.31 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
42.79% |
42.36% |
42.38% |
45.86% |
50.27% |
52.92% |
53.29% |
52.23% |
49.30% |
49.36% |
50.99% |
Augmented Payout Ratio |
|
74.88% |
86.03% |
95.43% |
109.05% |
101.95% |
89.39% |
67.73% |
59.60% |
51.00% |
49.36% |
63.92% |
Key Financial Trends
Southside Bancshares (NYSE:SBSI) has demonstrated solid financial performance over the last four years through Q2 2025, reflecting steady revenue growth, stable net income, and consistent operational metrics typical for a regional bank.
Key positive factors supporting the company’s financial health and operational efficiency include:
- Consistent Net Income: The bank’s consolidated net income showed steady growth from $26.9 million in Q3 2022 to $21.8 million in Q2 2025, maintaining profitability even under changing economic conditions.
- Stable Net Interest Income: Net interest income remained strong and relatively stable quarter-over-quarter, centered around $53 to $55 million, underlining effective interest management on loans and deposits.
- Moderate Credit Loss Provisions: Provision for loan losses has generally been low and occasionally negative, signaling strong asset quality and effective credit risk management.
- Healthy Deposit Growth: The bank’s total deposits increased steadily, contributing to a robust liability base supportive of lending and investing activities.
- Capital Adequacy: Total common equity hovered near $800 million in recent quarters with a solid equity to assets ratio around 10%, ensuring an adequate capital buffer.
- Consistent Dividend Payouts: Cash dividends per common share remained stable at $0.36 per quarter in 2024 and 2025, indicating a shareholder-friendly capital return policy.
- Loan Portfolio Expansion: Loans and leases net of allowances expanded from around $4.03 billion in Q3 2022 to over $4.6 billion in Q2 2025, signaling growing core lending activity.
- Effective Operating Expense Control: Non-interest expense relative to total revenue has remained manageable, averaging about 55-60%, suggesting operational discipline.
- Investment Securities Activity: The bank continues to actively buy and sell investment securities, with large quarterly purchase and sale amounts fluctuating, partially impacting cash flow volatility but reflecting active portfolio management.
- Fluctuating Cash Balances: Cash and due from banks, as well as federal funds sold, showed variability, possibly reflecting tactical liquidity positioning responding to market conditions.
Areas for caution or watchfulness include:
- Volatile Net Cash From Operating Activities: There is considerable quarter-to-quarter variability in cash generated from operations, driven by changes in operating assets and liabilities, which might imply shifts in working capital efficiency.
- Interest Expense Pressure: Although interest expense remains well-covered by interest income, there is a trend toward higher short-term borrowing costs from Q3 2023 to recent periods, which could pressure margins if funding costs rise.
- Significant Investing Outflows: Some quarters, notably Q4 2024 and Q2 2024, show large net outflows in investing activities, primarily from investment securities purchases exceeding sales, potentially affecting liquidity.
- Large Repayments of Debt: The company has periodically repaid significant amounts of debt, which could signal refinancing risk if not balanced with adequate new financing or cash generation.
Summary: Over the recent four-year period, Southside Bancshares has demonstrated consistent profitability, a growing loan portfolio, and stable capital metrics, reflective of a stable regional banking franchise. While active management of securities and debt influences cash flows and liquidity, the company maintains a solid financial position with steady dividend payments. Investors should monitor liquidity fluctuations and funding cost trends going forward but can take comfort from the bank’s demonstrated operational resilience and asset quality.
10/02/25 07:24 PM ETAI Generated. May Contain Errors.