Go Pro

Tenet Healthcare (THC) Financials

Tenet Healthcare logo
$263.75 -5.33 (-1.98%)
Closing price 03:59 PM Eastern
Extended Trading
$261.94 -1.81 (-0.69%)
As of 05:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tenet Healthcare

Annual Income Statements for Tenet Healthcare

This table shows Tenet Healthcare's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-140 -192 -704 104 -215 399 914 411 611 3,200 1,407
Consolidated Net Income / (Loss)
78 176 -320 459 171 768 1,476 1,001 1,311 4,064 2,367
Net Income / (Loss) Continuing Operations
76 181 -320 456 160 768 1,477 1,001 1,311 4,064 2,367
Total Pre-Tax Income
144 248 -101 629 320 671 1,888 1,345 1,617 5,248 2,800
Total Operating Income
1,077 1,116 969 1,487 1,537 1,820 2,653 2,333 2,510 5,956 3,508
Total Gross Profit
6,681 7,169 6,820 6,676 9,781 7,122 7,470 10,524 11,418 11,874 12,605
Total Revenue
20,111 21,070 20,613 18,313 18,479 18,522 191 19,368 20,564 20,675 21,310
Operating Revenue
20,111 21,070 20,613 18,313 18,479 18,522 191 19,368 20,564 20,675 21,310
Total Cost of Revenue
13,430 13,901 13,793 11,637 8,698 11,400 -7,279 8,844 9,146 8,801 8,705
Operating Cost of Revenue
11,953 12,452 12,359 11,637 8,698 11,400 -7,279 8,844 9,146 8,801 8,705
Total Operating Expenses
5,703 6,053 5,851 5,189 8,244 5,302 4,817 8,191 8,908 5,918 9,097
Selling, General & Admin Expense
4,555 4,891 4,561 4,267 4,171 4,125 4,206 7,271 8,105 8,139 8,303
Depreciation Expense
797 850 870 802 850 857 855 841 870 818 863
Other Operating Expenses / (Income)
-72 -32 - - 2,882 - - -216 -228 -260 -264
Impairment Charge
318 202 541 209 185 290 85 226 137 102 130
Other Special Charges / (Income)
105 142 -121 -89 156 30 -329 69 24 -2,881 65
Total Other Income / (Expense), net
-834 -868 -1,070 -858 -1,217 -1,149 -765 -988 -893 -708 -708
Interest Expense
913 979 1,192 1,003 1,212 1,319 997 999 912 834 825
Other Income / (Expense), net
-20 -20 -22 -5.00 -5.00 1.00 14 11 19 126 117
Income Tax Expense
68 67 219 173 160 -97 411 344 306 1,184 433
Net Income / (Loss) Attributable to Noncontrolling Interest
218 368 384 355 386 369 562 590 700 864 960
Basic Earnings per Share
($1.41) ($1.93) ($7.00) $1.02 ($2.08) $3.80 $8.55 $3.84 $6.01 $33.02 $15.61
Weighted Average Basic Shares Outstanding
99.17M 99.32M 100.59M 102.11M 103.40M 105.01M 106.83M 106.93M 101.64M 96.90M 90.15M
Diluted Earnings per Share
($1.41) ($1.93) ($7.00) $1.00 ($2.08) $3.75 $8.42 $3.79 $5.71 $32.70 $15.49
Weighted Average Diluted Shares Outstanding
99.17M 99.32M 100.59M 103.88M 103.40M 106.26M 108.57M 110.52M 104.80M 97.88M 90.83M
Weighted Average Basic & Diluted Shares Outstanding
99.30M 99.50M 100.60M 101.80M 104.29M 106.20M 107.42M 102.27M 100.00M 95.12M 86.96M

Quarterly Income Statements for Tenet Healthcare

This table shows Tenet Healthcare's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
244 2,151 259 472 318 406 288 342 371 702 826
Consolidated Net Income / (Loss)
456 2,334 477 681 572 622 522 579 644 906 1,045
Net Income / (Loss) Continuing Operations
456 2,334 477 681 572 622 522 579 644 906 1,045
Total Pre-Tax Income
519 3,084 587 922 655 765 642 712 681 1,132 1,340
Total Operating Income
789 3,285 761 1,089 882 943 823 889 853 1,296 1,501
Total Gross Profit
4,848 3,047 2,940 2,908 4,815 3,104 3,111 3,085 3,305 3,194 3,397
Total Revenue
5,381 5,368 5,108 5,126 5,073 5,223 5,271 5,289 5,527 5,368 5,628
Operating Revenue
5,384 5,368 5,108 5,126 5,077 5,223 5,271 5,289 5,527 5,368 5,628
Total Cost of Revenue
533 2,321 2,168 2,218 258 2,119 2,160 2,204 2,222 2,174 2,231
Operating Cost of Revenue
533 2,321 2,168 2,218 258 2,119 2,160 2,204 2,222 2,174 2,231
Total Operating Expenses
4,059 -234 2,179 1,819 3,933 2,161 2,288 2,196 2,452 1,898 1,896
Selling, General & Admin Expense
- 2,082 2,056 1,992 - 1,997 2,051 2,050 - 2,083 2,158
Depreciation Expense
216 208 208 209 193 206 208 218 231 229 215
Other Operating Expenses / (Income)
- -59 -61 -62 - -56 -61 -64 -2,080 -51 -65
Impairment Charge
53 27 29 19 27 19 24 23 64 24 31
Other Special Charges / (Income)
8.00 -2,492 -53 -339 7.00 -5.00 66 -31 35 -387 -443
Total Other Income / (Expense), net
-270 -201 -174 -167 -227 -178 -181 -177 -172 -164 -161
Interest Expense
227 226 203 202 203 204 206 206 209 205 204
Other Income / (Expense), net
11 25 29 35 37 26 25 29 37 41 43
Income Tax Expense
63 750 110 241 83 143 120 133 37 226 295
Net Income / (Loss) Attributable to Noncontrolling Interest
212 183 218 209 254 216 234 237 273 204 219
Basic Earnings per Share
$2.41 $21.60 $2.66 $4.93 $3.83 $4.31 $3.16 $3.89 $4.25 $8.09 $9.89
Weighted Average Basic Shares Outstanding
101.64M 99.58M 97.27M 95.67M 96.90M 94.24M 91.14M 87.95M 90.15M 86.80M 83.52M
Diluted Earnings per Share
$2.30 $21.38 $2.64 $4.89 $3.79 $4.27 $3.14 $3.86 $4.22 $8.01 $9.84
Weighted Average Diluted Shares Outstanding
104.80M 100.60M 98.44M 96.65M 97.88M 95.02M 91.79M 88.61M 90.83M 87.60M 83.96M
Weighted Average Basic & Diluted Shares Outstanding
100.00M 97.68M 95.82M 95.10M 95.12M 92.89M 88.35M 87.89M 86.96M 86.14M 80.52M

Annual Cash Flow Statements for Tenet Healthcare

This table details how cash moves in and out of Tenet Healthcare's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
163 360 -105 -200 -149 2,184 -82 -1,506 370 1,791 -136
Net Cash From Operating Activities
1,026 558 1,200 1,049 1,233 3,407 1,568 1,083 2,374 2,047 3,540
Net Cash From Continuing Operating Activities
1,047 564 1,205 1,054 1,238 3,408 1,568 1,083 2,374 2,047 3,540
Net Income / (Loss) Continuing Operations
75 182 -320 455 156 768 1,477 1,001 1,311 4,064 2,367
Consolidated Net Income / (Loss)
78 176 -320 459 171 768 1,476 1,001 1,311 4,064 2,367
Depreciation Expense
797 850 870 802 850 857 855 841 870 818 863
Amortization Expense
41 41 44 45 35 38 33 33 32 26 23
Non-Cash Adjustments To Reconcile Net Income
1,730 1,156 1,916 -31 371 281 -310 142 38 -2,894 138
Changes in Operating Assets and Liabilities, net
-1,596 -1,665 -1,305 -217 -174 1,464 -487 -934 123 33 149
Net Cash From Investing Activities
-1,317 -430 21 -115 -619 -1,608 -714 -808 -969 3,429 -1,275
Net Cash From Continuing Investing Activities
-1,317 -430 21 -115 -636 -1,608 -714 -808 -969 3,429 -1,275
Purchase of Property, Plant & Equipment
-842 -875 -707 -617 -670 -540 -658 -762 -751 -931 -1,010
Acquisitions
-1,074 -156 -50 -113 -25 -1,177 -1,220 -234 -224 -571 -308
Purchase of Investments
- - -81 -148 -62 -44 -108 -92 -104 -94 -90
Divestitures
549 573 827 543 63 77 1,248 210 71 4,981 38
Sale and/or Maturity of Investments
60 62 36 199 82 59 31 76 50 63 93
Other Investing Activities, net
-6.00 -3.00 6.00 6.00 -24 17 -7.00 -6.00 -11 -19 2.00
Net Cash From Financing Activities
454 232 -1,326 -1,134 -763 385 -936 -1,781 -1,035 -3,685 -2,401
Net Cash From Continuing Financing Activities
454 232 -1,326 -1,134 -763 385 -936 -1,781 -1,035 -3,685 -2,401
Repayment of Debt
-4,907 -2,045 -5,142 -1,208 -8,825 -4,048 -3,316 -2,921 -1,558 -2,243 -2,404
Repurchase of Common Equity
-40 - - - - 0.00 0.00 -250 -200 -672 -1,386
Payment of Dividends
-378 -404 -987 -935 -318 -326 -450 -660 -761 -881 -901
Issuance of Debt
5,753 2,655 4,765 973 8,359 4,558 2,872 2,023 1,453 81 2,331
Other Financing Activities, net
11 22 31 20 21 201 -42 27 31 30 -41
Cash Interest Paid
859 932 939 976 946 962 937 848 882 851 865
Cash Income Taxes Paid
7.00 33 56 25 12 12 92 161 243 1,271 450

Quarterly Cash Flow Statements for Tenet Healthcare

This table details how cash moves in and out of Tenet Healthcare's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
174 1,253 399 1,214 -1,075 -20 -374 350 -92 84 -797
Net Cash From Operating Activities
824 586 747 1,045 -331 815 936 1,058 731 1,641 585
Net Cash From Continuing Operating Activities
824 586 747 1,045 -331 815 936 1,058 731 1,641 585
Net Income / (Loss) Continuing Operations
456 2,334 477 681 572 622 522 579 644 906 1,045
Consolidated Net Income / (Loss)
456 2,334 477 681 572 622 522 579 644 906 1,045
Depreciation Expense
216 208 208 209 193 206 208 218 231 229 215
Amortization Expense
7.00 8.00 6.00 7.00 5.00 6.00 6.00 6.00 5.00 5.00 6.00
Non-Cash Adjustments To Reconcile Net Income
5.00 -2,471 -49 -366 -8.00 6.00 49 18 65 48 -33
Changes in Operating Assets and Liabilities, net
140 507 105 514 -1,093 -25 151 237 -214 453 -648
Net Cash From Investing Activities
-333 3,328 -194 667 -372 -187 -314 -385 -389 -317 -203
Net Cash From Continuing Investing Activities
-333 3,328 -194 667 -372 -187 -314 -385 -389 -317 -203
Purchase of Property, Plant & Equipment
-208 -240 -145 -216 -330 -173 -193 -280 -364 -180 -168
Acquisitions
-114 -449 -61 -14 -47 -27 -120 -119 -42 -121 -9.00
Purchase of Investments
-50 -10 -16 -20 -48 -17 -21 -31 -21 -26 -51
Divestitures
33 4,030 18 917 16 11 3.00 4.00 20 2.00 4.00
Sale and/or Maturity of Investments
10 7.00 10 8.00 38 14 23 37 19 22 29
Other Investing Activities, net
-4.00 -10 - -8.00 -1.00 5.00 -6.00 4.00 -1.00 -14 -8.00
Net Cash From Financing Activities
-317 -2,661 -154 -498 -372 -648 -996 -323 -434 -1,240 -1,179
Net Cash From Continuing Financing Activities
-317 -2,661 -154 -498 -372 -648 -996 -323 -434 -1,240 -1,179
Repayment of Debt
-77 -2,176 -40 -173 -131 -32 -47 39 -2,314 -110 47
Repurchase of Common Equity
-110 -278 -270 -124 - -348 -747 -93 -198 -318 -1,042
Payment of Dividends
-209 -214 -197 -212 -258 -230 -223 -220 -228 -746 -210
Issuance of Debt
73 2.00 6.00 8.00 7.00 -6.00 14 22 2,294 14 14
Other Financing Activities, net
6.00 5.00 347 3.00 10 -32 7.00 -71 12 -80 12
Cash Interest Paid
293 162 297 96 296 99 300 100 366 24 341
Cash Income Taxes Paid
31 5.00 235 68 963 7.00 235 87 121 8.00 322

Annual Balance Sheets for Tenet Healthcare

This table presents Tenet Healthcare's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
23,682 24,701 23,385 22,409 23,365 27,106 27,579 27,156 28,312 28,936 29,677
Total Current Assets
5,171 5,257 5,573 4,636 5,081 7,147 7,075 5,981 7,167 7,682 7,849
Cash & Equivalents
356 716 611 411 262 2,446 2,364 858 1,228 3,019 2,883
Accounts Receivable
2,704 2,897 2,616 2,595 2,743 2,690 2,770 2,943 2,914 2,536 2,565
Inventories, net
309 326 289 305 310 368 384 405 411 346 348
Other Current Assets
1,245 1,285 1,035 1,197 1,369 1,503 1,557 1,775 1,839 1,760 1,991
Other Current Nonoperating Assets
550 29 1,017 107 387 140 - 0.00 775 21 62
Plant, Property, & Equipment, net
7,915 8,053 7,030 6,993 6,878 6,692 6,427 6,462 6,236 6,049 6,315
Total Noncurrent Assets
10,596 11,391 10,782 10,780 11,406 13,267 14,077 14,713 14,909 15,205 15,513
Long-Term Investments
1,175 1,250 1,543 1,456 2,369 2,534 3,254 3,147 3,157 3,037 2,883
Goodwill
6,970 7,425 7,018 7,281 7,252 8,808 9,261 10,123 10,307 10,691 11,198
Intangible Assets
1,675 1,845 1,766 1,731 1,602 1,600 1,497 1,424 1,368 1,397 1,348
Noncurrent Deferred & Refundable Income Taxes
776 871 455 312 183 325 65 19 77 80 84
Total Liabilities & Shareholders' Equity
23,682 24,701 23,385 22,409 23,365 27,106 27,579 27,156 28,312 28,936 29,677
Total Liabilities
20,458 21,226 20,980 20,302 21,422 24,217 23,322 22,548 22,804 20,389 20,704
Total Current Liabilities
4,308 4,034 4,332 3,857 4,205 4,847 5,109 4,476 4,760 4,310 4,463
Short-Term Debt
127 191 146 182 171 145 135 145 120 92 79
Accounts Payable
1,380 1,329 1,175 1,207 1,204 1,207 1,300 1,504 1,408 1,294 1,360
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - 23 18 0.00
Current Employee Benefit Liabilities
880 872 848 838 877 942 896 778 930 899 858
Other Current Liabilities
1,615 1,423 1,427 1,347 1,664 2,235 2,575 1,836 2,010 1,845 2,085
Other Current Nonoperating Liabilities
306 219 736 283 289 318 203 213 269 162 81
Total Noncurrent Liabilities
16,150 17,192 16,648 16,445 17,217 19,370 18,213 18,072 18,044 16,079 16,241
Long-Term Debt
14,383 15,064 14,791 14,644 14,580 15,574 15,511 14,934 14,882 13,081 13,092
Asset Retirement Reserve & Litigation Obligation
578 613 654 666 635 735 791 790 792 900 951
Noncurrent Deferred & Payable Income Tax Liabilities
37 279 36 36 27 29 36 217 326 227 240
Noncurrent Employee Benefit Liabilities
595 626 536 521 560 497 421 331 335 298 245
Other Noncurrent Operating Liabilities
557 610 631 578 1,415 2,535 1,454 1,800 1,709 1,573 1,713
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
2,266 2,393 1,866 1,420 1,506 1,952 2,203 2,149 2,391 2,727 2,956
Total Equity & Noncontrolling Interests
958 1,082 539 687 437 937 2,054 2,459 3,117 5,820 6,017
Total Preferred & Common Equity
691 417 -147 -119 -417 28 1,028 1,142 1,608 4,171 4,220
Total Common Equity
691 417 -147 -119 -417 28 1,028 1,142 1,608 4,171 4,220
Common Stock
4,822 4,834 4,866 4,754 4,767 4,851 4,885 4,786 4,842 4,881 4,922
Retained Earnings
-1,550 -1,742 -2,390 -2,236 -2,513 -2,128 -1,214 -803 -192 3,008 4,415
Treasury Stock
-2,417 -2,417 -2,419 -2,414 -2,414 -2,414 -2,410 -2,660 -2,861 -3,538 -4,936
Accumulated Other Comprehensive Income / (Loss)
-164 -258 -204 -223 -257 -281 -233 -181 -181 -180 -181
Noncontrolling Interest
267 665 686 806 854 909 1,026 1,317 1,509 1,649 1,797

Quarterly Balance Sheets for Tenet Healthcare

This table presents Tenet Healthcare's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
27,067 27,157 27,590 28,907 29,265 29,372 29,237 28,699 29,418 31,203 30,676
Total Current Assets
5,869 5,995 6,359 7,821 7,955 8,759 7,913 7,298 7,810 8,356 7,827
Cash & Equivalents
766 934 1,054 2,481 2,880 4,094 2,999 2,625 2,975 2,967 2,170
Accounts Receivable
2,883 2,914 2,897 3,148 2,817 2,598 2,619 2,533 2,518 2,605 2,608
Inventories, net
407 404 413 395 382 356 344 338 346 343 338
Other Current Assets
1,671 1,602 1,855 1,775 1,855 1,691 1,930 1,781 1,889 2,379 2,649
Other Current Nonoperating Assets
142 141 140 22 21 20 21 21 82 62 62
Plant, Property, & Equipment, net
6,319 6,268 6,260 5,855 5,857 5,552 5,991 6,024 6,091 6,251 6,258
Total Noncurrent Assets
14,879 14,894 14,971 15,231 15,453 15,061 15,333 15,377 15,517 16,596 16,591
Long-Term Investments
3,175 3,130 3,152 3,244 3,156 3,064 3,069 2,994 2,939 3,809 3,802
Goodwill
10,258 10,350 10,415 10,568 10,799 10,588 10,786 10,935 11,158 11,387 11,437
Intangible Assets
1,432 1,406 1,400 1,399 1,413 1,373 1,400 1,372 1,348 1,316 1,281
Noncurrent Deferred & Refundable Income Taxes
14 8.00 4.00 20 85 36 78 76 72 84 71
Total Liabilities & Shareholders' Equity
27,067 27,157 27,590 28,907 29,265 29,372 29,237 28,699 29,418 31,203 30,676
Total Liabilities
22,262 22,156 22,409 21,236 21,396 21,297 20,584 20,397 20,718 22,353 21,976
Total Current Liabilities
4,219 4,152 4,432 5,416 5,493 5,538 4,451 4,271 4,560 6,152 5,567
Short-Term Debt
148 141 141 107 102 95 88 84 85 81 160
Accounts Payable
1,192 1,246 1,202 1,335 1,270 1,265 1,327 1,360 1,356 1,339 1,371
Current Deferred & Payable Income Tax Liabilities
- - - 805 715 826 149 25 28 236 69
Current Employee Benefit Liabilities
602 718 787 775 788 879 710 793 857 854 864
Other Current Liabilities
2,006 1,831 2,012 2,134 2,458 2,213 1,917 1,849 1,974 3,386 2,990
Other Current Nonoperating Liabilities
271 216 290 260 160 260 260 160 260 256 113
Total Noncurrent Liabilities
18,043 18,004 17,977 15,820 15,903 15,759 16,133 16,126 16,158 16,201 16,409
Long-Term Debt
14,935 14,907 14,901 12,772 12,769 12,776 13,082 13,091 13,102 13,128 13,088
Asset Retirement Reserve & Litigation Obligation
810 793 787 794 844 855 877 873 891 938 978
Noncurrent Deferred & Payable Income Tax Liabilities
220 243 278 231 245 260 226 230 269 199 325
Noncurrent Employee Benefit Liabilities
330 329 327 334 334 308 297 297 296 243 241
Other Noncurrent Operating Liabilities
1,748 1,732 1,684 1,689 1,711 1,560 1,651 1,635 1,600 1,693 1,777
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
2,225 2,277 2,303 2,728 2,813 2,649 2,776 2,826 2,917 2,137 2,143
Total Equity & Noncontrolling Interests
2,580 2,724 2,878 4,943 5,056 5,426 5,877 5,476 5,783 6,713 6,557
Total Preferred & Common Equity
1,233 1,343 1,464 3,453 3,475 3,834 4,181 3,749 4,014 4,814 4,658
Total Common Equity
1,233 1,343 1,464 3,453 3,475 3,834 4,181 3,749 4,014 4,814 4,658
Common Stock
4,782 4,808 4,826 4,814 4,848 4,857 4,834 4,866 4,880 5,132 5,200
Retained Earnings
-660 -537 -436 1,959 2,218 2,690 3,414 3,702 4,044 5,117 5,943
Treasury Stock
-2,710 -2,750 -2,750 -3,141 -3,414 -3,538 -3,889 -4,642 -4,736 -5,256 -6,308
Accumulated Other Comprehensive Income / (Loss)
-179 -178 -176 -179 -177 -175 -178 -177 -174 -179 -177
Noncontrolling Interest
1,347 1,381 1,414 1,490 1,581 1,592 1,696 1,727 1,769 1,899 1,899

Annual Metrics And Ratios for Tenet Healthcare

This table displays calculated financial ratios and metrics derived from Tenet Healthcare's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.30% 4.77% -2.17% -11.16% 0.91% 0.23% -98.97% 10,040.31% 6.18% 0.54% 3.07%
EBITDA Growth
5.16% 4.85% -6.34% 25.15% 3.78% 12.37% 30.89% -9.48% 6.62% 101.87% -34.87%
EBIT Growth
14.27% 3.69% -13.59% 56.49% 3.37% 18.86% 46.46% -12.11% 7.89% 140.49% -40.40%
NOPAT Growth
-7.82% 43.29% -16.72% 58.93% -28.71% 171.06% -0.37% -16.34% 17.20% 126.65% -35.70%
Net Income Growth
2.63% 125.64% -281.82% 243.44% -62.75% 349.12% 92.19% -32.18% 30.97% 209.99% -41.76%
EPS Growth
-1,275.00% -36.88% -262.69% 114.29% -308.00% 280.29% 124.53% -54.99% 50.66% 472.68% -52.63%
Operating Cash Flow Growth
49.35% -45.61% 115.05% -12.58% 17.54% 176.32% -53.98% -30.93% 119.21% -13.77% 72.94%
Free Cash Flow Firm Growth
-46,835.53% 93.93% 1,609.86% -72.74% 175.30% 9.61% -37.85% -76.37% 601.78% 91.53% -46.38%
Invested Capital Growth
28.52% 6.23% -12.07% 2.25% -8.38% -1.14% 4.94% 9.71% -1.74% 1.19% 3.75%
Revenue Q/Q Growth
3.06% -0.95% 0.43% -3.60% 1.02% 29.27% -99.19% 13,012.00% 1,879.21% -1.47% 2.18%
EBITDA Q/Q Growth
-2.62% -9.06% 15.16% -3.84% 12.79% 12.14% -6.74% 2.52% 10.46% 1.38% 1.58%
EBIT Q/Q Growth
-1.95% -15.89% 36.26% -5.48% 19.78% 18.63% -7.78% 2.85% 14.75% 2.00% 0.89%
NOPAT Q/Q Growth
-27.25% 13.87% 36.29% 84.53% 18.24% -19.94% -8.41% 3.29% 16.68% 1.86% 3.12%
Net Income Q/Q Growth
-50.32% 13.55% -61.62% 73.21% 20.42% 121.97% -7.92% -12.65% 16.12% 2.94% 3.14%
EPS Q/Q Growth
-883.33% 8.96% -27.04% 186.21% 3.70% 2,073.68% -16.05% -25.39% 29.48% 4.77% 2.86%
Operating Cash Flow Q/Q Growth
-2.66% -46.45% 188.46% -18.68% 28.04% -2.13% -5.37% 6.28% 20.45% -36.07% 42.86%
Free Cash Flow Firm Q/Q Growth
-46.67% 33.81% 127.73% -20.29% 49.53% -57.31% 48.57% 166.79% 137.26% -33.61% 215.30%
Invested Capital Q/Q Growth
4.16% 3.95% -4.51% -0.14% -3.99% 16.07% 9.57% 3.23% -3.39% 12.67% 1.52%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.22% 34.02% 33.09% 36.46% 52.93% 38.45% 3,910.99% 54.34% 55.52% 57.43% 59.15%
EBITDA Margin
9.42% 9.43% 9.03% 12.72% 13.08% 14.66% 1,861.26% 16.62% 16.68% 33.50% 21.17%
Operating Margin
5.36% 5.30% 4.70% 8.12% 8.32% 9.83% 1,389.01% 12.05% 12.21% 28.81% 16.46%
EBIT Margin
5.26% 5.20% 4.59% 8.09% 8.29% 9.83% 1,396.34% 12.10% 12.30% 29.42% 17.01%
Profit (Net Income) Margin
0.39% 0.84% -1.55% 2.51% 0.93% 4.15% 772.77% 5.17% 6.38% 19.66% 11.11%
Tax Burden Percent
54.17% 70.97% 316.83% 72.97% 53.44% 114.46% 78.18% 74.42% 81.08% 77.44% 84.54%
Interest Burden Percent
13.62% 22.63% -10.67% 42.44% 20.89% 36.85% 70.79% 57.38% 63.94% 86.29% 77.24%
Effective Tax Rate
47.22% 27.02% 0.00% 27.50% 50.00% -14.46% 21.77% 25.58% 18.92% 22.56% 15.46%
Return on Invested Capital (ROIC)
4.01% 4.95% 4.26% 7.15% 5.26% 15.00% 14.67% 11.43% 12.92% 29.36% 18.42%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.09% 0.08% -3.43% 2.32% 0.51% 3.54% 9.00% 4.60% 6.15% 23.04% 10.27%
Return on Net Nonoperating Assets (RNNOA)
-0.47% 0.31% -15.14% 13.19% 3.18% 16.79% 26.64% 11.15% 13.00% 28.47% 8.60%
Return on Equity (ROE)
3.54% 5.25% -10.88% 20.35% 8.44% 31.79% 41.31% 22.58% 25.92% 57.83% 27.02%
Cash Return on Invested Capital (CROIC)
-20.95% -1.10% 17.11% 4.93% 14.01% 16.15% 9.85% 2.17% 14.67% 28.17% 14.74%
Operating Return on Assets (OROA)
5.08% 4.53% 3.94% 6.47% 6.69% 7.22% 9.75% 8.56% 9.12% 21.25% 12.37%
Return on Assets (ROA)
0.37% 0.73% -1.33% 2.00% 0.75% 3.04% 5.40% 3.66% 4.73% 14.20% 8.08%
Return on Common Equity (ROCE)
1.08% 0.87% -0.50% -1.20% -1.12% -2.56% 6.10% 5.53% 7.05% 23.78% 12.94%
Return on Equity Simple (ROE_SIMPLE)
11.29% 42.21% 217.69% -385.71% -41.01% 2,742.86% 143.58% 87.65% 81.53% 97.43% 0.00%
Net Operating Profit after Tax (NOPAT)
568 815 678 1,078 769 2,083 2,075 1,736 2,035 4,612 2,966
NOPAT Margin
2.83% 3.87% 3.29% 5.89% 4.16% 11.25% 1,086.63% 8.96% 9.90% 22.31% 13.92%
Net Nonoperating Expense Percent (NNEP)
4.09% 4.87% 7.68% 4.83% 4.75% 11.47% 5.67% 6.83% 6.77% 6.31% 8.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.90% 11.23% 24.28% 15.46%
Cost of Revenue to Revenue
66.78% 65.98% 66.91% 63.55% 47.07% 61.55% -3,810.99% 45.66% 44.48% 42.57% 40.85%
SG&A Expenses to Revenue
22.65% 23.21% 22.13% 23.30% 22.57% 22.27% 2,202.09% 37.54% 39.41% 39.37% 38.96%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.36% 28.73% 28.39% 28.34% 44.61% 28.63% 2,521.99% 42.29% 43.32% 28.62% 42.69%
Earnings before Interest and Taxes (EBIT)
1,057 1,096 947 1,482 1,532 1,821 2,667 2,344 2,529 6,082 3,625
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,895 1,987 1,861 2,329 2,417 2,716 3,555 3,218 3,431 6,926 4,511
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.37 3.55 0.00 0.00 0.00 150.47 8.51 4.62 4.77 2.88 4.14
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.15 0.07 0.07 0.10 0.21 0.23 45.82 0.27 0.37 0.58 0.82
Price to Earnings (P/E)
0.00 0.00 0.00 16.89 0.00 10.56 9.57 12.84 12.56 3.75 12.41
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 5.92% 0.00% 9.47% 10.44% 7.79% 7.96% 26.66% 8.06%
Enterprise Value to Invested Capital (EV/IC)
1.16 1.05 1.13 1.11 1.32 1.29 1.52 1.25 1.42 1.49 1.81
Enterprise Value to Revenue (EV/Rev)
0.92 0.85 0.82 0.93 1.00 0.96 115.23 1.02 1.08 1.14 1.39
Enterprise Value to EBITDA (EV/EBITDA)
9.78 8.97 9.06 7.27 7.63 6.56 6.19 6.16 6.47 3.39 6.57
Enterprise Value to EBIT (EV/EBIT)
17.53 16.26 17.81 11.43 12.03 9.78 8.25 8.45 8.77 3.86 8.17
Enterprise Value to NOPAT (EV/NOPAT)
32.60 21.89 24.86 15.72 23.98 8.55 10.60 11.41 10.90 5.09 9.99
Enterprise Value to Operating Cash Flow (EV/OCF)
18.06 31.95 14.05 16.15 14.95 5.23 14.04 18.30 9.35 11.48 8.37
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 6.19 22.80 9.01 7.94 15.79 60.17 9.60 5.31 12.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.50 4.39 6.21 7.04 7.59 5.44 3.68 3.27 2.72 1.54 1.47
Long-Term Debt to Equity
4.46 4.34 6.15 6.95 7.50 5.39 3.64 3.24 2.70 1.53 1.46
Financial Leverage
5.43 3.91 4.42 5.68 6.21 4.75 2.96 2.43 2.12 1.24 0.84
Leverage Ratio
9.44 7.22 8.18 10.15 11.30 10.45 7.65 6.17 5.48 4.07 3.35
Compound Leverage Factor
1.29 1.63 -0.87 4.31 2.36 3.85 5.42 3.54 3.51 3.51 2.58
Debt to Total Capital
81.82% 81.45% 86.13% 87.56% 88.36% 84.47% 78.61% 76.59% 73.14% 60.65% 59.48%
Short-Term Debt to Total Capital
0.72% 1.02% 0.84% 1.07% 1.02% 0.78% 0.68% 0.74% 0.59% 0.42% 0.36%
Long-Term Debt to Total Capital
81.10% 80.43% 85.29% 86.48% 87.34% 83.70% 77.93% 75.86% 72.56% 60.23% 59.12%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
14.28% 16.33% 14.72% 13.15% 14.14% 15.38% 16.22% 17.61% 19.02% 20.15% 21.46%
Common Equity to Total Capital
3.90% 2.23% -0.85% -0.70% -2.50% 0.15% 5.17% 5.80% 7.84% 19.20% 19.06%
Debt to EBITDA
7.66 7.68 8.03 6.37 6.10 5.79 4.40 4.69 4.37 1.90 2.92
Net Debt to EBITDA
6.85 6.69 6.87 5.56 5.01 3.95 2.82 3.44 3.09 1.03 1.64
Long-Term Debt to EBITDA
7.59 7.58 7.95 6.29 6.03 5.73 4.36 4.64 4.34 1.89 2.90
Debt to NOPAT
25.53 18.73 22.02 13.75 19.19 7.55 7.54 8.68 7.37 2.86 4.44
Net Debt to NOPAT
22.83 16.32 18.85 12.02 15.77 5.16 4.83 6.38 5.22 1.54 2.50
Long-Term Debt to NOPAT
25.30 18.49 21.81 13.58 18.97 7.48 7.47 8.60 7.31 2.84 4.41
Altman Z-Score
1.04 1.00 0.98 0.99 1.01 1.00 0.58 1.16 1.32 2.05 1.97
Noncontrolling Interest Sharing Ratio
69.57% 83.46% 95.41% 105.90% 113.23% 108.05% 85.22% 75.52% 72.82% 58.88% 52.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.20 1.30 1.29 1.20 1.21 1.47 1.38 1.34 1.51 1.78 1.76
Quick Ratio
0.71 0.90 0.74 0.78 0.71 1.06 1.00 0.85 0.87 1.29 1.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,973 -181 2,725 743 2,046 2,242 1,393 329 2,311 4,426 2,374
Operating Cash Flow to CapEx
121.28% 61.59% 167.36% 174.25% 184.03% 630.93% 238.30% 142.13% 316.11% 219.87% 350.50%
Free Cash Flow to Firm to Interest Expense
-3.26 -0.18 2.29 0.74 1.69 1.70 1.40 0.33 2.53 5.31 2.88
Operating Cash Flow to Interest Expense
1.12 0.57 1.01 1.05 1.02 2.58 1.57 1.08 2.60 2.45 4.29
Operating Cash Flow Less CapEx to Interest Expense
0.20 -0.36 0.41 0.45 0.46 2.17 0.91 0.32 1.78 1.34 3.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.87 0.86 0.80 0.81 0.73 0.01 0.71 0.74 0.72 0.73
Accounts Receivable Turnover
7.87 7.52 7.48 7.03 6.92 6.82 0.07 6.78 7.02 7.59 8.36
Inventory Turnover
45.91 43.78 44.86 39.18 28.29 33.63 0.00 22.42 22.42 23.25 25.09
Fixed Asset Turnover
2.57 2.64 2.73 2.61 2.66 2.73 0.03 3.01 3.24 3.37 3.45
Accounts Payable Turnover
10.50 10.26 11.02 9.77 7.22 9.46 0.00 6.31 6.28 6.51 6.56
Days Sales Outstanding (DSO)
46.35 48.51 48.81 51.93 52.72 53.53 5,217.02 53.83 51.98 48.11 43.69
Days Inventory Outstanding (DIO)
7.95 8.34 8.14 9.32 12.90 10.85 0.00 16.28 16.28 15.70 14.55
Days Payable Outstanding (DPO)
34.77 35.57 33.13 37.36 50.59 38.60 0.00 57.86 58.11 56.03 55.64
Cash Conversion Cycle (CCC)
19.53 21.29 23.82 23.89 15.04 25.79 5,217.02 12.25 10.16 7.78 2.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,959 16,954 14,907 15,242 13,965 13,806 14,488 15,895 15,619 15,805 16,397
Invested Capital Turnover
1.42 1.28 1.29 1.21 1.27 1.33 0.01 1.27 1.31 1.32 1.32
Increase / (Decrease) in Invested Capital
3,541 995 -2,047 335 -1,277 -159 682 1,407 -276 186 592
Enterprise Value (EV)
18,532 17,826 16,865 16,942 18,431 17,813 22,008 19,815 22,191 23,497 29,623
Market Capitalization
3,020 1,479 1,530 1,757 3,951 4,213 8,751 5,275 7,674 12,004 17,465
Book Value per Share
$6.93 $4.19 ($1.46) ($1.16) ($4.01) $0.27 $9.60 $10.56 $15.83 $43.86 $48.02
Tangible Book Value per Share
($79.80) ($88.85) ($88.48) ($89.08) ($89.23) ($98.37) ($90.83) ($96.23) ($99.13) ($83.25) ($94.74)
Total Capital
17,734 18,730 17,342 16,933 16,694 18,608 19,903 19,687 20,510 21,720 22,144
Total Debt
14,510 15,255 14,937 14,826 14,751 15,719 15,646 15,079 15,002 13,173 13,171
Total Long-Term Debt
14,383 15,064 14,791 14,644 14,580 15,574 15,511 14,934 14,882 13,081 13,092
Net Debt
12,979 13,289 12,783 12,959 12,120 10,739 10,028 11,074 10,617 7,117 7,405
Capital Expenditures (CapEx)
846 906 717 602 670 540 658 762 751 931 1,010
Debt-free, Cash-free Net Working Capital (DFCFNWC)
634 698 776 550 785 -1.00 -263 792 1,299 445 582
Debt-free Net Working Capital (DFNWC)
990 1,414 1,387 961 1,047 2,445 2,101 1,650 2,527 3,464 3,465
Net Working Capital (NWC)
863 1,223 1,241 779 876 2,300 1,966 1,505 2,407 3,372 3,386
Net Nonoperating Expense (NNE)
490 639 998 619 598 1,315 599 735 724 548 599
Net Nonoperating Obligations (NNO)
12,735 13,479 12,502 13,135 12,022 10,917 10,231 11,287 10,111 7,258 7,424
Total Depreciation and Amortization (D&A)
838 891 914 847 885 895 888 874 902 844 886
Debt-free, Cash-free Net Working Capital to Revenue
3.15% 3.31% 3.76% 3.00% 4.25% -0.01% -137.70% 4.09% 6.32% 2.15% 2.73%
Debt-free Net Working Capital to Revenue
4.92% 6.71% 6.73% 5.25% 5.67% 13.20% 1,100.00% 8.52% 12.29% 16.75% 16.26%
Net Working Capital to Revenue
4.29% 5.80% 6.02% 4.25% 4.74% 12.42% 1,029.32% 7.77% 11.70% 16.31% 15.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.41) ($1.93) ($7.00) $1.09 ($2.24) $3.80 $8.55 $3.84 $6.01 $33.02 $15.61
Adjusted Weighted Average Basic Shares Outstanding
99.17M 99.32M 100.59M 102.11M 103.40M 105.01M 106.83M 106.93M 101.64M 96.90M 90.15M
Adjusted Diluted Earnings per Share
($1.41) ($1.93) ($7.00) $1.07 ($2.24) $3.75 $8.42 $3.79 $5.71 $32.70 $15.49
Adjusted Weighted Average Diluted Shares Outstanding
99.17M 99.32M 100.59M 103.88M 103.40M 106.26M 108.57M 110.52M 104.80M 97.88M 90.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
98.53M 99.81M 101.11M 102.67M 104.29M 106.20M 107.42M 102.27M 100.00M 95.12M 86.96M
Normalized Net Operating Profit after Tax (NOPAT)
792 1,066 972 1,165 939 1,498 1,885 1,956 2,166 2,460 3,130
Normalized NOPAT Margin
3.94% 5.06% 4.72% 6.36% 5.08% 8.09% 986.69% 10.10% 10.53% 11.90% 14.69%
Pre Tax Income Margin
0.72% 1.18% -0.49% 3.43% 1.73% 3.62% 988.48% 6.94% 7.86% 25.38% 13.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.16 1.12 0.79 1.48 1.26 1.38 2.68 2.35 2.77 7.29 4.39
NOPAT to Interest Expense
0.62 0.83 0.57 1.07 0.63 1.58 2.08 1.74 2.23 5.53 3.59
EBIT Less CapEx to Interest Expense
0.23 0.19 0.19 0.88 0.71 0.97 2.02 1.58 1.95 6.18 3.17
NOPAT Less CapEx to Interest Expense
-0.30 -0.09 -0.03 0.47 0.08 1.17 1.42 0.98 1.41 4.41 2.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
484.62% 229.55% -308.44% 203.70% 185.96% 42.45% 30.49% 65.93% 58.05% 21.68% 38.07%
Augmented Payout Ratio
535.90% 229.55% -308.44% 203.70% 185.96% 42.45% 30.49% 90.91% 73.30% 38.21% 96.62%

Quarterly Metrics And Ratios for Tenet Healthcare

This table displays calculated financial ratios and metrics derived from Tenet Healthcare's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 86,963,000.00 86,137,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 86,963,000.00 86,137,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 8.07 9.59
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.98% 6.85% 0.35% 1.12% -5.72% -2.70% 3.19% 3.18% 8.95% 2.78% 6.77%
EBITDA Growth
11.80% 326.36% 21.21% 66.87% 9.19% -66.51% 5.78% -14.78% 6.63% 33.02% 66.20%
EBIT Growth
15.61% 450.75% 31.12% 96.50% 14.88% -70.73% 7.34% -18.33% 3.73% 37.98% 82.08%
NOPAT Growth
18.15% 429.29% 31.66% 83.67% 11.11% -69.16% 8.21% -10.12% 12.51% 35.28% 74.93%
Net Income Growth
66.42% 688.51% 62.80% 156.02% 25.44% -73.35% 9.43% -14.98% 12.59% 45.66% 100.19%
EPS Growth
130.00% 1,519.70% 129.57% 420.21% 64.78% -80.03% 18.94% -21.06% 11.35% 87.59% 213.38%
Operating Cash Flow Growth
95.72% 30.51% 24.92% 107.75% -140.17% 39.08% 25.30% 1.24% 320.85% 101.35% -37.50%
Free Cash Flow Firm Growth
218.16% 490.83% 304.81% 986.38% -39.72% -104.69% -126.42% -147.57% -59.57% 1,046.14% 335.25%
Invested Capital Growth
-1.74% -6.30% -7.58% -13.23% 1.19% 6.18% 7.77% 15.13% 3.75% -3.23% 0.19%
Revenue Q/Q Growth
6.16% -0.24% -4.84% 0.35% -1.03% 2.96% 0.92% 0.34% 4.50% -2.88% 4.84%
EBITDA Q/Q Growth
27.40% 228.31% -73.26% 42.10% -16.64% 5.73% -10.08% 7.53% -1.40% 39.52% 12.35%
EBIT Q/Q Growth
39.86% 288.95% -77.98% 54.18% -18.24% 5.44% -12.49% 8.25% -3.05% 50.22% 15.48%
NOPAT Q/Q Growth
58.29% 236.86% -77.12% 41.41% -4.24% -0.46% -12.72% 8.04% 11.58% 28.59% 12.85%
Net Income Q/Q Growth
71.43% 411.84% -79.56% 42.77% -16.01% 8.74% -16.08% 10.92% 11.23% 40.68% 15.34%
EPS Q/Q Growth
144.68% 829.57% -87.65% 85.23% -22.49% 12.66% -26.46% 22.93% 9.33% 89.81% 22.85%
Operating Cash Flow Q/Q Growth
63.82% -28.88% 27.47% 39.89% -131.67% 346.22% 14.85% 13.03% -30.91% 124.49% -64.35%
Free Cash Flow Firm Q/Q Growth
391.88% 245.07% -48.96% 64.82% -80.15% -128.12% -195.14% -188.77% 115.33% 624.07% -26.62%
Invested Capital Q/Q Growth
-3.39% -3.56% -1.46% -5.49% 12.67% 1.20% 0.02% 0.96% 1.52% -5.61% 3.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
90.09% 39.47% 39.78% 56.73% 94.91% 59.43% 59.02% 58.33% 59.80% 59.50% 60.36%
EBITDA Margin
19.01% 65.69% 18.46% 26.14% 22.02% 22.61% 20.15% 21.59% 20.37% 29.27% 31.36%
Operating Margin
14.66% 61.20% 13.70% 21.24% 17.39% 18.05% 15.61% 16.81% 15.43% 24.14% 26.67%
EBIT Margin
14.87% 61.66% 14.27% 21.93% 18.12% 18.55% 16.09% 17.36% 16.10% 24.91% 27.43%
Profit (Net Income) Margin
8.47% 43.48% 9.34% 13.29% 11.28% 11.91% 9.90% 10.95% 11.65% 16.88% 18.57%
Tax Burden Percent
87.86% 75.68% 81.26% 73.86% 87.33% 81.31% 81.31% 81.32% 94.57% 80.04% 77.99%
Interest Burden Percent
64.88% 93.17% 80.52% 82.03% 71.27% 78.95% 75.71% 77.56% 76.52% 84.67% 86.79%
Effective Tax Rate
12.14% 24.32% 18.74% 26.14% 12.67% 18.69% 18.69% 18.68% 5.43% 19.96% 22.01%
Return on Invested Capital (ROIC)
16.81% 62.19% 15.08% 21.81% 19.98% 19.41% 17.04% 18.89% 19.32% 26.35% 28.33%
ROIC Less NNEP Spread (ROIC-NNEP)
14.60% 60.56% 14.06% 20.35% 17.70% 17.44% 15.03% 16.74% 17.10% 24.47% 26.66%
Return on Net Nonoperating Assets (RNNOA)
30.87% 90.60% 19.70% 26.01% 21.87% 15.74% 13.63% 13.38% 14.33% 19.53% 23.56%
Return on Equity (ROE)
47.69% 152.79% 34.79% 47.82% 41.85% 35.15% 30.67% 32.27% 33.65% 45.87% 51.89%
Cash Return on Invested Capital (CROIC)
14.67% 32.35% 34.81% 44.16% 28.17% 12.69% 11.67% 4.99% 14.74% 23.82% 23.09%
Operating Return on Assets (OROA)
11.02% 46.07% 10.59% 16.15% 13.08% 13.10% 11.49% 12.31% 11.71% 17.68% 20.16%
Return on Assets (ROA)
6.28% 32.48% 6.93% 9.79% 8.14% 8.41% 7.07% 7.77% 8.47% 11.98% 13.64%
Return on Common Equity (ROCE)
12.96% 57.39% 13.02% 19.11% 17.21% 16.44% 13.70% 15.10% 16.12% 23.57% 25.66%
Return on Equity Simple (ROE_SIMPLE)
0.00% 96.99% 101.67% 102.97% 0.00% 56.25% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
693 2,486 569 804 770 767 669 723 807 1,037 1,171
NOPAT Margin
12.88% 46.31% 11.14% 15.69% 15.18% 14.68% 12.70% 13.67% 14.59% 19.32% 20.80%
Net Nonoperating Expense Percent (NNEP)
2.22% 1.63% 1.02% 1.46% 2.28% 1.96% 2.01% 2.15% 2.22% 1.88% 1.67%
Return On Investment Capital (ROIC_SIMPLE)
3.83% - - - 4.06% 4.03% 3.59% 3.81% 4.20% 5.21% 5.91%
Cost of Revenue to Revenue
9.91% 60.53% 60.22% 43.27% 5.09% 40.57% 40.98% 41.67% 40.20% 40.50% 39.64%
SG&A Expenses to Revenue
0.00% 21.50% 22.47% 0.00% 0.00% 0.00% 38.91% 38.76% 0.00% 38.80% 38.34%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
75.43% -21.72% 26.08% 35.49% 77.53% 41.37% 43.41% 41.52% 44.36% 35.36% 33.69%
Earnings before Interest and Taxes (EBIT)
800 3,310 729 1,124 919 969 848 918 890 1,337 1,544
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,023 3,526 943 1,340 1,117 1,181 1,062 1,142 1,126 1,571 1,765
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.77 3.09 3.74 4.15 2.88 3.06 4.36 4.47 4.14 3.41 3.46
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.37 0.51 0.62 0.76 0.58 0.62 0.79 0.86 0.82 0.76 0.74
Price to Earnings (P/E)
12.56 4.08 4.72 5.09 3.75 8.79 11.02 13.25 12.41 9.64 7.19
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.96% 24.54% 21.20% 19.63% 26.66% 11.37% 9.08% 7.55% 8.06% 10.38% 13.91%
Enterprise Value to Invested Capital (EV/IC)
1.42 1.46 1.63 1.84 1.49 1.52 1.78 1.85 1.81 1.74 1.71
Enterprise Value to Revenue (EV/Rev)
1.08 1.05 1.16 1.23 1.14 1.19 1.38 1.43 1.39 1.25 1.26
Enterprise Value to EBITDA (EV/EBITDA)
6.47 3.60 3.85 3.79 3.39 5.32 6.13 6.73 6.57 5.48 4.90
Enterprise Value to EBIT (EV/EBIT)
8.77 4.21 4.48 4.34 3.86 6.51 7.49 8.32 8.17 6.73 5.85
Enterprise Value to NOPAT (EV/NOPAT)
10.90 5.48 5.82 5.72 5.09 8.40 9.64 10.40 9.99 8.32 7.36
Enterprise Value to Operating Cash Flow (EV/OCF)
9.35 8.78 9.11 8.08 11.48 10.71 11.54 12.07 8.37 6.16 6.83
Enterprise Value to Free Cash Flow (EV/FCFF)
9.60 4.38 4.50 3.88 5.31 12.36 15.82 39.72 12.48 7.17 7.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.72 1.68 1.64 1.59 1.54 1.52 1.59 1.52 1.47 1.49 1.52
Long-Term Debt to Equity
2.70 1.67 1.62 1.58 1.53 1.51 1.58 1.51 1.46 1.48 1.50
Financial Leverage
2.12 1.50 1.40 1.28 1.24 0.90 0.91 0.80 0.84 0.80 0.88
Leverage Ratio
5.48 4.49 4.38 4.30 4.07 3.56 3.58 3.50 3.35 3.45 3.49
Compound Leverage Factor
3.56 4.18 3.53 3.52 2.90 2.81 2.71 2.72 2.56 2.92 3.03
Debt to Total Capital
73.14% 62.67% 62.06% 61.45% 60.65% 60.35% 61.34% 60.25% 59.48% 59.88% 60.36%
Short-Term Debt to Total Capital
0.59% 0.52% 0.49% 0.45% 0.42% 0.40% 0.39% 0.39% 0.36% 0.37% 0.73%
Long-Term Debt to Total Capital
72.56% 62.15% 61.57% 60.99% 60.23% 59.95% 60.95% 59.86% 59.12% 59.51% 59.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
19.02% 20.53% 21.19% 20.25% 20.15% 20.49% 21.20% 21.41% 21.46% 18.30% 18.42%
Common Equity to Total Capital
7.84% 16.80% 16.76% 18.30% 19.20% 19.16% 17.46% 18.34% 19.06% 21.82% 21.22%
Debt to EBITDA
4.37 2.10 2.04 1.88 1.90 2.87 2.84 2.97 2.92 2.70 2.36
Net Debt to EBITDA
3.09 1.17 1.09 0.84 1.03 1.55 1.63 1.64 1.64 1.31 1.30
Long-Term Debt to EBITDA
4.34 2.08 2.03 1.87 1.89 2.86 2.82 2.95 2.90 2.68 2.34
Debt to NOPAT
7.37 3.20 3.09 2.84 2.86 4.54 4.46 4.59 4.44 4.09 3.55
Net Debt to NOPAT
5.22 1.78 1.64 1.26 1.54 2.45 2.56 2.53 2.50 1.99 1.95
Long-Term Debt to NOPAT
7.31 3.17 3.07 2.82 2.84 4.51 4.43 4.56 4.41 4.06 3.51
Altman Z-Score
1.11 1.60 1.37 1.55 1.46 1.49 1.61 1.66 1.67 1.58 1.68
Noncontrolling Interest Sharing Ratio
72.82% 62.44% 62.56% 60.03% 58.88% 53.23% 55.33% 53.22% 52.11% 48.61% 50.55%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.51 1.44 1.45 1.58 1.78 1.78 1.71 1.71 1.76 1.36 1.41
Quick Ratio
0.87 1.04 1.04 1.21 1.29 1.26 1.21 1.20 1.22 0.91 0.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
969 3,499 1,786 2,943 584 -164 -485 -1,400 215 1,554 1,141
Operating Cash Flow to CapEx
396.15% 244.17% 515.17% 483.80% -100.30% 471.10% 484.97% 377.86% 200.82% 911.67% 348.21%
Free Cash Flow to Firm to Interest Expense
4.27 15.48 8.80 14.57 2.88 -0.81 -2.35 -6.80 1.03 7.58 5.59
Operating Cash Flow to Interest Expense
3.63 2.59 3.68 5.17 -1.63 4.00 4.54 5.14 3.50 8.00 2.87
Operating Cash Flow Less CapEx to Interest Expense
2.71 1.53 2.97 4.10 -3.26 3.15 3.61 3.78 1.76 7.13 2.04
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.74 0.75 0.74 0.74 0.72 0.71 0.71 0.71 0.73 0.71 0.73
Accounts Receivable Turnover
7.02 6.93 7.30 7.64 7.59 7.12 7.74 8.15 8.36 8.21 8.49
Inventory Turnover
22.42 32.01 32.41 32.94 23.25 23.27 23.86 24.44 25.09 25.50 26.13
Fixed Asset Turnover
3.24 3.43 3.45 3.55 3.37 3.47 3.48 3.58 3.45 3.51 3.55
Accounts Payable Turnover
6.28 10.16 10.12 10.27 6.51 6.46 6.53 6.54 6.56 6.57 6.47
Days Sales Outstanding (DSO)
51.98 52.64 49.98 47.79 48.11 51.27 47.18 44.77 43.69 44.44 43.01
Days Inventory Outstanding (DIO)
16.28 11.40 11.26 11.08 15.70 15.68 15.30 14.94 14.55 14.31 13.97
Days Payable Outstanding (DPO)
58.11 35.93 36.05 35.55 56.03 56.50 55.87 55.77 55.64 55.54 56.44
Cash Conversion Cycle (CCC)
10.16 28.12 25.19 23.33 7.78 10.45 6.61 3.94 2.59 3.21 0.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,619 15,063 14,843 14,028 15,805 15,994 15,997 16,151 16,397 15,477 16,027
Invested Capital Turnover
1.31 1.34 1.35 1.39 1.32 1.32 1.34 1.38 1.32 1.36 1.36
Increase / (Decrease) in Invested Capital
-276 -1,013 -1,217 -2,139 186 931 1,154 2,123 592 -517 30
Enterprise Value (EV)
22,191 22,046 24,224 25,880 23,497 24,368 28,457 29,898 29,623 26,880 27,433
Market Capitalization
7,674 10,674 12,995 15,926 12,004 12,794 16,348 17,939 17,465 16,411 16,115
Book Value per Share
$15.83 $34.68 $35.57 $40.01 $43.86 $43.95 $40.36 $45.43 $48.02 $55.36 $54.08
Tangible Book Value per Share
($99.13) ($85.50) ($89.44) ($84.81) ($83.25) ($84.16) ($92.14) ($96.12) ($94.74) ($90.72) ($93.57)
Total Capital
20,510 20,550 20,740 20,946 21,720 21,823 21,477 21,887 22,144 22,059 21,948
Total Debt
15,002 12,879 12,871 12,871 13,173 13,170 13,175 13,187 13,171 13,209 13,248
Total Long-Term Debt
14,882 12,772 12,769 12,776 13,081 13,082 13,091 13,102 13,092 13,128 13,088
Net Debt
10,617 7,154 6,835 5,713 7,117 7,102 7,556 7,273 7,405 6,433 7,276
Capital Expenditures (CapEx)
208 240 145 216 330 173 193 280 364 180 168
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,299 31 -316 -778 445 551 486 360 582 -682 250
Debt-free Net Working Capital (DFNWC)
2,527 2,512 2,564 3,316 3,464 3,550 3,111 3,335 3,465 2,285 2,420
Net Working Capital (NWC)
2,407 2,405 2,462 3,221 3,372 3,462 3,027 3,250 3,386 2,204 2,260
Net Nonoperating Expense (NNE)
237 152 92 123 198 145 147 144 163 131 126
Net Nonoperating Obligations (NNO)
10,111 7,392 6,974 5,953 7,258 7,341 7,695 7,451 7,424 6,627 7,327
Total Depreciation and Amortization (D&A)
223 216 214 216 198 212 214 224 236 234 221
Debt-free, Cash-free Net Working Capital to Revenue
6.32% 0.15% -1.51% -3.71% 2.15% 2.68% 2.35% 1.73% 2.73% -3.18% 1.15%
Debt-free Net Working Capital to Revenue
12.29% 12.01% 12.25% 15.80% 16.75% 17.29% 15.03% 15.99% 16.26% 10.65% 11.09%
Net Working Capital to Revenue
11.70% 11.50% 11.77% 15.35% 16.31% 16.86% 14.63% 15.58% 15.89% 10.27% 10.36%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.41 $21.60 $2.66 $4.93 $3.83 $4.31 $3.16 $3.89 $4.25 $8.09 $9.89
Adjusted Weighted Average Basic Shares Outstanding
101.64M 99.58M 97.27M 95.67M 96.90M 94.24M 91.14M 87.95M 90.15M 86.80M 83.52M
Adjusted Diluted Earnings per Share
$2.30 $21.38 $2.64 $4.89 $3.79 $4.27 $3.14 $3.86 $4.22 $8.01 $9.84
Adjusted Weighted Average Diluted Shares Outstanding
104.80M 100.60M 98.44M 96.65M 97.88M 95.02M 91.79M 88.61M 90.83M 87.60M 83.96M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
100.00M 97.68M 95.82M 95.10M 95.12M 92.89M 88.35M 87.89M 86.96M 86.14M 80.52M
Normalized Net Operating Profit after Tax (NOPAT)
747 618 549 568 800 778 742 716 900 747 849
Normalized NOPAT Margin
13.88% 11.50% 10.75% 11.08% 15.77% 14.90% 14.08% 13.55% 16.29% 13.91% 15.09%
Pre Tax Income Margin
9.65% 57.45% 11.49% 17.99% 12.91% 14.65% 12.18% 13.46% 12.32% 21.09% 23.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.52 14.65 3.59 5.56 4.53 4.75 4.12 4.46 4.26 6.52 7.57
NOPAT to Interest Expense
3.05 11.00 2.80 3.98 3.79 3.76 3.25 3.51 3.86 5.06 5.74
EBIT Less CapEx to Interest Expense
2.61 13.58 2.88 4.50 2.90 3.90 3.18 3.10 2.52 5.64 6.75
NOPAT Less CapEx to Interest Expense
2.14 9.94 2.09 2.91 2.17 2.91 2.31 2.15 2.12 4.18 4.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
58.05% 23.89% 23.29% 21.07% 21.68% 38.14% 38.51% 40.57% 38.07% 53.45% 44.23%
Augmented Payout Ratio
73.30% 36.67% 41.92% 40.88% 38.21% 69.69% 89.36% 92.33% 96.62% 104.60% 96.25%

Financials Breakdown Chart

Key Financial Trends

Tenet Healthcare’s recent results show a sharp improvement in reported profitability and a multiyear expansion in revenue, although cash flow softened in the second quarter and leverage remains significant. The latest figures cover the quarter ended June 30, 2026, with certain prior-period results restated, so investors should focus on comparable, restated periods where available.

  • Revenue growth has remained consistent. Second-quarter 2026 revenue increased 6.8% year over year to $5.63 billion, up from $5.27 billion in the restated second quarter of 2025 and $5.11 billion in the second quarter of 2024. Revenue was also higher than the $5.37 billion reported in the first quarter of 2026.
  • Gross profit and operating profitability improved substantially. Second-quarter gross profit rose 9.2% year over year to $3.40 billion, while operating income increased to $1.50 billion from $823 million. The reported operating margin expanded to approximately 26.7% from 15.6%.
  • Common-shareholder earnings and EPS accelerated. Net income attributable to common shareholders increased to $826 million in Q2 2026 from $288 million a year earlier. Diluted EPS rose to $9.84 from $3.14, while diluted shares outstanding declined to 84.0 million from 91.8 million, providing an additional per-share benefit.
  • The longer-term earnings trend is favorable. Reported common EPS increased from $1.15 in Q2 2023 to $2.64 in Q2 2024, $3.14 in Q2 2025 and $9.84 in Q2 2026. Although special items affect comparability, the data indicate meaningful improvement from the weaker profitability levels seen in 2022 and 2023.
  • First-half cash generation improved year over year. Operating cash flow for the first half of 2026 totaled approximately $2.23 billion, compared with $1.75 billion in the first half of 2025. After capital expenditures, estimated first-half free cash flow increased to roughly $1.88 billion from $1.38 billion.
  • Capital spending has been disciplined relative to operating cash flow. Second-quarter capital expenditures declined to $168 million from $193 million in Q2 2025 and $216 million in Q3 2024. The company still generated approximately $417 million of quarterly free cash flow after capital spending.
  • Share repurchases are reducing the share count. Tenet repurchased $1.04 billion of common stock in Q2 2026, following $318 million in Q1 and $747 million in Q2 2025. The weighted-average diluted share count has fallen from 104.8 million in Q4 2023 to 84.0 million in Q2 2026, supporting EPS growth for remaining shareholders.
  • The balance sheet has expanded while liquidity remains adequate. Total assets reached $30.68 billion in Q2 2026, up from $28.70 billion in Q2 2025. The current ratio improved sequentially to approximately 1.4 times, but remained below the roughly 1.7 times recorded a year earlier. Cash and equivalents stood at $2.17 billion at quarter-end.
  • Reported operating income benefited from unusually large special items. Q2 2026 included $443 million of other special income, compared with $66 million of special expense in the restated Q2 2025 period. Excluding the Q2 2026 benefit, operating income would have been approximately $1.06 billion—still higher than the prior-year period, but materially below the reported $1.50 billion.
  • Quarterly operating cash flow weakened sharply in Q2. Operating cash flow declined to $585 million from $936 million in Q2 2025. The primary drag was a $648 million use of cash from changes in operating assets and liabilities, compared with a $151 million source of cash a year earlier. This suggests working-capital movements, rather than profitability alone, drove the quarter’s cash-flow decline.
  • Cash fell after aggressive capital returns. Cash declined by $797 million during Q2 2026, as $1.04 billion of share repurchases and $210 million of dividends contributed to $1.18 billion of net financing cash outflow. Cash fell from $2.97 billion at the end of Q1 to $2.17 billion at the end of Q2.
  • Debt and interest costs remain substantial. Total short- and long-term debt was approximately $13.25 billion in Q2 2026, broadly stable year over year but still high relative to cash. Cash interest paid increased to $341 million in Q2 2026 from $300 million in Q2 2025, and reported interest expense remained above $200 million per quarter.
  • Goodwill and noncontrolling interests create balance-sheet sensitivity. Goodwill increased to $11.44 billion, representing a large portion of total assets, while redeemable noncontrolling interest was $2.14 billion and other noncontrolling interest was $1.90 billion. These items can complicate the equity picture and increase sensitivity to impairment charges or changes in subsidiary valuations.

Overall, Tenet’s operating trajectory is stronger than it was several years ago: revenue is growing, margins have expanded, common EPS has benefited from both earnings growth and buybacks, and first-half free cash flow improved. However, investors should distinguish recurring operating performance from special-item gains, monitor working-capital volatility, and weigh the company’s sizable debt burden against its cash-generation capacity.

09/10/26 05:21 PM ETAI Generated. May Contain Errors.

Tenet Healthcare Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tenet Healthcare's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Tenet Healthcare's net income appears to be on an upward trend, with a most recent value of $2.37 billion in 2025, rising from $78 million in 2015. The previous period was $4.06 billion in 2024. View Tenet Healthcare's forecast to see where analysts expect Tenet Healthcare to go next.

Tenet Healthcare's total operating income in 2025 was $3.51 billion, based on the following breakdown:
  • Total Gross Profit: $12.61 billion
  • Total Operating Expenses: $9.10 billion

Over the last 10 years, Tenet Healthcare's total revenue changed from $20.11 billion in 2015 to $21.31 billion in 2025, a change of 6.0%.

Tenet Healthcare's total liabilities were at $20.70 billion at the end of 2025, a 1.5% increase from 2024, and a 1.2% increase since 2015.

In the past 10 years, Tenet Healthcare's cash and equivalents has ranged from $262 million in 2019 to $3.02 billion in 2024, and is currently $2.88 billion as of their latest financial filing in 2025.

Over the last 10 years, Tenet Healthcare's book value per share changed from 6.93 in 2015 to 48.02 in 2025, a change of 592.6%.



Financial statements for NYSE:THC last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners