Go Pro

Universal Health Services (UHS) Financials

Universal Health Services logo
$169.99 -1.22 (-0.71%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$170.41 +0.42 (+0.25%)
As of 08/14/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Universal Health Services

Annual Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
681 702 752 780 815 944 992 676 718 1,142 1,489
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Total Pre-Tax Income
1,146 1,156 1,135 1,035 1,066 1,252 1,293 866 940 1,498 1,972
Total Operating Income
1,259 1,281 1,280 1,175 1,216 1,358 1,363 1,004 1,175 1,682 1,994
Total Gross Profit
4,831 5,181 5,429 5,518 5,789 5,946 6,478 6,637 7,174 8,309 9,280
Total Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Operating Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Total Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Operating Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Total Operating Expenses
3,572 3,899 4,149 4,342 4,573 4,587 5,115 5,634 5,999 6,627 7,286
Selling, General & Admin Expense
3,094 3,391 3,598 3,783 3,975 3,961 4,463 4,920 5,290 5,896 6,519
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Other Operating Expenses / (Income)
79 92 103 106 108 116 119 132 141 146 148
Total Other Income / (Expense), net
-113 -125 -145 -141 -150 -106 -70 -137 -235 -184 -22
Interest Expense
113 125 145 155 163 106 84 127 207 186 156
Other Income / (Expense), net
- 0.00 0.00 14 13 0.01 14 -10 -28 2.23 134
Income Tax Expense
395 409 364 237 239 299 306 209 221 335 461
Net Income / (Loss) Attributable to Noncontrolling Interest
70 45 19 18 13 8.84 -3.96 -19 1.51 21 22
Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Weighted Average Basic & Diluted Shares Outstanding
98.80M 97.30M 95.70M 93.40M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Cash Dividends to Common per Share
- - - $0.40 $0.60 - $0.80 $0.80 $0.80 $0.80 $0.80

Quarterly Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
216 262 289 259 332 317 353 373 446 349 358
Consolidated Net Income / (Loss)
220 266 294 266 337 322 363 379 448 359 365
Net Income / (Loss) Continuing Operations
220 266 294 266 337 322 363 379 448 359 365
Total Pre-Tax Income
281 336 382 342 438 420 473 497 581 469 479
Total Operating Income
331 389 436 384 472 455 500 522 517 503 517
Total Gross Profit
1,905 2,001 2,051 2,051 2,206 2,149 2,269 2,423 2,439 2,407 2,498
Total Revenue
3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486 4,495 4,638
Operating Revenue
3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486 4,495 4,638
Total Cost of Revenue
1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047 2,088 2,140
Operating Cost of Revenue
1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047 2,088 2,140
Total Operating Expenses
1,573 1,612 1,615 1,667 1,734 1,694 1,769 1,902 1,922 1,904 1,981
Selling, General & Admin Expense
1,393 1,436 1,431 1,480 1,549 1,509 1,581 1,709 1,720 1,710 1,775
Depreciation Expense
145 141 147 150 147 148 152 155 163 155 167
Other Operating Expenses / (Income)
35 35 36 37 38 37 35 37 39 38 38
Total Other Income / (Expense), net
-50 -53 -54 -43 -34 -34 -27 -25 64 -34 -38
Interest Expense
54 53 49 45 40 40 35 38 42 37 40
Other Income / (Expense), net
3.52 0.15 -5.49 2.03 5.55 5.66 8.48 14 106 3.39 2.36
Income Tax Expense
62 70 88 76 101 99 111 118 134 110 115
Net Income / (Loss) Attributable to Noncontrolling Interest
3.24 3.99 5.18 7.20 4.65 4.95 9.39 6.15 1.90 10.00 6.14
Basic Earnings per Share
$3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14 $5.71 $6.01
Weighted Average Basic Shares Outstanding
69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M 61.07M 59.66M
Diluted Earnings per Share
$3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01 $5.65 $5.98
Weighted Average Diluted Shares Outstanding
70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M 61.67M 59.91M
Weighted Average Basic & Diluted Shares Outstanding
67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M 60.54M 58.94M

Annual Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
29 4.67 45 32 -94 1,173 -1,100 22 14 10 47
Net Cash From Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Cash From Continuing Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Non-Cash Adjustments To Reconcile Net Income
84 93 57 116 160 69 100 144 -37 -100 -249
Changes in Operating Assets and Liabilities, net
-165 77 -28 -92 -39 828 -737 -386 17 419 -16
Net Cash From Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,071
Net Cash From Continuing Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,061
Purchase of Property, Plant & Equipment
-379 -541 -558 -665 -634 -731 -856 -734 -743 -944 -1,015
Acquisitions
-534 -614 -23 -110 -8.01 -52 -105 -20 -3.73 -19 -48
Purchase of Investments
- - -72 -15 -34 -24 1.36 95 -41 13 -52
Divestitures
3.39 0.00 0.11 14 9.45 8.17 25 12 24 39 16
Sale and/or Maturity of Investments
- - - 66 - - - - 0.00 0.00 63
Other Investing Activities, net
-3.30 0.00 -32 -36 -21 -3.00 20 0.10 0.02 0.28 -25
Net Cash From Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Net Cash From Continuing Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Repayment of Debt
-69 -472 -143 -844 -57 -973 -3,057 -93 -86 -2,653 -44
Repurchase of Common Equity
-210 -353 -364 -397 -771 -207 -1,221 -833 -547 -671 -968
Payment of Dividends
-102 -108 -63 -52 -69 -19 -60 -112 -60 -47 -40
Issuance of Debt
234 1,171 41 791 39 802 3,255 705 185 2,210 286
Issuance of Common Equity
8.44 9.50 10 10 12 12 13 14 14 15 17
Effect of Exchange Rate Changes
-1.61 - - -2.91 - 0.74 -0.50 -8.42 3.06 -0.83 2.52
Cash Interest Paid
107 107 136 150 157 113 76 120 200 168 156
Cash Income Taxes Paid
381 345 371 294 261 286 363 251 258 325 471

Quarterly Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
34 -7.67 17 -19 20 -1.03 18 -25 55 -19 20
Net Cash From Operating Activities
452 396 679 333 658 360 549 381 575 402 443
Net Cash From Continuing Operating Activities
452 396 679 333 658 360 549 381 575 402 443
Net Income / (Loss) Continuing Operations
220 266 294 266 337 322 363 379 448 359 365
Consolidated Net Income / (Loss)
220 266 294 266 337 322 363 379 448 359 365
Depreciation Expense
145 141 147 150 147 148 152 155 163 155 167
Non-Cash Adjustments To Reconcile Net Income
22 16 27 28 22 0.89 -58 -53 -160 -32 -29
Changes in Operating Assets and Liabilities, net
65 -26 211 -111 153 -111 92 -100 123 -81 -60
Net Cash From Investing Activities
-239 -195 -243 -266 -208 -271 -306 -269 -224 -198 -234
Net Cash From Continuing Investing Activities
-239 -195 -243 -266 -208 -271 -306 -269 -214 -198 -234
Purchase of Property, Plant & Equipment
-206 -209 -241 -248 -246 -239 -266 -229 -281 -217 -228
Purchase of Investments
-33 8.32 -1.49 -42 49 -24 -43 17 -2.86 15 -2.71
Divestitures
0.50 5.43 - 25 8.34 0.00 2.98 - 13 14 1.43
Other Investing Activities, net
0.02 0.16 0.04 0.00 0.08 -0.26 -0.20 -18 -5.98 -4.59 -5.32
Net Cash From Financing Activities
-182 -209 -420 -90 -427 -91 -228 -135 -296 -222 -189
Net Cash From Continuing Financing Activities
-182 -209 -420 -90 -427 -91 -228 -135 -296 -222 -189
Repayment of Debt
-31 -64 -319 -2,099 -171 -9.11 -9.44 -9.63 -16 -45 -158
Repurchase of Common Equity
-162 -142 -96 -183 -250 -223 -155 -237 -352 -164 -321
Payment of Dividends
-13 -18 -8.83 -10 -9.74 -15 -9.69 -5.86 -9.57 -17 -15
Issuance of Debt
20 12 - 2,198 - 152 -58 114 77 0.04 300
Issuance of Common Equity
3.81 3.24 3.99 3.64 4.21 3.66 4.48 3.98 4.61 3.78 4.88
Effect of Exchange Rate Changes
2.56 -0.49 - 3.09 -3.53 1.65 - -1.54 0.13 -0.92 0.25
Cash Interest Paid
51 48 48 48 24 28 50 26 53 25 49
Cash Income Taxes Paid
67 2.67 129 105 88 5.64 246 104 115 8.28 189

Annual Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Current Assets
1,718 1,681 1,798 1,938 1,916 3,282 2,264 2,537 2,811 2,816 3,408
Cash & Equivalents
61 34 74 105 61 1,224 115 103 119 126 138
Accounts Receivable
1,302 1,440 1,501 1,510 1,561 1,729 1,747 2,018 2,238 2,178 2,602
Inventories, net
116 125 136 148 160 190 207 219 217 221 232
Other Current Assets
103 83 87 174 134 138 195 198 237 292 436
Plant, Property, & Equipment, net
3,836 4,331 4,572 4,848 5,017 5,373 5,874 5,918 6,125 6,572 7,008
Plant, Property & Equipment, gross
6,531 7,314 7,921 8,519 9,106 9,886 10,771 11,086 11,777 12,643 13,490
Accumulated Depreciation
2,695 2,983 3,349 3,716 4,090 4,513 4,896 5,167 5,653 6,071 6,482
Total Noncurrent Assets
11,766 4,305 4,392 4,474 4,736 4,822 4,956 5,038 5,032 5,081 5,112
Goodwill
3,596 3,784 3,825 3,845 3,870 3,883 3,963 3,909 3,932 3,933 3,990
Noncurrent Deferred & Refundable Income Taxes
0.00 1.23 3.01 - 16 23 46 68 86 118 71
Other Noncurrent Operating Assets
8,170 520 564 630 850 916 947 1,061 580 1,030 1,051
Total Liabilities & Shareholders' Equity
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Liabilities
5,064 5,711 5,704 5,795 6,085 7,070 6,895 7,524 7,766 7,707 8,118
Total Current Liabilities
1,100 1,317 1,848 1,449 1,563 2,481 1,984 1,914 2,013 2,210 3,240
Short-Term Debt
63 106 546 63 88 332 48 81 127 40 748
Accounts Payable
366 440 442 446 447 571 659 637 614 632 2,416
Current Deferred & Payable Income Tax Liabilities
3.99 2.15 18 2.43 2.52 44 11 4.61 2.05 14 1.93
Other Current Liabilities
- - 39 129 201 60 64 68 72 75 73
Total Noncurrent Liabilities
3,963 4,394 3,856 4,347 4,522 4,589 4,911 5,610 5,752 5,497 4,879
Long-Term Debt
3,369 4,030 3,494 3,935 3,897 3,524 4,142 4,727 4,786 4,464 4,004
Capital Lease Obligations
- - - - 270 601 - 396 - - 341
Noncurrent Deferred & Payable Income Tax Liabilities
316 88 55 50 25 5.58 - - - 0.00 5.65
Other Noncurrent Operating Liabilities
279 275 306 362 330 459 769 488 967 1,032 528
Redeemable Noncontrolling Interest
243 9.32 6.70 4.29 4.33 4.57 5.12 4.70 5.19 13 71
Total Equity & Noncontrolling Interests
4,309 4,598 5,051 5,466 5,579 6,402 6,193 5,965 6,197 6,750 7,339
Total Preferred & Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 7,276
Total Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 7,276
Common Stock
0.98 0.97 0.94 0.91 0.00 0.85 0.77 0.71 0.67 0.65 7,276
Noncontrolling Interest
60 64 62 77 75 85 103 45 48 83 63

Quarterly Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344 15,681 15,935
Total Current Assets
2,753 2,811 2,871 2,741 2,802 2,816 3,077 2,990 3,258 3,500 3,679
Cash & Equivalents
81 119 112 129 106 126 127 138 113 119 139
Accounts Receivable
2,234 2,238 2,299 2,157 2,214 2,178 2,412 2,302 2,585 2,745 2,801
Inventories, net
215 217 216 219 220 221 222 223 227 229 234
Other Current Assets
223 237 243 236 262 292 317 327 333 406 505
Plant, Property, & Equipment, net
6,087 6,125 6,185 6,335 6,443 6,572 6,697 6,883 6,973 7,064 7,143
Plant, Property & Equipment, gross
11,610 11,777 11,955 12,240 12,448 12,643 12,905 13,238 13,449 13,610 13,830
Accumulated Depreciation
5,523 5,653 5,770 5,905 6,006 6,071 6,209 6,355 6,476 6,546 6,688
Total Noncurrent Assets
5,033 5,032 4,990 4,996 5,109 5,081 5,101 5,113 5,113 5,118 5,114
Goodwill
3,912 3,932 3,928 3,942 3,965 3,933 3,948 3,978 3,989 3,981 3,982
Noncurrent Deferred & Refundable Income Taxes
100 86 95 108 122 118 133 148 145 68 64
Other Noncurrent Operating Assets
1,022 580 967 946 1,022 1,030 1,020 987 978 1,069 1,068
Total Liabilities & Shareholders' Equity
13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344 15,681 15,935
Total Liabilities
7,762 7,766 7,735 7,515 7,667 7,707 7,990 7,840 8,046 8,077 8,280
Total Current Liabilities
1,990 2,013 2,075 2,149 2,011 2,210 2,330 2,317 3,159 3,244 3,298
Short-Term Debt
127 127 127 128 38 40 40 41 740 756 772
Accounts Payable
1,783 614 1,830 1,926 1,896 632 2,092 2,198 2,332 2,356 2,451
Current Deferred & Payable Income Tax Liabilities
7.15 2.05 47 23 3.80 14 121 5.37 13 59 3.70
Other Current Liabilities
73 72 71 72 73 75 76 73 73 73 71
Total Noncurrent Liabilities
5,772 5,752 5,660 5,366 5,656 5,497 5,659 5,523 4,887 4,833 4,983
Long-Term Debt
4,796 4,786 4,734 4,417 4,618 4,464 4,609 4,542 3,951 3,952 4,080
Capital Lease Obligations
389 - 374 380 378 376 369 352 346 345 339
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - 3.23 3.23
Other Noncurrent Operating Liabilities
588 967 551 570 660 656 682 629 590 533 560
Redeemable Noncontrolling Interest
4.72 5.19 4.99 5.42 5.62 13 13 60 67 73 74
Total Equity & Noncontrolling Interests
6,106 6,197 6,306 6,551 6,681 6,750 6,872 7,086 7,230 7,531 7,582
Total Preferred & Common Equity
6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170 0.00 7,514
Total Common Equity
6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170 0.00 7,514
Common Stock
6,065 0.67 6,257 6,485 6,606 0.65 6,786 7,030 7,170 - 7,514
Noncontrolling Interest
42 48 49 65 75 83 87 55 61 7,531 68

Annual Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.22% 7.99% 6.59% 3.48% 5.63% 1.59% 9.37% 5.99% 6.59% 10.82% 9.71%
EBITDA Growth
15.23% 2.41% 1.77% -4.95% 4.68% 8.69% 2.21% -17.55% 8.90% 32.29% 21.07%
EBIT Growth
18.44% 1.75% -0.10% -7.08% 3.33% 10.52% 1.37% -27.88% 15.50% 46.81% 26.37%
NOPAT Growth
19.23% 0.35% 5.07% 4.19% 4.10% 9.54% 0.70% -26.88% 18.12% 45.26% 17.00%
Net Income Growth
24.08% -0.47% 3.23% 3.44% 3.72% 15.13% 3.66% -33.48% 9.49% 61.70% 29.93%
EPS Growth
24.72% 5.62% 9.38% 6.40% 9.87% 20.37% 7.55% -22.67% 11.93% 64.42% 37.34%
Operating Cash Flow Growth
3.13% 24.86% -6.47% 2.18% 12.84% 64.08% -62.56% 12.71% 27.29% 63.05% -9.81%
Free Cash Flow Firm Growth
1.34% 2,652.50% -92.83% 3.89% -8.83% 124.67% -65.95% -109.53% 2,642.29% -20.87% -43.38%
Invested Capital Growth
7.77% -44.17% 3.61% 3.65% 4.46% -1.50% 6.62% 7.77% -0.67% 4.86% 7.87%
Revenue Q/Q Growth
-0.17% 3.34% 1.63% 1.05% 1.26% 1.68% 1.51% 1.30% 1.83% 2.66% 2.19%
EBITDA Q/Q Growth
0.26% -0.18% 1.82% -3.55% 7.68% 3.79% -4.83% -2.76% 3.98% 6.81% 6.27%
EBIT Q/Q Growth
-0.04% -0.59% 1.95% -5.16% 10.12% 4.78% -6.54% -5.67% 6.35% 9.30% 7.35%
NOPAT Q/Q Growth
-0.11% -1.23% 6.49% -5.04% 6.60% 5.43% -6.92% -4.89% 6.99% 8.69% 2.38%
Net Income Q/Q Growth
0.11% -1.66% 6.39% -7.15% 11.36% 6.69% -6.95% -8.82% 7.35% 11.23% 7.91%
EPS Q/Q Growth
0.60% 0.42% 7.28% -6.63% 13.42% 7.64% -4.68% -5.97% 7.46% 12.06% 9.84%
Operating Cash Flow Q/Q Growth
-6.52% -5.29% 15.94% -3.30% 0.56% -7.50% 25.58% -2.42% 13.94% 11.07% -4.30%
Free Cash Flow Firm Q/Q Growth
-148.06% 2,542.46% 1,204.47% 20.49% -18.10% -34.07% 15,366.04% 80.25% 126.45% -17.02% -26.64%
Invested Capital Q/Q Growth
108.56% 8.55% 1.52% -0.11% 1.70% 9.38% 3.53% 1.42% -2.90% -0.58% -1.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.42% 53.05% 52.15% 51.22% 50.88% 51.44% 51.24% 49.53% 50.23% 52.50% 53.44%
EBITDA Margin
18.33% 17.39% 16.60% 15.25% 15.11% 16.17% 15.11% 11.75% 12.01% 14.33% 15.82%
Operating Margin
13.93% 13.12% 12.30% 10.91% 10.69% 11.75% 10.78% 7.49% 8.23% 10.63% 11.48%
EBIT Margin
13.93% 13.12% 12.30% 11.04% 10.80% 11.75% 10.89% 7.41% 8.03% 10.64% 12.26%
Profit (Net Income) Margin
8.30% 7.65% 7.41% 7.41% 7.27% 8.24% 7.81% 4.90% 5.04% 7.35% 8.70%
Tax Burden Percent
65.51% 64.61% 67.96% 77.13% 77.61% 76.10% 76.36% 75.84% 76.49% 77.65% 76.63%
Interest Burden Percent
90.99% 90.24% 88.66% 86.97% 86.76% 92.18% 93.92% 87.22% 81.98% 88.95% 92.67%
Effective Tax Rate
34.49% 35.39% 32.04% 22.87% 22.39% 23.90% 23.64% 24.16% 23.51% 22.35% 23.37%
Return on Invested Capital (ROIC)
5.47% 6.79% 9.79% 9.84% 9.84% 10.63% 10.44% 7.12% 8.14% 11.58% 13.16%
ROIC Less NNEP Spread (ROIC-NNEP)
4.78% 5.73% 7.35% 7.09% 6.98% 8.46% 8.99% 4.86% 4.52% 8.60% 12.79%
Return on Net Nonoperating Assets (RNNOA)
12.02% 9.52% 6.17% 5.32% 5.13% 5.26% 5.23% 3.68% 3.68% 6.37% 8.17%
Return on Equity (ROE)
17.49% 16.32% 15.96% 15.16% 14.97% 15.89% 15.67% 10.80% 11.82% 17.94% 21.33%
Cash Return on Invested Capital (CROIC)
-2.01% 63.48% 6.24% 6.26% 5.48% 12.14% 4.03% -0.36% 8.81% 6.83% 5.59%
Operating Return on Assets (OROA)
13.55% 12.86% 12.15% 10.80% 10.72% 10.80% 10.36% 7.47% 8.35% 11.84% 14.19%
Return on Assets (ROA)
8.08% 7.50% 7.32% 7.24% 7.22% 7.58% 7.43% 4.94% 5.24% 8.18% 10.08%
Return on Common Equity (ROCE)
16.28% 15.65% 15.73% 14.94% 14.76% 15.67% 15.42% 10.66% 11.72% 17.74% 20.98%
Return on Equity Simple (ROE_SIMPLE)
17.66% 16.48% 15.46% 14.81% 15.04% 15.08% 16.22% 11.10% 11.70% 17.45% 0.00%
Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Net Nonoperating Expense Percent (NNEP)
0.69% 1.06% 2.43% 2.75% 2.86% 2.17% 1.45% 2.26% 3.62% 2.98% 0.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.81% 8.09% 11.23% 12.64%
Cost of Revenue to Revenue
46.58% 46.95% 47.85% 48.78% 49.12% 48.56% 48.76% 50.47% 49.77% 47.50% 46.56%
SG&A Expenses to Revenue
34.21% 34.72% 34.56% 35.12% 34.94% 34.27% 35.30% 36.72% 37.04% 37.25% 37.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.49% 39.93% 39.86% 40.31% 40.19% 39.69% 40.46% 42.04% 42.00% 41.87% 41.96%
Earnings before Interest and Taxes (EBIT)
1,259 1,281 1,280 1,189 1,229 1,358 1,377 993 1,147 1,684 2,128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,658 1,698 1,728 1,643 1,719 1,869 1,910 1,575 1,715 2,269 2,747
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.67 2.20 2.09 1.95 2.23 1.81 1.69 1.68 1.69 1.78 1.87
Price to Tangible Book Value (P/TBV)
17.36 13.32 8.97 6.80 7.53 4.70 4.83 4.95 4.68 4.33 4.15
Price to Revenue (P/Rev)
1.25 1.02 1.00 0.98 1.08 0.99 0.81 0.74 0.73 0.75 0.78
Price to Earnings (P/E)
16.67 14.21 13.88 13.47 15.09 12.13 10.36 14.74 14.44 10.36 9.15
Dividend Yield
0.35% 0.39% 0.36% 0.35% 0.43% 0.52% 0.63% 0.57% 0.53% 0.45% 0.37%
Earnings Yield
6.00% 7.04% 7.20% 7.42% 6.63% 8.24% 9.66% 6.78% 6.93% 9.65% 10.93%
Enterprise Value to Invested Capital (EV/IC)
0.96 1.62 1.60 1.54 1.69 1.53 1.40 1.36 1.38 1.45 1.52
Enterprise Value to Revenue (EV/Rev)
1.66 1.45 1.39 1.34 1.46 1.28 1.14 1.13 1.06 1.05 1.06
Enterprise Value to EBITDA (EV/EBITDA)
9.06 8.34 8.38 8.81 9.63 7.90 7.57 9.59 8.87 7.35 6.69
Enterprise Value to EBIT (EV/EBIT)
11.93 11.05 11.31 12.17 13.48 10.87 10.50 15.22 13.26 9.91 8.63
Enterprise Value to NOPAT (EV/NOPAT)
18.20 17.10 16.64 15.97 17.55 14.29 13.89 19.85 16.92 12.78 12.02
Enterprise Value to Operating Cash Flow (EV/OCF)
14.06 10.61 11.61 11.36 11.52 6.26 16.36 15.17 12.00 8.07 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.83 26.10 25.12 31.52 12.51 35.95 0.00 15.62 21.66 28.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.90 0.80 0.73 0.76 0.70 0.68 0.87 0.79 0.72 0.64
Long-Term Debt to Equity
0.74 0.87 0.69 0.72 0.75 0.64 0.67 0.86 0.77 0.72 0.54
Financial Leverage
2.51 1.66 0.84 0.75 0.73 0.62 0.58 0.76 0.82 0.74 0.64
Leverage Ratio
2.17 2.18 2.18 2.09 2.07 2.10 2.11 2.19 2.26 2.19 2.12
Compound Leverage Factor
1.97 1.96 1.93 1.82 1.80 1.93 1.98 1.91 1.85 1.95 1.96
Debt to Total Capital
42.98% 47.31% 44.40% 42.23% 43.25% 41.03% 40.34% 46.57% 44.20% 41.92% 39.08%
Short-Term Debt to Total Capital
0.79% 1.21% 6.00% 0.67% 0.89% 3.06% 0.47% 0.73% 1.14% 0.34% 6.15%
Long-Term Debt to Total Capital
42.20% 46.10% 38.41% 41.56% 42.36% 37.97% 39.87% 45.84% 43.06% 41.57% 32.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.78% 0.84% 0.75% 0.85% 0.80% 0.82% 1.04% 0.44% 0.48% 0.83% 1.10%
Common Equity to Total Capital
53.23% 51.85% 54.84% 56.92% 55.94% 58.15% 58.62% 52.99% 55.32% 57.25% 59.82%
Debt to EBITDA
2.07 2.44 2.34 2.43 2.47 2.39 2.19 3.30 2.86 2.15 1.73
Net Debt to EBITDA
2.03 2.42 2.29 2.37 2.44 1.73 2.13 3.24 2.79 2.10 1.68
Long-Term Debt to EBITDA
2.03 2.37 2.02 2.40 2.42 2.21 2.17 3.25 2.79 2.13 1.46
Debt to NOPAT
4.16 5.00 4.64 4.41 4.51 4.31 4.03 6.84 5.46 3.74 3.11
Net Debt to NOPAT
4.08 4.95 4.56 4.30 4.44 3.13 3.91 6.70 5.33 3.64 3.02
Long-Term Debt to NOPAT
4.08 4.87 4.02 4.34 4.42 3.99 3.98 6.73 5.32 3.71 2.62
Altman Z-Score
3.42 3.07 3.10 3.11 3.23 2.88 2.94 2.70 2.78 3.09 3.31
Noncontrolling Interest Sharing Ratio
6.95% 4.10% 1.47% 1.42% 1.45% 1.41% 1.57% 1.30% 0.84% 1.15% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.28 0.97 1.34 1.23 1.32 1.14 1.33 1.40 1.27 1.05
Quick Ratio
1.24 1.12 0.85 1.11 1.04 1.19 0.94 1.11 1.17 1.04 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-303 7,736 555 576 525 1,181 402 -38 974 770 649
Operating Cash Flow to CapEx
281.62% 246.36% 223.78% 191.70% 226.85% 322.73% 103.28% 135.70% 170.62% 219.02% 183.66%
Free Cash Flow to Firm to Interest Expense
-2.67 61.86 3.82 3.72 3.23 11.11 4.80 -0.30 4.71 4.14 4.16
Operating Cash Flow to Interest Expense
9.41 10.67 8.59 8.23 8.84 22.21 10.56 7.85 6.13 11.11 11.95
Operating Cash Flow Less CapEx to Interest Expense
6.07 6.34 4.75 3.94 4.94 15.33 0.34 2.07 2.54 6.04 5.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.98 0.99 0.98 0.99 0.92 0.95 1.01 1.04 1.11 1.16
Accounts Receivable Turnover
7.00 7.12 7.08 7.16 7.41 7.03 7.27 7.12 6.71 7.17 7.27
Inventory Turnover
37.59 37.99 38.09 36.95 36.28 32.05 31.03 31.80 32.64 34.34 35.69
Fixed Asset Turnover
2.41 2.39 2.34 2.29 2.31 2.23 2.25 2.27 2.37 2.49 2.56
Accounts Payable Turnover
11.99 11.38 11.30 11.84 12.52 11.03 10.03 10.44 11.37 12.07 11.70
Days Sales Outstanding (DSO)
52.17 51.24 51.55 51.01 49.25 51.94 50.17 51.27 54.38 50.92 50.24
Days Inventory Outstanding (DIO)
9.71 9.61 9.58 9.88 10.06 11.39 11.76 11.48 11.18 10.63 10.23
Days Payable Outstanding (DPO)
30.44 32.07 32.31 30.83 29.15 33.08 36.40 34.96 32.11 30.24 31.20
Cash Conversion Cycle (CCC)
31.44 28.77 28.83 30.06 30.17 30.25 25.53 27.79 33.46 31.30 29.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,640 8,732 9,047 9,377 9,796 9,649 10,288 11,087 11,012 11,548 12,050
Invested Capital Turnover
0.60 0.80 1.17 1.17 1.19 1.19 1.27 1.25 1.29 1.40 1.50
Increase / (Decrease) in Invested Capital
1,128 -6,908 315 330 418 -147 639 799 -75 535 879
Enterprise Value (EV)
15,019 14,154 14,480 14,477 16,564 14,772 14,453 15,111 15,208 16,687 18,371
Market Capitalization
11,347 9,978 10,445 10,503 12,292 11,449 10,270 9,961 10,362 11,836 13,622
Book Value per Share
$43.16 $46.76 $52.57 $58.25 $62.84 $74.34 $75.76 $82.91 $90.08 $101.06 $116.45
Tangible Book Value per Share
$6.64 $7.73 $12.27 $16.70 $18.65 $28.65 $26.46 $28.16 $32.47 $41.44 $52.58
Total Capital
7,983 8,743 9,098 9,469 9,837 10,864 10,388 11,174 11,114 11,644 12,162
Total Debt
3,431 4,136 4,040 3,999 4,254 4,457 4,190 5,204 4,912 4,881 4,753
Total Long-Term Debt
3,369 4,030 3,494 3,935 4,167 4,125 4,142 5,122 4,786 4,841 4,004
Net Debt
3,370 4,102 3,966 3,893 4,193 3,233 4,075 5,101 4,793 4,755 4,615
Capital Expenditures (CapEx)
379 541 558 665 634 731 856 734 743 944 1,015
Debt-free, Cash-free Net Working Capital (DFCFNWC)
619 436 421 447 379 -92 213 602 805 520 779
Debt-free Net Working Capital (DFNWC)
681 470 496 553 440 1,133 328 704 925 646 916
Net Working Capital (NWC)
618 364 -50 489 353 801 279 623 798 606 168
Net Nonoperating Expense (NNE)
74 81 99 109 116 81 53 104 180 143 17
Net Nonoperating Obligations (NNO)
11,088 4,125 3,989 3,907 4,212 3,242 4,089 5,117 4,810 4,785 4,641
Total Depreciation and Amortization (D&A)
399 417 448 453 490 510 533 582 568 585 619
Debt-free, Cash-free Net Working Capital to Revenue
6.85% 4.47% 4.05% 4.15% 3.33% -0.79% 1.68% 4.49% 5.64% 3.29% 4.48%
Debt-free Net Working Capital to Revenue
7.53% 4.81% 4.76% 5.13% 3.87% 9.80% 2.59% 5.26% 6.47% 4.08% 5.28%
Net Working Capital to Revenue
6.83% 3.73% -0.48% 4.54% 3.10% 6.93% 2.21% 4.65% 5.59% 3.83% 0.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Adjusted Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Adjusted Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Adjusted Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
97.67M 96.60M 94.27M 90.78M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Normalized Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
Normalized NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Pre Tax Income Margin
12.67% 11.84% 10.90% 9.60% 9.37% 10.83% 10.23% 6.46% 6.58% 9.46% 11.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.10 10.25 8.82 7.68 7.55 12.78 16.46 7.83 5.55 9.05 13.64
NOPAT to Interest Expense
7.27 6.62 5.99 5.85 5.80 9.73 12.44 6.00 4.35 7.02 9.79
EBIT Less CapEx to Interest Expense
7.75 5.92 4.98 3.39 3.66 5.90 6.23 2.04 1.96 3.98 7.13
NOPAT Less CapEx to Interest Expense
3.93 2.29 2.15 1.56 1.90 2.84 2.21 0.21 0.75 1.95 3.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.55% 14.52% 8.16% 6.51% 8.32% 2.01% 6.05% 17.10% 8.28% 4.03% 2.66%
Augmented Payout Ratio
41.50% 61.81% 55.40% 56.32% 101.43% 23.71% 129.67% 143.88% 84.37% 61.70% 66.71%

Quarterly Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 61,086,640.00 60,536,351.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 61,086,640.00 60,536,351.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 5.71 5.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.44% 10.85% 10.13% 11.23% 11.08% 6.66% 9.63% 13.43% 9.05% 9.65% 8.27%
EBITDA Growth
15.83% 30.33% 38.61% 30.33% 30.12% 14.89% 14.24% 28.86% 25.96% 8.68% 3.88%
EBIT Growth
25.73% 46.77% 57.54% 41.01% 42.82% 18.40% 18.07% 38.61% 30.46% 9.94% 2.02%
NOPAT Growth
29.18% 45.47% 59.30% 37.57% 40.42% 13.16% 13.97% 33.07% 9.65% 10.50% 2.60%
Net Income Growth
28.91% 63.71% 73.85% 58.27% 53.47% 20.99% 23.20% 42.57% 32.87% 11.52% 0.55%
EPS Growth
29.34% 67.54% 76.03% 58.33% 57.83% 25.65% 27.46% 54.21% 41.90% 17.71% 10.13%
Operating Cash Flow Growth
52.18% 36.34% 87.16% 105.97% 45.53% -9.17% -19.18% 14.33% -12.72% 11.55% -19.25%
Free Cash Flow Firm Growth
155.64% 104.11% 169.49% 113.49% -151.65% -70.59% -245.72% -904.72% -335.38% -6,727.75% -79.10%
Invested Capital Growth
-0.67% 2.59% 1.74% 2.41% 4.86% 2.99% 5.21% 5.23% 7.87% 6.46% 6.41%
Revenue Q/Q Growth
3.95% 3.78% 1.67% 1.42% 3.80% -0.34% 4.49% 4.94% -0.20% 0.20% 3.18%
EBITDA Q/Q Growth
16.81% 10.35% 9.15% -7.37% 16.62% -2.56% 8.53% 4.48% 13.99% -15.92% 3.73%
EBIT Q/Q Growth
22.21% 16.19% 10.80% -10.38% 23.78% -3.67% 10.48% 5.22% 16.50% -18.83% 2.53%
NOPAT Q/Q Growth
19.01% 18.84% 9.35% -11.04% 21.47% -4.24% 10.14% 3.87% 0.09% -3.49% 2.26%
Net Income Q/Q Growth
30.72% 21.04% 10.72% -9.66% 26.75% -4.57% 12.74% 4.55% 18.13% -19.91% 1.65%
EPS Q/Q Growth
30.42% 22.04% 11.52% -10.80% 30.00% -2.83% 13.13% 7.92% 19.62% -19.40% 5.84%
Operating Cash Flow Q/Q Growth
179.86% -12.38% 71.36% -50.98% 97.74% -45.32% 52.47% -30.66% 50.97% -30.11% 10.38%
Free Cash Flow Firm Q/Q Growth
272.82% 160.80% 638.20% -81.75% -761.44% 103.30% -3,756.99% -0.77% -129.33% 21.58% 1.18%
Invested Capital Q/Q Growth
-2.90% 0.50% -0.73% 2.32% -0.58% 1.99% 1.40% 2.34% -1.41% 4.05% 1.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.42% 52.06% 52.49% 51.75% 53.63% 52.41% 52.96% 53.91% 54.38% 53.55% 53.85%
EBITDA Margin
12.97% 13.79% 14.80% 13.52% 15.19% 14.85% 15.42% 15.36% 17.54% 14.72% 14.80%
Operating Margin
8.94% 10.11% 11.17% 9.69% 11.49% 11.09% 11.68% 11.61% 11.53% 11.19% 11.14%
EBIT Margin
9.04% 10.12% 11.03% 9.74% 11.62% 11.23% 11.88% 11.91% 13.90% 11.26% 11.19%
Profit (Net Income) Margin
5.93% 6.92% 7.53% 6.71% 8.19% 7.85% 8.46% 8.43% 9.98% 7.98% 7.86%
Tax Burden Percent
78.12% 79.09% 77.05% 77.86% 76.90% 76.50% 76.60% 76.30% 77.02% 76.46% 76.09%
Interest Burden Percent
83.99% 86.42% 88.65% 88.44% 91.69% 91.30% 93.05% 92.82% 93.23% 92.67% 92.31%
Effective Tax Rate
21.88% 20.91% 22.95% 22.14% 23.10% 23.50% 23.40% 23.70% 22.98% 23.54% 23.91%
Return on Invested Capital (ROIC)
9.03% 10.39% 11.48% 10.14% 12.39% 11.76% 12.64% 12.62% 13.28% 12.49% 12.46%
ROIC Less NNEP Spread (ROIC-NNEP)
8.24% 9.57% 10.63% 9.48% 11.85% 11.24% 12.21% 12.24% 14.37% 11.97% 11.88%
Return on Net Nonoperating Assets (RNNOA)
6.72% 7.90% 8.22% 7.53% 8.77% 8.53% 8.55% 8.62% 9.18% 8.12% 7.91%
Return on Equity (ROE)
15.75% 18.29% 19.71% 17.67% 21.16% 20.29% 21.19% 21.25% 22.46% 20.61% 20.36%
Cash Return on Invested Capital (CROIC)
8.81% 6.26% 8.23% 8.09% 6.83% 8.65% 6.89% 7.43% 5.59% 6.61% 6.57%
Operating Return on Assets (OROA)
9.40% 10.75% 11.91% 10.65% 12.94% 12.49% 13.46% 13.63% 16.10% 13.09% 13.11%
Return on Assets (ROA)
6.17% 7.35% 8.14% 7.33% 9.12% 8.73% 9.59% 9.65% 11.56% 9.28% 9.21%
Return on Common Equity (ROCE)
15.62% 9.25% 19.53% 17.49% 20.92% 20.05% 20.91% 20.93% 22.10% 9.65% 20.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.15% 14.61% 15.83% 0.00% 17.96% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
259 307 336 299 363 348 383 398 398 384 393
NOPAT Margin
6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88% 8.55% 8.48%
Net Nonoperating Expense Percent (NNEP)
0.79% 0.82% 0.85% 0.65% 0.55% 0.53% 0.43% 0.38% -1.09% 0.53% 0.58%
Return On Investment Capital (ROIC_SIMPLE)
2.33% - - - 3.12% 2.93% 3.19% 3.24% 3.29% 3.06% 3.08%
Cost of Revenue to Revenue
48.58% 47.94% 47.51% 48.25% 46.37% 47.59% 47.04% 46.09% 45.62% 46.45% 46.15%
SG&A Expenses to Revenue
37.60% 37.35% 36.63% 37.36% 37.65% 36.80% 36.91% 38.02% 38.34% 38.05% 38.28%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
42.48% 41.95% 41.33% 42.05% 42.15% 41.31% 41.29% 42.30% 42.85% 42.36% 42.71%
Earnings before Interest and Taxes (EBIT)
335 389 431 386 478 460 509 535 624 506 519
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
480 530 578 536 625 609 661 690 787 662 686
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.69 1.99 1.91 2.31 1.78 1.80 1.66 1.81 1.87 0.00 1.20
Price to Tangible Book Value (P/TBV)
4.68 5.34 4.87 5.79 4.33 4.30 3.82 4.09 4.15 0.00 2.55
Price to Revenue (P/Rev)
0.73 0.85 0.82 0.99 0.75 0.76 0.71 0.77 0.78 0.62 0.50
Price to Earnings (P/E)
14.44 15.24 13.25 14.89 10.36 10.20 9.26 9.46 9.15 7.19 5.90
Dividend Yield
0.53% 0.44% 0.43% 0.35% 0.45% 0.43% 0.44% 0.39% 0.37% 0.45% 0.54%
Earnings Yield
6.93% 6.56% 7.55% 6.72% 9.65% 9.80% 10.80% 10.57% 10.93% 13.91% 16.95%
Enterprise Value to Invested Capital (EV/IC)
1.38 1.54 1.52 1.75 1.45 1.46 1.39 1.48 1.52 1.87 1.12
Enterprise Value to Revenue (EV/Rev)
1.06 1.20 1.15 1.32 1.05 1.07 1.01 1.06 1.06 1.32 0.78
Enterprise Value to EBITDA (EV/EBITDA)
8.87 9.58 8.62 9.55 7.35 7.33 6.82 6.99 6.69 8.38 5.02
Enterprise Value to EBIT (EV/EBIT)
13.26 13.86 12.07 13.17 9.91 9.80 9.05 9.11 8.63 10.80 6.50
Enterprise Value to NOPAT (EV/NOPAT)
16.92 17.70 15.39 16.88 12.78 12.78 11.90 12.10 12.02 15.00 9.02
Enterprise Value to Operating Cash Flow (EV/OCF)
12.00 12.83 10.20 10.90 8.07 8.47 8.73 9.27 9.85 12.31 7.88
Enterprise Value to Free Cash Flow (EV/FCFF)
15.62 24.91 18.61 21.85 21.66 17.13 20.67 20.41 28.30 29.22 17.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.79 0.83 0.75 0.75 0.72 0.73 0.69 0.69 0.64 0.66 0.68
Long-Term Debt to Equity
0.77 0.81 0.73 0.75 0.72 0.72 0.68 0.59 0.54 0.57 0.58
Financial Leverage
0.82 0.83 0.77 0.79 0.74 0.76 0.70 0.70 0.64 0.68 0.67
Leverage Ratio
2.26 2.23 2.19 2.21 2.19 2.19 2.12 2.12 2.12 2.11 2.09
Compound Leverage Factor
1.89 1.93 1.94 1.95 2.01 2.00 1.97 1.97 1.97 1.95 1.93
Debt to Total Capital
44.20% 45.35% 42.89% 42.95% 41.92% 42.16% 40.85% 40.84% 39.08% 39.92% 40.41%
Short-Term Debt to Total Capital
1.14% 1.10% 1.11% 0.33% 0.34% 0.34% 0.34% 6.00% 6.15% 5.97% 6.01%
Long-Term Debt to Total Capital
43.06% 44.24% 41.78% 42.62% 41.57% 41.82% 40.51% 34.84% 32.93% 33.95% 34.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.48% 0.47% 0.62% 0.69% 0.83% 0.84% 0.95% 1.04% 1.10% 60.08% 1.10%
Common Equity to Total Capital
55.32% 54.18% 56.49% 56.36% 57.25% 57.00% 58.20% 58.12% 59.82% 0.00% 58.49%
Debt to EBITDA
2.86 2.85 2.46 2.37 2.15 2.14 2.03 1.95 1.73 1.80 1.84
Net Debt to EBITDA
2.79 2.79 2.40 2.32 2.10 2.08 1.97 1.91 1.68 1.76 1.79
Long-Term Debt to EBITDA
2.79 2.78 2.40 2.35 2.13 2.12 2.01 1.66 1.46 1.53 1.56
Debt to NOPAT
5.46 5.26 4.40 4.19 3.74 3.73 3.54 3.38 3.11 3.23 3.30
Net Debt to NOPAT
5.33 5.15 4.28 4.10 3.64 3.63 3.44 3.30 3.02 3.15 3.21
Long-Term Debt to NOPAT
5.32 5.13 4.28 4.16 3.71 3.70 3.51 2.88 2.62 2.75 2.81
Altman Z-Score
2.59 2.17 2.21 2.42 2.82 2.16 2.16 2.20 2.99 2.07 1.93
Noncontrolling Interest Sharing Ratio
0.84% 49.41% 0.92% 0.99% 1.15% 1.17% 1.36% 1.49% 1.62% 53.17% 1.73%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.40 1.38 1.28 1.39 1.27 1.32 1.29 1.03 1.05 1.08 1.12
Quick Ratio
1.17 1.16 1.06 1.15 1.04 1.09 1.05 0.85 0.85 0.88 0.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
333 19 143 26 -172 5.68 -208 -209 -480 -377 -372
Operating Cash Flow to CapEx
219.21% 190.09% 281.40% 134.30% 267.72% 150.63% 206.37% 166.31% 204.36% 184.95% 194.74%
Free Cash Flow to Firm to Interest Expense
6.22 0.37 2.92 0.58 -4.33 0.14 -5.88 -5.45 -11.38 -10.14 -9.33
Operating Cash Flow to Interest Expense
8.44 7.50 13.89 7.46 16.58 8.99 15.52 9.91 13.61 10.82 11.11
Operating Cash Flow Less CapEx to Interest Expense
4.59 3.56 8.95 1.90 10.38 3.02 8.00 3.95 6.95 4.97 5.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.04 1.06 1.08 1.09 1.11 1.11 1.13 1.14 1.16 1.16 1.17
Accounts Receivable Turnover
6.71 6.77 7.05 6.93 7.17 6.83 7.38 7.08 7.27 6.89 7.10
Inventory Turnover
32.64 33.30 33.55 34.10 34.34 34.82 35.26 35.57 35.69 36.43 36.54
Fixed Asset Turnover
2.37 2.42 2.43 2.46 2.49 2.50 2.49 2.53 2.56 2.58 2.58
Accounts Payable Turnover
11.37 4.15 3.86 4.03 12.07 3.89 3.78 3.76 11.70 3.70 3.59
Days Sales Outstanding (DSO)
54.38 53.93 51.77 52.66 50.92 53.45 49.44 51.55 50.24 52.99 51.42
Days Inventory Outstanding (DIO)
11.18 10.96 10.88 10.70 10.63 10.48 10.35 10.26 10.23 10.02 9.99
Days Payable Outstanding (DPO)
32.11 87.90 94.46 90.62 30.24 93.86 96.67 97.13 31.20 98.75 101.64
Cash Conversion Cycle (CCC)
33.46 -23.01 -31.81 -27.26 31.30 -29.92 -36.88 -35.32 29.27 -35.74 -40.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,012 11,435 11,351 11,615 11,548 11,777 11,942 12,222 12,050 12,538 12,708
Invested Capital Turnover
1.29 1.30 1.33 1.34 1.40 1.39 1.41 1.43 1.50 1.46 1.47
Increase / (Decrease) in Invested Capital
-75 288 194 273 535 342 591 607 879 761 765
Enterprise Value (EV)
15,208 17,620 17,243 20,287 16,687 17,205 16,586 18,063 18,371 23,471 14,195
Market Capitalization
10,362 12,441 12,377 15,278 11,836 12,214 11,673 13,010 13,622 10,933 9,001
Book Value per Share
$90.08 $93.10 $96.90 $99.02 $101.06 $104.39 $109.09 $112.66 $116.45 $0.00 $124.12
Tangible Book Value per Share
$32.47 $34.65 $38.00 $39.58 $41.44 $43.65 $47.36 $49.97 $52.58 ($65.16) $58.35
Total Capital
11,114 11,547 11,480 11,721 11,644 11,904 12,080 12,335 12,162 12,657 12,847
Total Debt
4,912 5,236 4,924 5,034 4,881 5,018 4,935 5,038 4,753 5,053 5,191
Total Long-Term Debt
4,786 5,109 4,796 4,996 4,841 4,978 4,894 4,297 4,004 4,297 4,419
Net Debt
4,793 5,124 4,795 4,928 4,755 4,891 4,797 4,925 4,615 4,934 5,053
Capital Expenditures (CapEx)
206 209 241 248 246 239 266 229 281 217 228
Debt-free, Cash-free Net Working Capital (DFCFNWC)
805 811 590 723 520 661 576 726 779 893 1,015
Debt-free Net Working Capital (DFNWC)
925 923 719 829 646 788 714 839 916 1,012 1,154
Net Working Capital (NWC)
798 796 591 791 606 747 673 99 168 256 382
Net Nonoperating Expense (NNE)
39 42 42 33 26 26 21 19 -49 26 29
Net Nonoperating Obligations (NNO)
4,810 5,124 4,795 4,928 4,785 4,891 4,797 4,925 4,641 4,934 5,053
Total Depreciation and Amortization (D&A)
145 141 147 150 147 148 152 155 163 155 167
Debt-free, Cash-free Net Working Capital to Revenue
5.64% 5.53% 3.93% 4.69% 3.29% 4.11% 3.50% 4.27% 4.48% 5.03% 5.60%
Debt-free Net Working Capital to Revenue
6.47% 6.30% 4.79% 5.38% 4.08% 4.90% 4.34% 4.94% 5.28% 5.70% 6.37%
Net Working Capital to Revenue
5.59% 5.43% 3.94% 5.13% 3.83% 4.65% 4.09% 0.58% 0.97% 1.44% 2.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14 $5.71 $6.01
Adjusted Weighted Average Basic Shares Outstanding
69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M 61.07M 59.66M
Adjusted Diluted Earnings per Share
$3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01 $5.65 $5.98
Adjusted Weighted Average Diluted Shares Outstanding
70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M 61.67M 59.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M 60.54M 58.94M
Normalized Net Operating Profit after Tax (NOPAT)
259 307 336 299 363 348 383 398 398 384 393
Normalized NOPAT Margin
6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88% 8.55% 8.48%
Pre Tax Income Margin
7.59% 8.74% 9.78% 8.62% 10.65% 10.26% 11.05% 11.05% 12.96% 10.44% 10.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.25 7.36 8.81 8.65 12.03 11.50 14.39 13.93 14.77 13.63 13.00
NOPAT to Interest Expense
4.83 5.82 6.88 6.70 9.15 8.69 10.84 10.36 9.44 10.35 9.85
EBIT Less CapEx to Interest Expense
2.39 3.41 3.88 3.10 5.84 5.53 6.86 7.97 8.11 7.79 7.30
NOPAT Less CapEx to Interest Expense
0.98 1.87 1.94 1.15 2.96 2.72 3.31 4.40 2.78 4.51 4.15
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
8.28% 7.22% 5.70% 4.77% 4.03% 3.58% 3.46% 2.88% 2.66% 2.73% 3.08%
Augmented Payout Ratio
84.37% 80.68% 66.43% 60.48% 61.70% 65.28% 66.49% 64.73% 66.71% 61.40% 72.36%

Financials Breakdown Chart

Key Financial Trends

Universal Health Services (NYSE: UHS) delivered a solid start to 2026, with Q1 revenue and earnings both continuing a multi-year upward trend. However, the quarter also showed a business that remains highly leveraged, capital-intensive, and reliant on consistent cash generation to support buybacks, debt service, and dividends.

On the income statement, Q1 2026 revenue rose to $4.50 billion from $4.49 billion in Q4 2025 and $4.10 billion in Q1 2025. Net income attributable to common shareholders was $348.7 million, up modestly from $332.4 million in Q4 2025 and well above $316.7 million in Q1 2025. EPS also improved year over year, with diluted EPS at $5.65 versus $4.80 in Q1 2025, helped partly by a lower share count.

Cash generation remained strong. UHS produced $401.6 million in operating cash flow in Q1 2026, which supported $217.2 million of capital spending. That said, the company still used a substantial amount of cash on financing activities, including share repurchases and debt repayment, leaving quarter-end cash slightly lower than a year ago. The balance sheet also shows a large debt load relative to equity.

Here are the most important takeaways for investors:

  • Revenue continued to grow year over year, reaching $4.50 billion in Q1 2026 versus $4.10 billion in Q1 2025.
  • Bottom-line results improved, with common-share net income rising to $348.7 million from $316.7 million in Q1 2025.
  • EPS increased meaningfully, as diluted EPS climbed to $5.65 from $4.80 a year ago.
  • Operating cash flow was strong at $401.6 million, indicating the core business continues to convert earnings into cash.
  • Gross profit remained healthy at $2.41 billion, suggesting the company continues to maintain strong spread over cost of revenue.
  • Share count has trended lower versus last year, helping support EPS growth alongside operating performance.
  • Capital spending remains elevated at $217.2 million in Q1 2026, which is normal for a hospital operator but keeps free cash flow under pressure.
  • Balance sheet equity is dominated by noncontrolling interest, while reported common equity is still shown at zero in Q1 2026, making the structure harder for retail investors to interpret at a glance.
  • Debt remains substantial, with $756.2 million of short-term debt and $3.95 billion of long-term debt on the Q1 2026 balance sheet.
  • Cash was modest at just $119.0 million, which leaves the company reliant on ongoing cash generation and refinancing flexibility.

Looking at the broader four-year pattern, UHS has consistently generated strong revenue growth and recurring profits, while operating cash flow has stayed positive across nearly every quarter shown. At the same time, the company has been steadily funding buybacks and managing a meaningful debt burden. That combination can support per-share results, but it also leaves less room for error if margins soften or reimbursement pressures increase.

Overall: UHS appears to be a financially productive healthcare operator with steady earnings and cash flow, but investors should keep a close eye on leverage, capital intensity, and the sustainability of buybacks in a higher-rate environment.

08/15/26 05:41 PM ETAI Generated. May Contain Errors.

Universal Health Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Universal Health Services' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Universal Health Services' net income appears to be on an upward trend, with a most recent value of $1.51 billion in 2025, rising from $750.70 million in 2015. The previous period was $1.16 billion in 2024. See Universal Health Services' forecast for analyst expectations on what's next for the company.

Universal Health Services' total operating income in 2025 was $1.99 billion, based on the following breakdown:
  • Total Gross Profit: $9.28 billion
  • Total Operating Expenses: $7.29 billion

Over the last 10 years, Universal Health Services' total revenue changed from $9.04 billion in 2015 to $17.36 billion in 2025, a change of 92.0%.

Universal Health Services' total liabilities were at $8.12 billion at the end of 2025, a 5.3% increase from 2024, and a 60.3% increase since 2015.

In the past 10 years, Universal Health Services' cash and equivalents has ranged from $33.75 million in 2016 to $1.22 billion in 2020, and is currently $137.80 million as of their latest financial filing in 2025.

Over the last 10 years, Universal Health Services' book value per share changed from 43.16 in 2015 to 116.45 in 2025, a change of 169.8%.



Financial statements for NYSE:UHS last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners