Free Trial

Universal Health Services (UHS) Financials

Universal Health Services logo
$145.71 -0.72 (-0.49%)
Closing price 03:59 PM Eastern
Extended Trading
$144.62 -1.08 (-0.74%)
As of 07:49 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Universal Health Services

Annual Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
681 702 752 780 815 944 992 676 718 1,142 1,489
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Total Pre-Tax Income
1,146 1,156 1,135 1,035 1,066 1,252 1,293 866 940 1,498 1,972
Total Operating Income
1,259 1,281 1,280 1,175 1,216 1,358 1,363 1,004 1,175 1,682 1,994
Total Gross Profit
4,831 5,181 5,429 5,518 5,789 5,946 6,478 6,637 7,174 8,309 9,280
Total Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Operating Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Total Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Operating Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Total Operating Expenses
3,572 3,899 4,149 4,342 4,573 4,587 5,115 5,634 5,999 6,627 7,286
Selling, General & Admin Expense
3,094 3,391 3,598 3,783 3,975 3,961 4,463 4,920 5,290 5,896 6,519
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Other Operating Expenses / (Income)
79 92 103 106 108 116 119 132 141 146 148
Total Other Income / (Expense), net
-113 -125 -145 -141 -150 -106 -70 -137 -235 -184 -22
Interest Expense
113 125 145 155 163 106 84 127 207 186 156
Other Income / (Expense), net
- 0.00 0.00 14 13 0.01 14 -10 -28 2.23 134
Income Tax Expense
395 409 364 237 239 299 306 209 221 335 461
Net Income / (Loss) Attributable to Noncontrolling Interest
70 45 19 18 13 8.84 -3.96 -19 1.51 21 22
Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Weighted Average Basic & Diluted Shares Outstanding
98.80M 97.30M 95.70M 93.40M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Cash Dividends to Common per Share
- - - $0.40 $0.60 - $0.80 $0.80 $0.80 $0.80 $0.80

Quarterly Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
167 216 262 289 259 332 317 353 373 446 349
Consolidated Net Income / (Loss)
168 220 266 294 266 337 322 363 379 448 359
Net Income / (Loss) Continuing Operations
168 220 266 294 266 337 322 363 379 448 359
Total Pre-Tax Income
221 281 336 382 342 438 420 473 497 581 469
Total Operating Income
285 331 389 436 384 472 455 500 522 517 503
Total Gross Profit
1,778 1,905 2,001 2,051 2,051 2,206 2,149 2,269 2,423 2,439 2,407
Total Revenue
3,563 3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486 4,495
Operating Revenue
3,563 3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486 4,495
Total Cost of Revenue
1,785 1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047 2,088
Operating Cost of Revenue
1,785 1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047 2,088
Total Operating Expenses
1,493 1,573 1,612 1,615 1,667 1,734 1,694 1,769 1,902 1,922 1,904
Selling, General & Admin Expense
1,320 1,393 1,436 1,431 1,480 1,549 1,509 1,581 1,709 1,720 1,710
Depreciation Expense
137 145 141 147 150 147 148 152 155 163 155
Other Operating Expenses / (Income)
35 35 35 36 37 38 37 35 37 39 38
Total Other Income / (Expense), net
-65 -50 -53 -54 -43 -34 -34 -27 -25 64 -34
Interest Expense
53 54 53 49 45 40 40 35 38 42 37
Other Income / (Expense), net
-11 3.52 0.15 -5.49 2.03 5.55 5.66 8.48 14 106 3.39
Income Tax Expense
52 62 70 88 76 101 99 111 118 134 110
Net Income / (Loss) Attributable to Noncontrolling Interest
1.02 3.24 3.99 5.18 7.20 4.65 4.95 9.39 6.15 1.90 10.00
Basic Earnings per Share
$2.42 $3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14 $5.71
Weighted Average Basic Shares Outstanding
68.87M 69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M 61.07M
Diluted Earnings per Share
$2.40 $3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01 $5.65
Weighted Average Diluted Shares Outstanding
69.62M 70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M 61.67M
Weighted Average Basic & Diluted Shares Outstanding
68.26M 67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M 60.54M
Cash Dividends to Common per Share
$0.20 - $0.20 $0.20 $0.20 - $0.20 $0.20 $0.20 - $0.20

Annual Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
29 4.67 45 32 -94 1,173 -1,100 22 14 10 47
Net Cash From Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Cash From Continuing Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Non-Cash Adjustments To Reconcile Net Income
84 93 57 116 160 69 100 144 -37 -100 -249
Changes in Operating Assets and Liabilities, net
-165 77 -28 -92 -39 828 -737 -386 17 419 -16
Net Cash From Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,071
Net Cash From Continuing Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,061
Purchase of Property, Plant & Equipment
-379 -541 -558 -665 -634 -731 -856 -734 -743 -944 -1,015
Acquisitions
-534 -614 -23 -110 -8.01 -52 -105 -20 -3.73 -19 -48
Purchase of Investments
- - -72 -15 -34 -24 1.36 95 -41 13 -52
Divestitures
3.39 0.00 0.11 14 9.45 8.17 25 12 24 39 16
Sale and/or Maturity of Investments
- - - 66 - - - - 0.00 0.00 63
Other Investing Activities, net
-3.30 0.00 -32 -36 -21 -3.00 20 0.10 0.02 0.28 -25
Net Cash From Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Net Cash From Continuing Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Repayment of Debt
-69 -472 -143 -844 -57 -973 -3,057 -93 -86 -2,653 -44
Repurchase of Common Equity
-210 -353 -364 -397 -771 -207 -1,221 -833 -547 -671 -968
Payment of Dividends
-102 -108 -63 -52 -69 -19 -60 -112 -60 -47 -40
Issuance of Debt
234 1,171 41 791 39 802 3,255 705 185 2,210 286
Issuance of Common Equity
8.44 9.50 10 10 12 12 13 14 14 15 17
Effect of Exchange Rate Changes
-1.61 - - -2.91 - 0.74 -0.50 -8.42 3.06 -0.83 2.52
Cash Interest Paid
107 107 136 150 157 113 76 120 200 168 156
Cash Income Taxes Paid
381 345 371 294 261 286 363 251 258 325 471

Quarterly Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.33 34 -7.67 17 -19 20 -1.03 18 -25 55 -19
Net Cash From Operating Activities
162 452 396 679 333 658 360 549 381 575 402
Net Cash From Continuing Operating Activities
162 452 396 679 333 658 360 549 381 575 402
Net Income / (Loss) Continuing Operations
168 220 266 294 266 337 322 363 379 448 359
Consolidated Net Income / (Loss)
168 220 266 294 266 337 322 363 379 448 359
Depreciation Expense
137 145 141 147 150 147 148 152 155 163 155
Non-Cash Adjustments To Reconcile Net Income
23 22 16 27 28 22 0.89 -58 -53 -160 -32
Changes in Operating Assets and Liabilities, net
-166 65 -26 211 -111 153 -111 92 -100 123 -81
Net Cash From Investing Activities
-176 -239 -195 -243 -266 -208 -271 -306 -269 -224 -198
Net Cash From Continuing Investing Activities
-176 -239 -195 -243 -266 -208 -271 -306 -269 -214 -198
Purchase of Property, Plant & Equipment
-200 -206 -209 -241 -248 -246 -239 -266 -229 -281 -217
Acquisitions
- - 0.00 - - -19 -8.31 - -39 -0.03 -4.86
Purchase of Investments
24 -33 8.32 -1.49 -42 49 -24 -43 17 -2.86 15
Divestitures
- 0.50 5.43 - 25 8.34 0.00 2.98 - 13 14
Other Investing Activities, net
- 0.02 0.16 0.04 0.00 0.08 -0.26 -0.20 -18 -5.98 -4.59
Net Cash From Financing Activities
18 -182 -209 -420 -90 -427 -91 -228 -135 -296 -222
Net Cash From Continuing Financing Activities
18 -182 -209 -420 -90 -427 -91 -228 -135 -296 -222
Repayment of Debt
40 -31 -64 -319 -2,099 -171 -9.11 -9.44 -9.63 -16 -45
Repurchase of Common Equity
-176 -162 -142 -96 -183 -250 -223 -155 -237 -352 -164
Payment of Dividends
-14 -13 -18 -8.83 -10 -9.74 -15 -9.69 -5.86 -9.57 -17
Issuance of Debt
165 20 12 - 2,198 - 152 -58 114 77 0.04
Issuance of Common Equity
3.24 3.81 3.24 3.99 3.64 4.21 3.66 4.48 3.98 4.61 3.78
Effect of Exchange Rate Changes
-1.88 2.56 -0.49 - 3.09 -3.53 1.65 - -1.54 0.13 -0.92
Cash Interest Paid
52 51 48 48 48 24 28 50 26 53 25
Cash Income Taxes Paid
57 67 2.67 129 105 88 5.64 246 104 115 8.28

Annual Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Current Assets
1,718 1,681 1,798 1,938 1,916 3,282 2,264 2,537 2,811 2,816 3,408
Cash & Equivalents
61 34 74 105 61 1,224 115 103 119 126 138
Accounts Receivable
1,302 1,440 1,501 1,510 1,561 1,729 1,747 2,018 2,238 2,178 2,602
Inventories, net
116 125 136 148 160 190 207 219 217 221 232
Other Current Assets
103 83 87 174 134 138 195 198 237 292 436
Plant, Property, & Equipment, net
3,836 4,331 4,572 4,848 5,017 5,373 5,874 5,918 6,125 6,572 7,008
Plant, Property & Equipment, gross
6,531 7,314 7,921 8,519 9,106 9,886 10,771 11,086 11,777 12,643 13,490
Accumulated Depreciation
2,695 2,983 3,349 3,716 4,090 4,513 4,896 5,167 5,653 6,071 6,482
Total Noncurrent Assets
11,766 4,305 4,392 4,474 4,736 4,822 4,956 5,038 5,032 5,081 5,112
Goodwill
3,596 3,784 3,825 3,845 3,870 3,883 3,963 3,909 3,932 3,933 3,990
Noncurrent Deferred & Refundable Income Taxes
0.00 1.23 3.01 - 16 23 46 68 86 118 71
Other Noncurrent Operating Assets
8,170 520 564 630 850 916 947 1,061 580 1,030 1,051
Total Liabilities & Shareholders' Equity
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Liabilities
5,064 5,711 5,704 5,795 6,085 7,070 6,895 7,524 7,766 7,707 8,118
Total Current Liabilities
1,100 1,317 1,848 1,449 1,563 2,481 1,984 1,914 2,013 2,210 3,240
Short-Term Debt
63 106 546 63 88 332 48 81 127 40 748
Accounts Payable
366 440 442 446 447 571 659 637 614 632 2,416
Current Deferred & Payable Income Tax Liabilities
3.99 2.15 18 2.43 2.52 44 11 4.61 2.05 14 1.93
Other Current Liabilities
- - 39 129 201 60 64 68 72 75 73
Total Noncurrent Liabilities
3,963 4,394 3,856 4,347 4,522 4,589 4,911 5,610 5,752 5,497 4,879
Long-Term Debt
3,369 4,030 3,494 3,935 3,897 3,524 4,142 4,727 4,786 4,464 4,004
Capital Lease Obligations
- - - - 270 601 - 396 - - 341
Noncurrent Deferred & Payable Income Tax Liabilities
316 88 55 50 25 5.58 - - - 0.00 5.65
Other Noncurrent Operating Liabilities
279 275 306 362 330 459 769 488 967 1,032 528
Redeemable Noncontrolling Interest
243 9.32 6.70 4.29 4.33 4.57 5.12 4.70 5.19 13 71
Total Equity & Noncontrolling Interests
4,309 4,598 5,051 5,466 5,579 6,402 6,193 5,965 6,197 6,750 7,339
Total Preferred & Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 0.00
Total Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 0.00
Noncontrolling Interest
60 64 62 77 75 85 103 45 48 83 7,339

Quarterly Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
13,732 13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344 15,681
Total Current Assets
2,625 2,753 2,811 2,871 2,741 2,802 2,816 3,077 2,990 3,258 3,500
Cash & Equivalents
79 81 119 112 129 106 126 127 138 113 119
Accounts Receivable
2,103 2,234 2,238 2,299 2,157 2,214 2,178 2,412 2,302 2,585 2,745
Inventories, net
215 215 217 216 219 220 221 222 223 227 229
Other Current Assets
226 223 237 243 236 262 292 317 327 333 406
Plant, Property, & Equipment, net
6,028 6,087 6,125 6,185 6,335 6,443 6,572 6,697 6,883 6,973 7,064
Plant, Property & Equipment, gross
11,442 11,610 11,777 11,955 12,240 12,448 12,643 12,905 13,238 13,449 13,610
Accumulated Depreciation
5,414 5,523 5,653 5,770 5,905 6,006 6,071 6,209 6,355 6,476 6,546
Total Noncurrent Assets
5,080 5,033 5,032 4,990 4,996 5,109 5,081 5,101 5,113 5,113 5,118
Goodwill
3,930 3,912 3,932 3,928 3,942 3,965 3,933 3,948 3,978 3,989 3,981
Noncurrent Deferred & Refundable Income Taxes
110 100 86 95 108 122 118 133 148 145 68
Other Noncurrent Operating Assets
1,040 1,022 580 967 946 1,022 1,030 1,020 987 978 1,069
Total Liabilities & Shareholders' Equity
13,732 13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344 15,681
Total Liabilities
7,599 7,762 7,766 7,735 7,515 7,667 7,707 7,990 7,840 8,046 8,077
Total Current Liabilities
2,035 1,990 2,013 2,075 2,149 2,011 2,210 2,330 2,317 3,159 3,244
Short-Term Debt
111 127 127 127 128 38 40 40 41 740 756
Accounts Payable
1,843 1,783 614 1,830 1,926 1,896 632 2,092 2,198 2,332 2,356
Current Deferred & Payable Income Tax Liabilities
6.96 7.15 2.05 47 23 3.80 14 121 5.37 13 59
Other Current Liabilities
74 73 72 71 72 73 75 76 73 73 73
Total Noncurrent Liabilities
5,564 5,772 5,752 5,660 5,366 5,656 5,497 5,659 5,523 4,887 4,833
Long-Term Debt
4,605 4,796 4,786 4,734 4,417 4,618 4,464 4,609 4,542 3,951 3,952
Capital Lease Obligations
388 389 - 374 380 378 376 369 352 346 345
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 3.23
Other Noncurrent Operating Liabilities
571 588 967 551 570 660 656 682 629 590 533
Redeemable Noncontrolling Interest
4.21 4.72 5.19 4.99 5.42 5.62 13 13 60 67 73
Total Equity & Noncontrolling Interests
6,129 6,106 6,197 6,306 6,551 6,681 6,750 6,872 7,086 7,230 7,531
Total Preferred & Common Equity
6,087 6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170 0.00
Total Common Equity
6,087 6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170 0.00
Noncontrolling Interest
42 42 48 49 65 75 83 87 55 61 7,531

Annual Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.22% 7.99% 6.59% 3.48% 5.63% 1.59% 9.37% 5.99% 6.59% 10.82% 9.71%
EBITDA Growth
15.23% 2.41% 1.77% -4.95% 4.68% 8.69% 2.21% -17.55% 8.90% 32.29% 21.07%
EBIT Growth
18.44% 1.75% -0.10% -7.08% 3.33% 10.52% 1.37% -27.88% 15.50% 46.81% 26.37%
NOPAT Growth
19.23% 0.35% 5.07% 4.19% 4.10% 9.54% 0.70% -26.88% 18.12% 45.26% 17.00%
Net Income Growth
24.08% -0.47% 3.23% 3.44% 3.72% 15.13% 3.66% -33.48% 9.49% 61.70% 29.93%
EPS Growth
24.72% 5.62% 9.38% 6.40% 9.87% 20.37% 7.55% -22.67% 11.93% 64.42% 37.34%
Operating Cash Flow Growth
3.13% 24.86% -6.47% 2.18% 12.84% 64.08% -62.56% 12.71% 27.29% 63.05% -9.81%
Free Cash Flow Firm Growth
1.34% 2,652.50% -92.83% 3.89% -8.83% 124.67% -65.95% -109.53% 2,642.29% -20.87% -43.38%
Invested Capital Growth
7.77% -44.17% 3.61% 3.65% 4.46% -1.50% 6.62% 7.77% -0.67% 4.86% 7.87%
Revenue Q/Q Growth
-0.17% 3.34% 1.63% 1.05% 1.26% 1.68% 1.51% 1.30% 1.83% 2.66% 2.19%
EBITDA Q/Q Growth
0.26% -0.18% 1.82% -3.55% 7.68% 3.79% -4.83% -2.76% 3.98% 6.81% 6.27%
EBIT Q/Q Growth
-0.04% -0.59% 1.95% -5.16% 10.12% 4.78% -6.54% -5.67% 6.35% 9.30% 7.35%
NOPAT Q/Q Growth
-0.11% -1.23% 6.49% -5.04% 6.60% 5.43% -6.92% -4.89% 6.99% 8.69% 2.38%
Net Income Q/Q Growth
0.11% -1.66% 6.39% -7.15% 11.36% 6.69% -6.95% -8.82% 7.35% 11.23% 7.91%
EPS Q/Q Growth
0.60% 0.42% 7.28% -6.63% 13.42% 7.64% -4.68% -5.97% 7.46% 12.06% 9.84%
Operating Cash Flow Q/Q Growth
-6.52% -5.29% 15.94% -3.30% 0.56% -7.50% 25.58% -2.42% 13.94% 11.07% -4.30%
Free Cash Flow Firm Q/Q Growth
-148.06% 2,542.46% 1,204.47% 20.49% -18.10% -34.07% 15,366.04% 80.25% 126.45% -17.02% -26.64%
Invested Capital Q/Q Growth
108.56% 8.55% 1.52% -0.11% 1.70% 9.38% 3.53% 1.42% -2.90% -0.58% -1.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.42% 53.05% 52.15% 51.22% 50.88% 51.44% 51.24% 49.53% 50.23% 52.50% 53.44%
EBITDA Margin
18.33% 17.39% 16.60% 15.25% 15.11% 16.17% 15.11% 11.75% 12.01% 14.33% 15.82%
Operating Margin
13.93% 13.12% 12.30% 10.91% 10.69% 11.75% 10.78% 7.49% 8.23% 10.63% 11.48%
EBIT Margin
13.93% 13.12% 12.30% 11.04% 10.80% 11.75% 10.89% 7.41% 8.03% 10.64% 12.26%
Profit (Net Income) Margin
8.30% 7.65% 7.41% 7.41% 7.27% 8.24% 7.81% 4.90% 5.04% 7.35% 8.70%
Tax Burden Percent
65.51% 64.61% 67.96% 77.13% 77.61% 76.10% 76.36% 75.84% 76.49% 77.65% 76.63%
Interest Burden Percent
90.99% 90.24% 88.66% 86.97% 86.76% 92.18% 93.92% 87.22% 81.98% 88.95% 92.67%
Effective Tax Rate
34.49% 35.39% 32.04% 22.87% 22.39% 23.90% 23.64% 24.16% 23.51% 22.35% 23.37%
Return on Invested Capital (ROIC)
5.47% 6.79% 9.79% 9.84% 9.84% 10.63% 10.44% 7.12% 8.14% 11.58% 13.16%
ROIC Less NNEP Spread (ROIC-NNEP)
4.78% 5.73% 7.35% 7.09% 6.98% 8.46% 8.99% 4.86% 4.52% 8.60% 12.79%
Return on Net Nonoperating Assets (RNNOA)
12.02% 9.52% 6.17% 5.32% 5.13% 5.26% 5.23% 3.68% 3.68% 6.37% 8.17%
Return on Equity (ROE)
17.49% 16.32% 15.96% 15.16% 14.97% 15.89% 15.67% 10.80% 11.82% 17.94% 21.33%
Cash Return on Invested Capital (CROIC)
-2.01% 63.48% 6.24% 6.26% 5.48% 12.14% 4.03% -0.36% 8.81% 6.83% 5.59%
Operating Return on Assets (OROA)
13.55% 12.86% 12.15% 10.80% 10.72% 10.80% 10.36% 7.47% 8.35% 11.84% 14.19%
Return on Assets (ROA)
8.08% 7.50% 7.32% 7.24% 7.22% 7.58% 7.43% 4.94% 5.24% 8.18% 10.08%
Return on Common Equity (ROCE)
16.28% 15.65% 15.73% 14.94% 14.76% 15.67% 15.42% 10.66% 11.72% 17.74% 20.98%
Return on Equity Simple (ROE_SIMPLE)
17.66% 16.48% 15.46% 14.81% 15.04% 15.08% 16.22% 11.10% 11.70% 17.45% 0.00%
Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Net Nonoperating Expense Percent (NNEP)
0.69% 1.06% 2.43% 2.75% 2.86% 2.17% 1.45% 2.26% 3.62% 2.98% 0.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.81% 8.09% 11.23% 12.64%
Cost of Revenue to Revenue
46.58% 46.95% 47.85% 48.78% 49.12% 48.56% 48.76% 50.47% 49.77% 47.50% 46.56%
SG&A Expenses to Revenue
34.21% 34.72% 34.56% 35.12% 34.94% 34.27% 35.30% 36.72% 37.04% 37.25% 37.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.49% 39.93% 39.86% 40.31% 40.19% 39.69% 40.46% 42.04% 42.00% 41.87% 41.96%
Earnings before Interest and Taxes (EBIT)
1,259 1,281 1,280 1,189 1,229 1,358 1,377 993 1,147 1,684 2,128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,658 1,698 1,728 1,643 1,719 1,869 1,910 1,575 1,715 2,269 2,747
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.67 2.20 2.09 1.95 2.23 1.81 1.69 1.68 1.69 1.78 1.87
Price to Tangible Book Value (P/TBV)
17.36 13.32 8.97 6.80 7.53 4.70 4.83 4.95 4.68 4.33 4.15
Price to Revenue (P/Rev)
1.25 1.02 1.00 0.98 1.08 0.99 0.81 0.74 0.73 0.75 0.78
Price to Earnings (P/E)
16.67 14.21 13.88 13.47 15.09 12.13 10.36 14.74 14.44 10.36 9.15
Dividend Yield
0.35% 0.39% 0.36% 0.35% 0.43% 0.52% 0.63% 0.57% 0.53% 0.45% 0.37%
Earnings Yield
6.00% 7.04% 7.20% 7.42% 6.63% 8.24% 9.66% 6.78% 6.93% 9.65% 10.93%
Enterprise Value to Invested Capital (EV/IC)
0.96 1.62 1.60 1.54 1.69 1.53 1.40 1.36 1.38 1.45 1.52
Enterprise Value to Revenue (EV/Rev)
1.66 1.45 1.39 1.34 1.46 1.28 1.14 1.13 1.06 1.05 1.06
Enterprise Value to EBITDA (EV/EBITDA)
9.06 8.34 8.38 8.81 9.63 7.90 7.57 9.59 8.87 7.35 6.69
Enterprise Value to EBIT (EV/EBIT)
11.93 11.05 11.31 12.17 13.48 10.87 10.50 15.22 13.26 9.91 8.63
Enterprise Value to NOPAT (EV/NOPAT)
18.20 17.10 16.64 15.97 17.55 14.29 13.89 19.85 16.92 12.78 12.02
Enterprise Value to Operating Cash Flow (EV/OCF)
14.06 10.61 11.61 11.36 11.52 6.26 16.36 15.17 12.00 8.07 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.83 26.10 25.12 31.52 12.51 35.95 0.00 15.62 21.66 28.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.90 0.80 0.73 0.76 0.70 0.68 0.87 0.79 0.72 0.64
Long-Term Debt to Equity
0.74 0.87 0.69 0.72 0.75 0.64 0.67 0.86 0.77 0.72 0.54
Financial Leverage
2.51 1.66 0.84 0.75 0.73 0.62 0.58 0.76 0.82 0.74 0.64
Leverage Ratio
2.17 2.18 2.18 2.09 2.07 2.10 2.11 2.19 2.26 2.19 2.12
Compound Leverage Factor
1.97 1.96 1.93 1.82 1.80 1.93 1.98 1.91 1.85 1.95 1.96
Debt to Total Capital
42.98% 47.31% 44.40% 42.23% 43.25% 41.03% 40.34% 46.57% 44.20% 41.92% 39.08%
Short-Term Debt to Total Capital
0.79% 1.21% 6.00% 0.67% 0.89% 3.06% 0.47% 0.73% 1.14% 0.34% 6.15%
Long-Term Debt to Total Capital
42.20% 46.10% 38.41% 41.56% 42.36% 37.97% 39.87% 45.84% 43.06% 41.57% 32.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.78% 0.84% 0.75% 0.85% 0.80% 0.82% 1.04% 0.44% 0.48% 0.83% 1.10%
Common Equity to Total Capital
53.23% 51.85% 54.84% 56.92% 55.94% 58.15% 58.62% 52.99% 55.32% 57.25% 59.82%
Debt to EBITDA
2.07 2.44 2.34 2.43 2.47 2.39 2.19 3.30 2.86 2.15 1.73
Net Debt to EBITDA
2.03 2.42 2.29 2.37 2.44 1.73 2.13 3.24 2.79 2.10 1.68
Long-Term Debt to EBITDA
2.03 2.37 2.02 2.40 2.42 2.21 2.17 3.25 2.79 2.13 1.46
Debt to NOPAT
4.16 5.00 4.64 4.41 4.51 4.31 4.03 6.84 5.46 3.74 3.11
Net Debt to NOPAT
4.08 4.95 4.56 4.30 4.44 3.13 3.91 6.70 5.33 3.64 3.02
Long-Term Debt to NOPAT
4.08 4.87 4.02 4.34 4.42 3.99 3.98 6.73 5.32 3.71 2.62
Altman Z-Score
3.42 3.07 3.10 3.11 3.23 2.88 2.94 2.70 2.78 3.09 3.31
Noncontrolling Interest Sharing Ratio
6.95% 4.10% 1.47% 1.42% 1.45% 1.41% 1.57% 1.30% 0.84% 1.15% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.28 0.97 1.34 1.23 1.32 1.14 1.33 1.40 1.27 1.05
Quick Ratio
1.24 1.12 0.85 1.11 1.04 1.19 0.94 1.11 1.17 1.04 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-303 7,736 555 576 525 1,181 402 -38 974 770 649
Operating Cash Flow to CapEx
281.62% 246.36% 223.78% 191.70% 226.85% 322.73% 103.28% 135.70% 170.62% 219.02% 183.66%
Free Cash Flow to Firm to Interest Expense
-2.67 61.86 3.82 3.72 3.23 11.11 4.80 -0.30 4.71 4.14 4.16
Operating Cash Flow to Interest Expense
9.41 10.67 8.59 8.23 8.84 22.21 10.56 7.85 6.13 11.11 11.95
Operating Cash Flow Less CapEx to Interest Expense
6.07 6.34 4.75 3.94 4.94 15.33 0.34 2.07 2.54 6.04 5.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.98 0.99 0.98 0.99 0.92 0.95 1.01 1.04 1.11 1.16
Accounts Receivable Turnover
7.00 7.12 7.08 7.16 7.41 7.03 7.27 7.12 6.71 7.17 7.27
Inventory Turnover
37.59 37.99 38.09 36.95 36.28 32.05 31.03 31.80 32.64 34.34 35.69
Fixed Asset Turnover
2.41 2.39 2.34 2.29 2.31 2.23 2.25 2.27 2.37 2.49 2.56
Accounts Payable Turnover
11.99 11.38 11.30 11.84 12.52 11.03 10.03 10.44 11.37 12.07 11.70
Days Sales Outstanding (DSO)
52.17 51.24 51.55 51.01 49.25 51.94 50.17 51.27 54.38 50.92 50.24
Days Inventory Outstanding (DIO)
9.71 9.61 9.58 9.88 10.06 11.39 11.76 11.48 11.18 10.63 10.23
Days Payable Outstanding (DPO)
30.44 32.07 32.31 30.83 29.15 33.08 36.40 34.96 32.11 30.24 31.20
Cash Conversion Cycle (CCC)
31.44 28.77 28.83 30.06 30.17 30.25 25.53 27.79 33.46 31.30 29.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,640 8,732 9,047 9,377 9,796 9,649 10,288 11,087 11,012 11,548 12,050
Invested Capital Turnover
0.60 0.80 1.17 1.17 1.19 1.19 1.27 1.25 1.29 1.40 1.50
Increase / (Decrease) in Invested Capital
1,128 -6,908 315 330 418 -147 639 799 -75 535 879
Enterprise Value (EV)
15,019 14,154 14,480 14,477 16,564 14,772 14,453 15,111 15,208 16,687 18,371
Market Capitalization
11,347 9,978 10,445 10,503 12,292 11,449 10,270 9,961 10,362 11,836 13,622
Book Value per Share
$43.16 $46.76 $52.57 $58.25 $62.84 $74.34 $75.76 $82.91 $90.08 $101.06 $116.45
Tangible Book Value per Share
$6.64 $7.73 $12.27 $16.70 $18.65 $28.65 $26.46 $28.16 $32.47 $41.44 $52.58
Total Capital
7,983 8,743 9,098 9,469 9,837 10,864 10,388 11,174 11,114 11,644 12,162
Total Debt
3,431 4,136 4,040 3,999 4,254 4,457 4,190 5,204 4,912 4,881 4,753
Total Long-Term Debt
3,369 4,030 3,494 3,935 4,167 4,125 4,142 5,122 4,786 4,841 4,004
Net Debt
3,370 4,102 3,966 3,893 4,193 3,233 4,075 5,101 4,793 4,755 4,615
Capital Expenditures (CapEx)
379 541 558 665 634 731 856 734 743 944 1,015
Debt-free, Cash-free Net Working Capital (DFCFNWC)
619 436 421 447 379 -92 213 602 805 520 779
Debt-free Net Working Capital (DFNWC)
681 470 496 553 440 1,133 328 704 925 646 916
Net Working Capital (NWC)
618 364 -50 489 353 801 279 623 798 606 168
Net Nonoperating Expense (NNE)
74 81 99 109 116 81 53 104 180 143 17
Net Nonoperating Obligations (NNO)
11,088 4,125 3,989 3,907 4,212 3,242 4,089 5,117 4,810 4,785 4,641
Total Depreciation and Amortization (D&A)
399 417 448 453 490 510 533 582 568 585 619
Debt-free, Cash-free Net Working Capital to Revenue
6.85% 4.47% 4.05% 4.15% 3.33% -0.79% 1.68% 4.49% 5.64% 3.29% 4.48%
Debt-free Net Working Capital to Revenue
7.53% 4.81% 4.76% 5.13% 3.87% 9.80% 2.59% 5.26% 6.47% 4.08% 5.28%
Net Working Capital to Revenue
6.83% 3.73% -0.48% 4.54% 3.10% 6.93% 2.21% 4.65% 5.59% 3.83% 0.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Adjusted Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Adjusted Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Adjusted Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
97.67M 96.60M 94.27M 90.78M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Normalized Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
Normalized NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Pre Tax Income Margin
12.67% 11.84% 10.90% 9.60% 9.37% 10.83% 10.23% 6.46% 6.58% 9.46% 11.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.10 10.25 8.82 7.68 7.55 12.78 16.46 7.83 5.55 9.05 13.64
NOPAT to Interest Expense
7.27 6.62 5.99 5.85 5.80 9.73 12.44 6.00 4.35 7.02 9.79
EBIT Less CapEx to Interest Expense
7.75 5.92 4.98 3.39 3.66 5.90 6.23 2.04 1.96 3.98 7.13
NOPAT Less CapEx to Interest Expense
3.93 2.29 2.15 1.56 1.90 2.84 2.21 0.21 0.75 1.95 3.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.55% 14.52% 8.16% 6.51% 8.32% 2.01% 6.05% 17.10% 8.28% 4.03% 2.66%
Augmented Payout Ratio
41.50% 61.81% 55.40% 56.32% 101.43% 23.71% 129.67% 143.88% 84.37% 61.70% 66.71%

Quarterly Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 61,086,640.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 61,086,640.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.71
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.80% 7.44% 10.85% 10.13% 11.23% 11.08% 6.66% 9.63% 13.43% 9.05% 9.65%
EBITDA Growth
-1.12% 15.83% 30.33% 38.61% 30.33% 30.12% 14.89% 14.24% 28.86% 25.96% 8.68%
EBIT Growth
1.49% 25.73% 46.77% 57.54% 41.01% 42.82% 18.40% 18.07% 38.61% 30.46% 9.94%
NOPAT Growth
4.39% 29.18% 45.47% 59.30% 37.57% 40.42% 13.16% 13.97% 33.07% 9.65% 10.50%
Net Income Growth
-4.98% 28.91% 63.71% 73.85% 58.27% 53.47% 20.99% 23.20% 42.57% 32.87% 11.52%
EPS Growth
-4.00% 29.34% 67.54% 76.03% 58.33% 57.83% 25.65% 27.46% 54.21% 41.90% 17.71%
Operating Cash Flow Growth
-26.74% 52.18% 36.34% 87.16% 105.97% 45.53% -9.17% -19.18% 14.33% -12.72% 11.55%
Free Cash Flow Firm Growth
75.46% 155.64% 104.11% 169.49% 113.49% -151.65% -70.59% -245.72% -904.72% -335.38% -6,727.75%
Invested Capital Growth
3.75% -0.67% 2.59% 1.74% 2.41% 4.86% 2.99% 5.21% 5.23% 7.87% 6.46%
Revenue Q/Q Growth
0.41% 3.95% 3.78% 1.67% 1.42% 3.80% -0.34% 4.49% 4.94% -0.20% 0.20%
EBITDA Q/Q Growth
-1.48% 16.81% 10.35% 9.15% -7.37% 16.62% -2.56% 8.53% 4.48% 13.99% -15.92%
EBIT Q/Q Growth
0.13% 22.21% 16.19% 10.80% -10.38% 23.78% -3.67% 10.48% 5.22% 16.50% -18.83%
NOPAT Q/Q Growth
3.01% 19.01% 18.84% 9.35% -11.04% 21.47% -4.24% 10.14% 3.87% 0.09% -3.49%
Net Income Q/Q Growth
-0.76% 30.72% 21.04% 10.72% -9.66% 26.75% -4.57% 12.74% 4.55% 18.13% -19.91%
EPS Q/Q Growth
-0.83% 30.42% 22.04% 11.52% -10.80% 30.00% -2.83% 13.13% 7.92% 19.62% -19.40%
Operating Cash Flow Q/Q Growth
-55.46% 179.86% -12.38% 71.36% -50.98% 97.74% -45.32% 52.47% -30.66% 50.97% -30.11%
Free Cash Flow Firm Q/Q Growth
6.04% 272.82% 160.80% 638.20% -81.75% -761.44% 103.30% -3,756.99% -0.77% -129.33% 21.58%
Invested Capital Q/Q Growth
1.65% -2.90% 0.50% -0.73% 2.32% -0.58% 1.99% 1.40% 2.34% -1.41% 4.05%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.90% 51.42% 52.06% 52.49% 51.75% 53.63% 52.41% 52.96% 53.91% 54.38% 53.55%
EBITDA Margin
11.54% 12.97% 13.79% 14.80% 13.52% 15.19% 14.85% 15.42% 15.36% 17.54% 14.72%
Operating Margin
8.01% 8.94% 10.11% 11.17% 9.69% 11.49% 11.09% 11.68% 11.61% 11.53% 11.19%
EBIT Margin
7.69% 9.04% 10.12% 11.03% 9.74% 11.62% 11.23% 11.88% 11.91% 13.90% 11.26%
Profit (Net Income) Margin
4.72% 5.93% 6.92% 7.53% 6.71% 8.19% 7.85% 8.46% 8.43% 9.98% 7.98%
Tax Burden Percent
76.19% 78.12% 79.09% 77.05% 77.86% 76.90% 76.50% 76.60% 76.30% 77.02% 76.46%
Interest Burden Percent
80.51% 83.99% 86.42% 88.65% 88.44% 91.69% 91.30% 93.05% 92.82% 93.23% 92.67%
Effective Tax Rate
23.81% 21.88% 20.91% 22.95% 22.14% 23.10% 23.50% 23.40% 23.70% 22.98% 23.54%
Return on Invested Capital (ROIC)
7.69% 9.03% 10.39% 11.48% 10.14% 12.39% 11.76% 12.64% 12.62% 13.28% 12.49%
ROIC Less NNEP Spread (ROIC-NNEP)
6.72% 8.24% 9.57% 10.63% 9.48% 11.85% 11.24% 12.21% 12.24% 14.37% 11.97%
Return on Net Nonoperating Assets (RNNOA)
5.73% 6.72% 7.90% 8.22% 7.53% 8.77% 8.53% 8.55% 8.62% 9.18% 8.12%
Return on Equity (ROE)
13.42% 15.75% 18.29% 19.71% 17.67% 21.16% 20.29% 21.19% 21.25% 22.46% 20.61%
Cash Return on Invested Capital (CROIC)
3.86% 8.81% 6.26% 8.23% 8.09% 6.83% 8.65% 6.89% 7.43% 5.59% 6.61%
Operating Return on Assets (OROA)
7.91% 9.40% 10.75% 11.91% 10.65% 12.94% 12.49% 13.46% 13.63% 16.10% 13.09%
Return on Assets (ROA)
4.85% 6.17% 7.35% 8.14% 7.33% 9.12% 8.73% 9.59% 9.65% 11.56% 9.28%
Return on Common Equity (ROCE)
13.31% 15.62% 9.25% 19.53% 17.49% 20.92% 20.05% 20.91% 20.93% 22.10% 9.65%
Return on Equity Simple (ROE_SIMPLE)
11.05% 0.00% 13.15% 14.61% 15.83% 0.00% 17.96% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
217 259 307 336 299 363 348 383 398 398 384
NOPAT Margin
6.10% 6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88% 8.55%
Net Nonoperating Expense Percent (NNEP)
0.96% 0.79% 0.82% 0.85% 0.65% 0.55% 0.53% 0.43% 0.38% -1.09% 0.53%
Return On Investment Capital (ROIC_SIMPLE)
- 2.33% - - - 3.12% 2.93% 3.19% 3.24% 3.29% 3.06%
Cost of Revenue to Revenue
50.10% 48.58% 47.94% 47.51% 48.25% 46.37% 47.59% 47.04% 46.09% 45.62% 46.45%
SG&A Expenses to Revenue
37.05% 37.60% 37.35% 36.63% 37.36% 37.65% 36.80% 36.91% 38.02% 38.34% 38.05%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.89% 42.48% 41.95% 41.33% 42.05% 42.15% 41.31% 41.29% 42.30% 42.85% 42.36%
Earnings before Interest and Taxes (EBIT)
274 335 389 431 386 478 460 509 535 624 506
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
411 480 530 578 536 625 609 661 690 787 662
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.43 1.69 1.99 1.91 2.31 1.78 1.80 1.66 1.81 1.87 0.00
Price to Tangible Book Value (P/TBV)
4.03 4.68 5.34 4.87 5.79 4.33 4.30 3.82 4.09 4.15 0.00
Price to Revenue (P/Rev)
0.62 0.73 0.85 0.82 0.99 0.75 0.76 0.71 0.77 0.78 0.62
Price to Earnings (P/E)
12.84 14.44 15.24 13.25 14.89 10.36 10.20 9.26 9.46 9.15 7.19
Dividend Yield
0.64% 0.53% 0.44% 0.43% 0.35% 0.45% 0.43% 0.44% 0.39% 0.37% 0.45%
Earnings Yield
7.79% 6.93% 6.56% 7.55% 6.72% 9.65% 9.80% 10.80% 10.57% 10.93% 13.91%
Enterprise Value to Invested Capital (EV/IC)
1.23 1.38 1.54 1.52 1.75 1.45 1.46 1.39 1.48 1.52 1.87
Enterprise Value to Revenue (EV/Rev)
1.00 1.06 1.20 1.15 1.32 1.05 1.07 1.01 1.06 1.06 1.32
Enterprise Value to EBITDA (EV/EBITDA)
8.46 8.87 9.58 8.62 9.55 7.35 7.33 6.82 6.99 6.69 8.38
Enterprise Value to EBIT (EV/EBIT)
12.94 13.26 13.86 12.07 13.17 9.91 9.80 9.05 9.11 8.63 10.80
Enterprise Value to NOPAT (EV/NOPAT)
16.62 16.92 17.70 15.39 16.88 12.78 12.78 11.90 12.10 12.02 15.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.55 12.00 12.83 10.20 10.90 8.07 8.47 8.73 9.27 9.85 12.31
Enterprise Value to Free Cash Flow (EV/FCFF)
32.47 15.62 24.91 18.61 21.85 21.66 17.13 20.67 20.41 28.30 29.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.79 0.83 0.75 0.75 0.72 0.73 0.69 0.69 0.64 0.66
Long-Term Debt to Equity
0.85 0.77 0.81 0.73 0.75 0.72 0.72 0.68 0.59 0.54 0.57
Financial Leverage
0.85 0.82 0.83 0.77 0.79 0.74 0.76 0.70 0.70 0.64 0.68
Leverage Ratio
2.27 2.26 2.23 2.19 2.21 2.19 2.19 2.12 2.12 2.12 2.11
Compound Leverage Factor
1.83 1.89 1.93 1.94 1.95 2.01 2.00 1.97 1.97 1.97 1.95
Debt to Total Capital
46.50% 44.20% 45.35% 42.89% 42.95% 41.92% 42.16% 40.85% 40.84% 39.08% 39.92%
Short-Term Debt to Total Capital
1.11% 1.14% 1.10% 1.11% 0.33% 0.34% 0.34% 0.34% 6.00% 6.15% 5.97%
Long-Term Debt to Total Capital
45.39% 43.06% 44.24% 41.78% 42.62% 41.57% 41.82% 40.51% 34.84% 32.93% 33.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.41% 0.48% 0.47% 0.62% 0.69% 0.83% 0.84% 0.95% 1.04% 1.10% 60.08%
Common Equity to Total Capital
53.10% 55.32% 54.18% 56.49% 56.36% 57.25% 57.00% 58.20% 58.12% 59.82% 0.00%
Debt to EBITDA
3.22 2.86 2.85 2.46 2.37 2.15 2.14 2.03 1.95 1.73 1.80
Net Debt to EBITDA
3.17 2.79 2.79 2.40 2.32 2.10 2.08 1.97 1.91 1.68 1.76
Long-Term Debt to EBITDA
3.14 2.79 2.78 2.40 2.35 2.13 2.12 2.01 1.66 1.46 1.53
Debt to NOPAT
6.32 5.46 5.26 4.40 4.19 3.74 3.73 3.54 3.38 3.11 3.23
Net Debt to NOPAT
6.22 5.33 5.15 4.28 4.10 3.64 3.63 3.44 3.30 3.02 3.15
Long-Term Debt to NOPAT
6.17 5.32 5.13 4.28 4.16 3.71 3.70 3.51 2.88 2.62 2.75
Altman Z-Score
1.81 2.59 2.17 2.21 2.42 2.82 2.16 2.16 2.20 2.99 2.07
Noncontrolling Interest Sharing Ratio
0.83% 0.84% 49.41% 0.92% 0.99% 1.15% 1.17% 1.36% 1.49% 1.62% 53.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.38 1.40 1.38 1.28 1.39 1.27 1.32 1.29 1.03 1.05 1.08
Quick Ratio
1.16 1.17 1.16 1.06 1.15 1.04 1.09 1.05 0.85 0.85 0.88
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-193 333 19 143 26 -172 5.68 -208 -209 -480 -377
Operating Cash Flow to CapEx
80.83% 219.21% 190.09% 281.40% 134.30% 267.72% 150.63% 206.37% 166.31% 204.36% 184.95%
Free Cash Flow to Firm to Interest Expense
-3.61 6.22 0.37 2.92 0.58 -4.33 0.14 -5.88 -5.45 -11.38 -10.14
Operating Cash Flow to Interest Expense
3.03 8.44 7.50 13.89 7.46 16.58 8.99 15.52 9.91 13.61 10.82
Operating Cash Flow Less CapEx to Interest Expense
-0.72 4.59 3.56 8.95 1.90 10.38 3.02 8.00 3.95 6.95 4.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.03 1.04 1.06 1.08 1.09 1.11 1.11 1.13 1.14 1.16 1.16
Accounts Receivable Turnover
6.78 6.71 6.77 7.05 6.93 7.17 6.83 7.38 7.08 7.27 6.89
Inventory Turnover
32.42 32.64 33.30 33.55 34.10 34.34 34.82 35.26 35.57 35.69 36.43
Fixed Asset Turnover
2.33 2.37 2.42 2.43 2.46 2.49 2.50 2.49 2.53 2.56 2.58
Accounts Payable Turnover
3.92 11.37 4.15 3.86 4.03 12.07 3.89 3.78 3.76 11.70 3.70
Days Sales Outstanding (DSO)
53.83 54.38 53.93 51.77 52.66 50.92 53.45 49.44 51.55 50.24 52.99
Days Inventory Outstanding (DIO)
11.26 11.18 10.96 10.88 10.70 10.63 10.48 10.35 10.26 10.23 10.02
Days Payable Outstanding (DPO)
93.17 32.11 87.90 94.46 90.62 30.24 93.86 96.67 97.13 31.20 98.75
Cash Conversion Cycle (CCC)
-28.08 33.46 -23.01 -31.81 -27.26 31.30 -29.92 -36.88 -35.32 29.27 -35.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,342 11,012 11,435 11,351 11,615 11,548 11,777 11,942 12,222 12,050 12,538
Invested Capital Turnover
1.26 1.29 1.30 1.33 1.34 1.40 1.39 1.41 1.43 1.50 1.46
Increase / (Decrease) in Invested Capital
410 -75 288 194 273 535 342 591 607 879 761
Enterprise Value (EV)
13,961 15,208 17,620 17,243 20,287 16,687 17,205 16,586 18,063 18,371 23,471
Market Capitalization
8,685 10,362 12,441 12,377 15,278 11,836 12,214 11,673 13,010 13,622 10,933
Book Value per Share
$87.40 $90.08 $93.10 $96.90 $99.02 $101.06 $104.39 $109.09 $112.66 $116.45 $0.00
Tangible Book Value per Share
$31.02 $32.47 $34.65 $38.00 $39.58 $41.44 $43.65 $47.36 $49.97 $52.58 ($65.16)
Total Capital
11,422 11,114 11,547 11,480 11,721 11,644 11,904 12,080 12,335 12,162 12,657
Total Debt
5,311 4,912 5,236 4,924 5,034 4,881 5,018 4,935 5,038 4,753 5,053
Total Long-Term Debt
5,185 4,786 5,109 4,796 4,996 4,841 4,978 4,894 4,297 4,004 4,297
Net Debt
5,230 4,793 5,124 4,795 4,928 4,755 4,891 4,797 4,925 4,615 4,934
Capital Expenditures (CapEx)
200 206 209 241 248 246 239 266 229 281 217
Debt-free, Cash-free Net Working Capital (DFCFNWC)
809 805 811 590 723 520 661 576 726 779 893
Debt-free Net Working Capital (DFNWC)
890 925 923 719 829 646 788 714 839 916 1,012
Net Working Capital (NWC)
763 798 796 591 791 606 747 673 99 168 256
Net Nonoperating Expense (NNE)
49 39 42 42 33 26 26 21 19 -49 26
Net Nonoperating Obligations (NNO)
5,230 4,810 5,124 4,795 4,928 4,785 4,891 4,797 4,925 4,641 4,934
Total Depreciation and Amortization (D&A)
137 145 141 147 150 147 148 152 155 163 155
Debt-free, Cash-free Net Working Capital to Revenue
5.77% 5.64% 5.53% 3.93% 4.69% 3.29% 4.11% 3.50% 4.27% 4.48% 5.03%
Debt-free Net Working Capital to Revenue
6.34% 6.47% 6.30% 4.79% 5.38% 4.08% 4.90% 4.34% 4.94% 5.28% 5.70%
Net Working Capital to Revenue
5.44% 5.59% 5.43% 3.94% 5.13% 3.83% 4.65% 4.09% 0.58% 0.97% 1.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.42 $3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14 $5.71
Adjusted Weighted Average Basic Shares Outstanding
68.87M 69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M 61.07M
Adjusted Diluted Earnings per Share
$2.40 $3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01 $5.65
Adjusted Weighted Average Diluted Shares Outstanding
69.62M 70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M 61.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
68.26M 67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M 60.54M
Normalized Net Operating Profit after Tax (NOPAT)
217 259 307 336 299 363 348 383 398 398 384
Normalized NOPAT Margin
6.10% 6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88% 8.55%
Pre Tax Income Margin
6.19% 7.59% 8.74% 9.78% 8.62% 10.65% 10.26% 11.05% 11.05% 12.96% 10.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.13 6.25 7.36 8.81 8.65 12.03 11.50 14.39 13.93 14.77 13.63
NOPAT to Interest Expense
4.07 4.83 5.82 6.88 6.70 9.15 8.69 10.84 10.36 9.44 10.35
EBIT Less CapEx to Interest Expense
1.38 2.39 3.41 3.88 3.10 5.84 5.53 6.86 7.97 8.11 7.79
NOPAT Less CapEx to Interest Expense
0.33 0.98 1.87 1.94 1.15 2.96 2.72 3.31 4.40 2.78 4.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.02% 8.28% 7.22% 5.70% 4.77% 4.03% 3.58% 3.46% 2.88% 2.66% 2.73%
Augmented Payout Ratio
82.88% 84.37% 80.68% 66.43% 60.48% 61.70% 65.28% 66.49% 64.73% 66.71% 61.40%

Financials Breakdown Chart

Key Financial Trends

Universal Health Services (NYSE: UHS) delivered a solid start to 2026, with Q1 revenue and earnings both continuing a multi-year upward trend. However, the quarter also showed a business that remains highly leveraged, capital-intensive, and reliant on consistent cash generation to support buybacks, debt service, and dividends.

On the income statement, Q1 2026 revenue rose to $4.50 billion from $4.49 billion in Q4 2025 and $4.10 billion in Q1 2025. Net income attributable to common shareholders was $348.7 million, up modestly from $332.4 million in Q4 2025 and well above $316.7 million in Q1 2025. EPS also improved year over year, with diluted EPS at $5.65 versus $4.80 in Q1 2025, helped partly by a lower share count.

Cash generation remained strong. UHS produced $401.6 million in operating cash flow in Q1 2026, which supported $217.2 million of capital spending. That said, the company still used a substantial amount of cash on financing activities, including share repurchases and debt repayment, leaving quarter-end cash slightly lower than a year ago. The balance sheet also shows a large debt load relative to equity.

Here are the most important takeaways for investors:

  • Revenue continued to grow year over year, reaching $4.50 billion in Q1 2026 versus $4.10 billion in Q1 2025.
  • Bottom-line results improved, with common-share net income rising to $348.7 million from $316.7 million in Q1 2025.
  • EPS increased meaningfully, as diluted EPS climbed to $5.65 from $4.80 a year ago.
  • Operating cash flow was strong at $401.6 million, indicating the core business continues to convert earnings into cash.
  • Gross profit remained healthy at $2.41 billion, suggesting the company continues to maintain strong spread over cost of revenue.
  • Share count has trended lower versus last year, helping support EPS growth alongside operating performance.
  • Capital spending remains elevated at $217.2 million in Q1 2026, which is normal for a hospital operator but keeps free cash flow under pressure.
  • Balance sheet equity is dominated by noncontrolling interest, while reported common equity is still shown at zero in Q1 2026, making the structure harder for retail investors to interpret at a glance.
  • Debt remains substantial, with $756.2 million of short-term debt and $3.95 billion of long-term debt on the Q1 2026 balance sheet.
  • Cash was modest at just $119.0 million, which leaves the company reliant on ongoing cash generation and refinancing flexibility.

Looking at the broader four-year pattern, UHS has consistently generated strong revenue growth and recurring profits, while operating cash flow has stayed positive across nearly every quarter shown. At the same time, the company has been steadily funding buybacks and managing a meaningful debt burden. That combination can support per-share results, but it also leaves less room for error if margins soften or reimbursement pressures increase.

Overall: UHS appears to be a financially productive healthcare operator with steady earnings and cash flow, but investors should keep a close eye on leverage, capital intensity, and the sustainability of buybacks in a higher-rate environment.

06/15/26 09:58 PM ETAI Generated. May Contain Errors.

Universal Health Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Universal Health Services' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Universal Health Services' net income appears to be on an upward trend, with a most recent value of $1.51 billion in 2025, rising from $750.70 million in 2015. The previous period was $1.16 billion in 2024. See where experts think Universal Health Services is headed by visiting Universal Health Services' forecast page.

Universal Health Services' total operating income in 2025 was $1.99 billion, based on the following breakdown:
  • Total Gross Profit: $9.28 billion
  • Total Operating Expenses: $7.29 billion

Over the last 10 years, Universal Health Services' total revenue changed from $9.04 billion in 2015 to $17.36 billion in 2025, a change of 92.0%.

Universal Health Services' total liabilities were at $8.12 billion at the end of 2025, a 5.3% increase from 2024, and a 60.3% increase since 2015.

In the past 10 years, Universal Health Services' cash and equivalents has ranged from $33.75 million in 2016 to $1.22 billion in 2020, and is currently $137.80 million as of their latest financial filing in 2025.

Over the last 10 years, Universal Health Services' book value per share changed from 43.16 in 2015 to 116.45 in 2025, a change of 169.8%.



Financial statements for NYSE:UHS last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners