Free Trial

Universal Health Services (UHS) Financials

Universal Health Services logo
$165.50 -0.58 (-0.35%)
Closing price 05/5/2026 03:59 PM Eastern
Extended Trading
$168.02 +2.52 (+1.53%)
As of 05/5/2026 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Universal Health Services

Annual Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
681 702 752 780 815 944 992 676 718 1,142 1,489
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Total Pre-Tax Income
1,146 1,156 1,135 1,035 1,066 1,252 1,293 866 940 1,498 1,972
Total Operating Income
1,259 1,281 1,280 1,175 1,216 1,358 1,363 1,004 1,175 1,682 1,994
Total Gross Profit
4,831 5,181 5,429 5,518 5,789 5,946 6,478 6,637 7,174 8,309 9,280
Total Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Operating Revenue
9,043 9,766 10,410 10,772 11,378 11,559 12,642 13,399 14,282 15,828 17,365
Total Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Operating Cost of Revenue
4,212 4,586 4,981 5,255 5,589 5,613 6,164 6,762 7,107 7,519 8,085
Total Operating Expenses
3,572 3,899 4,149 4,342 4,573 4,587 5,115 5,634 5,999 6,627 7,286
Selling, General & Admin Expense
3,094 3,391 3,598 3,783 3,975 3,961 4,463 4,920 5,290 5,896 6,519
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Other Operating Expenses / (Income)
79 92 103 106 108 116 119 132 141 146 148
Total Other Income / (Expense), net
-113 -125 -145 -141 -150 -106 -70 -137 -235 -184 -22
Interest Expense
113 125 145 155 163 106 84 127 207 186 156
Other Income / (Expense), net
- 0.00 0.00 14 13 0.01 14 -10 -28 2.23 134
Income Tax Expense
395 409 364 237 239 299 306 209 221 335 461
Net Income / (Loss) Attributable to Noncontrolling Interest
70 45 19 18 13 8.84 -3.96 -19 1.51 21 22
Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Weighted Average Basic & Diluted Shares Outstanding
98.80M 97.30M 95.70M 93.40M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Cash Dividends to Common per Share
- - - $0.40 $0.60 - $0.80 $0.80 $0.80 $0.80 $0.80

Quarterly Income Statements for Universal Health Services

This table shows Universal Health Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
171 167 216 262 289 259 332 317 353 373 446
Consolidated Net Income / (Loss)
169 168 220 266 294 266 337 322 363 379 448
Net Income / (Loss) Continuing Operations
169 168 220 266 294 266 337 322 363 379 448
Total Pre-Tax Income
225 221 281 336 382 342 438 420 473 497 581
Total Operating Income
280 285 331 389 436 384 472 455 500 522 517
Total Gross Profit
1,778 1,778 1,905 2,001 2,051 2,051 2,206 2,149 2,269 2,423 2,439
Total Revenue
3,548 3,563 3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486
Operating Revenue
3,548 3,563 3,704 3,844 3,908 3,963 4,114 4,100 4,284 4,495 4,486
Total Cost of Revenue
1,770 1,785 1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047
Operating Cost of Revenue
1,770 1,785 1,799 1,843 1,856 1,912 1,907 1,951 2,015 2,072 2,047
Total Operating Expenses
1,498 1,493 1,573 1,612 1,615 1,667 1,734 1,694 1,769 1,902 1,922
Selling, General & Admin Expense
1,319 1,320 1,393 1,436 1,431 1,480 1,549 1,509 1,581 1,709 1,720
Depreciation Expense
144 137 145 141 147 150 147 148 152 155 163
Other Operating Expenses / (Income)
35 35 35 35 36 37 38 37 35 37 39
Total Other Income / (Expense), net
-55 -65 -50 -53 -54 -43 -34 -34 -27 -25 64
Interest Expense
49 53 54 53 49 45 40 40 35 38 42
Other Income / (Expense), net
-6.60 -11 3.52 0.15 -5.49 2.03 5.55 5.66 8.48 14 106
Income Tax Expense
55 52 62 70 88 76 101 99 111 118 134
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.01 1.02 3.24 3.99 5.18 7.20 4.65 4.95 9.39 6.15 1.90
Basic Earnings per Share
$2.44 $2.42 $3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14
Weighted Average Basic Shares Outstanding
70.07M 68.87M 69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M
Diluted Earnings per Share
$2.42 $2.40 $3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01
Weighted Average Diluted Shares Outstanding
70.84M 69.62M 70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M
Weighted Average Basic & Diluted Shares Outstanding
69.39M 68.26M 67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M

Annual Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
29 4.67 45 32 -94 1,173 -1,100 22 14 10 47
Net Cash From Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Cash From Continuing Operating Activities
1,068 1,334 1,248 1,275 1,438 2,360 884 996 1,268 2,067 1,864
Net Income / (Loss) Continuing Operations
751 747 771 798 828 953 988 657 719 1,163 1,511
Consolidated Net Income / (Loss)
751 747 771 798 828 953 988 657 719 1,163 1,511
Depreciation Expense
399 417 448 453 490 510 533 582 568 585 619
Non-Cash Adjustments To Reconcile Net Income
84 93 57 116 160 69 100 144 -37 -100 -249
Changes in Operating Assets and Liabilities, net
-165 77 -28 -92 -39 828 -737 -386 17 419 -16
Net Cash From Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,071
Net Cash From Continuing Investing Activities
-913 -1,155 -685 -747 -688 -803 -914 -647 -763 -911 -1,061
Purchase of Property, Plant & Equipment
-379 -541 -558 -665 -634 -731 -856 -734 -743 -944 -1,015
Acquisitions
-534 -614 -23 -110 -8.01 -52 -105 -20 -3.73 -19 -48
Purchase of Investments
- - -72 -15 -34 -24 1.36 95 -41 13 -52
Divestitures
3.39 0.00 0.11 14 9.45 8.17 25 12 24 39 16
Sale and/or Maturity of Investments
- - - 66 - - - - 0.00 0.00 63
Other Investing Activities, net
-3.30 0.00 -32 -36 -21 -3.00 20 0.10 0.02 0.28 -25
Net Cash From Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Net Cash From Continuing Financing Activities
-125 -171 -519 -492 -845 -385 -1,069 -318 -494 -1,145 -750
Repayment of Debt
-69 -472 -143 -844 -57 -973 -3,057 -93 -86 -2,653 -44
Repurchase of Common Equity
-210 -353 -364 -397 -771 -207 -1,221 -833 -547 -671 -968
Payment of Dividends
-102 -108 -63 -52 -69 -19 -60 -112 -60 -47 -40
Issuance of Debt
234 1,171 41 791 39 802 3,255 705 185 2,210 286
Issuance of Common Equity
8.44 9.50 10 10 12 12 13 14 14 15 17
Effect of Exchange Rate Changes
-1.61 - - -2.91 - 0.74 -0.50 -8.42 3.06 -0.83 2.52
Cash Interest Paid
107 107 136 150 157 113 76 120 200 168 156
Cash Income Taxes Paid
381 345 371 294 261 286 363 251 258 325 471

Quarterly Cash Flow Statements for Universal Health Services

This table details how cash moves in and out of Universal Health Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-30 1.33 34 -7.67 17 -19 20 -1.03 18 -25 55
Net Cash From Operating Activities
363 162 452 396 679 333 658 360 549 381 575
Net Cash From Continuing Operating Activities
363 162 452 396 679 333 658 360 549 381 575
Net Income / (Loss) Continuing Operations
169 168 220 266 294 266 337 322 363 379 448
Consolidated Net Income / (Loss)
169 168 220 266 294 266 337 322 363 379 448
Depreciation Expense
144 137 145 141 147 150 147 148 152 155 163
Non-Cash Adjustments To Reconcile Net Income
16 23 22 16 27 28 22 22 -58 -53 -160
Changes in Operating Assets and Liabilities, net
34 -166 65 -26 211 -111 153 -132 92 -100 123
Net Cash From Investing Activities
-170 -176 -239 -195 -243 -266 -208 -271 -306 -269 -224
Net Cash From Continuing Investing Activities
-170 -176 -239 -195 -243 -266 -208 -271 -306 -269 -214
Purchase of Property, Plant & Equipment
-168 -200 -206 -209 -241 -248 -246 -239 -266 -229 -281
Acquisitions
-3.73 - - 0.00 - - -19 -8.31 - -39 -0.03
Purchase of Investments
-12 24 -33 8.32 -1.49 -42 49 -24 -43 17 -2.86
Divestitures
14 - 0.50 5.43 - 25 8.34 0.00 2.98 - 13
Other Investing Activities, net
- - 0.02 0.16 0.04 0.00 0.08 -0.26 -0.20 -18 -5.98
Net Cash From Financing Activities
-224 18 -182 -209 -420 -90 -427 -91 -228 -135 -296
Net Cash From Continuing Financing Activities
-224 18 -182 -209 -420 -90 -427 -91 -228 -135 -296
Repayment of Debt
-77 40 -31 -64 -319 -2,099 -171 -9.11 -9.44 -9.63 -16
Repurchase of Common Equity
-125 -176 -162 -142 -96 -183 -250 -223 -155 -237 -352
Payment of Dividends
-14 -14 -13 -18 -8.83 -10 -9.74 -15 -9.69 -5.86 -9.57
Issuance of Debt
-11 165 20 12 - 2,198 - 152 -58 114 77
Issuance of Common Equity
3.61 3.24 3.81 3.24 3.99 3.64 4.21 3.66 4.48 3.98 4.61
Effect of Exchange Rate Changes
- -1.88 2.56 -0.49 - 3.09 -3.53 - - -1.54 0.13
Cash Interest Paid
47 52 51 48 48 48 24 28 50 26 53
Cash Income Taxes Paid
131 57 67 2.67 129 105 88 5.64 246 104 115

Annual Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Current Assets
1,718 1,681 1,798 1,938 1,916 3,282 2,264 2,537 2,811 2,816 3,408
Cash & Equivalents
61 34 74 105 61 1,224 115 103 119 126 138
Accounts Receivable
1,302 1,440 1,501 1,510 1,561 1,729 1,747 2,018 2,238 2,178 2,602
Inventories, net
116 125 136 148 160 190 207 219 217 221 232
Other Current Assets
103 83 87 174 134 138 195 198 237 292 436
Plant, Property, & Equipment, net
3,836 4,331 4,572 4,848 5,017 5,373 5,874 5,918 6,125 6,572 7,008
Plant, Property & Equipment, gross
6,531 7,314 7,921 8,519 9,106 9,886 10,771 11,086 11,777 12,643 13,490
Accumulated Depreciation
2,695 2,983 3,349 3,716 4,090 4,513 4,896 5,167 5,653 6,071 6,482
Total Noncurrent Assets
11,766 4,305 4,392 4,474 4,736 4,822 4,956 5,038 5,032 5,081 5,112
Goodwill
3,596 3,784 3,825 3,845 3,870 3,883 3,963 3,909 3,932 3,933 3,990
Noncurrent Deferred & Refundable Income Taxes
0.00 1.23 3.01 - 16 23 46 68 86 118 71
Other Noncurrent Operating Assets
8,170 520 564 630 850 916 947 1,061 580 1,030 1,051
Total Liabilities & Shareholders' Equity
9,615 10,318 10,762 11,265 11,668 13,477 13,094 13,494 13,968 14,470 15,528
Total Liabilities
5,064 5,711 5,704 5,795 6,085 7,070 6,895 7,524 7,766 7,707 8,118
Total Current Liabilities
1,100 1,317 1,848 1,449 1,563 2,481 1,984 1,914 2,013 2,210 3,240
Short-Term Debt
63 106 546 63 88 332 48 81 127 40 748
Accounts Payable
366 440 442 446 447 571 659 637 614 632 750
Accrued Expenses
349 403 389 389 354 526 560 524 473 635 690
Current Deferred Revenue
- - - - 0.00 376 0.01 2.40 5.38 0.00 0.00
Current Deferred & Payable Income Tax Liabilities
3.99 2.15 18 2.43 2.52 44 11 4.61 2.05 14 1.93
Current Employee Benefit Liabilities
245 275 305 343 380 410 466 471 549 623 682
Other Taxes Payable
60 68 86 56 72 152 161 111 154 162 268
Other Current Liabilities
- - 39 129 201 60 64 68 72 75 73
Other Current Nonoperating Liabilities
13 23 24 19 19 9.46 14 16 17 30 26
Total Noncurrent Liabilities
3,963 4,394 3,856 4,347 4,522 4,589 4,911 5,610 5,752 5,497 4,879
Long-Term Debt
3,369 4,030 3,494 3,935 3,897 3,524 4,142 4,727 4,786 4,464 4,004
Noncurrent Deferred & Payable Income Tax Liabilities
316 88 55 50 25 5.58 - - - 0.00 5.65
Other Noncurrent Operating Liabilities
279 275 306 362 330 459 769 488 967 1,032 869
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
243 9.32 6.70 4.29 4.33 4.57 5.12 4.70 5.19 13 71
Total Equity & Noncontrolling Interests
4,309 4,598 5,051 5,466 5,579 6,402 6,193 5,965 6,197 6,750 7,339
Total Preferred & Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 7,276
Total Common Equity
4,250 4,533 4,990 5,389 5,503 6,317 6,090 5,921 6,149 6,666 7,276
Common Stock
0.98 0.97 0.94 0.91 0.00 0.85 0.77 0.71 0.67 0.65 0.61
Retained Earnings
4,272 4,558 4,981 5,384 5,471 6,268 6,604 5,930 6,139 7,372 7,993
Accumulated Other Comprehensive Income / (Loss)
-23 -25 7.18 4.24 32 48 30 -9.67 9.29 7.20 48
Other Equity Adjustments
- - - - - - -545 - - -714 -765
Noncontrolling Interest
60 64 62 77 75 85 103 45 48 83 63

Quarterly Balance Sheets for Universal Health Services

This table presents Universal Health Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
13,556 13,732 13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344
Total Current Assets
2,559 2,625 2,753 2,811 2,871 2,741 2,802 2,816 3,077 2,990 3,258
Cash & Equivalents
110 79 81 119 112 129 106 126 127 138 113
Accounts Receivable
2,032 2,103 2,234 2,238 2,299 2,157 2,214 2,178 2,412 2,302 2,585
Inventories, net
216 215 215 217 216 219 220 221 222 223 227
Other Current Assets
201 226 223 237 243 236 262 292 317 327 333
Plant, Property, & Equipment, net
5,954 6,028 6,087 6,125 6,185 6,335 6,443 6,572 6,697 6,883 6,973
Plant, Property & Equipment, gross
11,251 11,442 11,610 11,777 11,955 12,240 12,448 12,643 12,905 13,238 13,449
Accumulated Depreciation
5,297 5,414 5,523 5,653 5,770 5,905 6,006 6,071 6,209 6,355 6,476
Total Noncurrent Assets
5,043 5,080 5,033 5,032 4,990 4,996 5,109 5,081 5,101 5,113 5,113
Goodwill
3,914 3,930 3,912 3,932 3,928 3,942 3,965 3,933 3,948 3,978 3,989
Noncurrent Deferred & Refundable Income Taxes
91 110 100 86 95 108 122 118 133 148 145
Other Noncurrent Operating Assets
1,038 1,040 1,022 580 967 946 1,022 1,030 1,020 987 978
Total Liabilities & Shareholders' Equity
13,556 13,732 13,873 13,968 14,046 14,071 14,354 14,470 14,875 14,986 15,344
Total Liabilities
7,499 7,599 7,762 7,766 7,735 7,515 7,667 7,707 7,990 7,840 8,046
Total Current Liabilities
1,863 2,035 1,990 2,013 2,075 2,149 2,011 2,210 2,330 2,317 3,159
Short-Term Debt
96 111 127 127 127 128 38 40 40 41 740
Accounts Payable
1,636 1,843 1,783 614 1,830 1,926 1,896 632 2,092 2,198 2,332
Current Deferred & Payable Income Tax Liabilities
58 6.96 7.15 2.05 47 23 3.80 14 121 5.37 13
Other Current Liabilities
73 74 73 72 71 72 73 75 76 73 73
Total Noncurrent Liabilities
5,636 5,564 5,772 5,752 5,660 5,366 5,656 5,497 5,659 5,523 4,887
Long-Term Debt
4,707 4,605 4,796 4,786 4,734 4,417 4,618 4,464 4,609 4,542 3,951
Capital Lease Obligations
396 388 389 - 374 380 378 376 369 352 346
Other Noncurrent Operating Liabilities
532 571 588 967 551 570 660 656 682 629 590
Redeemable Noncontrolling Interest
4.27 4.21 4.72 5.19 4.99 5.42 5.62 13 13 60 67
Total Equity & Noncontrolling Interests
6,052 6,129 6,106 6,197 6,306 6,551 6,681 6,750 6,872 7,086 7,230
Total Preferred & Common Equity
0.00 6,087 6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170
Total Common Equity
0.00 6,087 6,065 6,149 6,257 6,485 6,606 6,666 6,786 7,030 7,170
Common Stock
- 6,087 6,065 0.67 6,257 6,485 6,606 0.65 6,786 7,030 7,170
Noncontrolling Interest
6,052 42 42 48 49 65 75 83 87 55 61

Annual Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.22% 7.99% 6.59% 3.48% 5.63% 1.59% 9.37% 5.99% 6.59% 10.82% 9.71%
EBITDA Growth
15.23% 2.41% 1.77% -4.95% 4.68% 8.69% 2.21% -17.55% 8.90% 32.29% 21.07%
EBIT Growth
18.44% 1.75% -0.10% -7.08% 3.33% 10.52% 1.37% -27.88% 15.50% 46.81% 26.37%
NOPAT Growth
19.23% 0.35% 5.07% 4.19% 4.10% 9.54% 0.70% -26.88% 18.12% 45.26% 17.00%
Net Income Growth
24.08% -0.47% 3.23% 3.44% 3.72% 15.13% 3.66% -33.48% 9.49% 61.70% 29.93%
EPS Growth
24.72% 5.62% 9.38% 6.40% 9.87% 20.37% 7.55% -22.67% 11.93% 64.42% 37.34%
Operating Cash Flow Growth
3.13% 24.86% -6.47% 2.18% 12.84% 64.08% -62.56% 12.71% 27.29% 63.05% -9.81%
Free Cash Flow Firm Growth
1.34% 2,652.50% -92.83% 3.89% -8.83% 124.67% -65.95% -109.53% 2,642.29% -20.87% -43.38%
Invested Capital Growth
7.77% -44.17% 3.61% 3.65% 4.46% -1.50% 6.62% 7.77% -0.67% 4.86% 7.87%
Revenue Q/Q Growth
-0.17% 3.34% 1.63% 1.05% 1.26% 1.68% 1.51% 1.30% 1.83% 2.66% 2.19%
EBITDA Q/Q Growth
0.26% -0.18% 1.82% -3.55% 7.68% 3.79% -4.83% -2.76% 3.98% 6.81% 6.27%
EBIT Q/Q Growth
-0.04% -0.59% 1.95% -5.16% 10.12% 4.78% -6.54% -5.67% 6.35% 9.30% 7.35%
NOPAT Q/Q Growth
-0.11% -1.23% 6.49% -5.04% 6.60% 5.43% -6.92% -4.89% 6.99% 8.69% 2.38%
Net Income Q/Q Growth
0.11% -1.66% 6.39% -7.15% 11.36% 6.69% -6.95% -8.82% 7.35% 11.23% 7.91%
EPS Q/Q Growth
0.60% 0.42% 7.28% -6.63% 13.42% 7.64% -4.68% -5.97% 7.46% 12.06% 9.84%
Operating Cash Flow Q/Q Growth
-6.52% -5.29% 15.94% -3.30% 0.56% -7.50% 25.58% -2.42% 13.94% 11.07% -4.30%
Free Cash Flow Firm Q/Q Growth
-148.06% 2,542.46% 1,204.47% 20.49% -18.10% -34.07% 15,366.04% 80.25% 126.45% -17.02% -26.64%
Invested Capital Q/Q Growth
108.56% 8.55% 1.52% -0.11% 1.70% 9.38% 3.53% 1.42% -2.90% -0.58% -1.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.42% 53.05% 52.15% 51.22% 50.88% 51.44% 51.24% 49.53% 50.23% 52.50% 53.44%
EBITDA Margin
18.33% 17.39% 16.60% 15.25% 15.11% 16.17% 15.11% 11.75% 12.01% 14.33% 15.82%
Operating Margin
13.93% 13.12% 12.30% 10.91% 10.69% 11.75% 10.78% 7.49% 8.23% 10.63% 11.48%
EBIT Margin
13.93% 13.12% 12.30% 11.04% 10.80% 11.75% 10.89% 7.41% 8.03% 10.64% 12.26%
Profit (Net Income) Margin
8.30% 7.65% 7.41% 7.41% 7.27% 8.24% 7.81% 4.90% 5.04% 7.35% 8.70%
Tax Burden Percent
65.51% 64.61% 67.96% 77.13% 77.61% 76.10% 76.36% 75.84% 76.49% 77.65% 76.63%
Interest Burden Percent
90.99% 90.24% 88.66% 86.97% 86.76% 92.18% 93.92% 87.22% 81.98% 88.95% 92.67%
Effective Tax Rate
34.49% 35.39% 32.04% 22.87% 22.39% 23.90% 23.64% 24.16% 23.51% 22.35% 23.37%
Return on Invested Capital (ROIC)
5.47% 6.79% 9.79% 9.84% 9.84% 10.63% 10.44% 7.12% 8.14% 11.58% 13.16%
ROIC Less NNEP Spread (ROIC-NNEP)
4.78% 5.73% 7.35% 7.09% 6.98% 8.46% 8.99% 4.86% 4.52% 8.60% 12.79%
Return on Net Nonoperating Assets (RNNOA)
12.02% 9.52% 6.17% 5.32% 5.13% 5.26% 5.23% 3.68% 3.68% 6.37% 8.17%
Return on Equity (ROE)
17.49% 16.32% 15.96% 15.16% 14.97% 15.89% 15.67% 10.80% 11.82% 17.94% 21.33%
Cash Return on Invested Capital (CROIC)
-2.01% 63.48% 6.24% 6.26% 5.48% 12.14% 4.03% -0.36% 8.81% 6.83% 5.59%
Operating Return on Assets (OROA)
13.55% 12.86% 12.15% 10.80% 10.72% 10.80% 10.36% 7.47% 8.35% 11.84% 14.19%
Return on Assets (ROA)
8.08% 7.50% 7.32% 7.24% 7.22% 7.58% 7.43% 4.94% 5.24% 8.18% 10.08%
Return on Common Equity (ROCE)
16.28% 15.65% 15.73% 14.94% 14.76% 15.67% 15.42% 10.66% 11.72% 17.74% 20.98%
Return on Equity Simple (ROE_SIMPLE)
17.66% 16.48% 15.46% 14.81% 15.04% 15.08% 16.22% 11.10% 11.70% 17.45% 0.00%
Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Net Nonoperating Expense Percent (NNEP)
0.69% 1.06% 2.43% 2.75% 2.86% 2.17% 1.45% 2.26% 3.62% 2.98% 0.37%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.81% 8.09% 11.23% 12.64%
Cost of Revenue to Revenue
46.58% 46.95% 47.85% 48.78% 49.12% 48.56% 48.76% 50.47% 49.77% 47.50% 46.56%
SG&A Expenses to Revenue
34.21% 34.72% 34.56% 35.12% 34.94% 34.27% 35.30% 36.72% 37.04% 37.25% 37.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.49% 39.93% 39.86% 40.31% 40.19% 39.69% 40.46% 42.04% 42.00% 41.87% 41.96%
Earnings before Interest and Taxes (EBIT)
1,259 1,281 1,280 1,189 1,229 1,358 1,377 993 1,147 1,684 2,128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,658 1,698 1,728 1,643 1,719 1,869 1,910 1,575 1,715 2,269 2,747
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.67 2.20 2.09 1.95 2.23 1.81 1.69 1.68 1.69 1.78 1.87
Price to Tangible Book Value (P/TBV)
17.36 13.32 8.97 6.80 7.53 4.70 4.83 4.95 4.68 4.33 4.15
Price to Revenue (P/Rev)
1.25 1.02 1.00 0.98 1.08 0.99 0.81 0.74 0.73 0.75 0.78
Price to Earnings (P/E)
16.67 14.21 13.88 13.47 15.09 12.13 10.36 14.74 14.44 10.36 9.15
Dividend Yield
0.35% 0.39% 0.36% 0.35% 0.43% 0.52% 0.63% 0.57% 0.53% 0.45% 0.37%
Earnings Yield
6.00% 7.04% 7.20% 7.42% 6.63% 8.24% 9.66% 6.78% 6.93% 9.65% 10.93%
Enterprise Value to Invested Capital (EV/IC)
0.96 1.62 1.60 1.54 1.69 1.53 1.40 1.36 1.38 1.45 1.52
Enterprise Value to Revenue (EV/Rev)
1.66 1.45 1.39 1.34 1.46 1.28 1.14 1.13 1.06 1.05 1.06
Enterprise Value to EBITDA (EV/EBITDA)
9.06 8.34 8.38 8.81 9.63 7.90 7.57 9.59 8.87 7.35 6.69
Enterprise Value to EBIT (EV/EBIT)
11.93 11.05 11.31 12.17 13.48 10.87 10.50 15.22 13.26 9.91 8.63
Enterprise Value to NOPAT (EV/NOPAT)
18.20 17.10 16.64 15.97 17.55 14.29 13.89 19.85 16.92 12.78 12.02
Enterprise Value to Operating Cash Flow (EV/OCF)
14.06 10.61 11.61 11.36 11.52 6.26 16.36 15.17 12.00 8.07 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 1.83 26.10 25.12 31.52 12.51 35.95 0.00 15.62 21.66 28.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.90 0.80 0.73 0.76 0.70 0.68 0.87 0.79 0.72 0.64
Long-Term Debt to Equity
0.74 0.87 0.69 0.72 0.75 0.64 0.67 0.86 0.77 0.72 0.54
Financial Leverage
2.51 1.66 0.84 0.75 0.73 0.62 0.58 0.76 0.82 0.74 0.64
Leverage Ratio
2.17 2.18 2.18 2.09 2.07 2.10 2.11 2.19 2.26 2.19 2.12
Compound Leverage Factor
1.97 1.96 1.93 1.82 1.80 1.93 1.98 1.91 1.85 1.95 1.96
Debt to Total Capital
42.98% 47.31% 44.40% 42.23% 43.25% 41.03% 40.34% 46.57% 44.20% 41.92% 39.08%
Short-Term Debt to Total Capital
0.79% 1.21% 6.00% 0.67% 0.89% 3.06% 0.47% 0.73% 1.14% 0.34% 6.15%
Long-Term Debt to Total Capital
42.20% 46.10% 38.41% 41.56% 42.36% 37.97% 39.87% 45.84% 43.06% 41.57% 32.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.78% 0.84% 0.75% 0.85% 0.80% 0.82% 1.04% 0.44% 0.48% 0.83% 1.10%
Common Equity to Total Capital
53.23% 51.85% 54.84% 56.92% 55.94% 58.15% 58.62% 52.99% 55.32% 57.25% 59.82%
Debt to EBITDA
2.07 2.44 2.34 2.43 2.47 2.39 2.19 3.30 2.86 2.15 1.73
Net Debt to EBITDA
2.03 2.42 2.29 2.37 2.44 1.73 2.13 3.24 2.79 2.10 1.68
Long-Term Debt to EBITDA
2.03 2.37 2.02 2.40 2.42 2.21 2.17 3.25 2.79 2.13 1.46
Debt to NOPAT
4.16 5.00 4.64 4.41 4.51 4.31 4.03 6.84 5.46 3.74 3.11
Net Debt to NOPAT
4.08 4.95 4.56 4.30 4.44 3.13 3.91 6.70 5.33 3.64 3.02
Long-Term Debt to NOPAT
4.08 4.87 4.02 4.34 4.42 3.99 3.98 6.73 5.32 3.71 2.62
Altman Z-Score
3.42 3.07 3.10 3.11 3.23 2.88 2.94 2.70 2.78 3.09 3.31
Noncontrolling Interest Sharing Ratio
6.95% 4.10% 1.47% 1.42% 1.45% 1.41% 1.57% 1.30% 0.84% 1.15% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.56 1.28 0.97 1.34 1.23 1.32 1.14 1.33 1.40 1.27 1.05
Quick Ratio
1.24 1.12 0.85 1.11 1.04 1.19 0.94 1.11 1.17 1.04 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-303 7,736 555 576 525 1,181 402 -38 974 770 649
Operating Cash Flow to CapEx
281.62% 246.36% 223.78% 191.70% 226.85% 322.73% 103.28% 135.70% 170.62% 219.02% 183.66%
Free Cash Flow to Firm to Interest Expense
-2.67 61.86 3.82 3.72 3.23 11.11 4.80 -0.30 4.71 4.14 4.16
Operating Cash Flow to Interest Expense
9.41 10.67 8.59 8.23 8.84 22.21 10.56 7.85 6.13 11.11 11.95
Operating Cash Flow Less CapEx to Interest Expense
6.07 6.34 4.75 3.94 4.94 15.33 0.34 2.07 2.54 6.04 5.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.98 0.99 0.98 0.99 0.92 0.95 1.01 1.04 1.11 1.16
Accounts Receivable Turnover
7.00 7.12 7.08 7.16 7.41 7.03 7.27 7.12 6.71 7.17 7.27
Inventory Turnover
37.59 37.99 38.09 36.95 36.28 32.05 31.03 31.80 32.64 34.34 35.69
Fixed Asset Turnover
2.41 2.39 2.34 2.29 2.31 2.23 2.25 2.27 2.37 2.49 2.56
Accounts Payable Turnover
11.99 11.38 11.30 11.84 12.52 11.03 10.03 10.44 11.37 12.07 11.70
Days Sales Outstanding (DSO)
52.17 51.24 51.55 51.01 49.25 51.94 50.17 51.27 54.38 50.92 50.24
Days Inventory Outstanding (DIO)
9.71 9.61 9.58 9.88 10.06 11.39 11.76 11.48 11.18 10.63 10.23
Days Payable Outstanding (DPO)
30.44 32.07 32.31 30.83 29.15 33.08 36.40 34.96 32.11 30.24 31.20
Cash Conversion Cycle (CCC)
31.44 28.77 28.83 30.06 30.17 30.25 25.53 27.79 33.46 31.30 29.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,640 8,732 9,047 9,377 9,796 9,649 10,288 11,087 11,012 11,548 12,050
Invested Capital Turnover
0.60 0.80 1.17 1.17 1.19 1.19 1.27 1.25 1.29 1.40 1.50
Increase / (Decrease) in Invested Capital
1,128 -6,908 315 330 418 -147 639 799 -75 535 879
Enterprise Value (EV)
15,019 14,154 14,480 14,477 16,564 14,772 14,453 15,111 15,208 16,687 18,371
Market Capitalization
11,347 9,978 10,445 10,503 12,292 11,449 10,270 9,961 10,362 11,836 13,622
Book Value per Share
$43.16 $46.76 $52.57 $58.25 $62.84 $74.34 $75.76 $82.91 $90.08 $101.06 $116.45
Tangible Book Value per Share
$6.64 $7.73 $12.27 $16.70 $18.65 $28.65 $26.46 $28.16 $32.47 $41.44 $52.58
Total Capital
7,983 8,743 9,098 9,469 9,837 10,864 10,388 11,174 11,114 11,644 12,162
Total Debt
3,431 4,136 4,040 3,999 4,254 4,457 4,190 5,204 4,912 4,881 4,753
Total Long-Term Debt
3,369 4,030 3,494 3,935 4,167 4,125 4,142 5,122 4,786 4,841 4,004
Net Debt
3,370 4,102 3,966 3,893 4,193 3,233 4,075 5,101 4,793 4,755 4,615
Capital Expenditures (CapEx)
379 541 558 665 634 731 856 734 743 944 1,015
Debt-free, Cash-free Net Working Capital (DFCFNWC)
619 436 421 447 379 -92 213 602 805 520 779
Debt-free Net Working Capital (DFNWC)
681 470 496 553 440 1,133 328 704 925 646 916
Net Working Capital (NWC)
618 364 -50 489 353 801 279 623 798 606 168
Net Nonoperating Expense (NNE)
74 81 99 109 116 81 53 104 180 143 17
Net Nonoperating Obligations (NNO)
11,088 4,125 3,989 3,907 4,212 3,242 4,089 5,117 4,810 4,785 4,641
Total Depreciation and Amortization (D&A)
399 417 448 453 490 510 533 582 568 585 619
Debt-free, Cash-free Net Working Capital to Revenue
6.85% 4.47% 4.05% 4.15% 3.33% -0.79% 1.68% 4.49% 5.64% 3.29% 4.48%
Debt-free Net Working Capital to Revenue
7.53% 4.81% 4.76% 5.13% 3.87% 9.80% 2.59% 5.26% 6.47% 4.08% 5.28%
Net Working Capital to Revenue
6.83% 3.73% -0.48% 4.54% 3.10% 6.93% 2.21% 4.65% 5.59% 3.83% 0.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.89 $7.22 $7.86 $8.35 $9.16 $11.06 $11.99 $9.23 $10.35 $17.16 $23.42
Adjusted Weighted Average Basic Shares Outstanding
98.80M 97.21M 95.65M 93.28M 88.76M 85.06M 82.52M 73.12M 69.32M 66.55M 63.58M
Adjusted Diluted Earnings per Share
$6.76 $7.14 $7.81 $8.31 $9.13 $10.99 $11.82 $9.14 $10.23 $16.82 $23.10
Adjusted Weighted Average Diluted Shares Outstanding
100.69M 98.38M 96.33M 93.75M 89.04M 85.59M 83.69M 73.83M 70.13M 67.90M 64.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
97.67M 96.60M 94.27M 90.78M 86.73M 85.09M 74.81M 70.67M 67.22M 65.00M 61.09M
Normalized Net Operating Profit after Tax (NOPAT)
825 828 870 906 944 1,034 1,041 761 899 1,306 1,528
Normalized NOPAT Margin
9.12% 8.48% 8.36% 8.41% 8.29% 8.94% 8.23% 5.68% 6.29% 8.25% 8.80%
Pre Tax Income Margin
12.67% 11.84% 10.90% 9.60% 9.37% 10.83% 10.23% 6.46% 6.58% 9.46% 11.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.10 10.25 8.82 7.68 7.55 12.78 16.46 7.83 5.55 9.05 13.64
NOPAT to Interest Expense
7.27 6.62 5.99 5.85 5.80 9.73 12.44 6.00 4.35 7.02 9.79
EBIT Less CapEx to Interest Expense
7.75 5.92 4.98 3.39 3.66 5.90 6.23 2.04 1.96 3.98 7.13
NOPAT Less CapEx to Interest Expense
3.93 2.29 2.15 1.56 1.90 2.84 2.21 0.21 0.75 1.95 3.29
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
13.55% 14.52% 8.16% 6.51% 8.32% 2.01% 6.05% 17.10% 8.28% 4.03% 2.66%
Augmented Payout Ratio
41.50% 61.81% 55.40% 56.32% 101.43% 23.71% 129.67% 143.88% 84.37% 61.70% 66.71%

Quarterly Metrics And Ratios for Universal Health Services

This table displays calculated financial ratios and metrics derived from Universal Health Services' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.76% 6.80% 7.44% 10.85% 10.13% 11.23% 11.08% 6.66% 9.63% 13.43% 9.05%
EBITDA Growth
10.02% -1.12% 15.83% 30.33% 38.61% 30.33% 30.12% 14.89% 14.24% 28.86% 25.96%
EBIT Growth
16.19% 1.49% 25.73% 46.77% 57.54% 41.01% 42.82% 18.40% 18.07% 38.61% 30.46%
NOPAT Growth
19.43% 4.39% 29.18% 45.47% 59.30% 37.57% 40.42% 13.16% 13.97% 33.07% 9.65%
Net Income Growth
6.63% -4.98% 28.91% 63.71% 73.85% 58.27% 53.47% 20.99% 23.20% 42.57% 32.87%
EPS Growth
10.00% -4.00% 29.34% 67.54% 76.03% 58.33% 57.83% 25.65% 27.46% 54.21% 41.90%
Operating Cash Flow Growth
1,012.86% -26.74% 52.18% 36.34% 87.16% 105.97% 45.53% -9.17% -19.18% 14.33% -12.72%
Free Cash Flow Firm Growth
65.40% 75.46% 155.64% 104.11% 169.49% 113.49% -151.65% -70.59% -245.72% -904.72% -335.38%
Invested Capital Growth
3.88% 3.75% -0.67% 2.59% 1.74% 2.41% 4.86% 2.99% 5.21% 5.23% 7.87%
Revenue Q/Q Growth
2.33% 0.41% 3.95% 3.78% 1.67% 1.42% 3.80% -0.34% 4.49% 4.94% -0.20%
EBITDA Q/Q Growth
2.62% -1.48% 16.81% 10.35% 9.15% -7.37% 16.62% -2.56% 8.53% 4.48% 13.99%
EBIT Q/Q Growth
3.23% 0.13% 22.21% 16.19% 10.80% -10.38% 23.78% -3.67% 10.48% 5.22% 16.50%
NOPAT Q/Q Growth
-0.14% 3.01% 19.01% 18.84% 9.35% -11.04% 21.47% -4.24% 10.14% 3.87% 0.09%
Net Income Q/Q Growth
4.27% -0.76% 30.72% 21.04% 10.72% -9.66% 26.75% -4.57% 12.74% 4.55% 18.13%
EPS Q/Q Growth
6.14% -0.83% 30.42% 22.04% 11.52% -10.80% 30.00% -2.83% 13.13% 7.92% 19.62%
Operating Cash Flow Q/Q Growth
24.83% -55.46% 179.86% -12.38% 71.36% -50.98% 97.74% -45.32% 52.47% -30.66% 50.97%
Free Cash Flow Firm Q/Q Growth
56.29% 6.04% 272.82% 160.80% 638.20% -81.75% -761.44% 103.30% -3,756.99% -0.77% -129.33%
Invested Capital Q/Q Growth
0.10% 1.65% -2.90% 0.50% -0.73% 2.32% -0.58% 1.99% 1.40% 2.34% -1.41%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.11% 49.90% 51.42% 52.06% 52.49% 51.75% 53.63% 52.41% 52.96% 53.91% 54.38%
EBITDA Margin
11.76% 11.54% 12.97% 13.79% 14.80% 13.52% 15.19% 14.85% 15.42% 15.36% 17.54%
Operating Margin
7.90% 8.01% 8.94% 10.11% 11.17% 9.69% 11.49% 11.09% 11.68% 11.61% 11.53%
EBIT Margin
7.71% 7.69% 9.04% 10.12% 11.03% 9.74% 11.62% 11.23% 11.88% 11.91% 13.90%
Profit (Net Income) Margin
4.77% 4.72% 5.93% 6.92% 7.53% 6.71% 8.19% 7.85% 8.46% 8.43% 9.98%
Tax Burden Percent
75.35% 76.19% 78.12% 79.09% 77.05% 77.86% 76.90% 76.50% 76.60% 76.30% 77.02%
Interest Burden Percent
82.15% 80.51% 83.99% 86.42% 88.65% 88.44% 91.69% 91.30% 93.05% 92.82% 93.23%
Effective Tax Rate
24.65% 23.81% 21.88% 20.91% 22.95% 22.14% 23.10% 23.50% 23.40% 23.70% 22.98%
Return on Invested Capital (ROIC)
7.50% 7.69% 9.03% 10.39% 11.48% 10.14% 12.39% 11.76% 12.64% 12.62% 13.28%
ROIC Less NNEP Spread (ROIC-NNEP)
6.65% 6.72% 8.24% 9.57% 10.63% 9.48% 11.85% 11.24% 12.21% 12.24% 14.37%
Return on Net Nonoperating Assets (RNNOA)
5.44% 5.73% 6.72% 7.90% 8.22% 7.53% 8.77% 8.53% 8.55% 8.62% 9.18%
Return on Equity (ROE)
12.94% 13.42% 15.75% 18.29% 19.71% 17.67% 21.16% 20.29% 21.19% 21.25% 22.46%
Cash Return on Invested Capital (CROIC)
3.79% 3.86% 8.81% 6.26% 8.23% 8.09% 6.83% 8.65% 6.89% 7.43% 5.59%
Operating Return on Assets (OROA)
7.87% 7.91% 9.40% 10.75% 11.91% 10.65% 12.94% 12.49% 13.46% 13.63% 16.10%
Return on Assets (ROA)
4.87% 4.85% 6.17% 7.35% 8.14% 7.33% 9.12% 8.73% 9.59% 9.65% 11.56%
Return on Common Equity (ROCE)
12.79% 13.31% 15.62% 9.25% 19.53% 17.49% 20.92% 20.05% 20.91% 20.93% 22.10%
Return on Equity Simple (ROE_SIMPLE)
11.15% 11.05% 0.00% 13.15% 14.61% 15.83% 0.00% 17.96% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
211 217 259 307 336 299 363 348 383 398 398
NOPAT Margin
5.95% 6.10% 6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88%
Net Nonoperating Expense Percent (NNEP)
0.85% 0.96% 0.79% 0.82% 0.85% 0.65% 0.55% 0.53% 0.43% 0.38% -1.09%
Return On Investment Capital (ROIC_SIMPLE)
- - 2.33% - - - 3.12% 2.93% 3.19% 3.24% 3.29%
Cost of Revenue to Revenue
49.89% 50.10% 48.58% 47.94% 47.51% 48.25% 46.37% 47.59% 47.04% 46.09% 45.62%
SG&A Expenses to Revenue
37.16% 37.05% 37.60% 37.35% 36.63% 37.36% 37.65% 36.80% 36.91% 38.02% 38.34%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
42.21% 41.89% 42.48% 41.95% 41.33% 42.05% 42.15% 41.31% 41.29% 42.30% 42.85%
Earnings before Interest and Taxes (EBIT)
274 274 335 389 431 386 478 460 509 535 624
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
417 411 480 530 578 536 625 609 661 690 787
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.81 1.43 1.69 1.99 1.91 2.31 1.78 1.80 1.66 1.81 1.87
Price to Tangible Book Value (P/TBV)
5.11 4.03 4.68 5.34 4.87 5.79 4.33 4.30 3.82 4.09 4.15
Price to Revenue (P/Rev)
0.80 0.62 0.73 0.85 0.82 0.99 0.75 0.76 0.71 0.77 0.78
Price to Earnings (P/E)
15.92 12.84 14.44 15.24 13.25 14.89 10.36 10.20 9.26 9.46 9.15
Dividend Yield
0.51% 0.64% 0.53% 0.44% 0.43% 0.35% 0.45% 0.43% 0.44% 0.39% 0.37%
Earnings Yield
6.28% 7.79% 6.93% 6.56% 7.55% 6.72% 9.65% 9.80% 10.80% 10.57% 10.93%
Enterprise Value to Invested Capital (EV/IC)
1.44 1.23 1.38 1.54 1.52 1.75 1.45 1.46 1.39 1.48 1.52
Enterprise Value to Revenue (EV/Rev)
1.17 1.00 1.06 1.20 1.15 1.32 1.05 1.07 1.01 1.06 1.06
Enterprise Value to EBITDA (EV/EBITDA)
9.72 8.46 8.87 9.58 8.62 9.55 7.35 7.33 6.82 6.99 6.69
Enterprise Value to EBIT (EV/EBIT)
14.97 12.94 13.26 13.86 12.07 13.17 9.91 9.80 9.05 9.11 8.63
Enterprise Value to NOPAT (EV/NOPAT)
19.35 16.62 16.92 17.70 15.39 16.88 12.78 12.78 11.90 12.10 12.02
Enterprise Value to Operating Cash Flow (EV/OCF)
13.73 12.55 12.00 12.83 10.20 10.90 8.07 8.47 8.73 9.27 9.85
Enterprise Value to Free Cash Flow (EV/FCFF)
38.79 32.47 15.62 24.91 18.61 21.85 21.66 17.13 20.67 20.41 28.30
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.83 0.87 0.79 0.83 0.75 0.75 0.72 0.73 0.69 0.69 0.64
Long-Term Debt to Equity
0.81 0.85 0.77 0.81 0.73 0.75 0.72 0.72 0.68 0.59 0.54
Financial Leverage
0.82 0.85 0.82 0.83 0.77 0.79 0.74 0.76 0.70 0.70 0.64
Leverage Ratio
2.24 2.27 2.26 2.23 2.19 2.21 2.19 2.19 2.12 2.12 2.12
Compound Leverage Factor
1.84 1.83 1.89 1.93 1.94 1.95 2.01 2.00 1.97 1.97 1.97
Debt to Total Capital
45.42% 46.50% 44.20% 45.35% 42.89% 42.95% 41.92% 42.16% 40.85% 40.84% 39.08%
Short-Term Debt to Total Capital
0.99% 1.11% 1.14% 1.10% 1.11% 0.33% 0.34% 0.34% 0.34% 6.00% 6.15%
Long-Term Debt to Total Capital
44.43% 45.39% 43.06% 44.24% 41.78% 42.62% 41.57% 41.82% 40.51% 34.84% 32.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.41% 0.41% 0.48% 0.47% 0.62% 0.69% 0.83% 0.84% 0.95% 1.04% 1.10%
Common Equity to Total Capital
54.17% 53.10% 55.32% 54.18% 56.49% 56.36% 57.25% 57.00% 58.20% 58.12% 59.82%
Debt to EBITDA
3.09 3.22 2.86 2.85 2.46 2.37 2.15 2.14 2.03 1.95 1.73
Net Debt to EBITDA
3.04 3.17 2.79 2.79 2.40 2.32 2.10 2.08 1.97 1.91 1.68
Long-Term Debt to EBITDA
3.02 3.14 2.79 2.78 2.40 2.35 2.13 2.12 2.01 1.66 1.46
Debt to NOPAT
6.14 6.32 5.46 5.26 4.40 4.19 3.74 3.73 3.54 3.38 3.11
Net Debt to NOPAT
6.05 6.22 5.33 5.15 4.28 4.10 3.64 3.63 3.44 3.30 3.02
Long-Term Debt to NOPAT
6.01 6.17 5.32 5.13 4.28 4.16 3.71 3.70 3.51 2.88 2.62
Altman Z-Score
1.99 1.81 2.59 2.17 2.21 2.42 2.82 2.16 2.16 2.20 2.99
Noncontrolling Interest Sharing Ratio
1.16% 0.83% 0.84% 49.41% 0.92% 0.99% 1.15% 1.17% 1.36% 1.49% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.38 1.40 1.38 1.28 1.39 1.27 1.32 1.29 1.03 1.05
Quick Ratio
1.07 1.16 1.17 1.16 1.06 1.15 1.04 1.09 1.05 0.85 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-205 -193 333 19 143 26 -172 5.68 -208 -209 -480
Operating Cash Flow to CapEx
216.15% 80.83% 219.21% 190.09% 281.40% 134.30% 267.72% 150.63% 206.37% 166.31% 204.36%
Free Cash Flow to Firm to Interest Expense
-4.20 -3.61 6.22 0.37 2.92 0.58 -4.33 0.14 -5.88 -5.45 -11.38
Operating Cash Flow to Interest Expense
7.43 3.03 8.44 7.50 13.89 7.46 16.58 8.99 15.52 9.91 13.61
Operating Cash Flow Less CapEx to Interest Expense
3.99 -0.72 4.59 3.56 8.95 1.90 10.38 3.02 8.00 3.95 6.95
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 1.03 1.04 1.06 1.08 1.09 1.11 1.11 1.13 1.14 1.16
Accounts Receivable Turnover
7.01 6.78 6.71 6.77 7.05 6.93 7.17 6.83 7.38 7.08 7.27
Inventory Turnover
32.48 32.42 32.64 33.30 33.55 34.10 34.34 34.82 35.26 35.57 35.69
Fixed Asset Turnover
2.30 2.33 2.37 2.42 2.43 2.46 2.49 2.50 2.49 2.53 2.56
Accounts Payable Turnover
3.73 3.92 11.37 4.15 3.86 4.03 12.07 3.89 3.78 3.76 11.70
Days Sales Outstanding (DSO)
52.09 53.83 54.38 53.93 51.77 52.66 50.92 53.45 49.44 51.55 50.24
Days Inventory Outstanding (DIO)
11.24 11.26 11.18 10.96 10.88 10.70 10.63 10.48 10.35 10.26 10.23
Days Payable Outstanding (DPO)
97.96 93.17 32.11 87.90 94.46 90.62 30.24 93.86 96.67 97.13 31.20
Cash Conversion Cycle (CCC)
-34.63 -28.08 33.46 -23.01 -31.81 -27.26 31.30 -29.92 -36.88 -35.32 29.27
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,158 11,342 11,012 11,435 11,351 11,615 11,548 11,777 11,942 12,222 12,050
Invested Capital Turnover
1.26 1.26 1.29 1.30 1.33 1.34 1.40 1.39 1.41 1.43 1.50
Increase / (Decrease) in Invested Capital
416 410 -75 288 194 273 535 342 591 607 879
Enterprise Value (EV)
16,085 13,961 15,208 17,620 17,243 20,287 16,687 17,205 16,586 18,063 18,371
Market Capitalization
11,015 8,685 10,362 12,441 12,377 15,278 11,836 12,214 11,673 13,010 13,622
Book Value per Share
$86.73 $87.40 $90.08 $93.10 $96.90 $99.02 $101.06 $104.39 $109.09 $112.66 $116.45
Tangible Book Value per Share
$30.74 $31.02 $32.47 $34.65 $38.00 $39.58 $41.44 $43.65 $47.36 $49.97 $52.58
Total Capital
11,237 11,422 11,114 11,547 11,480 11,721 11,644 11,904 12,080 12,335 12,162
Total Debt
5,104 5,311 4,912 5,236 4,924 5,034 4,881 5,018 4,935 5,038 4,753
Total Long-Term Debt
4,993 5,185 4,786 5,109 4,796 4,996 4,841 4,978 4,894 4,297 4,004
Net Debt
5,025 5,230 4,793 5,124 4,795 4,928 4,755 4,891 4,797 4,925 4,615
Capital Expenditures (CapEx)
168 200 206 209 241 248 246 239 266 229 281
Debt-free, Cash-free Net Working Capital (DFCFNWC)
621 809 805 811 590 723 520 661 576 726 779
Debt-free Net Working Capital (DFNWC)
701 890 925 923 719 829 646 788 714 839 916
Net Working Capital (NWC)
589 763 798 796 591 791 606 747 673 99 168
Net Nonoperating Expense (NNE)
42 49 39 42 42 33 26 26 21 19 -49
Net Nonoperating Obligations (NNO)
5,025 5,230 4,810 5,124 4,795 4,928 4,785 4,891 4,797 4,925 4,641
Total Depreciation and Amortization (D&A)
144 137 145 141 147 150 147 148 152 155 163
Debt-free, Cash-free Net Working Capital to Revenue
4.50% 5.77% 5.64% 5.53% 3.93% 4.69% 3.29% 4.11% 3.50% 4.27% 4.48%
Debt-free Net Working Capital to Revenue
5.08% 6.34% 6.47% 6.30% 4.79% 5.38% 4.08% 4.90% 4.34% 4.94% 5.28%
Net Working Capital to Revenue
4.27% 5.44% 5.59% 5.43% 3.94% 5.13% 3.83% 4.65% 4.09% 0.58% 0.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.44 $2.42 $3.18 $3.90 $4.32 $3.89 $5.05 $4.87 $5.49 $5.92 $7.14
Adjusted Weighted Average Basic Shares Outstanding
70.07M 68.87M 69.32M 67.20M 66.88M 66.54M 66.55M 64.97M 64.36M 62.97M 63.58M
Adjusted Diluted Earnings per Share
$2.42 $2.40 $3.13 $3.82 $4.26 $3.80 $4.94 $4.80 $5.43 $5.86 $7.01
Adjusted Weighted Average Diluted Shares Outstanding
70.84M 69.62M 70.13M 68.48M 67.92M 68.11M 67.90M 66.04M 64.99M 63.66M 64.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.39M 68.26M 67.22M 66.93M 66.71M 65.97M 65.00M 64.44M 63.64M 62.48M 61.09M
Normalized Net Operating Profit after Tax (NOPAT)
211 217 259 307 336 299 363 348 383 398 398
Normalized NOPAT Margin
5.95% 6.10% 6.99% 8.00% 8.60% 7.55% 8.83% 8.49% 8.95% 8.85% 8.88%
Pre Tax Income Margin
6.33% 6.19% 7.59% 8.74% 9.78% 8.62% 10.65% 10.26% 11.05% 11.05% 12.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.60 5.13 6.25 7.36 8.81 8.65 12.03 11.50 14.39 13.93 14.77
NOPAT to Interest Expense
4.32 4.07 4.83 5.82 6.88 6.70 9.15 8.69 10.84 10.36 9.44
EBIT Less CapEx to Interest Expense
2.16 1.38 2.39 3.41 3.88 3.10 5.84 5.53 6.86 7.97 8.11
NOPAT Less CapEx to Interest Expense
0.88 0.33 0.98 1.87 1.94 1.15 2.96 2.72 3.31 4.40 2.78
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
16.01% 9.02% 8.28% 7.22% 5.70% 4.77% 4.03% 3.58% 3.46% 2.88% 2.66%
Augmented Payout Ratio
86.34% 82.88% 84.37% 80.68% 66.43% 60.48% 61.70% 65.28% 66.49% 64.73% 66.71%

Financials Breakdown Chart

Key Financial Trends

Universal Health Services (NYSE: UHS) has shown a generally favorable trend across the last four years, highlighted by rising revenue, improving profitability, and ongoing cash generation. While the company has retained leverage and stepped up capital investments, trends in earnings per share and operating margins point to continuing value creation for investors who can tolerate some near-term reinvestment spend.

The key multi-year themes include:

  • Revenue growth and margin expansion: Operating revenue rose from roughly $3.45B in late 2022 to about $4.49B by Q4 2025, with gross margins expanding from the mid- to high-40s/50% range into the mid-50s percent over time. This implies better pricing/payer mix or volume trends and improved cost control at the gross profit line.
  • Stronger earnings per share and net income: Net income attributable to common shareholders grew meaningfully, with diluted EPS rising from roughly $2.40–$3.00 range in 2023–2024 to about $7.01 (diluted) and $7.14 (basic) in Q4 2025, reflecting higher net income per share and stronger profitability.
  • Healthy cash generation and free cash flow potential: Cash flow from continuing operating activities remained robust in the latest quarter (approximately $0.57B in Q4 2025), supporting ongoing capex and potential returns to shareholders. After adjusting for capital expenditures, free cash flow remained positive in the period, highlighting liquidity resilience.
  • Shareholder returns and capital allocation: The company continued to return capital to shareholders, including notable share repurchases in late 2025, alongside a steady dividend per share of $0.20. These actions support per-share metrics and reflect a disciplined capital strategy.
  • Capital expenditure and asset investment: Purchases of property, plant & equipment rose meaningfully (PE/PP&E capex) across multiple years, elevating depreciation and capital intensity but positioning the company for potential long-term growth and improved service capacity.
  • Debt levels and funding mix: Long-term debt crept higher over the period (roughly moving toward the $5B mark by mid-2025), contributing to a higher leverage footprint. Interest expense remained a manageable cost driver, but higher debt levels warrant attention to funding costs and debt maturity profiles going forward.
  • Operating cash flow momentum vs. prior years: While operating cash flow remained positive and sizable, quarterly CFO in Q4 2025 showed some variability versus prior quarters, reflecting seasonality and investment activity; the trend remains broadly constructive when viewed across the four-year window.
  • Tax rate consistency: The company’s effective tax rate has hovered around the low-to-mid 20% range, offering a relatively predictable tax impact on earnings formation across years.
  • Margin dynamics vs. SG&A levels: Selling, General & Administrative expenses have fluctuated as a percent of revenue, with some quarters showing higher SG&A loads in 2025. This could press margins in the near term if SG&A remains elevated relative to revenue growth.
  • Near-term margin pressure from elevated SG&A in Q4 2025: SG&A expense rose to about $1.72B on revenue of roughly $4.49B in Q4 2025, implying a step up in operating costs that modestly dampens margin expansion compared with prior periods.
05/06/26 03:12 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Universal Health Services' Financials

When does Universal Health Services' financial year end?

According to the most recent income statement we have on file, Universal Health Services' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Universal Health Services' net income changed over the last 10 years?

Universal Health Services' net income appears to be on an upward trend, with a most recent value of $1.51 billion in 2025, rising from $750.70 million in 2015. The previous period was $1.16 billion in 2024. Check out Universal Health Services' forecast to explore projected trends and price targets.

What is Universal Health Services' operating income?
Universal Health Services' total operating income in 2025 was $1.99 billion, based on the following breakdown:
  • Total Gross Profit: $9.28 billion
  • Total Operating Expenses: $7.29 billion
How has Universal Health Services' revenue changed over the last 10 years?

Over the last 10 years, Universal Health Services' total revenue changed from $9.04 billion in 2015 to $17.36 billion in 2025, a change of 92.0%.

How much debt does Universal Health Services have?

Universal Health Services' total liabilities were at $8.12 billion at the end of 2025, a 5.3% increase from 2024, and a 60.3% increase since 2015.

How much cash does Universal Health Services have?

In the past 10 years, Universal Health Services' cash and equivalents has ranged from $33.75 million in 2016 to $1.22 billion in 2020, and is currently $137.80 million as of their latest financial filing in 2025.

How has Universal Health Services' book value per share changed over the last 10 years?

Over the last 10 years, Universal Health Services' book value per share changed from 43.16 in 2015 to 116.45 in 2025, a change of 169.8%.



Financial statements for NYSE:UHS last updated on 2/26/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners