Annual Income Statements for UMH Properties
This table shows UMH Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UMH Properties
This table shows UMH Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-9.75 |
0.28 |
-5.30 |
-4.42 |
-5.83 |
6.83 |
-6.26 |
0.53 |
8.18 |
0.03 |
-0.27 |
Consolidated Net Income / (Loss) |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Net Income / (Loss) Continuing Operations |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Total Pre-Tax Income |
|
-5.21 |
3.73 |
-1.53 |
-0.41 |
-1.47 |
11 |
-1.62 |
5.19 |
13 |
5.00 |
4.81 |
Total Revenue |
|
52 |
48 |
54 |
55 |
56 |
56 |
59 |
57 |
61 |
64 |
61 |
Net Interest Income / (Expense) |
|
0.00 |
-0.91 |
1.14 |
0.00 |
0.00 |
-1.14 |
1.57 |
0.00 |
0.00 |
-1.57 |
0.00 |
Total Interest Income |
|
0.00 |
-0.91 |
1.14 |
0.00 |
0.00 |
-1.14 |
1.57 |
0.00 |
0.00 |
-1.57 |
0.00 |
Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
52 |
49 |
53 |
55 |
56 |
57 |
58 |
57 |
61 |
66 |
61 |
Other Non-Interest Income |
|
52 |
49 |
53 |
55 |
56 |
57 |
58 |
60 |
61 |
62 |
61 |
Total Non-Interest Expense |
|
45 |
43 |
45 |
46 |
46 |
47 |
48 |
49 |
49 |
51 |
52 |
Other Operating Expenses |
|
32 |
30 |
32 |
33 |
32 |
32 |
34 |
34 |
34 |
36 |
35 |
Depreciation Expense |
|
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
Nonoperating Income / (Expense), net |
|
-13 |
-1.52 |
-10.00 |
-9.33 |
-11 |
2.36 |
-12 |
-2.05 |
1.22 |
-7.62 |
-4.76 |
Other Gains / (Losses), net |
|
-0.01 |
-0.07 |
0.03 |
0.01 |
-0.03 |
-0.01 |
-0.00 |
-0.01 |
-0.08 |
-0.02 |
-0.00 |
Preferred Stock Dividends Declared |
|
4.59 |
3.43 |
3.84 |
4.05 |
4.36 |
4.47 |
4.67 |
4.71 |
4.78 |
5.00 |
5.13 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-0.06 |
-0.06 |
-0.04 |
-0.04 |
-0.03 |
-0.05 |
-0.03 |
-0.06 |
-0.06 |
-0.04 |
-0.05 |
Basic Earnings per Share |
|
($0.18) |
$0.01 |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
- |
$0.00 |
Weighted Average Basic Shares Outstanding |
|
54.89M |
54.39M |
59.09M |
61.24M |
65.08M |
63.07M |
69.13M |
71.42M |
75.61M |
74.11M |
82.39M |
Diluted Earnings per Share |
|
($0.18) |
- |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
- |
$0.00 |
Weighted Average Diluted Shares Outstanding |
|
54.89M |
55.33M |
59.09M |
61.76M |
65.55M |
63.68M |
69.13M |
71.88M |
76.56M |
74.91M |
83.34M |
Weighted Average Basic & Diluted Shares Outstanding |
|
55.74M |
59.64M |
60.72M |
65.27M |
66.40M |
69.34M |
70.40M |
73.55M |
78.90M |
82.46M |
84.08M |
Annual Cash Flow Statements for UMH Properties
This table details how cash moves in and out of UMH Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
0.47 |
-1.55 |
-2.47 |
19 |
-15 |
6.22 |
9.60 |
96 |
-84 |
24 |
44 |
Net Cash From Operating Activities |
|
24 |
26 |
29 |
41 |
40 |
39 |
67 |
65 |
-7.23 |
120 |
82 |
Net Cash From Continuing Operating Activities |
|
24 |
23 |
29 |
41 |
40 |
39 |
67 |
65 |
-7.23 |
120 |
82 |
Net Income / (Loss) Continuing Operations |
|
4.24 |
2.14 |
12 |
13 |
-36 |
28 |
5.06 |
51 |
-4.97 |
7.85 |
21 |
Consolidated Net Income / (Loss) |
|
4.24 |
2.14 |
12 |
13 |
-36 |
28 |
5.06 |
51 |
-4.97 |
7.85 |
21 |
Provision For Loan Losses |
|
1.02 |
1.12 |
0.91 |
1.27 |
1.23 |
1.41 |
1.55 |
1.21 |
1.50 |
2.06 |
2.08 |
Depreciation Expense |
|
15 |
19 |
23 |
28 |
32 |
37 |
42 |
45 |
49 |
56 |
60 |
Amortization Expense |
|
0.52 |
0.83 |
0.73 |
0.66 |
0.63 |
0.76 |
1.03 |
1.00 |
1.96 |
2.14 |
2.38 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.63 |
0.73 |
-1.22 |
-0.35 |
53 |
2.05 |
1.54 |
1.28 |
21 |
9.48 |
9.57 |
Changes in Operating Assets and Liabilities, net |
|
4.01 |
2.00 |
-5.97 |
-0.95 |
-11 |
-30 |
16 |
-35 |
-76 |
43 |
-14 |
Net Cash From Investing Activities |
|
-56 |
-149 |
-78 |
-153 |
-138 |
-122 |
-104 |
-94 |
-125 |
-166 |
-140 |
Net Cash From Continuing Investing Activities |
|
-56 |
-149 |
-78 |
-153 |
-138 |
-122 |
-104 |
-94 |
-125 |
-166 |
-140 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-42 |
-51 |
-58 |
-62 |
-53 |
-65 |
-77 |
-59 |
-81 |
-124 |
-92 |
Purchase of Investment Securities |
|
-26 |
-103 |
-35 |
-111 |
-88 |
-61 |
-30 |
-55 |
-103 |
-49 |
-53 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
2.75 |
2.66 |
2.86 |
3.10 |
3.05 |
5.28 |
Sale and/or Maturity of Investments |
|
12 |
5.41 |
16 |
20 |
3.02 |
0.13 |
0.00 |
17 |
56 |
4.32 |
0.04 |
Net Cash From Financing Activities |
|
32 |
121 |
46 |
131 |
82 |
90 |
47 |
126 |
48 |
69 |
103 |
Net Cash From Continuing Financing Activities |
|
32 |
121 |
46 |
131 |
82 |
90 |
47 |
126 |
48 |
69 |
103 |
Issuance of Debt |
|
28 |
139 |
32 |
71 |
52 |
45 |
109 |
-34 |
270 |
-1.80 |
0.00 |
Issuance of Common Equity |
|
31 |
23 |
20 |
80 |
30 |
40 |
102 |
59 |
115 |
62 |
35 |
Repayment of Debt |
|
-4.64 |
-57 |
-25 |
-35 |
-6.87 |
-46 |
-7.12 |
-26 |
-24 |
-70 |
-77 |
Repurchase of Preferred Equity |
|
- |
0.00 |
0.00 |
-92 |
0.00 |
0.00 |
-95 |
0.00 |
-247 |
0.00 |
0.00 |
Payment of Dividends |
|
-22 |
-24 |
-32 |
-37 |
-42 |
-47 |
-59 |
-61 |
-65 |
-66 |
-78 |
Other Financing Activities, Net |
|
-0.46 |
-2.14 |
1.82 |
4.80 |
0.64 |
1.85 |
-2.34 |
188 |
-0.02 |
145 |
223 |
Quarterly Cash Flow Statements for UMH Properties
This table details how cash moves in and out of UMH Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-214 |
-30 |
2.19 |
6.13 |
-3.62 |
19 |
-15 |
1.67 |
24 |
34 |
-62 |
Net Cash From Operating Activities |
|
-0.33 |
-12 |
13 |
40 |
38 |
29 |
19 |
19 |
17 |
27 |
13 |
Net Cash From Continuing Operating Activities |
|
-0.33 |
-12 |
13 |
40 |
38 |
29 |
19 |
19 |
17 |
27 |
13 |
Net Income / (Loss) Continuing Operations |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Consolidated Net Income / (Loss) |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Provision For Loan Losses |
|
0.37 |
0.52 |
0.36 |
0.44 |
0.54 |
0.73 |
0.46 |
0.33 |
0.51 |
0.78 |
0.45 |
Depreciation Expense |
|
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
Amortization Expense |
|
0.51 |
0.51 |
0.52 |
0.54 |
0.54 |
0.54 |
0.56 |
0.61 |
0.61 |
0.61 |
0.60 |
Non-Cash Adjustments to Reconcile Net Income |
|
-34 |
42 |
4.28 |
-0.70 |
11 |
-5.58 |
6.97 |
-0.17 |
-1.98 |
4.75 |
3.56 |
Changes in Operating Assets and Liabilities, net |
|
25 |
-71 |
-3.74 |
26 |
13 |
7.75 |
-2.06 |
-2.40 |
-10 |
0.35 |
-13 |
Net Cash From Investing Activities |
|
-59 |
-66 |
-41 |
-54 |
-41 |
-30 |
-25 |
-33 |
-38 |
-43 |
-56 |
Net Cash From Continuing Investing Activities |
|
-59 |
-66 |
-41 |
-54 |
-41 |
-30 |
-25 |
-33 |
-38 |
-43 |
-56 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-25 |
-27 |
-27 |
-48 |
-34 |
-15 |
-18 |
-23 |
-27 |
-25 |
-21 |
Purchase of Investment Securities |
|
-35 |
-40 |
-15 |
-6.76 |
-12 |
-15 |
-8.60 |
-11 |
-13 |
-20 |
-37 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.64 |
0.58 |
0.63 |
0.70 |
0.95 |
0.77 |
1.03 |
1.31 |
1.54 |
1.39 |
1.00 |
Net Cash From Financing Activities |
|
-154 |
49 |
29 |
20 |
-0.40 |
20 |
-8.85 |
16 |
45 |
50 |
-19 |
Net Cash From Continuing Financing Activities |
|
-154 |
49 |
29 |
20 |
-0.40 |
20 |
-8.85 |
16 |
45 |
50 |
-19 |
Issuance of Debt |
|
103 |
27 |
38 |
-8.46 |
-38 |
6.54 |
-16 |
0.21 |
-52 |
67 |
0.37 |
Issuance of Common Equity |
|
1.82 |
112 |
55 |
-18 |
14 |
11 |
6.16 |
2.40 |
12 |
14 |
12 |
Repayment of Debt |
|
-3.07 |
-12 |
-48 |
-16 |
-2.85 |
-2.89 |
-2.95 |
-2.97 |
-2.97 |
-68 |
-9.39 |
Payment of Dividends |
|
-16 |
-14 |
-15 |
-16 |
-17 |
-17 |
-18 |
-19 |
-20 |
-21 |
-22 |
Other Financing Activities, Net |
|
7.27 |
-63 |
-0.36 |
79 |
44 |
23 |
22 |
36 |
108 |
57 |
0.35 |
Annual Balance Sheets for UMH Properties
This table presents UMH Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
478 |
600 |
680 |
824 |
881 |
1,025 |
1,089 |
1,271 |
1,345 |
1,428 |
1,564 |
Cash and Due from Banks |
|
8.08 |
6.54 |
4.22 |
23 |
7.43 |
13 |
15 |
116 |
30 |
57 |
100 |
Trading Account Securities |
|
64 |
75 |
109 |
133 |
100 |
116 |
103 |
114 |
42 |
35 |
32 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
367 |
480 |
525 |
621 |
712 |
1,831 |
879 |
936 |
1,078 |
1,185 |
1,263 |
Other Assets |
|
38 |
38 |
42 |
46 |
61 |
-935 |
92 |
105 |
194 |
151 |
169 |
Total Liabilities & Shareholders' Equity |
|
478 |
600 |
680 |
824 |
881 |
1,025 |
1,089 |
1,271 |
1,345 |
1,428 |
1,564 |
Total Liabilities |
|
269 |
354 |
363 |
403 |
456 |
479 |
588 |
529 |
793 |
721 |
648 |
Non-Interest Bearing Deposits |
|
7.51 |
10 |
9.14 |
10 |
13 |
17 |
25 |
25 |
25 |
25 |
25 |
Long-Term Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
558 |
499 |
762 |
690 |
615 |
Other Long-Term Liabilities |
|
- |
- |
- |
- |
- |
4.57 |
- |
4.27 |
6.39 |
6.11 |
7.98 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
209 |
246 |
317 |
421 |
425 |
546 |
502 |
742 |
551 |
707 |
916 |
Total Preferred & Common Equity |
|
209 |
246 |
317 |
421 |
425 |
546 |
502 |
742 |
549 |
705 |
914 |
Preferred Stock |
|
92 |
- |
- |
- |
289 |
95 |
408 |
- |
225 |
290 |
321 |
Total Common Equity |
|
117 |
246 |
317 |
421 |
136 |
451 |
94 |
742 |
324 |
415 |
593 |
Common Stock |
|
113 |
112 |
114 |
172 |
161 |
167 |
119 |
305 |
349 |
440 |
619 |
Retained Earnings |
|
-0.67 |
-0.67 |
-0.67 |
-0.67 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
Other Equity Adjustments |
|
0.00 |
137 |
187 |
239 |
0.00 |
310 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
2.23 |
2.07 |
1.88 |
Quarterly Balance Sheets for UMH Properties
This table presents UMH Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
1,267 |
1,370 |
1,394 |
1,393 |
1,416 |
1,441 |
1,502 |
1,549 |
Cash and Due from Banks |
|
63 |
33 |
41 |
39 |
40 |
39 |
67 |
35 |
Trading Account Securities |
|
39 |
39 |
37 |
28 |
29 |
29 |
34 |
30 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
1,011 |
1,100 |
1,141 |
1,172 |
1,196 |
1,214 |
1,237 |
1,303 |
Other Assets |
|
154 |
198 |
175 |
155 |
151 |
160 |
164 |
181 |
Total Liabilities & Shareholders' Equity |
|
1,267 |
1,370 |
1,394 |
1,393 |
1,416 |
1,441 |
1,502 |
1,549 |
Total Liabilities |
|
755 |
779 |
756 |
715 |
699 |
697 |
643 |
635 |
Non-Interest Bearing Deposits |
|
23 |
21 |
22 |
23 |
22 |
23 |
22 |
22 |
Other Short-Term Payables |
|
- |
- |
6.70 |
- |
- |
- |
- |
7.09 |
Long-Term Debt |
|
726 |
751 |
727 |
687 |
672 |
669 |
615 |
606 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
512 |
591 |
638 |
678 |
717 |
744 |
858 |
914 |
Total Preferred & Common Equity |
|
509 |
589 |
636 |
676 |
715 |
742 |
856 |
912 |
Preferred Stock |
|
215 |
- |
265 |
279 |
295 |
296 |
307 |
322 |
Total Common Equity |
|
294 |
589 |
371 |
396 |
420 |
446 |
550 |
591 |
Common Stock |
|
319 |
367 |
396 |
422 |
445 |
472 |
575 |
616 |
Retained Earnings |
|
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
Other Equity Adjustments |
|
0.00 |
247 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest |
|
2.19 |
2.19 |
2.16 |
2.12 |
2.04 |
1.98 |
1.92 |
1.83 |
Annual Metrics And Ratios for UMH Properties
This table displays calculated financial ratios and metrics derived from UMH Properties' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
24.93% |
11.99% |
21.41% |
15.56% |
14.99% |
11.19% |
1.12% |
27.14% |
3.88% |
12.85% |
8.88% |
EBITDA Growth |
|
99.77% |
21.59% |
35.96% |
15.92% |
14.90% |
8.34% |
-3.30% |
48.05% |
-2.64% |
17.11% |
11.82% |
EBIT Growth |
|
13,973.44% |
14.09% |
65.47% |
13.03% |
15.49% |
-3.95% |
-35.31% |
180.48% |
-18.67% |
22.35% |
17.55% |
NOPAT Growth |
|
13,973.44% |
14.09% |
65.47% |
13.03% |
-19.16% |
37.21% |
-35.31% |
180.48% |
-43.07% |
74.78% |
17.55% |
Net Income Growth |
|
-27.40% |
-49.40% |
437.94% |
9.83% |
-385.89% |
176.62% |
-81.78% |
910.64% |
-109.73% |
257.90% |
173.10% |
EPS Growth |
|
-66.67% |
-60.00% |
58.33% |
490.00% |
-351.28% |
170.41% |
-204.35% |
162.50% |
-248.89% |
77.61% |
120.00% |
Operating Cash Flow Growth |
|
116.46% |
5.68% |
13.59% |
39.91% |
-1.67% |
-4.13% |
73.54% |
-2.47% |
-111.09% |
1,761.51% |
-32.04% |
Free Cash Flow Firm Growth |
|
43.32% |
-80.53% |
39.91% |
-90.75% |
69.16% |
-212.41% |
59.92% |
-192.31% |
63.88% |
5.76% |
-91.06% |
Invested Capital Growth |
|
17.13% |
25.21% |
13.83% |
21.32% |
6.53% |
16.20% |
6.08% |
16.60% |
5.75% |
6.39% |
9.58% |
Revenue Q/Q Growth |
|
27.77% |
-2.90% |
-1.21% |
6.96% |
4.12% |
3.01% |
-3.60% |
7.32% |
0.16% |
0.65% |
3.55% |
EBITDA Q/Q Growth |
|
278.70% |
-12.23% |
-5.13% |
11.34% |
2.79% |
6.09% |
-11.12% |
14.56% |
-3.98% |
-1.08% |
4.95% |
EBIT Q/Q Growth |
|
199.67% |
-37.05% |
-14.00% |
24.29% |
2.26% |
9.59% |
-38.37% |
36.66% |
-13.91% |
-7.06% |
9.06% |
NOPAT Q/Q Growth |
|
199.67% |
-37.05% |
-14.00% |
24.29% |
2.26% |
56.55% |
-11.96% |
36.66% |
-39.74% |
-7.06% |
9.06% |
Net Income Q/Q Growth |
|
118.31% |
-39.32% |
38.43% |
1.23% |
-630.88% |
890.30% |
134.48% |
-10.88% |
-159.34% |
2,966.80% |
-22.64% |
EPS Q/Q Growth |
|
46.43% |
-60.00% |
44.44% |
269.57% |
-1,300.00% |
475.00% |
14.29% |
0.00% |
0.00% |
0.00% |
-76.92% |
Operating Cash Flow Q/Q Growth |
|
10.39% |
7.91% |
-11.78% |
10.48% |
10.36% |
-6.76% |
6.10% |
3.89% |
-130.09% |
52.37% |
-2.03% |
Free Cash Flow Firm Q/Q Growth |
|
26.83% |
-61.54% |
32.90% |
-21.98% |
42.95% |
1.93% |
-253.06% |
21.30% |
-92.59% |
45.60% |
-30.48% |
Invested Capital Q/Q Growth |
|
2.56% |
8.78% |
1.96% |
5.02% |
1.20% |
1.53% |
9.55% |
5.48% |
6.08% |
2.38% |
3.89% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.08% |
35.92% |
40.22% |
40.34% |
40.31% |
39.28% |
37.56% |
43.74% |
40.99% |
42.54% |
43.68% |
EBIT Margin |
|
11.58% |
11.80% |
16.08% |
15.73% |
15.80% |
13.65% |
8.73% |
19.26% |
15.08% |
16.35% |
17.65% |
Profit (Net Income) Margin |
|
5.81% |
2.62% |
11.63% |
11.05% |
-27.47% |
18.93% |
3.41% |
27.11% |
-2.54% |
3.55% |
8.91% |
Tax Burden Percent |
|
100.17% |
96.39% |
99.98% |
99.36% |
100.36% |
99.60% |
26.07% |
99.67% |
103.52% |
100.00% |
99.48% |
Interest Burden Percent |
|
50.05% |
23.07% |
72.29% |
70.68% |
-173.22% |
139.24% |
149.81% |
141.20% |
-16.27% |
21.73% |
50.76% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
1.94% |
1.83% |
2.54% |
2.44% |
1.74% |
2.14% |
1.25% |
3.15% |
1.62% |
2.67% |
2.90% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.15% |
-0.67% |
1.26% |
0.99% |
-10.52% |
3.87% |
-0.29% |
5.93% |
-2.45% |
-1.23% |
-0.32% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.18% |
-0.88% |
1.55% |
0.99% |
-10.30% |
3.57% |
-0.29% |
5.07% |
-2.39% |
-1.42% |
-0.26% |
Return on Equity (ROE) |
|
2.12% |
0.94% |
4.10% |
3.43% |
-8.56% |
5.72% |
0.96% |
8.21% |
-0.77% |
1.25% |
2.64% |
Cash Return on Invested Capital (CROIC) |
|
-13.84% |
-20.56% |
-10.39% |
-16.83% |
-4.58% |
-12.84% |
-4.65% |
-12.18% |
-3.97% |
-3.53% |
-6.24% |
Operating Return on Assets (OROA) |
|
1.91% |
1.79% |
2.49% |
2.40% |
2.44% |
2.10% |
1.22% |
3.08% |
2.26% |
2.61% |
2.84% |
Return on Assets (ROA) |
|
0.96% |
0.40% |
1.80% |
1.68% |
-4.25% |
2.91% |
0.48% |
4.33% |
-0.38% |
0.57% |
1.43% |
Return on Common Equity (ROCE) |
|
1.15% |
0.75% |
4.10% |
3.43% |
-5.64% |
3.46% |
0.50% |
5.52% |
-0.63% |
0.73% |
1.64% |
Return on Equity Simple (ROE_SIMPLE) |
|
2.03% |
0.87% |
3.64% |
3.01% |
-8.53% |
5.08% |
1.01% |
6.88% |
-0.91% |
1.11% |
2.35% |
Net Operating Profit after Tax (NOPAT) |
|
8.45 |
9.64 |
16 |
18 |
15 |
20 |
13 |
36 |
21 |
36 |
42 |
NOPAT Margin |
|
11.58% |
11.80% |
16.08% |
15.73% |
11.06% |
13.65% |
8.73% |
19.26% |
10.56% |
16.35% |
17.65% |
Net Nonoperating Expense Percent (NNEP) |
|
1.79% |
2.50% |
1.28% |
1.45% |
12.26% |
-1.73% |
1.55% |
-2.78% |
4.07% |
3.89% |
3.22% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
88.42% |
88.20% |
83.92% |
84.27% |
84.20% |
86.35% |
91.27% |
80.74% |
84.92% |
83.65% |
82.35% |
Earnings before Interest and Taxes (EBIT) |
|
8.45 |
9.64 |
16 |
18 |
21 |
20 |
13 |
36 |
30 |
36 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
29 |
40 |
46 |
53 |
58 |
56 |
82 |
80 |
94 |
105 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.15 |
0.71 |
0.94 |
0.89 |
2.50 |
1.14 |
5.57 |
1.58 |
2.47 |
2.31 |
2.48 |
Price to Tangible Book Value (P/TBV) |
|
1.15 |
0.71 |
0.94 |
0.89 |
2.50 |
1.14 |
5.57 |
1.58 |
2.47 |
2.31 |
2.48 |
Price to Revenue (P/Rev) |
|
1.85 |
2.15 |
2.99 |
3.27 |
2.57 |
3.52 |
3.52 |
6.23 |
4.09 |
4.33 |
6.12 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
200.88 |
0.00 |
55.28 |
0.00 |
0.00 |
595.42 |
Dividend Yield |
|
12.62% |
11.05% |
6.95% |
6.70% |
8.00% |
5.71% |
5.75% |
3.17% |
5.57% |
5.70% |
4.56% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.50% |
0.00% |
1.81% |
0.00% |
0.00% |
0.17% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
0.87 |
0.96 |
0.91 |
1.23 |
1.05 |
1.39 |
1.25 |
1.34 |
1.35 |
1.51 |
Enterprise Value to Revenue (EV/Rev) |
|
6.56 |
6.25 |
6.49 |
6.47 |
8.04 |
7.20 |
9.97 |
8.27 |
8.99 |
8.51 |
9.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
19.82 |
17.39 |
16.14 |
16.03 |
19.94 |
18.32 |
26.54 |
18.90 |
21.93 |
20.01 |
21.98 |
Enterprise Value to EBIT (EV/EBIT) |
|
56.60 |
52.92 |
40.37 |
41.12 |
50.86 |
52.72 |
114.19 |
42.91 |
59.62 |
52.07 |
54.39 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
56.60 |
52.92 |
40.37 |
41.12 |
72.66 |
52.72 |
114.19 |
42.91 |
85.17 |
52.07 |
54.39 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.67 |
19.85 |
22.06 |
18.15 |
26.37 |
27.39 |
22.11 |
23.90 |
0.00 |
15.66 |
28.30 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.25 |
1.38 |
1.11 |
0.92 |
1.03 |
0.84 |
1.12 |
0.67 |
1.38 |
0.98 |
0.67 |
Long-Term Debt to Equity |
|
1.25 |
1.38 |
1.11 |
0.92 |
1.03 |
0.84 |
1.11 |
0.67 |
1.38 |
0.98 |
0.67 |
Financial Leverage |
|
1.18 |
1.32 |
1.23 |
1.00 |
0.98 |
0.92 |
0.97 |
0.85 |
0.98 |
1.15 |
0.80 |
Leverage Ratio |
|
2.22 |
2.37 |
2.27 |
2.04 |
2.02 |
1.96 |
2.02 |
1.90 |
2.02 |
2.20 |
1.84 |
Compound Leverage Factor |
|
1.11 |
0.55 |
1.64 |
1.44 |
-3.49 |
2.73 |
3.02 |
2.68 |
-0.33 |
0.48 |
0.94 |
Debt to Total Capital |
|
55.47% |
58.06% |
52.56% |
48.05% |
50.83% |
45.57% |
52.87% |
40.22% |
58.02% |
49.40% |
40.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.41% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
55.47% |
58.06% |
52.56% |
48.05% |
50.83% |
45.57% |
52.46% |
40.22% |
58.02% |
49.40% |
40.16% |
Preferred Equity to Total Capital |
|
19.53% |
0.00% |
0.00% |
0.00% |
33.43% |
9.47% |
38.32% |
0.00% |
17.17% |
20.77% |
20.94% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.17% |
0.15% |
0.12% |
Common Equity to Total Capital |
|
25.00% |
41.94% |
47.44% |
51.95% |
15.74% |
44.97% |
8.82% |
59.78% |
24.65% |
29.68% |
38.77% |
Debt to EBITDA |
|
10.78 |
11.62 |
8.80 |
8.42 |
8.26 |
7.94 |
10.11 |
6.06 |
9.49 |
7.34 |
5.85 |
Net Debt to EBITDA |
|
10.44 |
11.39 |
8.70 |
7.92 |
8.12 |
7.72 |
9.83 |
4.65 |
9.12 |
6.73 |
4.90 |
Long-Term Debt to EBITDA |
|
10.78 |
11.62 |
8.80 |
8.42 |
8.26 |
7.94 |
10.03 |
6.06 |
9.49 |
7.34 |
5.85 |
Debt to NOPAT |
|
30.77 |
35.35 |
22.01 |
21.60 |
30.11 |
22.86 |
43.49 |
13.75 |
36.86 |
19.10 |
14.48 |
Net Debt to NOPAT |
|
29.81 |
34.67 |
21.75 |
20.31 |
29.60 |
22.21 |
42.30 |
10.55 |
35.41 |
17.52 |
12.13 |
Long-Term Debt to NOPAT |
|
30.77 |
35.35 |
22.01 |
21.60 |
30.11 |
22.86 |
43.15 |
13.75 |
36.86 |
19.10 |
14.48 |
Noncontrolling Interest Sharing Ratio |
|
45.86% |
20.13% |
0.00% |
0.00% |
34.14% |
39.53% |
47.99% |
32.80% |
17.60% |
41.33% |
37.88% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-60 |
-109 |
-65 |
-124 |
-38 |
-120 |
-48 |
-140 |
-51 |
-48 |
-91 |
Operating Cash Flow to CapEx |
|
58.12% |
50.19% |
50.19% |
65.89% |
75.84% |
62.33% |
90.20% |
115.56% |
-9.26% |
99.39% |
93.99% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.63 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.66 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.40 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.16 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
0.14 |
0.16 |
0.15 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.22 |
0.19 |
0.20 |
0.20 |
0.20 |
0.12 |
0.11 |
0.21 |
0.19 |
0.20 |
0.20 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
469 |
587 |
668 |
811 |
864 |
1,004 |
1,065 |
1,241 |
1,313 |
1,397 |
1,531 |
Invested Capital Turnover |
|
0.17 |
0.15 |
0.16 |
0.16 |
0.16 |
0.16 |
0.14 |
0.16 |
0.15 |
0.16 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
69 |
118 |
81 |
142 |
53 |
140 |
61 |
177 |
71 |
84 |
134 |
Enterprise Value (EV) |
|
478 |
510 |
644 |
742 |
1,060 |
1,055 |
1,478 |
1,558 |
1,760 |
1,881 |
2,309 |
Market Capitalization |
|
135 |
176 |
297 |
375 |
339 |
515 |
522 |
1,175 |
801 |
956 |
1,472 |
Book Value per Share |
|
$4.96 |
$9.12 |
$11.06 |
$12.06 |
$3.61 |
$11.05 |
$2.25 |
$15.14 |
$5.81 |
$6.24 |
$7.52 |
Tangible Book Value per Share |
|
$4.96 |
$9.12 |
$11.06 |
$12.06 |
$3.61 |
$11.05 |
$2.25 |
$15.14 |
$5.81 |
$6.24 |
$7.52 |
Total Capital |
|
469 |
587 |
668 |
811 |
864 |
1,004 |
1,065 |
1,241 |
1,313 |
1,397 |
1,531 |
Total Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
563 |
499 |
762 |
690 |
615 |
Total Long-Term Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
558 |
499 |
762 |
690 |
615 |
Net Debt |
|
252 |
334 |
347 |
366 |
432 |
444 |
548 |
383 |
732 |
633 |
515 |
Capital Expenditures (CapEx) |
|
42 |
51 |
58 |
62 |
53 |
62 |
74 |
56 |
78 |
121 |
87 |
Net Nonoperating Expense (NNE) |
|
4.22 |
7.50 |
4.42 |
5.37 |
51 |
-7.74 |
7.89 |
-15 |
26 |
28 |
21 |
Net Nonoperating Obligations (NNO) |
|
260 |
341 |
351 |
390 |
439 |
457 |
563 |
499 |
762 |
690 |
615 |
Total Depreciation and Amortization (D&A) |
|
16 |
20 |
24 |
28 |
32 |
38 |
43 |
46 |
51 |
58 |
63 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.15) |
($0.24) |
($0.09) |
($0.24) |
($1.53) |
$0.70 |
$0.12 |
$1.10 |
($0.67) |
($0.15) |
$0.03 |
Adjusted Weighted Average Basic Shares Outstanding |
|
22.50M |
25.93M |
30.09M |
36.07M |
38.78M |
39.91M |
41.40M |
46.33M |
54.39M |
63.07M |
74.11M |
Adjusted Diluted Earnings per Share |
|
($0.15) |
($0.24) |
($0.09) |
($0.24) |
($1.53) |
$0.69 |
$0.12 |
$1.08 |
($0.67) |
($0.15) |
$0.03 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
22.54M |
25.97M |
30.09M |
36.07M |
38.78M |
40.20M |
41.40M |
47.43M |
54.39M |
63.07M |
74.91M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.09) |
($0.24) |
($1.53) |
$0.70 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.89M |
27.11M |
27.81M |
32.68M |
36.87M |
41.20M |
42.37M |
52.03M |
59.64M |
69.34M |
82.46M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
6.26 |
7.42 |
11 |
13 |
15 |
14 |
9.06 |
25 |
21 |
25 |
30 |
Normalized NOPAT Margin |
|
8.57% |
9.08% |
11.32% |
11.01% |
11.06% |
9.55% |
6.11% |
13.48% |
10.56% |
11.45% |
12.36% |
Pre Tax Income Margin |
|
5.80% |
2.72% |
11.63% |
11.12% |
-27.37% |
19.01% |
13.08% |
27.20% |
-2.45% |
3.55% |
8.96% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-3.34 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-3.34 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
518.76% |
1,133.17% |
279.11% |
295.60% |
-114.82% |
168.75% |
1,159.25% |
120.09% |
-1,312.13% |
838.05% |
364.90% |
Augmented Payout Ratio |
|
518.76% |
1,133.17% |
279.11% |
295.60% |
-114.82% |
169.61% |
1,195.45% |
120.09% |
-1,312.13% |
838.05% |
364.90% |
Quarterly Metrics And Ratios for UMH Properties
This table displays calculated financial ratios and metrics derived from UMH Properties' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.13% |
0.65% |
14.80% |
12.32% |
8.34% |
16.36% |
10.32% |
2.28% |
7.82% |
15.13% |
6.15% |
EBITDA Growth |
|
-4.73% |
-15.20% |
6.06% |
13.30% |
21.63% |
28.95% |
16.92% |
-1.53% |
10.38% |
21.49% |
9.23% |
EBIT Growth |
|
-22.66% |
-47.58% |
-5.48% |
11.96% |
33.80% |
69.48% |
28.08% |
-18.78% |
19.60% |
41.65% |
3.26% |
NOPAT Growth |
|
-45.86% |
-47.58% |
-33.84% |
11.96% |
33.80% |
69.48% |
28.08% |
16.03% |
70.85% |
41.65% |
47.51% |
Net Income Growth |
|
-224.33% |
-78.49% |
-145.83% |
93.97% |
71.27% |
207.57% |
-8.26% |
1,385.61% |
960.91% |
-55.75% |
396.00% |
EPS Growth |
|
-157.14% |
0.00% |
0.00% |
82.93% |
50.00% |
0.00% |
0.00% |
114.29% |
222.22% |
0.00% |
100.00% |
Operating Cash Flow Growth |
|
-102.54% |
-165.01% |
136.97% |
20,676.68% |
11,579.52% |
335.28% |
43.34% |
-53.27% |
-56.11% |
-5.85% |
-32.91% |
Free Cash Flow Firm Growth |
|
71.62% |
60.33% |
117.98% |
-628.22% |
-116.01% |
-13.42% |
-173.35% |
80.59% |
18.93% |
-61.54% |
-210.19% |
Invested Capital Growth |
|
5.15% |
5.75% |
-3.33% |
18.89% |
10.24% |
6.39% |
3.42% |
3.53% |
7.99% |
9.58% |
9.49% |
Revenue Q/Q Growth |
|
5.51% |
-7.89% |
-0.98% |
2.95% |
1.77% |
-1.08% |
5.66% |
-4.55% |
7.29% |
5.63% |
-4.46% |
EBITDA Q/Q Growth |
|
-1.59% |
-8.06% |
-10.32% |
3.82% |
5.64% |
-2.52% |
7.52% |
-12.57% |
18.42% |
7.30% |
-7.58% |
EBIT Q/Q Growth |
|
-7.73% |
-28.48% |
-27.36% |
5.38% |
10.26% |
-9.41% |
16.34% |
-33.18% |
62.36% |
7.30% |
-24.12% |
NOPAT Q/Q Growth |
|
-7.73% |
2.17% |
-49.15% |
5.38% |
10.26% |
29.42% |
-18.57% |
-4.54% |
62.36% |
7.30% |
-24.12% |
Net Income Q/Q Growth |
|
21.98% |
170.12% |
-141.02% |
73.15% |
-271.96% |
850.77% |
-114.44% |
418.83% |
149.08% |
-61.41% |
-3.41% |
EPS Q/Q Growth |
|
56.10% |
0.00% |
0.00% |
22.22% |
-28.57% |
211.11% |
-190.00% |
111.11% |
1,000.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-72.02% |
-3,607.83% |
207.95% |
198.84% |
-4.03% |
-24.01% |
-36.00% |
-2.58% |
-9.87% |
63.04% |
-53.14% |
Free Cash Flow Firm Q/Q Growth |
|
-239.20% |
-19.20% |
187.36% |
-503.39% |
43.08% |
37.41% |
48.68% |
-6.77% |
-137.73% |
-24.70% |
-0.81% |
Invested Capital Q/Q Growth |
|
7.82% |
6.08% |
2.28% |
1.63% |
-0.03% |
2.38% |
-0.58% |
1.74% |
4.28% |
3.89% |
-0.66% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
38.81% |
38.74% |
41.63% |
41.97% |
43.57% |
42.94% |
44.11% |
40.41% |
44.60% |
45.31% |
43.83% |
EBIT Margin |
|
14.15% |
10.99% |
15.76% |
16.13% |
17.47% |
16.00% |
18.29% |
12.81% |
19.38% |
19.69% |
15.64% |
Profit (Net Income) Margin |
|
-10.05% |
7.65% |
-2.80% |
-0.73% |
-2.66% |
20.22% |
-2.74% |
9.16% |
21.27% |
7.77% |
7.86% |
Tax Burden Percent |
|
100.19% |
98.04% |
97.91% |
98.77% |
101.77% |
99.90% |
100.19% |
99.81% |
99.40% |
99.56% |
99.98% |
Interest Burden Percent |
|
-70.87% |
71.00% |
-18.11% |
-4.58% |
-14.98% |
126.46% |
-14.96% |
71.67% |
110.40% |
39.64% |
50.25% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
1.60% |
1.68% |
1.69% |
1.93% |
2.06% |
2.61% |
2.13% |
2.10% |
3.17% |
3.24% |
2.62% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.08% |
1.43% |
0.61% |
0.95% |
0.88% |
2.93% |
0.83% |
1.81% |
3.35% |
2.07% |
1.88% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.08% |
1.40% |
0.61% |
1.11% |
1.04% |
3.38% |
0.90% |
1.82% |
2.84% |
1.66% |
1.47% |
Return on Equity (ROE) |
|
1.52% |
3.08% |
2.30% |
3.04% |
3.11% |
5.99% |
3.03% |
3.93% |
6.01% |
4.90% |
4.10% |
Cash Return on Invested Capital (CROIC) |
|
-2.18% |
-3.97% |
5.20% |
-15.23% |
-6.76% |
-3.53% |
-0.53% |
-0.80% |
-4.93% |
-6.24% |
-6.12% |
Operating Return on Assets (OROA) |
|
2.24% |
1.64% |
2.37% |
2.46% |
2.88% |
2.55% |
2.98% |
2.06% |
3.11% |
3.17% |
2.57% |
Return on Assets (ROA) |
|
-1.59% |
1.15% |
-0.42% |
-0.11% |
-0.44% |
3.22% |
-0.45% |
1.47% |
3.41% |
1.25% |
1.29% |
Return on Common Equity (ROCE) |
|
0.65% |
2.54% |
1.51% |
1.78% |
1.80% |
3.52% |
2.34% |
2.32% |
3.70% |
3.04% |
2.54% |
Return on Equity Simple (ROE_SIMPLE) |
|
1.65% |
0.00% |
-1.65% |
-0.54% |
0.04% |
0.00% |
1.08% |
1.79% |
3.24% |
0.00% |
3.06% |
Net Operating Profit after Tax (NOPAT) |
|
5.14 |
5.26 |
5.92 |
6.24 |
6.88 |
8.91 |
7.59 |
7.24 |
12 |
13 |
9.57 |
NOPAT Margin |
|
9.90% |
10.99% |
11.03% |
11.29% |
12.23% |
16.00% |
12.81% |
12.81% |
19.38% |
19.69% |
15.64% |
Net Nonoperating Expense Percent (NNEP) |
|
1.68% |
0.25% |
1.08% |
0.98% |
1.19% |
-0.32% |
1.29% |
0.30% |
-0.18% |
1.17% |
0.75% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.85% |
89.01% |
84.24% |
83.87% |
82.53% |
84.00% |
81.71% |
87.19% |
80.62% |
80.31% |
84.36% |
Earnings before Interest and Taxes (EBIT) |
|
7.35 |
5.26 |
8.46 |
8.92 |
9.83 |
8.91 |
11 |
7.24 |
12 |
13 |
9.57 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
20 |
19 |
22 |
23 |
25 |
24 |
26 |
23 |
27 |
29 |
27 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.71 |
2.47 |
1.38 |
2.45 |
2.19 |
2.31 |
2.50 |
2.50 |
2.63 |
2.48 |
2.61 |
Price to Tangible Book Value (P/TBV) |
|
2.71 |
2.47 |
1.38 |
2.45 |
2.19 |
2.31 |
2.50 |
2.50 |
2.63 |
2.48 |
2.61 |
Price to Revenue (P/Rev) |
|
4.08 |
4.09 |
3.90 |
4.22 |
3.95 |
4.33 |
4.64 |
4.89 |
6.23 |
6.12 |
6.32 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
155.97 |
595.42 |
182.17 |
Dividend Yield |
|
5.42% |
5.57% |
5.89% |
5.42% |
6.13% |
5.70% |
5.18% |
5.25% |
4.27% |
4.56% |
4.60% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.64% |
0.17% |
0.55% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.36 |
1.34 |
1.14 |
1.36 |
1.32 |
1.35 |
1.43 |
1.44 |
1.56 |
1.51 |
1.60 |
Enterprise Value to Revenue (EV/Rev) |
|
8.59 |
8.99 |
7.34 |
8.65 |
8.19 |
8.51 |
8.74 |
8.95 |
9.92 |
9.60 |
9.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.09 |
21.93 |
17.46 |
20.52 |
18.91 |
20.01 |
20.22 |
20.91 |
23.01 |
21.98 |
22.70 |
Enterprise Value to EBIT (EV/EBIT) |
|
48.95 |
59.62 |
43.34 |
51.13 |
46.23 |
52.07 |
51.20 |
55.14 |
59.17 |
54.39 |
56.98 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
48.95 |
85.17 |
61.91 |
73.04 |
46.23 |
52.07 |
51.20 |
55.14 |
59.17 |
54.39 |
56.98 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
69.89 |
0.00 |
3,381.77 |
46.09 |
22.80 |
15.66 |
15.74 |
19.49 |
27.66 |
28.30 |
32.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
21.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.42 |
1.38 |
1.27 |
1.14 |
1.01 |
0.98 |
0.94 |
0.90 |
0.72 |
0.67 |
0.66 |
Long-Term Debt to Equity |
|
1.42 |
1.38 |
1.27 |
1.14 |
1.01 |
0.98 |
0.94 |
0.90 |
0.72 |
0.67 |
0.66 |
Financial Leverage |
|
1.04 |
0.98 |
1.01 |
1.17 |
1.19 |
1.15 |
1.09 |
1.01 |
0.85 |
0.80 |
0.78 |
Leverage Ratio |
|
2.09 |
2.02 |
2.05 |
2.43 |
2.24 |
2.20 |
2.13 |
2.05 |
1.88 |
1.84 |
1.82 |
Compound Leverage Factor |
|
-1.48 |
1.44 |
-0.37 |
-0.11 |
-0.34 |
2.79 |
-0.32 |
1.47 |
2.08 |
0.73 |
0.91 |
Debt to Total Capital |
|
58.67% |
58.02% |
55.96% |
53.26% |
50.33% |
49.40% |
48.36% |
47.34% |
41.74% |
40.16% |
39.88% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
58.67% |
58.02% |
55.96% |
53.26% |
50.33% |
49.40% |
48.36% |
47.34% |
41.74% |
40.16% |
39.88% |
Preferred Equity to Total Capital |
|
17.41% |
17.17% |
0.00% |
19.42% |
20.48% |
20.77% |
21.24% |
20.93% |
20.82% |
20.94% |
21.16% |
Noncontrolling Interests to Total Capital |
|
0.18% |
0.17% |
0.16% |
0.16% |
0.16% |
0.15% |
0.15% |
0.14% |
0.13% |
0.12% |
0.12% |
Common Equity to Total Capital |
|
23.75% |
24.65% |
43.88% |
27.16% |
29.03% |
29.68% |
30.25% |
31.58% |
37.31% |
38.77% |
38.84% |
Debt to EBITDA |
|
8.69 |
9.49 |
8.55 |
8.02 |
7.23 |
7.34 |
6.86 |
6.85 |
6.14 |
5.85 |
5.65 |
Net Debt to EBITDA |
|
7.94 |
9.12 |
8.17 |
7.56 |
6.82 |
6.73 |
6.45 |
6.45 |
5.48 |
4.90 |
5.32 |
Long-Term Debt to EBITDA |
|
8.69 |
9.49 |
8.55 |
8.02 |
7.23 |
7.34 |
6.86 |
6.85 |
6.14 |
5.85 |
5.65 |
Debt to NOPAT |
|
21.17 |
36.86 |
30.30 |
28.54 |
17.67 |
19.10 |
17.36 |
18.07 |
15.79 |
14.48 |
14.18 |
Net Debt to NOPAT |
|
19.35 |
35.41 |
28.98 |
26.91 |
16.67 |
17.52 |
16.33 |
17.01 |
14.08 |
12.13 |
13.36 |
Long-Term Debt to NOPAT |
|
21.17 |
36.86 |
30.30 |
28.54 |
17.67 |
19.10 |
17.36 |
18.07 |
15.79 |
14.48 |
14.18 |
Noncontrolling Interest Sharing Ratio |
|
57.56% |
17.60% |
34.13% |
41.60% |
41.97% |
41.33% |
22.87% |
40.88% |
38.43% |
37.88% |
38.05% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-55 |
-66 |
52 |
-211 |
-120 |
-75 |
-38 |
-41 |
-97 |
-121 |
-122 |
Operating Cash Flow to CapEx |
|
-1.36% |
-45.83% |
50.85% |
84.25% |
115.27% |
200.06% |
113.20% |
84.82% |
66.95% |
117.89% |
65.02% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.16 |
0.15 |
0.15 |
0.15 |
0.17 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.20 |
0.19 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.19 |
0.19 |
0.20 |
0.20 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,238 |
1,313 |
1,343 |
1,365 |
1,364 |
1,397 |
1,389 |
1,413 |
1,473 |
1,531 |
1,520 |
Invested Capital Turnover |
|
0.16 |
0.15 |
0.15 |
0.17 |
0.17 |
0.16 |
0.17 |
0.16 |
0.16 |
0.16 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
61 |
71 |
-46 |
217 |
127 |
84 |
46 |
48 |
109 |
134 |
132 |
Enterprise Value (EV) |
|
1,679 |
1,760 |
1,535 |
1,860 |
1,797 |
1,881 |
1,981 |
2,041 |
2,304 |
2,309 |
2,437 |
Market Capitalization |
|
798 |
801 |
815 |
908 |
867 |
956 |
1,052 |
1,113 |
1,447 |
1,472 |
1,542 |
Book Value per Share |
|
$5.37 |
$5.81 |
$9.88 |
$6.10 |
$6.07 |
$6.24 |
$6.08 |
$6.34 |
$7.47 |
$7.52 |
$7.16 |
Tangible Book Value per Share |
|
$5.37 |
$5.81 |
$9.88 |
$6.10 |
$6.07 |
$6.24 |
$6.08 |
$6.34 |
$7.47 |
$7.52 |
$7.16 |
Total Capital |
|
1,238 |
1,313 |
1,343 |
1,365 |
1,364 |
1,397 |
1,389 |
1,413 |
1,473 |
1,531 |
1,520 |
Total Debt |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Total Long-Term Debt |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Net Debt |
|
664 |
732 |
719 |
685 |
648 |
633 |
632 |
629 |
548 |
515 |
571 |
Capital Expenditures (CapEx) |
|
24 |
27 |
26 |
47 |
33 |
14 |
17 |
22 |
25 |
23 |
20 |
Net Nonoperating Expense (NNE) |
|
10 |
1.60 |
7.43 |
6.65 |
8.38 |
-2.35 |
9.21 |
2.06 |
-1.15 |
7.64 |
4.76 |
Net Nonoperating Obligations (NNO) |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Total Depreciation and Amortization (D&A) |
|
13 |
13 |
14 |
14 |
15 |
15 |
15 |
16 |
15 |
16 |
17 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.18) |
$0.01 |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.89M |
54.39M |
59.09M |
61.24M |
65.08M |
63.07M |
69.13M |
71.42M |
75.61M |
74.11M |
82.39M |
Adjusted Diluted Earnings per Share |
|
($0.18) |
$0.00 |
$0.00 |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.89M |
55.33M |
59.09M |
65.27M |
65.08M |
63.68M |
69.13M |
71.88M |
76.56M |
74.91M |
83.34M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
55.74M |
59.64M |
60.72M |
65.27M |
66.40M |
69.34M |
70.40M |
73.55M |
78.90M |
82.46M |
84.08M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5.14 |
3.68 |
5.92 |
6.24 |
6.88 |
6.24 |
7.59 |
5.07 |
8.23 |
8.83 |
6.70 |
Normalized NOPAT Margin |
|
9.90% |
7.69% |
11.03% |
11.29% |
12.23% |
11.20% |
12.81% |
8.97% |
13.57% |
13.78% |
10.95% |
Pre Tax Income Margin |
|
-10.03% |
7.80% |
-2.85% |
-0.74% |
-2.62% |
20.24% |
-2.74% |
9.18% |
21.40% |
7.81% |
7.86% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
803.84% |
-1,312.13% |
-651.94% |
-1,775.25% |
24,337.89% |
838.05% |
887.33% |
539.35% |
269.00% |
364.90% |
294.46% |
Augmented Payout Ratio |
|
803.84% |
-1,312.13% |
-651.94% |
-1,775.25% |
24,337.89% |
838.05% |
887.33% |
539.35% |
269.00% |
364.90% |
294.46% |
Key Financial Trends
UMH Properties has demonstrated mixed financial performance over the last four years, as observed from the quarterly income statements, cash flow statements, and balance sheets.
Positive Highlights:
- Consistent total revenue growth: UMH's total revenue has generally increased, reaching $61.2 million in Q1 2025, up from approximately $47.8 million in Q4 2022.
- Operating cash flow remains positive and relatively strong, with $12.8 million in Q1 2025, supporting ongoing operations and investment activities.
- Investments in property and equipment are substantial across all quarters, highlighting sustained capital expenditures to support growth and maintenance. For example, $20.7 million spent in Q1 2025.
- Preferred and common equity have increased over time, with total equity growing from approximately $511 million in Q1 2023 to $912 million in Q1 2025, indicating strengthening capitalization.
- The company's depreciation and amortization expenses have steadily increased, which aligns with its growing asset base and may provide tax shields.
- Net income attributable to common shareholders recovered into positive territory in recent quarters after losses in earlier periods, showing operational improvements.
Neutral Observations:
- Net interest income has been minimal or zero, reflecting the company's business model which focuses on property holdings rather than interest-based lending.
- Trading account securities remain fairly stable around $30 million to $40 million, representing liquid investments but with limited impact on core operations.
- Non-operating income and expenses fluctuate significantly, impacting pre-tax income, but the company manages to maintain overall profitability in recent quarters.
Negative Points:
- Preferred stock dividends consistently exceed net income attributable to common shareholders, resulting in negative or very low earnings for common shareholders in many quarters (e.g., -$271K in Q1 2025 common net loss despite positive net income).
- Net income volatility persists, with significant losses recorded in many quarters between 2022 and 2023, reflecting operational challenges or financial costs.
- Long-term debt remains high, climbing from $726 million in Q2 2023 to over $606 million in Q1 2025, indicating a leverage position that could constrain financial flexibility.
- Cash and equivalents fluctuated significantly, dropping in Q1 2025 to $35 million after peaking above $66 million in Q3 2024, possibly reflecting aggressive investing or financing activities.
- Net cash flow from investing activities is consistently negative due to continued property and investment purchases, potentially stressing liquidity if not balanced by financing or operating cash flow.
- Net cash used in financing activities turned strongly negative in Q1 2025 (-$18.7 million), driven by high dividend payments and debt repayments exceeding new financing inflows.
- Retained earnings remain negative across all periods (~ -$25 million), signaling cumulative net losses or dividend payments in excess of net income over the years, weakening equity quality.
In summary, UMH Properties presents a solid asset base and consistent revenue growth, supported by positive operating cash flows and continued capital investment. However, the company faces challenges related to high preferred dividend burdens, fluctuating profitability, and elevated leverage. Retail investors should watch the company’s ability to improve income attributable to common shareholders and manage its debt and dividend obligations over time.
10/04/25 06:04 PM ETAI Generated. May Contain Errors.