Annual Income Statements for UMH Properties
This table shows UMH Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for UMH Properties
This table shows UMH Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-9.75 |
0.28 |
-5.30 |
-4.42 |
-5.83 |
6.83 |
-6.26 |
0.53 |
8.18 |
0.03 |
-0.27 |
Consolidated Net Income / (Loss) |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Net Income / (Loss) Continuing Operations |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Total Pre-Tax Income |
|
-5.21 |
3.73 |
-1.53 |
-0.41 |
-1.47 |
11 |
-1.62 |
5.19 |
13 |
5.00 |
4.81 |
Total Revenue |
|
52 |
48 |
54 |
55 |
56 |
56 |
59 |
57 |
61 |
64 |
61 |
Net Interest Income / (Expense) |
|
0.00 |
-0.91 |
1.14 |
0.00 |
0.00 |
-1.14 |
1.57 |
0.00 |
0.00 |
-1.57 |
0.00 |
Total Interest Income |
|
0.00 |
-0.91 |
1.14 |
0.00 |
0.00 |
-1.14 |
1.57 |
0.00 |
0.00 |
-1.57 |
0.00 |
Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
52 |
49 |
53 |
55 |
56 |
57 |
58 |
57 |
61 |
66 |
61 |
Other Non-Interest Income |
|
52 |
49 |
53 |
55 |
56 |
57 |
58 |
60 |
61 |
62 |
61 |
Total Non-Interest Expense |
|
45 |
43 |
45 |
46 |
46 |
47 |
48 |
49 |
49 |
51 |
52 |
Other Operating Expenses |
|
32 |
30 |
32 |
33 |
32 |
32 |
34 |
34 |
34 |
36 |
35 |
Depreciation Expense |
|
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
Nonoperating Income / (Expense), net |
|
-13 |
-1.52 |
-10.00 |
-9.33 |
-11 |
2.36 |
-12 |
-2.05 |
1.22 |
-7.62 |
-4.76 |
Other Gains / (Losses), net |
|
-0.01 |
-0.07 |
0.03 |
0.01 |
-0.03 |
-0.01 |
-0.00 |
-0.01 |
-0.08 |
-0.02 |
-0.00 |
Preferred Stock Dividends Declared |
|
4.59 |
3.43 |
3.84 |
4.05 |
4.36 |
4.47 |
4.67 |
4.71 |
4.78 |
5.00 |
5.13 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-0.06 |
-0.06 |
-0.04 |
-0.04 |
-0.03 |
-0.05 |
-0.03 |
-0.06 |
-0.06 |
-0.04 |
-0.05 |
Basic Earnings per Share |
|
($0.18) |
$0.01 |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
- |
$0.00 |
Weighted Average Basic Shares Outstanding |
|
54.89M |
54.39M |
59.09M |
61.24M |
65.08M |
63.07M |
69.13M |
71.42M |
75.61M |
74.11M |
82.39M |
Diluted Earnings per Share |
|
($0.18) |
- |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
- |
$0.00 |
Weighted Average Diluted Shares Outstanding |
|
54.89M |
55.33M |
59.09M |
61.76M |
65.55M |
63.68M |
69.13M |
71.88M |
76.56M |
74.91M |
83.34M |
Weighted Average Basic & Diluted Shares Outstanding |
|
55.74M |
59.64M |
60.72M |
65.27M |
66.40M |
69.34M |
70.40M |
73.55M |
78.90M |
82.46M |
84.08M |
Annual Cash Flow Statements for UMH Properties
This table details how cash moves in and out of UMH Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
0.47 |
-1.55 |
-2.47 |
19 |
-15 |
6.22 |
9.60 |
96 |
-84 |
24 |
44 |
Net Cash From Operating Activities |
|
24 |
26 |
29 |
41 |
40 |
39 |
67 |
65 |
-7.23 |
120 |
82 |
Net Cash From Continuing Operating Activities |
|
24 |
23 |
29 |
41 |
40 |
39 |
67 |
65 |
-7.23 |
120 |
82 |
Net Income / (Loss) Continuing Operations |
|
4.24 |
2.14 |
12 |
13 |
-36 |
28 |
5.06 |
51 |
-4.97 |
7.85 |
21 |
Consolidated Net Income / (Loss) |
|
4.24 |
2.14 |
12 |
13 |
-36 |
28 |
5.06 |
51 |
-4.97 |
7.85 |
21 |
Provision For Loan Losses |
|
1.02 |
1.12 |
0.91 |
1.27 |
1.23 |
1.41 |
1.55 |
1.21 |
1.50 |
2.06 |
2.08 |
Depreciation Expense |
|
15 |
19 |
23 |
28 |
32 |
37 |
42 |
45 |
49 |
56 |
60 |
Amortization Expense |
|
0.52 |
0.83 |
0.73 |
0.66 |
0.63 |
0.76 |
1.03 |
1.00 |
1.96 |
2.14 |
2.38 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.63 |
0.73 |
-1.22 |
-0.35 |
53 |
2.05 |
1.54 |
1.28 |
21 |
9.48 |
9.57 |
Changes in Operating Assets and Liabilities, net |
|
4.01 |
2.00 |
-5.97 |
-0.95 |
-11 |
-30 |
16 |
-35 |
-76 |
43 |
-14 |
Net Cash From Investing Activities |
|
-56 |
-149 |
-78 |
-153 |
-138 |
-122 |
-104 |
-94 |
-125 |
-166 |
-140 |
Net Cash From Continuing Investing Activities |
|
-56 |
-149 |
-78 |
-153 |
-138 |
-122 |
-104 |
-94 |
-125 |
-166 |
-140 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-42 |
-51 |
-58 |
-62 |
-53 |
-65 |
-77 |
-59 |
-81 |
-124 |
-92 |
Purchase of Investment Securities |
|
-26 |
-103 |
-35 |
-111 |
-88 |
-61 |
-30 |
-55 |
-103 |
-49 |
-53 |
Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
2.75 |
2.66 |
2.86 |
3.10 |
3.05 |
5.28 |
Sale and/or Maturity of Investments |
|
12 |
5.41 |
16 |
20 |
3.02 |
0.13 |
0.00 |
17 |
56 |
4.32 |
0.04 |
Net Cash From Financing Activities |
|
32 |
121 |
46 |
131 |
82 |
90 |
47 |
126 |
48 |
69 |
103 |
Net Cash From Continuing Financing Activities |
|
32 |
121 |
46 |
131 |
82 |
90 |
47 |
126 |
48 |
69 |
103 |
Issuance of Debt |
|
28 |
139 |
32 |
71 |
52 |
45 |
109 |
-34 |
270 |
-1.80 |
0.00 |
Issuance of Common Equity |
|
31 |
23 |
20 |
80 |
30 |
40 |
102 |
59 |
115 |
62 |
35 |
Repayment of Debt |
|
-4.64 |
-57 |
-25 |
-35 |
-6.87 |
-46 |
-7.12 |
-26 |
-24 |
-70 |
-77 |
Repurchase of Preferred Equity |
|
- |
0.00 |
0.00 |
-92 |
0.00 |
0.00 |
-95 |
0.00 |
-247 |
0.00 |
0.00 |
Payment of Dividends |
|
-22 |
-24 |
-32 |
-37 |
-42 |
-47 |
-59 |
-61 |
-65 |
-66 |
-78 |
Other Financing Activities, Net |
|
-0.46 |
-2.14 |
1.82 |
4.80 |
0.64 |
1.85 |
-2.34 |
188 |
-0.02 |
145 |
223 |
Quarterly Cash Flow Statements for UMH Properties
This table details how cash moves in and out of UMH Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-214 |
-30 |
2.19 |
6.13 |
-3.62 |
19 |
-15 |
1.67 |
24 |
34 |
-62 |
Net Cash From Operating Activities |
|
-0.33 |
-12 |
13 |
40 |
38 |
29 |
19 |
19 |
17 |
27 |
13 |
Net Cash From Continuing Operating Activities |
|
-0.33 |
-12 |
13 |
40 |
38 |
29 |
19 |
19 |
17 |
27 |
13 |
Net Income / (Loss) Continuing Operations |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Consolidated Net Income / (Loss) |
|
-5.22 |
3.66 |
-1.50 |
-0.40 |
-1.50 |
11 |
-1.63 |
5.18 |
13 |
4.98 |
4.81 |
Provision For Loan Losses |
|
0.37 |
0.52 |
0.36 |
0.44 |
0.54 |
0.73 |
0.46 |
0.33 |
0.51 |
0.78 |
0.45 |
Depreciation Expense |
|
12 |
13 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
Amortization Expense |
|
0.51 |
0.51 |
0.52 |
0.54 |
0.54 |
0.54 |
0.56 |
0.61 |
0.61 |
0.61 |
0.60 |
Non-Cash Adjustments to Reconcile Net Income |
|
-34 |
42 |
4.28 |
-0.70 |
11 |
-5.58 |
6.97 |
-0.17 |
-1.98 |
4.75 |
3.56 |
Changes in Operating Assets and Liabilities, net |
|
25 |
-71 |
-3.74 |
26 |
13 |
7.75 |
-2.06 |
-2.40 |
-10 |
0.35 |
-13 |
Net Cash From Investing Activities |
|
-59 |
-66 |
-41 |
-54 |
-41 |
-30 |
-25 |
-33 |
-38 |
-43 |
-56 |
Net Cash From Continuing Investing Activities |
|
-59 |
-66 |
-41 |
-54 |
-41 |
-30 |
-25 |
-33 |
-38 |
-43 |
-56 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-25 |
-27 |
-27 |
-48 |
-34 |
-15 |
-18 |
-23 |
-27 |
-25 |
-21 |
Purchase of Investment Securities |
|
-35 |
-40 |
-15 |
-6.76 |
-12 |
-15 |
-8.60 |
-11 |
-13 |
-20 |
-37 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.64 |
0.58 |
0.63 |
0.70 |
0.95 |
0.77 |
1.03 |
1.31 |
1.54 |
1.39 |
1.00 |
Net Cash From Financing Activities |
|
-154 |
49 |
29 |
20 |
-0.40 |
20 |
-8.85 |
16 |
45 |
50 |
-19 |
Net Cash From Continuing Financing Activities |
|
-154 |
49 |
29 |
20 |
-0.40 |
20 |
-8.85 |
16 |
45 |
50 |
-19 |
Issuance of Debt |
|
103 |
27 |
38 |
-8.46 |
-38 |
6.54 |
-16 |
0.21 |
-52 |
67 |
0.37 |
Issuance of Common Equity |
|
1.82 |
112 |
55 |
-18 |
14 |
11 |
6.16 |
2.40 |
12 |
14 |
12 |
Repayment of Debt |
|
-3.07 |
-12 |
-48 |
-16 |
-2.85 |
-2.89 |
-2.95 |
-2.97 |
-2.97 |
-68 |
-9.39 |
Payment of Dividends |
|
-16 |
-14 |
-15 |
-16 |
-17 |
-17 |
-18 |
-19 |
-20 |
-21 |
-22 |
Other Financing Activities, Net |
|
7.27 |
-63 |
-0.36 |
79 |
44 |
23 |
22 |
36 |
108 |
57 |
0.35 |
Annual Balance Sheets for UMH Properties
This table presents UMH Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
478 |
600 |
680 |
824 |
881 |
1,025 |
1,089 |
1,271 |
1,345 |
1,428 |
1,564 |
Cash and Due from Banks |
|
8.08 |
6.54 |
4.22 |
23 |
7.43 |
13 |
15 |
116 |
30 |
57 |
100 |
Trading Account Securities |
|
64 |
75 |
109 |
133 |
100 |
116 |
103 |
114 |
42 |
35 |
32 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
367 |
480 |
525 |
621 |
712 |
1,831 |
879 |
936 |
1,078 |
1,185 |
1,263 |
Other Assets |
|
38 |
38 |
42 |
46 |
61 |
-935 |
92 |
105 |
194 |
151 |
169 |
Total Liabilities & Shareholders' Equity |
|
478 |
600 |
680 |
824 |
881 |
1,025 |
1,089 |
1,271 |
1,345 |
1,428 |
1,564 |
Total Liabilities |
|
269 |
354 |
363 |
403 |
456 |
479 |
588 |
529 |
793 |
721 |
648 |
Non-Interest Bearing Deposits |
|
7.51 |
10 |
9.14 |
10 |
13 |
17 |
25 |
25 |
25 |
25 |
25 |
Long-Term Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
558 |
499 |
762 |
690 |
615 |
Other Long-Term Liabilities |
|
- |
- |
- |
- |
- |
4.57 |
- |
4.27 |
6.39 |
6.11 |
7.98 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
209 |
246 |
317 |
421 |
425 |
546 |
502 |
742 |
551 |
707 |
916 |
Total Preferred & Common Equity |
|
209 |
246 |
317 |
421 |
425 |
546 |
502 |
742 |
549 |
705 |
914 |
Preferred Stock |
|
92 |
- |
- |
- |
289 |
95 |
408 |
- |
225 |
290 |
321 |
Total Common Equity |
|
117 |
246 |
317 |
421 |
136 |
451 |
94 |
742 |
324 |
415 |
593 |
Common Stock |
|
113 |
112 |
114 |
172 |
161 |
167 |
119 |
305 |
349 |
440 |
619 |
Retained Earnings |
|
-0.67 |
-0.67 |
-0.67 |
-0.67 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
Other Equity Adjustments |
|
0.00 |
137 |
187 |
239 |
0.00 |
310 |
0.00 |
462 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
2.23 |
2.07 |
1.88 |
Quarterly Balance Sheets for UMH Properties
This table presents UMH Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
1,267 |
1,370 |
1,394 |
1,393 |
1,416 |
1,441 |
1,502 |
1,549 |
Cash and Due from Banks |
|
63 |
33 |
41 |
39 |
40 |
39 |
67 |
35 |
Trading Account Securities |
|
39 |
39 |
37 |
28 |
29 |
29 |
34 |
30 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
1,011 |
1,100 |
1,141 |
1,172 |
1,196 |
1,214 |
1,237 |
1,303 |
Other Assets |
|
154 |
198 |
175 |
155 |
151 |
160 |
164 |
181 |
Total Liabilities & Shareholders' Equity |
|
1,267 |
1,370 |
1,394 |
1,393 |
1,416 |
1,441 |
1,502 |
1,549 |
Total Liabilities |
|
755 |
779 |
756 |
715 |
699 |
697 |
643 |
635 |
Non-Interest Bearing Deposits |
|
23 |
21 |
22 |
23 |
22 |
23 |
22 |
22 |
Other Short-Term Payables |
|
- |
- |
6.70 |
- |
- |
- |
- |
7.09 |
Long-Term Debt |
|
726 |
751 |
727 |
687 |
672 |
669 |
615 |
606 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
512 |
591 |
638 |
678 |
717 |
744 |
858 |
914 |
Total Preferred & Common Equity |
|
509 |
589 |
636 |
676 |
715 |
742 |
856 |
912 |
Preferred Stock |
|
215 |
- |
265 |
279 |
295 |
296 |
307 |
322 |
Total Common Equity |
|
294 |
589 |
371 |
396 |
420 |
446 |
550 |
591 |
Common Stock |
|
319 |
367 |
396 |
422 |
445 |
472 |
575 |
616 |
Retained Earnings |
|
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
-25 |
Other Equity Adjustments |
|
0.00 |
247 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest |
|
2.19 |
2.19 |
2.16 |
2.12 |
2.04 |
1.98 |
1.92 |
1.83 |
Annual Metrics And Ratios for UMH Properties
This table displays calculated financial ratios and metrics derived from UMH Properties' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
24.93% |
11.99% |
21.41% |
15.56% |
14.99% |
11.19% |
1.12% |
27.14% |
3.88% |
12.85% |
8.88% |
EBITDA Growth |
|
99.77% |
21.59% |
35.96% |
15.92% |
14.90% |
8.34% |
-3.30% |
48.05% |
-2.64% |
17.11% |
11.82% |
EBIT Growth |
|
13,973.44% |
14.09% |
65.47% |
13.03% |
15.49% |
-3.95% |
-35.31% |
180.48% |
-18.67% |
22.35% |
17.55% |
NOPAT Growth |
|
13,973.44% |
14.09% |
65.47% |
13.03% |
-19.16% |
37.21% |
-35.31% |
180.48% |
-43.07% |
74.78% |
17.55% |
Net Income Growth |
|
-27.40% |
-49.40% |
437.94% |
9.83% |
-385.89% |
176.62% |
-81.78% |
910.64% |
-109.73% |
257.90% |
173.10% |
EPS Growth |
|
-66.67% |
-60.00% |
58.33% |
490.00% |
-351.28% |
170.41% |
-204.35% |
162.50% |
-248.89% |
77.61% |
120.00% |
Operating Cash Flow Growth |
|
116.46% |
5.68% |
13.59% |
39.91% |
-1.67% |
-4.13% |
73.54% |
-2.47% |
-111.09% |
1,761.51% |
-32.04% |
Free Cash Flow Firm Growth |
|
43.32% |
-80.53% |
39.91% |
-90.75% |
69.16% |
-212.41% |
59.92% |
-192.31% |
63.88% |
5.76% |
-91.06% |
Invested Capital Growth |
|
17.13% |
25.21% |
13.83% |
21.32% |
6.53% |
16.20% |
6.08% |
16.60% |
5.75% |
6.39% |
9.58% |
Revenue Q/Q Growth |
|
27.77% |
-2.90% |
-1.21% |
6.96% |
4.12% |
3.01% |
-3.60% |
7.32% |
0.16% |
0.65% |
3.55% |
EBITDA Q/Q Growth |
|
278.70% |
-12.23% |
-5.13% |
11.34% |
2.79% |
6.09% |
-11.12% |
14.56% |
-3.98% |
-1.08% |
4.95% |
EBIT Q/Q Growth |
|
199.67% |
-37.05% |
-14.00% |
24.29% |
2.26% |
9.59% |
-38.37% |
36.66% |
-13.91% |
-7.06% |
9.06% |
NOPAT Q/Q Growth |
|
199.67% |
-37.05% |
-14.00% |
24.29% |
2.26% |
56.55% |
-11.96% |
36.66% |
-39.74% |
-7.06% |
9.06% |
Net Income Q/Q Growth |
|
118.31% |
-39.32% |
38.43% |
1.23% |
-630.88% |
890.30% |
134.48% |
-10.88% |
-159.34% |
2,966.80% |
-22.64% |
EPS Q/Q Growth |
|
46.43% |
-60.00% |
44.44% |
269.57% |
-1,300.00% |
475.00% |
14.29% |
0.00% |
0.00% |
0.00% |
-76.92% |
Operating Cash Flow Q/Q Growth |
|
10.39% |
7.91% |
-11.78% |
10.48% |
10.36% |
-6.76% |
6.10% |
3.89% |
-130.09% |
52.37% |
-2.03% |
Free Cash Flow Firm Q/Q Growth |
|
26.83% |
-61.54% |
32.90% |
-21.98% |
42.95% |
1.93% |
-253.06% |
21.30% |
-92.59% |
45.60% |
-30.48% |
Invested Capital Q/Q Growth |
|
2.56% |
8.78% |
1.96% |
5.02% |
1.20% |
1.53% |
9.55% |
5.48% |
6.08% |
2.38% |
3.89% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.08% |
35.92% |
40.22% |
40.34% |
40.31% |
39.28% |
37.56% |
43.74% |
40.99% |
42.54% |
43.68% |
EBIT Margin |
|
11.58% |
11.80% |
16.08% |
15.73% |
15.80% |
13.65% |
8.73% |
19.26% |
15.08% |
16.35% |
17.65% |
Profit (Net Income) Margin |
|
5.81% |
2.62% |
11.63% |
11.05% |
-27.47% |
18.93% |
3.41% |
27.11% |
-2.54% |
3.55% |
8.91% |
Tax Burden Percent |
|
100.17% |
96.39% |
99.98% |
99.36% |
100.36% |
99.60% |
26.07% |
99.67% |
103.52% |
100.00% |
99.48% |
Interest Burden Percent |
|
50.05% |
23.07% |
72.29% |
70.68% |
-173.22% |
139.24% |
149.81% |
141.20% |
-16.27% |
21.73% |
50.76% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
1.94% |
1.83% |
2.54% |
2.44% |
1.74% |
2.14% |
1.25% |
3.15% |
1.62% |
2.67% |
2.90% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.15% |
-0.67% |
1.26% |
0.99% |
-10.52% |
3.87% |
-0.29% |
5.93% |
-2.45% |
-1.23% |
-0.32% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.18% |
-0.88% |
1.55% |
0.99% |
-10.30% |
3.57% |
-0.29% |
5.07% |
-2.39% |
-1.42% |
-0.26% |
Return on Equity (ROE) |
|
2.12% |
0.94% |
4.10% |
3.43% |
-8.56% |
5.72% |
0.96% |
8.21% |
-0.77% |
1.25% |
2.64% |
Cash Return on Invested Capital (CROIC) |
|
-13.84% |
-20.56% |
-10.39% |
-16.83% |
-4.58% |
-12.84% |
-4.65% |
-12.18% |
-3.97% |
-3.53% |
-6.24% |
Operating Return on Assets (OROA) |
|
1.91% |
1.79% |
2.49% |
2.40% |
2.44% |
2.10% |
1.22% |
3.08% |
2.26% |
2.61% |
2.84% |
Return on Assets (ROA) |
|
0.96% |
0.40% |
1.80% |
1.68% |
-4.25% |
2.91% |
0.48% |
4.33% |
-0.38% |
0.57% |
1.43% |
Return on Common Equity (ROCE) |
|
1.15% |
0.75% |
4.10% |
3.43% |
-5.64% |
3.46% |
0.50% |
5.52% |
-0.63% |
0.73% |
1.64% |
Return on Equity Simple (ROE_SIMPLE) |
|
2.03% |
0.87% |
3.64% |
3.01% |
-8.53% |
5.08% |
1.01% |
6.88% |
-0.91% |
1.11% |
2.35% |
Net Operating Profit after Tax (NOPAT) |
|
8.45 |
9.64 |
16 |
18 |
15 |
20 |
13 |
36 |
21 |
36 |
42 |
NOPAT Margin |
|
11.58% |
11.80% |
16.08% |
15.73% |
11.06% |
13.65% |
8.73% |
19.26% |
10.56% |
16.35% |
17.65% |
Net Nonoperating Expense Percent (NNEP) |
|
1.79% |
2.50% |
1.28% |
1.45% |
12.26% |
-1.73% |
1.55% |
-2.78% |
4.07% |
3.89% |
3.22% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
88.42% |
88.20% |
83.92% |
84.27% |
84.20% |
86.35% |
91.27% |
80.74% |
84.92% |
83.65% |
82.35% |
Earnings before Interest and Taxes (EBIT) |
|
8.45 |
9.64 |
16 |
18 |
21 |
20 |
13 |
36 |
30 |
36 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
29 |
40 |
46 |
53 |
58 |
56 |
82 |
80 |
94 |
105 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.15 |
0.71 |
0.94 |
0.89 |
2.50 |
1.14 |
5.57 |
1.58 |
2.47 |
2.31 |
2.48 |
Price to Tangible Book Value (P/TBV) |
|
1.15 |
0.71 |
0.94 |
0.89 |
2.50 |
1.14 |
5.57 |
1.58 |
2.47 |
2.31 |
2.48 |
Price to Revenue (P/Rev) |
|
1.85 |
2.15 |
2.99 |
3.27 |
2.57 |
3.52 |
3.52 |
6.23 |
4.09 |
4.33 |
6.12 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
200.88 |
0.00 |
55.28 |
0.00 |
0.00 |
595.42 |
Dividend Yield |
|
12.62% |
11.05% |
6.95% |
6.70% |
8.00% |
5.71% |
5.75% |
3.17% |
5.57% |
5.70% |
4.56% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.50% |
0.00% |
1.81% |
0.00% |
0.00% |
0.17% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
0.87 |
0.96 |
0.91 |
1.23 |
1.05 |
1.39 |
1.25 |
1.34 |
1.35 |
1.51 |
Enterprise Value to Revenue (EV/Rev) |
|
6.56 |
6.25 |
6.49 |
6.47 |
8.04 |
7.20 |
9.97 |
8.27 |
8.99 |
8.51 |
9.60 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
19.82 |
17.39 |
16.14 |
16.03 |
19.94 |
18.32 |
26.54 |
18.90 |
21.93 |
20.01 |
21.98 |
Enterprise Value to EBIT (EV/EBIT) |
|
56.60 |
52.92 |
40.37 |
41.12 |
50.86 |
52.72 |
114.19 |
42.91 |
59.62 |
52.07 |
54.39 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
56.60 |
52.92 |
40.37 |
41.12 |
72.66 |
52.72 |
114.19 |
42.91 |
85.17 |
52.07 |
54.39 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.67 |
19.85 |
22.06 |
18.15 |
26.37 |
27.39 |
22.11 |
23.90 |
0.00 |
15.66 |
28.30 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.25 |
1.38 |
1.11 |
0.92 |
1.03 |
0.84 |
1.12 |
0.67 |
1.38 |
0.98 |
0.67 |
Long-Term Debt to Equity |
|
1.25 |
1.38 |
1.11 |
0.92 |
1.03 |
0.84 |
1.11 |
0.67 |
1.38 |
0.98 |
0.67 |
Financial Leverage |
|
1.18 |
1.32 |
1.23 |
1.00 |
0.98 |
0.92 |
0.97 |
0.85 |
0.98 |
1.15 |
0.80 |
Leverage Ratio |
|
2.22 |
2.37 |
2.27 |
2.04 |
2.02 |
1.96 |
2.02 |
1.90 |
2.02 |
2.20 |
1.84 |
Compound Leverage Factor |
|
1.11 |
0.55 |
1.64 |
1.44 |
-3.49 |
2.73 |
3.02 |
2.68 |
-0.33 |
0.48 |
0.94 |
Debt to Total Capital |
|
55.47% |
58.06% |
52.56% |
48.05% |
50.83% |
45.57% |
52.87% |
40.22% |
58.02% |
49.40% |
40.16% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.41% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
55.47% |
58.06% |
52.56% |
48.05% |
50.83% |
45.57% |
52.46% |
40.22% |
58.02% |
49.40% |
40.16% |
Preferred Equity to Total Capital |
|
19.53% |
0.00% |
0.00% |
0.00% |
33.43% |
9.47% |
38.32% |
0.00% |
17.17% |
20.77% |
20.94% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.17% |
0.15% |
0.12% |
Common Equity to Total Capital |
|
25.00% |
41.94% |
47.44% |
51.95% |
15.74% |
44.97% |
8.82% |
59.78% |
24.65% |
29.68% |
38.77% |
Debt to EBITDA |
|
10.78 |
11.62 |
8.80 |
8.42 |
8.26 |
7.94 |
10.11 |
6.06 |
9.49 |
7.34 |
5.85 |
Net Debt to EBITDA |
|
10.44 |
11.39 |
8.70 |
7.92 |
8.12 |
7.72 |
9.83 |
4.65 |
9.12 |
6.73 |
4.90 |
Long-Term Debt to EBITDA |
|
10.78 |
11.62 |
8.80 |
8.42 |
8.26 |
7.94 |
10.03 |
6.06 |
9.49 |
7.34 |
5.85 |
Debt to NOPAT |
|
30.77 |
35.35 |
22.01 |
21.60 |
30.11 |
22.86 |
43.49 |
13.75 |
36.86 |
19.10 |
14.48 |
Net Debt to NOPAT |
|
29.81 |
34.67 |
21.75 |
20.31 |
29.60 |
22.21 |
42.30 |
10.55 |
35.41 |
17.52 |
12.13 |
Long-Term Debt to NOPAT |
|
30.77 |
35.35 |
22.01 |
21.60 |
30.11 |
22.86 |
43.15 |
13.75 |
36.86 |
19.10 |
14.48 |
Noncontrolling Interest Sharing Ratio |
|
45.86% |
20.13% |
0.00% |
0.00% |
34.14% |
39.53% |
47.99% |
32.80% |
17.60% |
41.33% |
37.88% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-60 |
-109 |
-65 |
-124 |
-38 |
-120 |
-48 |
-140 |
-51 |
-48 |
-91 |
Operating Cash Flow to CapEx |
|
58.12% |
50.19% |
50.19% |
65.89% |
75.84% |
62.33% |
90.20% |
115.56% |
-9.26% |
99.39% |
93.99% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.63 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.66 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.40 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.16 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
0.14 |
0.16 |
0.15 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.22 |
0.19 |
0.20 |
0.20 |
0.20 |
0.12 |
0.11 |
0.21 |
0.19 |
0.20 |
0.20 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
469 |
587 |
668 |
811 |
864 |
1,004 |
1,065 |
1,241 |
1,313 |
1,397 |
1,531 |
Invested Capital Turnover |
|
0.17 |
0.15 |
0.16 |
0.16 |
0.16 |
0.16 |
0.14 |
0.16 |
0.15 |
0.16 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
69 |
118 |
81 |
142 |
53 |
140 |
61 |
177 |
71 |
84 |
134 |
Enterprise Value (EV) |
|
478 |
510 |
644 |
742 |
1,060 |
1,055 |
1,478 |
1,558 |
1,760 |
1,881 |
2,309 |
Market Capitalization |
|
135 |
176 |
297 |
375 |
339 |
515 |
522 |
1,175 |
801 |
956 |
1,472 |
Book Value per Share |
|
$4.96 |
$9.12 |
$11.06 |
$12.06 |
$3.61 |
$11.05 |
$2.25 |
$15.14 |
$5.81 |
$6.24 |
$7.52 |
Tangible Book Value per Share |
|
$4.96 |
$9.12 |
$11.06 |
$12.06 |
$3.61 |
$11.05 |
$2.25 |
$15.14 |
$5.81 |
$6.24 |
$7.52 |
Total Capital |
|
469 |
587 |
668 |
811 |
864 |
1,004 |
1,065 |
1,241 |
1,313 |
1,397 |
1,531 |
Total Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
563 |
499 |
762 |
690 |
615 |
Total Long-Term Debt |
|
260 |
341 |
351 |
390 |
439 |
457 |
558 |
499 |
762 |
690 |
615 |
Net Debt |
|
252 |
334 |
347 |
366 |
432 |
444 |
548 |
383 |
732 |
633 |
515 |
Capital Expenditures (CapEx) |
|
42 |
51 |
58 |
62 |
53 |
62 |
74 |
56 |
78 |
121 |
87 |
Net Nonoperating Expense (NNE) |
|
4.22 |
7.50 |
4.42 |
5.37 |
51 |
-7.74 |
7.89 |
-15 |
26 |
28 |
21 |
Net Nonoperating Obligations (NNO) |
|
260 |
341 |
351 |
390 |
439 |
457 |
563 |
499 |
762 |
690 |
615 |
Total Depreciation and Amortization (D&A) |
|
16 |
20 |
24 |
28 |
32 |
38 |
43 |
46 |
51 |
58 |
63 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.15) |
($0.24) |
($0.09) |
($0.24) |
($1.53) |
$0.70 |
$0.12 |
$1.10 |
($0.67) |
($0.15) |
$0.03 |
Adjusted Weighted Average Basic Shares Outstanding |
|
22.50M |
25.93M |
30.09M |
36.07M |
38.78M |
39.91M |
41.40M |
46.33M |
54.39M |
63.07M |
74.11M |
Adjusted Diluted Earnings per Share |
|
($0.15) |
($0.24) |
($0.09) |
($0.24) |
($1.53) |
$0.69 |
$0.12 |
$1.08 |
($0.67) |
($0.15) |
$0.03 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
22.54M |
25.97M |
30.09M |
36.07M |
38.78M |
40.20M |
41.40M |
47.43M |
54.39M |
63.07M |
74.91M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.09) |
($0.24) |
($1.53) |
$0.70 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.89M |
27.11M |
27.81M |
32.68M |
36.87M |
41.20M |
42.37M |
52.03M |
59.64M |
69.34M |
82.46M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
6.26 |
7.42 |
11 |
13 |
15 |
14 |
9.06 |
25 |
21 |
25 |
30 |
Normalized NOPAT Margin |
|
8.57% |
9.08% |
11.32% |
11.01% |
11.06% |
9.55% |
6.11% |
13.48% |
10.56% |
11.45% |
12.36% |
Pre Tax Income Margin |
|
5.80% |
2.72% |
11.63% |
11.12% |
-27.37% |
19.01% |
13.08% |
27.20% |
-2.45% |
3.55% |
8.96% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-3.34 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-3.34 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
518.76% |
1,133.17% |
279.11% |
295.60% |
-114.82% |
168.75% |
1,159.25% |
120.09% |
-1,312.13% |
838.05% |
364.90% |
Augmented Payout Ratio |
|
518.76% |
1,133.17% |
279.11% |
295.60% |
-114.82% |
169.61% |
1,195.45% |
120.09% |
-1,312.13% |
838.05% |
364.90% |
Quarterly Metrics And Ratios for UMH Properties
This table displays calculated financial ratios and metrics derived from UMH Properties' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.13% |
0.65% |
14.80% |
12.32% |
8.34% |
16.36% |
10.32% |
2.28% |
7.82% |
15.13% |
6.15% |
EBITDA Growth |
|
-4.73% |
-15.20% |
6.06% |
13.30% |
21.63% |
28.95% |
16.92% |
-1.53% |
10.38% |
21.49% |
9.23% |
EBIT Growth |
|
-22.66% |
-47.58% |
-5.48% |
11.96% |
33.80% |
69.48% |
28.08% |
-18.78% |
19.60% |
41.65% |
3.26% |
NOPAT Growth |
|
-45.86% |
-47.58% |
-33.84% |
11.96% |
33.80% |
69.48% |
28.08% |
16.03% |
70.85% |
41.65% |
47.51% |
Net Income Growth |
|
-224.33% |
-78.49% |
-145.83% |
93.97% |
71.27% |
207.57% |
-8.26% |
1,385.61% |
960.91% |
-55.75% |
396.00% |
EPS Growth |
|
-157.14% |
0.00% |
0.00% |
82.93% |
50.00% |
0.00% |
0.00% |
114.29% |
222.22% |
0.00% |
100.00% |
Operating Cash Flow Growth |
|
-102.54% |
-165.01% |
136.97% |
20,676.68% |
11,579.52% |
335.28% |
43.34% |
-53.27% |
-56.11% |
-5.85% |
-32.91% |
Free Cash Flow Firm Growth |
|
71.62% |
60.33% |
117.98% |
-628.22% |
-116.01% |
-13.42% |
-173.35% |
80.59% |
18.93% |
-61.54% |
-210.19% |
Invested Capital Growth |
|
5.15% |
5.75% |
-3.33% |
18.89% |
10.24% |
6.39% |
3.42% |
3.53% |
7.99% |
9.58% |
9.49% |
Revenue Q/Q Growth |
|
5.51% |
-7.89% |
-0.98% |
2.95% |
1.77% |
-1.08% |
5.66% |
-4.55% |
7.29% |
5.63% |
-4.46% |
EBITDA Q/Q Growth |
|
-1.59% |
-8.06% |
-10.32% |
3.82% |
5.64% |
-2.52% |
7.52% |
-12.57% |
18.42% |
7.30% |
-7.58% |
EBIT Q/Q Growth |
|
-7.73% |
-28.48% |
-27.36% |
5.38% |
10.26% |
-9.41% |
16.34% |
-33.18% |
62.36% |
7.30% |
-24.12% |
NOPAT Q/Q Growth |
|
-7.73% |
2.17% |
-49.15% |
5.38% |
10.26% |
29.42% |
-18.57% |
-4.54% |
62.36% |
7.30% |
-24.12% |
Net Income Q/Q Growth |
|
21.98% |
170.12% |
-141.02% |
73.15% |
-271.96% |
850.77% |
-114.44% |
418.83% |
149.08% |
-61.41% |
-3.41% |
EPS Q/Q Growth |
|
56.10% |
0.00% |
0.00% |
22.22% |
-28.57% |
211.11% |
-190.00% |
111.11% |
1,000.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-72.02% |
-3,607.83% |
207.95% |
198.84% |
-4.03% |
-24.01% |
-36.00% |
-2.58% |
-9.87% |
63.04% |
-53.14% |
Free Cash Flow Firm Q/Q Growth |
|
-239.20% |
-19.20% |
187.36% |
-503.39% |
43.08% |
37.41% |
48.68% |
-6.77% |
-137.73% |
-24.70% |
-0.81% |
Invested Capital Q/Q Growth |
|
7.82% |
6.08% |
2.28% |
1.63% |
-0.03% |
2.38% |
-0.58% |
1.74% |
4.28% |
3.89% |
-0.66% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
38.81% |
38.74% |
41.63% |
41.97% |
43.57% |
42.94% |
44.11% |
40.41% |
44.60% |
45.31% |
43.83% |
EBIT Margin |
|
14.15% |
10.99% |
15.76% |
16.13% |
17.47% |
16.00% |
18.29% |
12.81% |
19.38% |
19.69% |
15.64% |
Profit (Net Income) Margin |
|
-10.05% |
7.65% |
-2.80% |
-0.73% |
-2.66% |
20.22% |
-2.74% |
9.16% |
21.27% |
7.77% |
7.86% |
Tax Burden Percent |
|
100.19% |
98.04% |
97.91% |
98.77% |
101.77% |
99.90% |
100.19% |
99.81% |
99.40% |
99.56% |
99.98% |
Interest Burden Percent |
|
-70.87% |
71.00% |
-18.11% |
-4.58% |
-14.98% |
126.46% |
-14.96% |
71.67% |
110.40% |
39.64% |
50.25% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
1.60% |
1.68% |
1.69% |
1.93% |
2.06% |
2.61% |
2.13% |
2.10% |
3.17% |
3.24% |
2.62% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.08% |
1.43% |
0.61% |
0.95% |
0.88% |
2.93% |
0.83% |
1.81% |
3.35% |
2.07% |
1.88% |
Return on Net Nonoperating Assets (RNNOA) |
|
-0.08% |
1.40% |
0.61% |
1.11% |
1.04% |
3.38% |
0.90% |
1.82% |
2.84% |
1.66% |
1.47% |
Return on Equity (ROE) |
|
1.52% |
3.08% |
2.30% |
3.04% |
3.11% |
5.99% |
3.03% |
3.93% |
6.01% |
4.90% |
4.10% |
Cash Return on Invested Capital (CROIC) |
|
-2.18% |
-3.97% |
5.20% |
-15.23% |
-6.76% |
-3.53% |
-0.53% |
-0.80% |
-4.93% |
-6.24% |
-6.12% |
Operating Return on Assets (OROA) |
|
2.24% |
1.64% |
2.37% |
2.46% |
2.88% |
2.55% |
2.98% |
2.06% |
3.11% |
3.17% |
2.57% |
Return on Assets (ROA) |
|
-1.59% |
1.15% |
-0.42% |
-0.11% |
-0.44% |
3.22% |
-0.45% |
1.47% |
3.41% |
1.25% |
1.29% |
Return on Common Equity (ROCE) |
|
0.65% |
2.54% |
1.51% |
1.78% |
1.80% |
3.52% |
2.34% |
2.32% |
3.70% |
3.04% |
2.54% |
Return on Equity Simple (ROE_SIMPLE) |
|
1.65% |
0.00% |
-1.65% |
-0.54% |
0.04% |
0.00% |
1.08% |
1.79% |
3.24% |
0.00% |
3.06% |
Net Operating Profit after Tax (NOPAT) |
|
5.14 |
5.26 |
5.92 |
6.24 |
6.88 |
8.91 |
7.59 |
7.24 |
12 |
13 |
9.57 |
NOPAT Margin |
|
9.90% |
10.99% |
11.03% |
11.29% |
12.23% |
16.00% |
12.81% |
12.81% |
19.38% |
19.69% |
15.64% |
Net Nonoperating Expense Percent (NNEP) |
|
1.68% |
0.25% |
1.08% |
0.98% |
1.19% |
-0.32% |
1.29% |
0.30% |
-0.18% |
1.17% |
0.75% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.85% |
89.01% |
84.24% |
83.87% |
82.53% |
84.00% |
81.71% |
87.19% |
80.62% |
80.31% |
84.36% |
Earnings before Interest and Taxes (EBIT) |
|
7.35 |
5.26 |
8.46 |
8.92 |
9.83 |
8.91 |
11 |
7.24 |
12 |
13 |
9.57 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
20 |
19 |
22 |
23 |
25 |
24 |
26 |
23 |
27 |
29 |
27 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.71 |
2.47 |
1.38 |
2.45 |
2.19 |
2.31 |
2.50 |
2.50 |
2.63 |
2.48 |
2.61 |
Price to Tangible Book Value (P/TBV) |
|
2.71 |
2.47 |
1.38 |
2.45 |
2.19 |
2.31 |
2.50 |
2.50 |
2.63 |
2.48 |
2.61 |
Price to Revenue (P/Rev) |
|
4.08 |
4.09 |
3.90 |
4.22 |
3.95 |
4.33 |
4.64 |
4.89 |
6.23 |
6.12 |
6.32 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
155.97 |
595.42 |
182.17 |
Dividend Yield |
|
5.42% |
5.57% |
5.89% |
5.42% |
6.13% |
5.70% |
5.18% |
5.25% |
4.27% |
4.56% |
4.60% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.64% |
0.17% |
0.55% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.36 |
1.34 |
1.14 |
1.36 |
1.32 |
1.35 |
1.43 |
1.44 |
1.56 |
1.51 |
1.60 |
Enterprise Value to Revenue (EV/Rev) |
|
8.59 |
8.99 |
7.34 |
8.65 |
8.19 |
8.51 |
8.74 |
8.95 |
9.92 |
9.60 |
9.98 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.09 |
21.93 |
17.46 |
20.52 |
18.91 |
20.01 |
20.22 |
20.91 |
23.01 |
21.98 |
22.70 |
Enterprise Value to EBIT (EV/EBIT) |
|
48.95 |
59.62 |
43.34 |
51.13 |
46.23 |
52.07 |
51.20 |
55.14 |
59.17 |
54.39 |
56.98 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
48.95 |
85.17 |
61.91 |
73.04 |
46.23 |
52.07 |
51.20 |
55.14 |
59.17 |
54.39 |
56.98 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
69.89 |
0.00 |
3,381.77 |
46.09 |
22.80 |
15.66 |
15.74 |
19.49 |
27.66 |
28.30 |
32.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
21.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.42 |
1.38 |
1.27 |
1.14 |
1.01 |
0.98 |
0.94 |
0.90 |
0.72 |
0.67 |
0.66 |
Long-Term Debt to Equity |
|
1.42 |
1.38 |
1.27 |
1.14 |
1.01 |
0.98 |
0.94 |
0.90 |
0.72 |
0.67 |
0.66 |
Financial Leverage |
|
1.04 |
0.98 |
1.01 |
1.17 |
1.19 |
1.15 |
1.09 |
1.01 |
0.85 |
0.80 |
0.78 |
Leverage Ratio |
|
2.09 |
2.02 |
2.05 |
2.43 |
2.24 |
2.20 |
2.13 |
2.05 |
1.88 |
1.84 |
1.82 |
Compound Leverage Factor |
|
-1.48 |
1.44 |
-0.37 |
-0.11 |
-0.34 |
2.79 |
-0.32 |
1.47 |
2.08 |
0.73 |
0.91 |
Debt to Total Capital |
|
58.67% |
58.02% |
55.96% |
53.26% |
50.33% |
49.40% |
48.36% |
47.34% |
41.74% |
40.16% |
39.88% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
58.67% |
58.02% |
55.96% |
53.26% |
50.33% |
49.40% |
48.36% |
47.34% |
41.74% |
40.16% |
39.88% |
Preferred Equity to Total Capital |
|
17.41% |
17.17% |
0.00% |
19.42% |
20.48% |
20.77% |
21.24% |
20.93% |
20.82% |
20.94% |
21.16% |
Noncontrolling Interests to Total Capital |
|
0.18% |
0.17% |
0.16% |
0.16% |
0.16% |
0.15% |
0.15% |
0.14% |
0.13% |
0.12% |
0.12% |
Common Equity to Total Capital |
|
23.75% |
24.65% |
43.88% |
27.16% |
29.03% |
29.68% |
30.25% |
31.58% |
37.31% |
38.77% |
38.84% |
Debt to EBITDA |
|
8.69 |
9.49 |
8.55 |
8.02 |
7.23 |
7.34 |
6.86 |
6.85 |
6.14 |
5.85 |
5.65 |
Net Debt to EBITDA |
|
7.94 |
9.12 |
8.17 |
7.56 |
6.82 |
6.73 |
6.45 |
6.45 |
5.48 |
4.90 |
5.32 |
Long-Term Debt to EBITDA |
|
8.69 |
9.49 |
8.55 |
8.02 |
7.23 |
7.34 |
6.86 |
6.85 |
6.14 |
5.85 |
5.65 |
Debt to NOPAT |
|
21.17 |
36.86 |
30.30 |
28.54 |
17.67 |
19.10 |
17.36 |
18.07 |
15.79 |
14.48 |
14.18 |
Net Debt to NOPAT |
|
19.35 |
35.41 |
28.98 |
26.91 |
16.67 |
17.52 |
16.33 |
17.01 |
14.08 |
12.13 |
13.36 |
Long-Term Debt to NOPAT |
|
21.17 |
36.86 |
30.30 |
28.54 |
17.67 |
19.10 |
17.36 |
18.07 |
15.79 |
14.48 |
14.18 |
Noncontrolling Interest Sharing Ratio |
|
57.56% |
17.60% |
34.13% |
41.60% |
41.97% |
41.33% |
22.87% |
40.88% |
38.43% |
37.88% |
38.05% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-55 |
-66 |
52 |
-211 |
-120 |
-75 |
-38 |
-41 |
-97 |
-121 |
-122 |
Operating Cash Flow to CapEx |
|
-1.36% |
-45.83% |
50.85% |
84.25% |
115.27% |
200.06% |
113.20% |
84.82% |
66.95% |
117.89% |
65.02% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.16 |
0.15 |
0.15 |
0.15 |
0.17 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
0.16 |
Fixed Asset Turnover |
|
0.20 |
0.19 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.19 |
0.19 |
0.20 |
0.20 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,238 |
1,313 |
1,343 |
1,365 |
1,364 |
1,397 |
1,389 |
1,413 |
1,473 |
1,531 |
1,520 |
Invested Capital Turnover |
|
0.16 |
0.15 |
0.15 |
0.17 |
0.17 |
0.16 |
0.17 |
0.16 |
0.16 |
0.16 |
0.17 |
Increase / (Decrease) in Invested Capital |
|
61 |
71 |
-46 |
217 |
127 |
84 |
46 |
48 |
109 |
134 |
132 |
Enterprise Value (EV) |
|
1,679 |
1,760 |
1,535 |
1,860 |
1,797 |
1,881 |
1,981 |
2,041 |
2,304 |
2,309 |
2,437 |
Market Capitalization |
|
798 |
801 |
815 |
908 |
867 |
956 |
1,052 |
1,113 |
1,447 |
1,472 |
1,542 |
Book Value per Share |
|
$5.37 |
$5.81 |
$9.88 |
$6.10 |
$6.07 |
$6.24 |
$6.08 |
$6.34 |
$7.47 |
$7.52 |
$7.16 |
Tangible Book Value per Share |
|
$5.37 |
$5.81 |
$9.88 |
$6.10 |
$6.07 |
$6.24 |
$6.08 |
$6.34 |
$7.47 |
$7.52 |
$7.16 |
Total Capital |
|
1,238 |
1,313 |
1,343 |
1,365 |
1,364 |
1,397 |
1,389 |
1,413 |
1,473 |
1,531 |
1,520 |
Total Debt |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Total Long-Term Debt |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Net Debt |
|
664 |
732 |
719 |
685 |
648 |
633 |
632 |
629 |
548 |
515 |
571 |
Capital Expenditures (CapEx) |
|
24 |
27 |
26 |
47 |
33 |
14 |
17 |
22 |
25 |
23 |
20 |
Net Nonoperating Expense (NNE) |
|
10 |
1.60 |
7.43 |
6.65 |
8.38 |
-2.35 |
9.21 |
2.06 |
-1.15 |
7.64 |
4.76 |
Net Nonoperating Obligations (NNO) |
|
726 |
762 |
751 |
727 |
687 |
690 |
672 |
669 |
615 |
615 |
606 |
Total Depreciation and Amortization (D&A) |
|
13 |
13 |
14 |
14 |
15 |
15 |
15 |
16 |
15 |
16 |
17 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.18) |
$0.01 |
($0.09) |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
54.89M |
54.39M |
59.09M |
61.24M |
65.08M |
63.07M |
69.13M |
71.42M |
75.61M |
74.11M |
82.39M |
Adjusted Diluted Earnings per Share |
|
($0.18) |
$0.00 |
$0.00 |
($0.07) |
($0.09) |
$0.10 |
($0.09) |
$0.01 |
$0.11 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.89M |
55.33M |
59.09M |
65.27M |
65.08M |
63.68M |
69.13M |
71.88M |
76.56M |
74.91M |
83.34M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
55.74M |
59.64M |
60.72M |
65.27M |
66.40M |
69.34M |
70.40M |
73.55M |
78.90M |
82.46M |
84.08M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5.14 |
3.68 |
5.92 |
6.24 |
6.88 |
6.24 |
7.59 |
5.07 |
8.23 |
8.83 |
6.70 |
Normalized NOPAT Margin |
|
9.90% |
7.69% |
11.03% |
11.29% |
12.23% |
11.20% |
12.81% |
8.97% |
13.57% |
13.78% |
10.95% |
Pre Tax Income Margin |
|
-10.03% |
7.80% |
-2.85% |
-0.74% |
-2.62% |
20.24% |
-2.74% |
9.18% |
21.40% |
7.81% |
7.86% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
803.84% |
-1,312.13% |
-651.94% |
-1,775.25% |
24,337.89% |
838.05% |
887.33% |
539.35% |
269.00% |
364.90% |
294.46% |
Augmented Payout Ratio |
|
803.84% |
-1,312.13% |
-651.94% |
-1,775.25% |
24,337.89% |
838.05% |
887.33% |
539.35% |
269.00% |
364.90% |
294.46% |
Key Financial Trends
UMH Properties Financial Overview (Q1 2025 vs Prior Quarters/Years)
UMH Properties has shown mixed financial results in recent quarters spanning from Q3 2022 through Q1 2025. In Q1 2025, the company reported a consolidated net income of approximately $4.81 million, a modest improvement in absolute terms compared to some prior quarters, though the net income attributable to common shareholders was slightly negative at -$271,000 due to preferred stock dividends. Depreciation and operating expenses are significant and continue to weigh on net earnings.
The balance sheet remains strong with a total asset base exceeding $1.54 billion as of Q1 2025, largely driven by premises and equipment at about $1.3 billion. Long-term debt stands at approximately $606 million, reflecting manageable leverage relative to equity.
Here are some key positive, neutral, and negative trends and data points based on the last four years of quarterly financial data:
- Consistent positive consolidated net income quarters in recent periods, including $4.81M in Q1 2025 and $12.95M in Q3 2024, indicating operational profitability.
- Growth in total assets from approximately $1.27B in Q3 2022 to $1.55B in Q1 2025, showing asset base expansion and potential for revenue generation.
- Stable cash flow from operating activities, with $12.8M generated in Q1 2025 and higher amounts in prior quarters, supporting business operations and investment capacity.
- Issuance of common equity in multiple recent quarters (e.g., $11.99M in Q1 2025), strengthening capital base and supporting growth investments.
- Non-interest income remains the sole contributor to revenue with no interest income or expense recorded, consistent with a focus on real estate operations rather than lending.
- Depreciation Expense remains high (~$13M-$17M quarterly), reflecting the capital-intensive nature of the business but also steady asset utilization.
- Net income attributable to common shareholders fluctuates with some quarters slightly negative, indicating income available for common equity holders is pressured by preferred dividends.
- Preferred stock dividends consistently exceed net income attributable to common shareholders, causing net losses for common shareholders in several quarters.
- Significant investing cash outflows for property and equipment acquisitions ($20M-$47M range quarterly), impacting free cash flow and requiring financing.
- Net change in cash and equivalents has been volatile, with a sharp decline of approximately $62.3M in Q1 2025, highlighting liquidity pressures from investing activities exceeding operating cash flow.
Summary: UMH Properties is steadily growing its asset base and generally producing positive consolidated net income at the corporate level. However, net income available to common shareholders is negatively impacted by substantial preferred dividends. Earnings quality is supported by non-interest income and stable property assets, but high depreciation and capital expenditures weigh on free cash flow. The company’s ability to finance these investments and manage preferred equity obligations will be critical in future periods.
08/24/25 06:56 AMAI Generated. May Contain Errors.