Free Trial

Vulcan Materials (VMC) Financials

Vulcan Materials logo
$292.30 +4.02 (+1.39%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$291.65 -0.64 (-0.22%)
As of 08/22/2025 04:29 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Vulcan Materials

Annual Income Statements for Vulcan Materials

This table shows Vulcan Materials' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
205 221 419 601 516 618 585 671 576 933 912
Consolidated Net Income / (Loss)
205 221 419 601 516 618 585 670 577 935 913
Net Income / (Loss) Continuing Operations
207 233 422 593 518 623 588 674 595 946 921
Total Pre-Tax Income
299 328 547 361 623 758 744 874 788 1,245 1,172
Total Operating Income
538 550 666 639 748 878 896 1,011 951 1,427 1,365
Total Gross Profit
588 858 989 994 1,101 1,256 1,282 1,373 1,558 1,949 2,000
Total Revenue
2,994 3,422 3,593 3,890 4,383 4,929 4,857 5,552 7,315 7,782 7,418
Total Cost of Revenue
2,407 2,565 2,604 2,897 3,282 3,673 3,575 4,179 5,758 5,833 5,418
Operating Cost of Revenue
2,407 2,565 2,604 2,897 3,282 3,673 3,575 4,179 5,758 5,833 5,418
Total Operating Expenses
49 308 323 354 353 378 386 363 606 521 635
Selling, General & Admin Expense
291 318 338 372 368 402 390 478 515 543 531
Other Operating Expenses / (Income)
- - - - - - - - 34 26 70
Impairment Charge
3.10 - - - - - 0.00 4.60 68 28 87
Other Special Charges / (Income)
-244 -9.93 -15 -18 -15 -24 -4.00 -120 -11 -76 -52
Total Other Income / (Expense), net
-239 -222 -119 -278 -124 -120 -152 -137 -163 -182 -192
Interest Expense
243 221 134 296 138 130 136 149 169 196 191
Interest & Investment Income
0.96 0.35 0.81 4.44 0.55 1.20 1.60 1.60 0.80 17 21
Other Income / (Expense), net
3.11 -1.68 15 13 13 9.20 -18 11 5.10 -2.70 -22
Income Tax Expense
92 95 125 -232 105 135 156 200 193 299 251
Net Income / (Loss) Discontinued Operations
-2.22 -12 -2.92 7.79 -2.04 -4.80 -3.50 -3.30 -19 -11 -7.60
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - 0.00 0.00 -0.40 0.90 1.70 1.20
Basic Earnings per Share
$1.56 $1.66 $3.15 $4.54 $3.90 $4.67 $4.41 $5.05 $4.33 $7.02 $6.89
Weighted Average Basic Shares Outstanding
131.46M 133.21M 133.21M 132.51M 132.39M 132.30M 132.60M 132.80M 133M 133M 132.30M
Diluted Earnings per Share
$1.54 $1.64 $3.09 $4.46 $3.85 $4.63 $4.39 $5.02 $4.31 $6.98 $6.85
Weighted Average Diluted Shares Outstanding
132.99M 135.09M 135.79M 134.88M 133.93M 133.40M 133.20M 133.50M 133.60M 133.70M 133.10M
Weighted Average Basic & Diluted Shares Outstanding
131.40M 133.20M 133.20M 132.40M 132.30M 132.39M 132.55M 132.79M 132.97M 132.23M 132.11M
Cash Dividends to Common per Share
$0.22 $0.40 $0.80 $1.00 $1.12 $1.24 $1.36 $1.48 $1.60 $1.72 $1.84

Quarterly Income Statements for Vulcan Materials

This table shows Vulcan Materials' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
119 121 309 277 227 103 308 208 294 129 321
Consolidated Net Income / (Loss)
120 121 309 277 228 103 308 208 294 129 321
Net Income / (Loss) Continuing Operations
122 123 312 280 230 105 310 210 296 130 323
Total Pre-Tax Income
151 140 404 366 335 134 405 295 339 164 414
Total Operating Income
191 187 451 419 370 173 454 337 401 226 471
Total Gross Profit
350 302 583 591 472 305 592 565 537 365 625
Total Revenue
1,732 1,649 2,113 2,186 1,834 1,546 2,014 2,004 1,854 1,635 2,102
Total Cost of Revenue
1,382 1,347 1,530 1,595 1,362 1,241 1,422 1,439 1,316 1,269 1,477
Operating Cost of Revenue
1,382 1,347 1,530 1,595 1,362 1,241 1,422 1,439 1,316 1,269 1,477
Total Operating Expenses
158 115 132 172 102 132 139 228 136 139 154
Selling, General & Admin Expense
126 117 139 144 143 130 134 129 138 138 145
Other Operating Expenses / (Income)
14 -0.80 9.80 4.20 13 2.90 8.30 13 46 8.00 11
Other Special Charges / (Income)
18 -1.70 -17 -4.30 -54 -0.60 -3.80 -0.20 -48 -7.40 -1.20
Total Other Income / (Expense), net
-41 -48 -47 -53 -35 -39 -49 -42 -62 -62 -57
Interest Expense
- - 47 47 - 39 40 38 - 60 59
Other Income / (Expense), net
7.00 1.40 -0.10 -6.40 2.40 -0.30 -8.70 -3.80 -9.30 -2.60 2.40
Income Tax Expense
28 17 92 86 105 29 94 85 43 34 91
Net Income / (Loss) Discontinued Operations
-2.50 -2.10 -3.70 -2.80 -2.20 -1.70 -2.00 -1.30 -2.60 -0.90 -2.10
Net Income / (Loss) Attributable to Noncontrolling Interest
0.40 0.20 0.00 0.80 0.70 0.20 0.30 0.80 -0.10 0.50 -0.10
Basic Earnings per Share
$0.90 $0.91 $2.32 $2.08 $1.71 $0.78 $2.33 $1.57 $2.21 $0.97 $2.43
Weighted Average Basic Shares Outstanding
133M 133.20M 133.20M 133M 133M 132.40M 132.40M 132.20M 132.30M 132.40M 132.20M
Diluted Earnings per Share
$0.89 $0.90 $2.31 $2.07 $1.70 $0.77 $2.31 $1.56 $2.21 $0.97 $2.42
Weighted Average Diluted Shares Outstanding
133.60M 133.70M 133.80M 133.70M 133.70M 133.10M 133.10M 133M 133.10M 133M 132.90M
Weighted Average Basic & Diluted Shares Outstanding
132.97M 133.06M 132.87M 132.87M 132.23M 132.25M 132.06M 132.06M 132.11M 132.10M 132.12M
Cash Dividends to Common per Share
- $0.43 $0.43 $0.43 - $0.46 $0.46 $0.46 - - $0.49

Annual Cash Flow Statements for Vulcan Materials

This table details how cash moves in and out of Vulcan Materials' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-52 144 -17 -121 -102 230 924 -957 -80 788 -348
Net Cash From Operating Activities
261 520 645 645 833 984 1,070 1,012 1,148 1,537 1,410
Net Cash From Continuing Operating Activities
261 520 645 645 833 984 1,070 1,012 1,148 1,537 1,410
Net Income / (Loss) Continuing Operations
205 221 419 601 516 618 585 670 577 935 913
Consolidated Net Income / (Loss)
205 221 419 601 516 618 585 670 577 935 913
Depreciation Expense
279 275 285 306 346 375 397 463 588 617 632
Amortization Expense
- - - - - - - - 60 54 51
Non-Cash Adjustments To Reconcile Net Income
-143 58 8.93 163 23 72 76 0.00 123 29 108
Changes in Operating Assets and Liabilities, net
-80 -34 -69 -425 -52 -80 14 -122 -199 -98 -296
Net Cash From Investing Activities
238 -309 -357 -1,269 -670 -416 -382 -1,874 -1,053 -164 -2,815
Net Cash From Continuing Investing Activities
238 -309 -357 -1,269 -670 -416 -382 -1,874 -1,053 -164 -2,815
Purchase of Property, Plant & Equipment
-225 -289 -350 -460 -469 -384 -362 -451 -613 -873 -604
Acquisitions
-284 -27 -33 -1,110 -221 -44 -43 -1,639 -529 0.90 -2,266
Sale of Property, Plant & Equipment
26 8.22 23 16 22 23 12 217 39 95 55
Divestitures
721 0.00 0.00 287 11 1.70 1.00 0.00 50 614 0.20
Other Investing Activities, net
0.03 -0.35 2.17 -3.25 -13 -12 11 0.10 0.10 0.00 -0.10
Net Cash From Financing Activities
-552 -67 -305 503 -265 -338 235 -94 -175 -586 1,057
Net Cash From Continuing Financing Activities
-552 -67 -305 503 -265 -338 235 -94 -175 -586 1,057
Repayment of Debt
-580 -908 -4.99 -1,484 -1,544 -500 -266 -1,465 -1,821 -820 -590
Repurchase of Common Equity
0.00 -21 -161 -60 -134 -2.60 -26 0.00 0.00 -200 -69
Payment of Dividends
-29 -53 -106 -132 -148 -164 -180 -196 -213 -229 -246
Issuance of Debt
0.00 841 3.00 2,205 1,590 367 750 1,600 1,911 716 2,008
Other Financing Activities, net
26 75 -35 -25 -28 -39 -44 -33 -52 -53 -46

Quarterly Cash Flow Statements for Vulcan Materials

This table details how cash moves in and out of Vulcan Materials' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
15 -22 28 177 604 -649 -189 323 167 -408 158
Net Cash From Operating Activities
400 221 286 548 482 173 201 595 440 252 342
Net Cash From Continuing Operating Activities
400 221 286 548 482 173 201 595 440 252 342
Net Income / (Loss) Continuing Operations
120 121 309 277 228 103 308 208 294 129 321
Consolidated Net Income / (Loss)
120 121 309 277 228 103 308 208 294 129 321
Depreciation Expense
153 148 155 161 153 151 157 161 164 186 185
Amortization Expense
14 14 14 13 13 13 13 13 13 14 13
Non-Cash Adjustments To Reconcile Net Income
47 8.80 4.00 48 -32 13 15 99 -18 10 22
Changes in Operating Assets and Liabilities, net
67 -70 -195 48 120 -106 -292 114 -12 -88 -200
Net Cash From Investing Activities
-112 -62 -142 -306 346 -164 -370 -108 -2,173 -127 -110
Net Cash From Continuing Investing Activities
-112 -62 -142 -306 346 -164 -370 -108 -2,173 -127 -110
Purchase of Property, Plant & Equipment
-162 -194 -161 -312 -206 -153 -191 -97 -163 -168 -103
Acquisitions
-1.20 0.50 0.40 - - -12 -181 -13 -2,060 4.70 -9.90
Sale of Property, Plant & Equipment
0.90 1.40 19 5.70 68 1.40 2.20 2.00 49 18 1.50
Other Investing Activities, net
0.20 0.00 - - - -0.10 - - 0.10 0.10 0.90
Net Cash From Financing Activities
-273 -181 -117 -65 -223 -659 -20 -164 1,900 -533 -73
Net Cash From Continuing Financing Activities
-273 -181 -117 -65 -223 -659 -20 -164 1,900 -533 -73
Repayment of Debt
-285 -682 -47 -91 0.20 -551 -7.90 -3.60 -28 -401 -0.20
Payment of Dividends
-53 -57 -57 -57 -58 -62 -61 -63 -61 -66 -66
Other Financing Activities, net
-7.90 -20 -9.30 -7.70 -16 -27 -3.90 -3.20 -12 -28 -6.80

Annual Balance Sheets for Vulcan Materials

This table presents Vulcan Materials' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
8,041 8,302 8,471 9,505 9,832 10,649 11,687 13,683 14,235 14,546 17,105
Total Current Assets
920 1,085 1,137 1,180 1,079 1,379 2,277 1,697 1,902 2,525 2,266
Cash & Equivalents
141 284 259 142 40 272 1,197 235 161 931 560
Restricted Cash
0.00 1.15 9.03 5.00 4.37 2.92 0.90 6.50 0.10 18 41
Note & Lease Receivable
- - - - - - - - - 890 892
Inventories, net
322 347 346 384 429 458 449 521 579 616 682
Other Current Assets
- - - 61 65 76 74 95 116 70 91
Plant, Property, & Equipment, net
3,072 3,156 3,261 3,919 4,237 4,316 4,426 5,547 6,051 6,218 8,462
Plant, Property & Equipment, gross
- - - - - - - - - - 14,517
Accumulated Depreciation
- - - - - - - - - - 6,055
Total Noncurrent Assets
4,049 4,061 4,073 4,406 4,516 4,953 4,984 6,439 6,281 5,803 6,378
Long-Term Investments
42 41 39 35 45 61 34 34 32 31 31
Goodwill
3,095 3,095 3,095 3,122 3,165 3,167 3,172 3,697 3,690 3,532 3,788
Intangible Assets
758 767 769 1,064 1,095 1,091 1,124 1,749 1,702 1,461 1,883
Other Noncurrent Operating Assets
154 159 170 185 210 634 654 959 858 779 675
Total Liabilities & Shareholders' Equity
8,041 8,302 8,471 9,505 9,832 10,649 11,687 13,683 14,235 14,546 17,105
Total Liabilities
3,864 3,847 3,899 4,536 4,629 5,027 5,660 7,115 7,282 7,038 8,962
Total Current Liabilities
452 353 372 443 603 536 1,048 769 957 798 1,239
Short-Term Debt
150 0.13 0.14 41 133 0.03 515 5.20 101 0.50 401
Accounts Payable
145 176 145 197 216 265 273 366 455 390 407
Other Current Liabilities
- 76 126 105 141 154 148 259 269 238 432
Total Noncurrent Liabilities
3,413 3,494 3,527 4,093 4,027 4,491 4,612 6,346 6,326 6,240 7,723
Long-Term Debt
1,835 1,980 1,983 2,813 2,779 2,784 2,772 3,875 3,875 3,877 4,907
Noncurrent Deferred Revenue
214 208 198 191 186 180 174 167 160 145 138
Noncurrent Deferred & Payable Income Tax Liabilities
691 681 703 464 567 633 706 1,006 1,073 1,029 1,337
Other Noncurrent Operating Liabilities
95 106 112 103 96 483 540 876 825 781 1,342
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,177 4,454 4,572 4,969 5,203 5,622 6,027 6,568 6,952 7,508 8,143
Total Preferred & Common Equity
4,177 4,454 4,572 4,969 5,203 5,622 6,027 6,545 6,929 7,483 8,119
Total Common Equity
4,177 4,454 4,572 4,969 5,203 5,622 6,027 6,545 6,929 7,483 8,119
Common Stock
2,867 2,956 2,940 2,938 2,930 2,924 2,935 2,949 2,972 3,012 3,032
Retained Earnings
1,472 1,619 1,772 2,180 2,445 2,896 3,274 3,749 4,111 4,615 5,214
Accumulated Other Comprehensive Income / (Loss)
-162 -120 -139 -149 -172 -198 -181 -153 -155 -144 -127
Noncontrolling Interest
- - - - - - 0.00 23 24 25 24

Quarterly Balance Sheets for Vulcan Materials

This table presents Vulcan Materials' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
14,235 14,077 14,334 14,621 14,546 13,911 14,216 14,352 17,105 16,712 16,975
Total Current Assets
1,902 1,793 2,044 2,701 2,525 1,908 1,977 2,213 2,266 1,926 2,244
Cash & Equivalents
161 140 166 340 931 292 111 433 560 181 347
Restricted Cash
0.10 0.40 2.20 5.00 18 7.70 0.60 1.10 41 12 3.60
Note & Lease Receivable
- 975 1,160 1,185 890 886 1,061 1,017 892 929 1,079
Inventories, net
579 586 595 571 616 647 650 648 682 721 726
Other Current Assets
116 92 121 106 70 74 153 114 91 83 88
Plant, Property, & Equipment, net
6,051 6,045 6,106 6,112 6,218 6,209 6,416 6,414 8,462 8,381 8,337
Plant, Property & Equipment, gross
- 11,414 11,562 11,610 - 11,949 12,241 12,351 - 14,534 14,559
Accumulated Depreciation
- 5,369 5,456 5,498 - 5,740 5,825 5,937 - 6,153 6,222
Total Noncurrent Assets
6,281 6,240 6,184 5,807 5,803 5,794 5,824 5,726 6,378 6,405 6,394
Long-Term Investments
32 31 31 31 31 31 31 31 31 31 33
Goodwill
3,690 3,690 3,690 3,532 3,532 3,532 3,537 3,450 3,788 3,815 3,832
Intangible Assets
1,702 1,679 1,653 1,472 1,461 1,605 1,623 1,448 1,715 1,846 1,832
Other Noncurrent Operating Assets
858 839 810 773 779 626 633 796 844 712 698
Total Liabilities & Shareholders' Equity
14,235 14,077 14,334 14,621 14,546 13,911 14,216 14,352 17,105 16,712 16,975
Total Liabilities
7,282 7,066 7,107 7,155 7,038 6,394 6,486 6,459 8,962 8,554 8,545
Total Current Liabilities
957 757 793 864 798 696 797 774 1,239 797 1,342
Short-Term Debt
101 0.50 0.50 0.50 0.50 0.50 96 0.50 401 0.50 551
Accounts Payable
455 370 402 413 390 321 327 353 407 355 384
Other Current Liabilities
269 386 391 441 238 375 375 421 276 442 408
Total Noncurrent Liabilities
6,326 6,309 6,314 6,291 6,240 5,698 5,689 5,685 7,723 7,757 7,203
Long-Term Debt
3,875 3,877 3,873 3,874 3,877 3,331 3,332 3,329 4,907 4,908 4,359
Noncurrent Deferred Revenue
160 158 150 147 145 144 141 139 138 136 134
Noncurrent Deferred & Payable Income Tax Liabilities
1,073 1,060 1,070 1,068 1,029 1,027 1,012 1,000 1,337 1,331 1,324
Other Noncurrent Operating Liabilities
825 1,215 1,221 1,201 781 1,197 1,205 1,216 839 1,381 1,386
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,952 7,011 7,226 7,465 7,508 7,517 7,730 7,893 8,143 8,159 8,430
Total Preferred & Common Equity
6,929 6,987 7,203 7,441 7,483 7,492 7,705 7,869 8,119 8,134 8,407
Total Common Equity
6,929 6,987 7,203 7,441 7,483 7,492 7,705 7,869 8,119 8,134 8,407
Common Stock
2,972 2,966 2,978 2,995 3,012 2,997 3,012 3,027 3,032 3,021 3,037
Retained Earnings
4,111 4,174 4,376 4,595 4,615 4,637 4,834 4,981 5,214 5,239 5,495
Accumulated Other Comprehensive Income / (Loss)
-155 -153 -151 -150 -144 -142 -141 -139 -127 -126 -125
Noncontrolling Interest
24 24 24 25 25 25 25 24 24 24 23

Annual Metrics And Ratios for Vulcan Materials

This table displays calculated financial ratios and metrics derived from Vulcan Materials' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.07% 14.29% 4.98% 8.28% 12.66% 12.46% -1.47% 14.32% 31.75% 6.38% -4.68%
EBITDA Growth
62.51% 0.27% 17.32% -0.74% 15.50% 13.94% 1.09% 16.43% 8.07% 30.62% -3.32%
EBIT Growth
173.44% 1.27% 24.16% -4.13% 16.60% 16.56% -0.96% 16.32% -6.36% 48.95% -5.78%
NOPAT Growth
179.87% 4.70% 31.60% 104.19% -40.81% 16.05% -1.78% 10.06% -7.82% 50.91% -1.14%
Net Income Growth
740.47% 7.93% 89.66% 43.31% -14.20% 19.75% -5.37% 14.70% -14.01% 62.17% -2.33%
EPS Growth
710.53% 6.49% 88.41% 44.34% -13.68% 20.26% -5.18% 14.35% -14.14% 61.95% -1.86%
Operating Cash Flow Growth
-26.79% 99.05% 24.07% 0.01% 29.18% 18.17% 8.77% -5.47% 13.47% 33.84% -8.28%
Free Cash Flow Firm Growth
2,293.52% -61.00% 53.56% -192.40% 166.12% 195.51% 2.82% -288.27% 111.87% 800.76% -195.62%
Invested Capital Growth
-4.06% 2.45% 2.28% 22.30% 5.12% 0.55% 0.15% 25.78% 5.52% -2.94% 23.10%
Revenue Q/Q Growth
2.56% 3.08% 0.44% 2.76% 2.59% 2.03% -0.23% 8.42% 1.75% 1.33% 0.26%
EBITDA Q/Q Growth
4.72% 9.89% 0.24% -1.76% 4.51% 1.28% -1.28% 5.01% 4.18% 12.22% 4.20%
EBIT Q/Q Growth
8.54% 15.77% 0.11% -3.49% 4.96% 1.15% -2.42% 3.00% -0.66% 13.93% 1.44%
NOPAT Q/Q Growth
5.20% 14.65% 0.84% 111.13% -41.33% 2.15% -0.84% 1.67% -2.41% 9.91% 9.83%
Net Income Q/Q Growth
16.44% 29.87% 5.99% 55.65% -28.29% 2.85% -4.35% 3.58% -3.00% 13.09% 7.72%
EPS Q/Q Growth
14.93% 31.20% 5.10% 56.49% -28.04% 2.66% -4.15% 3.72% -3.36% 13.13% 8.04%
Operating Cash Flow Q/Q Growth
6.01% 32.33% 0.28% 0.81% 1.83% 8.59% -4.08% -0.53% 10.89% 5.61% -2.86%
Free Cash Flow Firm Q/Q Growth
60.41% -5.52% 13.58% -824.50% 205.87% 19.44% -13.35% 0.01% -20.44% 15.46% -291.99%
Invested Capital Q/Q Growth
-1.31% -0.25% -0.88% 13.17% 0.10% -1.06% 0.17% 0.26% 0.46% -0.39% 19.45%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.62% 25.06% 27.53% 25.54% 25.12% 25.48% 26.39% 24.74% 21.29% 25.04% 26.96%
EBITDA Margin
27.41% 24.05% 26.87% 24.63% 25.26% 25.59% 26.25% 26.74% 21.93% 26.93% 27.31%
Operating Margin
17.97% 16.07% 18.54% 16.43% 17.06% 17.80% 18.44% 18.21% 13.01% 18.34% 18.40%
EBIT Margin
18.08% 16.02% 18.94% 16.77% 17.36% 17.99% 18.08% 18.40% 13.08% 18.31% 18.10%
Profit (Net Income) Margin
6.84% 6.46% 11.68% 15.45% 11.77% 12.53% 12.03% 12.07% 7.88% 12.01% 12.31%
Tax Burden Percent
68.57% 67.46% 76.65% 166.39% 82.76% 81.52% 78.58% 76.72% 73.15% 75.09% 77.90%
Interest Burden Percent
55.21% 59.82% 80.42% 55.38% 81.94% 85.45% 84.70% 85.54% 82.39% 87.39% 87.31%
Effective Tax Rate
30.68% 28.96% 22.81% -64.23% 16.92% 17.84% 20.95% 22.90% 24.49% 24.05% 21.45%
Return on Invested Capital (ROIC)
6.12% 6.46% 8.31% 15.09% 7.91% 8.94% 8.75% 8.52% 6.86% 10.23% 9.21%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.12% -3.33% 2.66% -5.43% 4.10% 5.05% 3.31% 4.70% 3.04% 5.80% 5.05%
Return on Net Nonoperating Assets (RNNOA)
-1.07% -1.34% 0.99% -2.49% 2.23% 2.48% 1.29% 2.13% 1.67% 2.70% 2.46%
Return on Equity (ROE)
5.05% 5.13% 9.29% 12.60% 10.14% 11.41% 10.04% 10.65% 8.53% 12.93% 11.67%
Cash Return on Invested Capital (CROIC)
10.26% 4.04% 6.06% -4.98% 2.92% 8.39% 8.59% -14.32% 1.48% 13.22% -11.50%
Operating Return on Assets (OROA)
6.64% 6.71% 8.11% 7.26% 7.87% 8.66% 7.86% 8.05% 6.85% 9.90% 8.48%
Return on Assets (ROA)
2.51% 2.71% 5.00% 6.69% 5.33% 6.03% 5.23% 5.29% 4.13% 6.50% 5.77%
Return on Common Equity (ROCE)
5.05% 5.13% 9.29% 12.60% 10.14% 11.41% 10.04% 10.63% 8.50% 12.89% 11.63%
Return on Equity Simple (ROE_SIMPLE)
4.91% 4.97% 9.17% 12.10% 9.91% 10.99% 9.70% 10.24% 8.32% 12.49% 11.25%
Net Operating Profit after Tax (NOPAT)
373 391 514 1,050 621 721 708 779 718 1,084 1,072
NOPAT Margin
12.46% 11.41% 14.31% 26.98% 14.17% 14.63% 14.58% 14.04% 9.82% 13.93% 14.45%
Net Nonoperating Expense Percent (NNEP)
8.24% 9.79% 5.64% 20.52% 3.81% 3.89% 5.44% 3.82% 3.82% 4.43% 4.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 6.57% 9.52% 7.97%
Cost of Revenue to Revenue
80.38% 74.94% 72.47% 74.46% 74.88% 74.52% 73.61% 75.26% 78.71% 74.96% 73.04%
SG&A Expenses to Revenue
9.70% 9.28% 9.42% 9.57% 8.40% 8.16% 8.03% 8.61% 7.04% 6.98% 7.16%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
1.65% 8.99% 8.99% 9.11% 8.06% 7.68% 7.94% 6.53% 8.29% 6.70% 8.56%
Earnings before Interest and Taxes (EBIT)
541 548 681 652 761 887 878 1,022 957 1,425 1,342
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
821 823 965 958 1,107 1,261 1,275 1,485 1,604 2,096 2,026
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.91 2.63 3.38 3.21 2.38 3.25 3.16 4.11 3.31 4.00 4.18
Price to Tangible Book Value (P/TBV)
24.66 19.78 21.79 20.40 13.15 13.40 11.00 24.49 14.91 12.02 12.99
Price to Revenue (P/Rev)
2.67 3.43 4.30 4.10 2.83 3.71 3.92 4.85 3.13 3.85 4.58
Price to Earnings (P/E)
38.95 53.01 36.81 26.56 24.02 29.58 32.59 40.13 39.80 32.09 37.25
Dividend Yield
0.36% 0.45% 0.69% 0.83% 1.19% 0.90% 0.95% 0.73% 0.93% 0.76% 0.72%
Earnings Yield
2.57% 1.89% 2.72% 3.76% 4.16% 3.38% 3.07% 2.49% 2.51% 3.12% 2.68%
Enterprise Value to Invested Capital (EV/IC)
1.64 2.19 2.74 2.44 1.89 2.56 2.60 3.00 2.48 3.15 3.01
Enterprise Value to Revenue (EV/Rev)
3.27 3.91 4.77 4.79 3.47 4.20 4.35 5.50 3.65 4.22 5.21
Enterprise Value to EBITDA (EV/EBITDA)
11.92 16.26 17.73 19.45 13.74 16.43 16.55 20.58 16.65 15.69 19.09
Enterprise Value to EBIT (EV/EBIT)
18.08 24.41 25.16 28.57 20.00 23.37 24.03 29.90 27.93 23.07 28.81
Enterprise Value to NOPAT (EV/NOPAT)
26.23 34.26 33.31 17.76 24.49 28.74 29.81 39.19 37.19 30.32 36.08
Enterprise Value to Operating Cash Flow (EV/OCF)
37.48 25.75 26.56 28.92 18.27 21.05 19.72 30.19 23.27 21.39 27.43
Enterprise Value to Free Cash Flow (EV/FCFF)
15.64 54.83 45.68 0.00 66.43 30.62 30.34 0.00 171.81 23.47 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.44 0.43 0.57 0.56 0.50 0.55 0.59 0.57 0.52 0.65
Long-Term Debt to Equity
0.44 0.44 0.43 0.57 0.53 0.50 0.46 0.59 0.56 0.52 0.60
Financial Leverage
0.50 0.40 0.37 0.46 0.54 0.49 0.39 0.45 0.55 0.47 0.49
Leverage Ratio
2.01 1.89 1.86 1.88 1.90 1.89 1.92 2.01 2.06 1.99 2.02
Compound Leverage Factor
1.11 1.13 1.49 1.04 1.56 1.62 1.62 1.72 1.70 1.74 1.77
Debt to Total Capital
32.21% 30.78% 30.25% 36.49% 35.89% 33.12% 35.29% 37.14% 36.38% 34.06% 39.46%
Short-Term Debt to Total Capital
2.44% 0.00% 0.00% 0.53% 1.64% 0.00% 5.53% 0.05% 0.92% 0.00% 2.98%
Long-Term Debt to Total Capital
29.78% 30.78% 30.25% 35.96% 34.25% 33.12% 29.76% 37.09% 35.46% 34.05% 36.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 0.22% 0.18%
Common Equity to Total Capital
67.79% 69.22% 69.75% 63.51% 64.11% 66.88% 64.71% 62.65% 63.40% 65.73% 60.36%
Debt to EBITDA
2.42 2.41 2.05 2.98 2.63 2.21 2.58 2.61 2.48 1.85 2.62
Net Debt to EBITDA
2.20 2.01 1.74 2.79 2.55 1.94 1.61 2.43 2.36 1.38 2.31
Long-Term Debt to EBITDA
2.24 2.41 2.05 2.94 2.51 2.21 2.17 2.61 2.42 1.85 2.42
Debt to NOPAT
5.32 5.07 3.86 2.72 4.69 3.86 4.64 4.98 5.53 3.58 4.95
Net Debt to NOPAT
4.83 4.24 3.26 2.55 4.54 3.40 2.90 4.63 5.27 2.67 4.36
Long-Term Debt to NOPAT
4.92 5.07 3.86 2.68 4.47 3.86 3.92 4.97 5.39 3.58 4.58
Altman Z-Score
2.16 2.84 3.47 3.16 2.71 3.39 3.20 3.39 3.11 4.00 3.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18% 0.34% 0.33% 0.31%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.04 3.07 3.05 2.66 1.79 2.58 2.17 2.21 1.99 3.17 1.83
Quick Ratio
1.14 1.99 2.02 1.65 0.96 1.57 1.67 1.40 1.26 2.28 1.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
626 244 375 -346 229 677 696 -1,310 156 1,401 -1,339
Operating Cash Flow to CapEx
131.28% 184.86% 197.22% 145.26% 186.35% 272.30% 305.22% 430.96% 200.07% 197.53% 256.85%
Free Cash Flow to Firm to Interest Expense
2.57 1.11 2.80 -1.17 1.66 5.20 5.12 -8.77 0.92 7.14 -7.01
Operating Cash Flow to Interest Expense
1.07 2.36 4.81 2.18 6.04 7.56 7.87 6.78 6.79 7.84 7.37
Operating Cash Flow Less CapEx to Interest Expense
0.26 1.08 2.37 0.68 2.80 4.78 5.29 5.21 3.39 3.87 4.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.37 0.42 0.43 0.43 0.45 0.48 0.43 0.44 0.52 0.54 0.47
Accounts Receivable Turnover
8.39 8.64 7.90 7.20 7.76 8.87 8.62 7.96 7.77 0.00 0.00
Inventory Turnover
7.22 7.67 7.52 7.94 8.07 8.28 7.88 8.62 10.46 9.76 8.35
Fixed Asset Turnover
0.94 1.10 1.12 1.08 1.07 1.15 1.11 1.11 1.26 1.27 1.01
Accounts Payable Turnover
16.92 15.99 16.23 16.92 15.86 15.25 13.28 13.09 14.04 13.81 13.59
Days Sales Outstanding (DSO)
43.49 42.23 46.22 50.67 47.02 41.13 42.33 45.85 47.00 0.00 0.00
Days Inventory Outstanding (DIO)
50.54 47.60 48.55 45.99 45.25 44.10 46.29 42.36 34.89 37.38 43.70
Days Payable Outstanding (DPO)
21.57 22.83 22.48 21.57 23.01 23.93 27.48 27.89 25.99 26.43 26.86
Cash Conversion Cycle (CCC)
72.45 66.99 72.29 75.09 69.25 61.30 61.14 60.32 55.90 10.95 16.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,972 6,119 6,258 7,654 8,046 8,090 8,103 10,192 10,755 10,438 12,849
Invested Capital Turnover
0.49 0.57 0.58 0.56 0.56 0.61 0.60 0.61 0.70 0.73 0.64
Increase / (Decrease) in Invested Capital
-253 147 139 1,396 392 44 12 2,089 563 -317 2,411
Enterprise Value (EV)
9,784 13,380 17,119 18,642 15,212 20,719 21,105 30,544 26,718 32,872 38,669
Market Capitalization
7,982 11,725 15,443 15,969 12,389 18,270 19,050 26,917 22,912 29,950 33,970
Book Value per Share
$31.71 $33.41 $34.56 $37.56 $39.40 $42.48 $45.49 $49.32 $52.13 $56.32 $61.48
Tangible Book Value per Share
$2.46 $4.45 $5.36 $5.92 $7.13 $10.30 $13.07 $8.28 $11.56 $18.75 $19.81
Total Capital
6,161 6,435 6,555 7,824 8,115 8,406 9,315 10,448 10,928 11,386 13,450
Total Debt
1,985 1,980 1,983 2,855 2,912 2,784 3,288 3,880 3,976 3,878 5,307
Total Long-Term Debt
1,835 1,980 1,983 2,813 2,779 2,784 2,772 3,875 3,875 3,877 4,907
Net Debt
1,802 1,655 1,676 2,673 2,823 2,449 2,055 3,604 3,782 2,897 4,675
Capital Expenditures (CapEx)
199 281 327 444 447 361 351 235 574 778 549
Debt-free, Cash-free Net Working Capital (DFCFNWC)
477 446 497 632 565 569 547 691 884 779 826
Debt-free Net Working Capital (DFNWC)
619 731 765 779 610 844 1,745 933 1,046 1,728 1,427
Net Working Capital (NWC)
469 731 765 737 477 844 1,229 927 945 1,727 1,027
Net Nonoperating Expense (NNE)
168 169 94 448 105 103 124 109 142 149 159
Net Nonoperating Obligations (NNO)
1,795 1,664 1,685 2,685 2,843 2,468 2,075 3,624 3,802 2,930 4,707
Total Depreciation and Amortization (D&A)
279 275 285 306 346 375 397 463 648 671 684
Debt-free, Cash-free Net Working Capital to Revenue
15.95% 13.03% 13.84% 16.24% 12.90% 11.55% 11.26% 12.45% 12.09% 10.01% 11.14%
Debt-free Net Working Capital to Revenue
20.66% 21.37% 21.30% 20.01% 13.91% 17.12% 35.92% 16.80% 14.30% 22.20% 19.24%
Net Working Capital to Revenue
15.65% 21.36% 21.29% 18.95% 10.87% 17.12% 25.31% 16.70% 12.92% 22.20% 13.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.56 $1.66 $3.15 $4.54 $3.90 $4.67 $4.41 $5.05 $4.33 $7.02 $6.89
Adjusted Weighted Average Basic Shares Outstanding
131.46M 133.21M 133.21M 132.51M 132.39M 132.30M 132.58M 132.80M 133M 133M 132.30M
Adjusted Diluted Earnings per Share
$1.54 $1.64 $3.09 $4.46 $3.85 $4.63 $4.39 $5.02 $4.31 $6.98 $6.85
Adjusted Weighted Average Diluted Shares Outstanding
132.99M 135.09M 135.79M 134.88M 133.93M 133.39M 133.25M 133.50M 133.60M 133.70M 133.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
132.11M 133.18M 132.36M 132.48M 131.83M 132.39M 132.55M 132.79M 132.97M 132.23M 132.11M
Normalized Net Operating Profit after Tax (NOPAT)
206 384 502 435 609 701 705 690 762 1,048 1,099
Normalized NOPAT Margin
6.88% 11.21% 13.97% 11.18% 13.89% 14.23% 14.51% 12.43% 10.41% 13.46% 14.81%
Pre Tax Income Margin
9.98% 9.58% 15.23% 9.29% 14.22% 15.37% 15.31% 15.74% 10.77% 16.00% 15.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.22 2.48 5.08 2.21 5.51 6.81 6.46 6.84 5.65 7.27 7.02
NOPAT to Interest Expense
1.53 1.77 3.83 3.55 4.50 5.54 5.21 5.22 4.25 5.53 5.61
EBIT Less CapEx to Interest Expense
1.41 1.21 2.64 0.71 2.27 4.03 3.88 5.27 2.26 3.30 4.15
NOPAT Less CapEx to Interest Expense
0.72 0.50 1.40 2.05 1.26 2.76 2.63 3.65 0.85 1.56 2.74
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
14.10% 24.06% 25.35% 22.01% 28.71% 26.55% 30.83% 29.30% 36.88% 24.52% 26.96%
Augmented Payout Ratio
14.10% 33.77% 63.84% 32.04% 54.69% 26.97% 35.30% 29.30% 36.88% 45.91% 34.50%

Quarterly Metrics And Ratios for Vulcan Materials

This table displays calculated financial ratios and metrics derived from Vulcan Materials' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.81% 7.03% 8.12% 4.67% 5.91% -6.26% -4.66% -8.32% 1.06% 5.75% 4.37%
EBITDA Growth
5.13% 14.61% 34.46% 24.10% 47.67% -4.05% -0.82% -13.65% 5.53% 25.95% 9.36%
EBIT Growth
-3.13% 27.00% 48.89% 34.50% 87.80% -8.48% -1.35% -19.20% 5.10% 29.66% 6.41%
NOPAT Growth
-10.23% 34.55% 49.27% 53.47% 63.56% -17.87% -0.19% -25.25% 37.71% 32.70% 5.57%
Net Income Growth
-12.93% 31.27% 64.67% 56.58% 90.24% -14.89% -0.10% -24.85% 28.67% 25.75% 4.05%
EPS Growth
-14.42% 30.43% 65.00% 55.64% 91.01% -14.44% 0.00% -24.64% 30.00% 25.97% 4.76%
Operating Cash Flow Growth
39.29% 26.03% 90.93% 29.54% 20.43% -21.64% -29.73% 8.64% -8.62% 45.04% 69.92%
Free Cash Flow Firm Growth
78.73% 93.67% 103.67% 265.03% 240.11% 332.25% 174.04% -107.05% -461.03% -738.93% -772.84%
Invested Capital Growth
5.52% 2.97% 2.47% -2.12% -2.94% -1.87% 1.04% 2.66% 23.10% 22.12% 17.62%
Revenue Q/Q Growth
-17.07% -4.79% 28.13% 3.45% -16.09% -15.73% 30.32% -0.52% -7.50% -11.82% 28.62%
EBITDA Q/Q Growth
-22.92% -0.09% 76.73% -5.26% -8.28% -35.95% 82.67% -17.51% 12.09% -25.43% 58.60%
EBIT Q/Q Growth
-35.31% -4.94% 139.13% -8.54% -9.67% -53.68% 157.76% -25.08% 17.49% -42.85% 111.53%
NOPAT Q/Q Growth
-25.60% 6.10% 111.26% -7.97% -20.71% -46.72% 156.73% -31.08% 46.08% -48.66% 104.25%
Net Income Q/Q Growth
-32.30% 0.83% 155.25% -10.14% -17.74% -54.89% 199.61% -32.40% 40.83% -55.91% 147.91%
EPS Q/Q Growth
-33.08% 1.12% 156.67% -10.39% -17.87% -54.71% 200.00% -32.47% 41.67% -56.11% 149.48%
Operating Cash Flow Q/Q Growth
-5.42% -44.66% 29.33% 91.37% -12.07% -64.00% 15.97% 195.87% -26.03% -42.85% 35.86%
Free Cash Flow Firm Q/Q Growth
-22.82% 64.50% 159.00% 541.44% 4.27% -44.35% -30.38% -116.50% -5,240.56% -4.15% 26.69%
Invested Capital Q/Q Growth
0.46% -0.35% 1.72% -3.87% -0.39% 1.07% 4.74% -2.34% 19.45% -0.05% 0.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.20% 18.31% 27.61% 27.04% 25.74% 19.73% 29.40% 28.21% 28.99% 22.35% 29.74%
EBITDA Margin
21.05% 21.26% 29.32% 26.86% 29.35% 21.76% 30.51% 25.30% 30.65% 25.92% 31.96%
Operating Margin
11.05% 11.35% 21.35% 19.16% 20.18% 11.19% 22.52% 16.82% 21.63% 13.85% 22.40%
EBIT Margin
11.46% 11.44% 21.35% 18.87% 20.31% 11.17% 22.09% 16.63% 21.13% 13.69% 22.52%
Profit (Net Income) Margin
6.92% 7.33% 14.61% 12.69% 12.44% 6.66% 15.30% 10.40% 15.83% 7.92% 15.26%
Tax Burden Percent
79.56% 86.60% 76.33% 75.79% 68.03% 77.08% 76.18% 70.67% 86.58% 78.85% 77.45%
Interest Burden Percent
75.96% 74.02% 89.65% 88.70% 89.99% 77.35% 90.96% 88.48% 86.57% 73.32% 87.49%
Effective Tax Rate
18.78% 11.89% 22.76% 23.45% 31.32% 21.65% 23.33% 28.89% 12.65% 20.60% 22.04%
Return on Invested Capital (ROIC)
6.27% 7.03% 11.61% 10.64% 10.18% 6.34% 11.94% 8.33% 12.03% 7.07% 11.07%
ROIC Less NNEP Spread (ROIC-NNEP)
5.31% 5.86% 10.56% 9.37% 9.40% 5.37% 10.81% 7.27% 10.55% 5.76% 9.88%
Return on Net Nonoperating Assets (RNNOA)
2.92% 3.23% 5.72% 4.47% 4.38% 2.48% 5.03% 2.78% 5.15% 2.82% 4.77%
Return on Equity (ROE)
9.19% 10.27% 17.33% 15.10% 14.56% 8.82% 16.97% 11.12% 17.18% 9.89% 15.84%
Cash Return on Invested Capital (CROIC)
1.48% 4.26% 5.68% 11.45% 13.22% 11.85% 8.61% 6.57% -11.50% -10.37% -6.72%
Operating Return on Assets (OROA)
6.00% 6.08% 11.35% 9.91% 10.99% 6.13% 11.73% 8.49% 9.90% 6.71% 10.97%
Return on Assets (ROA)
3.63% 3.90% 7.77% 6.66% 6.73% 3.65% 8.13% 5.31% 7.42% 3.88% 7.43%
Return on Common Equity (ROCE)
9.16% 10.23% 17.27% 15.05% 14.51% 8.79% 16.92% 11.08% 17.13% 9.86% 15.79%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.66% 10.09% 11.11% 0.00% 12.24% 11.90% 10.77% 0.00% 11.55% 0.00%
Net Operating Profit after Tax (NOPAT)
155 165 348 321 254 135 348 240 350 180 367
NOPAT Margin
8.98% 10.00% 16.49% 14.67% 13.86% 8.76% 17.27% 11.96% 18.89% 11.00% 17.46%
Net Nonoperating Expense Percent (NNEP)
0.96% 1.17% 1.05% 1.27% 0.78% 0.97% 1.14% 1.07% 1.48% 1.31% 1.19%
Return On Investment Capital (ROIC_SIMPLE)
1.42% - - - 2.23% - - - 2.60% 1.38% 2.75%
Cost of Revenue to Revenue
79.80% 81.69% 72.39% 72.96% 74.26% 80.27% 70.60% 71.80% 71.01% 77.65% 70.26%
SG&A Expenses to Revenue
7.30% 7.11% 6.58% 6.58% 7.77% 8.39% 6.66% 6.44% 7.46% 8.46% 6.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.15% 6.96% 6.26% 7.87% 5.56% 8.54% 6.88% 11.38% 7.36% 8.50% 7.33%
Earnings before Interest and Taxes (EBIT)
198 189 451 413 373 173 445 333 392 224 473
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
365 351 620 587 538 336 615 507 568 424 672
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.31 3.23 4.13 3.58 4.00 4.82 4.26 4.20 4.18 3.79 4.10
Price to Tangible Book Value (P/TBV)
14.91 13.94 15.98 10.93 12.02 14.37 12.13 11.13 12.99 12.46 12.56
Price to Revenue (P/Rev)
3.13 3.04 3.92 3.47 3.85 4.71 4.33 4.47 4.58 4.11 4.54
Price to Earnings (P/E)
39.80 37.30 40.94 32.29 32.09 39.48 35.89 39.11 37.25 32.85 36.23
Dividend Yield
0.93% 0.96% 0.74% 0.84% 0.76% 0.64% 0.72% 0.72% 0.72% 0.80% 0.73%
Earnings Yield
2.51% 2.68% 2.44% 3.10% 3.12% 2.53% 2.79% 2.56% 2.68% 3.04% 2.76%
Enterprise Value to Invested Capital (EV/IC)
2.48 2.45 3.07 2.88 3.15 3.72 3.28 3.34 3.01 2.77 3.01
Enterprise Value to Revenue (EV/Rev)
3.65 3.54 4.41 3.93 4.22 5.10 4.77 4.86 5.21 4.73 5.14
Enterprise Value to EBITDA (EV/EBITDA)
16.65 16.51 19.08 16.15 15.69 19.31 17.85 18.49 19.09 16.81 17.97
Enterprise Value to EBIT (EV/EBIT)
27.93 26.37 29.19 24.12 23.07 27.80 25.76 27.17 28.81 25.50 27.43
Enterprise Value to NOPAT (EV/NOPAT)
37.19 34.61 38.21 30.58 30.32 37.02 34.19 36.85 36.08 31.84 34.35
Enterprise Value to Operating Cash Flow (EV/OCF)
23.27 22.01 25.12 20.73 21.39 26.30 25.74 24.78 27.43 23.88 23.95
Enterprise Value to Free Cash Flow (EV/FCFF)
171.81 58.43 54.64 24.86 23.47 31.12 38.32 51.55 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.57 0.55 0.54 0.52 0.52 0.44 0.44 0.42 0.65 0.60 0.58
Long-Term Debt to Equity
0.56 0.55 0.54 0.52 0.52 0.44 0.43 0.42 0.60 0.60 0.52
Financial Leverage
0.55 0.55 0.54 0.48 0.47 0.46 0.47 0.38 0.49 0.49 0.48
Leverage Ratio
2.06 2.05 2.04 2.04 1.99 1.93 1.91 1.89 2.02 1.95 1.93
Compound Leverage Factor
1.57 1.52 1.83 1.81 1.79 1.49 1.74 1.67 1.75 1.43 1.69
Debt to Total Capital
36.38% 35.61% 34.90% 34.17% 34.06% 30.71% 30.72% 29.67% 39.46% 37.56% 36.81%
Short-Term Debt to Total Capital
0.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.86% 0.00% 2.98% 0.00% 4.13%
Long-Term Debt to Total Capital
35.46% 35.61% 34.89% 34.16% 34.05% 30.70% 29.86% 29.66% 36.48% 37.56% 32.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.22% 0.22% 0.21% 0.22% 0.22% 0.23% 0.23% 0.21% 0.18% 0.19% 0.17%
Common Equity to Total Capital
63.40% 64.17% 64.89% 65.61% 65.73% 69.06% 69.06% 70.12% 60.36% 62.25% 63.02%
Debt to EBITDA
2.48 2.44 2.21 2.08 1.85 1.64 1.69 1.71 2.62 2.32 2.26
Net Debt to EBITDA
2.36 2.33 2.10 1.87 1.38 1.48 1.62 1.47 2.31 2.22 2.08
Long-Term Debt to EBITDA
2.42 2.44 2.21 2.07 1.85 1.64 1.65 1.71 2.42 2.32 2.01
Debt to NOPAT
5.53 5.11 4.43 3.93 3.58 3.15 3.24 3.41 4.95 4.40 4.32
Net Debt to NOPAT
5.27 4.88 4.20 3.55 2.67 2.84 3.11 2.93 4.36 4.20 3.99
Long-Term Debt to NOPAT
5.39 5.11 4.43 3.93 3.58 3.15 3.15 3.41 4.58 4.40 3.84
Altman Z-Score
2.93 2.99 3.67 3.44 3.76 4.55 4.25 4.27 3.28 3.18 3.48
Noncontrolling Interest Sharing Ratio
0.34% 0.34% 0.34% 0.33% 0.33% 0.33% 0.33% 0.32% 0.31% 0.31% 0.30%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 2.37 2.58 3.13 3.17 2.74 2.48 2.86 1.83 2.42 1.67
Quick Ratio
1.26 1.47 1.67 1.76 2.28 1.69 1.47 1.87 1.17 1.39 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-407 -145 85 547 571 336 234 -39 -2,061 -2,147 -1,574
Operating Cash Flow to CapEx
247.92% 115.14% 201.69% 178.99% 349.24% 114.53% 106.29% 627.64% 388.10% 167.33% 336.98%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 1.83 11.75 0.00 0.00 5.82 -1.01 0.00 -35.96 -26.58
Operating Cash Flow to Interest Expense
0.00 0.00 6.13 11.75 0.00 0.00 5.00 15.49 0.00 4.21 5.77
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 3.09 5.19 0.00 0.00 0.30 13.03 0.00 1.70 4.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.53 0.53 0.53 0.54 0.55 0.53 0.51 0.47 0.49 0.49
Accounts Receivable Turnover
7.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
10.46 10.51 10.47 10.52 9.76 9.29 9.03 8.97 8.35 7.96 8.00
Fixed Asset Turnover
1.26 1.26 1.28 1.27 1.27 1.25 1.21 1.18 1.01 1.03 1.03
Accounts Payable Turnover
14.04 15.34 13.89 13.05 13.81 16.57 15.42 14.28 13.59 16.12 15.50
Days Sales Outstanding (DSO)
47.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
34.89 34.73 34.88 34.69 37.38 39.28 40.43 40.69 43.70 45.84 45.64
Days Payable Outstanding (DPO)
25.99 23.79 26.28 27.97 26.43 22.03 23.66 25.57 26.86 22.64 23.56
Cash Conversion Cycle (CCC)
55.90 10.94 8.59 6.72 10.95 17.26 16.76 15.13 16.84 23.21 22.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,755 10,717 10,901 10,479 10,438 10,516 11,015 10,757 12,849 12,843 12,956
Invested Capital Turnover
0.70 0.70 0.70 0.73 0.73 0.72 0.69 0.70 0.64 0.64 0.63
Increase / (Decrease) in Invested Capital
563 310 263 -227 -317 -201 114 278 2,411 2,326 1,941
Enterprise Value (EV)
26,718 26,280 33,415 30,166 32,872 39,156 36,135 35,960 38,669 35,530 39,004
Market Capitalization
22,912 22,550 29,717 26,642 29,950 36,131 32,826 33,072 33,970 30,821 34,455
Book Value per Share
$52.13 $52.54 $54.13 $56.00 $56.32 $56.59 $58.26 $59.59 $61.48 $61.57 $63.64
Tangible Book Value per Share
$11.56 $12.17 $13.98 $18.34 $18.75 $18.99 $20.46 $22.50 $19.81 $18.72 $20.77
Total Capital
10,928 10,888 11,100 11,340 11,386 10,848 11,158 11,223 13,450 13,067 13,339
Total Debt
3,976 3,877 3,874 3,875 3,878 3,331 3,427 3,330 5,307 4,908 4,910
Total Long-Term Debt
3,875 3,877 3,873 3,874 3,877 3,331 3,332 3,329 4,907 4,908 4,359
Net Debt
3,782 3,706 3,674 3,499 2,897 3,000 3,284 2,864 4,675 4,684 4,526
Capital Expenditures (CapEx)
161 192 142 306 138 151 189 95 113 150 101
Debt-free, Cash-free Net Working Capital (DFCFNWC)
884 896 1,083 1,493 779 912 1,164 1,005 826 937 1,101
Debt-free Net Working Capital (DFNWC)
1,046 1,036 1,251 1,838 1,728 1,212 1,275 1,439 1,427 1,130 1,452
Net Working Capital (NWC)
945 1,036 1,250 1,837 1,727 1,211 1,180 1,439 1,027 1,129 902
Net Nonoperating Expense (NNE)
36 44 40 43 26 33 39 31 57 50 46
Net Nonoperating Obligations (NNO)
3,802 3,706 3,674 3,014 2,930 3,000 3,284 2,864 4,707 4,684 4,526
Total Depreciation and Amortization (D&A)
166 162 169 175 166 164 170 174 177 200 199
Debt-free, Cash-free Net Working Capital to Revenue
12.09% 12.07% 14.28% 19.43% 10.01% 11.87% 15.35% 13.58% 11.14% 12.48% 14.50%
Debt-free Net Working Capital to Revenue
14.30% 13.96% 16.50% 23.93% 22.20% 15.78% 16.82% 19.45% 19.24% 15.05% 19.12%
Net Working Capital to Revenue
12.92% 13.95% 16.49% 23.92% 22.20% 15.78% 15.56% 19.45% 13.84% 15.04% 11.87%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.90 $0.91 $2.32 $2.08 $1.71 $0.78 $2.33 $1.57 $2.21 $0.97 $2.43
Adjusted Weighted Average Basic Shares Outstanding
133M 133.20M 133.20M 133M 133M 132.40M 132.40M 132.20M 132.30M 132.40M 132.20M
Adjusted Diluted Earnings per Share
$0.89 $0.90 $2.31 $2.07 $1.70 $0.77 $2.31 $1.56 $2.21 $0.97 $2.42
Adjusted Weighted Average Diluted Shares Outstanding
133.60M 133.70M 133.80M 133.70M 133.70M 133.10M 133.10M 133M 133.10M 133M 132.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
132.97M 133.06M 132.87M 132.87M 132.23M 132.25M 132.06M 132.06M 132.11M 132.10M 132.12M
Normalized Net Operating Profit after Tax (NOPAT)
170 163 336 339 217 135 345 301 309 174 366
Normalized NOPAT Margin
9.81% 9.91% 15.88% 15.51% 11.85% 8.73% 17.12% 15.03% 16.64% 10.64% 17.42%
Pre Tax Income Margin
8.70% 8.47% 19.13% 16.74% 18.28% 8.64% 20.09% 14.72% 18.29% 10.04% 19.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 9.66 8.85 0.00 0.00 11.07 8.68 0.00 3.75 8.00
NOPAT to Interest Expense
0.00 0.00 7.46 6.88 0.00 0.00 8.65 6.24 0.00 3.01 6.20
EBIT Less CapEx to Interest Expense
0.00 0.00 6.62 2.29 0.00 0.00 6.36 6.21 0.00 1.23 6.28
NOPAT Less CapEx to Interest Expense
0.00 0.00 4.42 0.31 0.00 0.00 3.95 3.77 0.00 0.49 4.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
36.88% 35.78% 30.38% 27.18% 24.52% 25.52% 25.92% 28.67% 26.96% 26.63% 26.85%
Augmented Payout Ratio
36.88% 35.78% 37.25% 33.22% 45.91% 49.38% 49.80% 54.49% 34.50% 36.00% 30.85%

Key Financial Trends

Vulcan Materials (NYSE: VMC) has shown a strong financial performance over the last several years, with notable trends in revenue growth, profitability, and cash flow management up to Q2 2025.

Key positive trends observed:

  • Revenue growth: Total revenue has increased from approximately $1.64 billion in Q1 2023 to over $2.1 billion by Q2 2025, showing a solid upward trajectory in sales.
  • Profitability improvement: Consolidated net income rose from $120.9 million in Q1 2023 to $320.8 million in Q2 2025, indicating improved operational efficiency and earnings growth.
  • Gross profit expansion: Gross profit grew from about $302 million in Q1 2023 to $625 million in Q2 2025, reflecting better margin management despite fluctuating costs.
  • Strong operating cash flow: Net cash provided by operating activities increased significantly, with Q2 2025 generating $341.7 million, up from $221.3 million in Q1 2023, supporting internal funding and liquidity.
  • Consistent dividend payments: Cash dividends per share have been steadily increased from $0.40 in early 2023 to $0.49 in Q2 2025, signaling a shareholder-friendly cash return policy.
  • Effective capital investments: Capital expenditures focused on property, plant, and equipment remain consistent but controlled, with approximately $103 million spent in Q2 2025, supporting growth without overextension.
  • Debt reduction efforts: Vulcan has been actively repaying debt, reducing short-term and long-term debt balances which improved the balance sheet and lowered interest expenses.
  • Improved equity position: Total common equity increased from around $7 billion in early 2023 to $8.4 billion by Q2 2025, reflecting retained earnings growth and financial stability.

Neutral observations (neither clearly positive nor negative):

  • Stable share count: Weighted average basic and diluted shares outstanding have remained fairly steady near 132 to 133 million, indicating limited dilution or buyback impact recently.
  • Moderate increase in operating expenses: Selling, general, and administrative expenses have slightly increased but remain well-controlled relative to revenue growth.

Potential concerns or negative trends:

  • Volatile working capital changes: Changes in operating assets and liabilities have shown large swings (e.g., a net -$199.5 million in Q2 2025), occasionally pressuring operating cash flow.
  • Exposure to impairment charges: In Q3 2024, significant impairment charges of $86.6 million affected operating expenses, which may reflect asset revaluations or operational challenges in certain segments.
  • Large acquisitions impact cash: Some quarterly cash flow statements show substantial acquisition outflows (e.g., -$2 billion in Q4 2024), which weigh on investing cash flow and may increase leverage temporarily.
  • Interest expense remains high: Interest expenses have hovered around $40 to $60 million quarterly, reducing net income and indicating a level of debt burden that requires servicing costs.
  • Fluctuating cash & equivalents levels: Cash balances have varied widely (from $111 million in Q2 2024 up to $559 million in Q4 2024 before settling at $347 million in Q2 2025), suggesting variable liquidity management needs.

Overall, Vulcan Materials demonstrates solid revenue and earnings growth, strong operational cash flow, and prudent management of capital expenditures and dividends. The company maintains a robust equity base and continues to address debt levels. However, investors should watch for the impact of large acquisitions, occasional impairment charges, and volatility in working capital that can influence cash flow consistency.

08/24/25 01:20 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Vulcan Materials' Financials

When does Vulcan Materials' fiscal year end?

According to the most recent income statement we have on file, Vulcan Materials' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Vulcan Materials' net income changed over the last 10 years?

Vulcan Materials' net income appears to be on an upward trend, with a most recent value of $913.10 million in 2024, rising from $204.92 million in 2014. The previous period was $934.90 million in 2023. See Vulcan Materials' forecast for analyst expectations on what’s next for the company.

What is Vulcan Materials' operating income?
Vulcan Materials' total operating income in 2024 was $1.36 billion, based on the following breakdown:
  • Total Gross Profit: $2.00 billion
  • Total Operating Expenses: $635.10 million
How has Vulcan Materials' revenue changed over the last 10 years?

Over the last 10 years, Vulcan Materials' total revenue changed from $2.99 billion in 2014 to $7.42 billion in 2024, a change of 147.7%.

How much debt does Vulcan Materials have?

Vulcan Materials' total liabilities were at $8.96 billion at the end of 2024, a 27.3% increase from 2023, and a 131.9% increase since 2014.

How much cash does Vulcan Materials have?

In the past 10 years, Vulcan Materials' cash and equivalents has ranged from $40.04 million in 2018 to $1.20 billion in 2020, and is currently $559.70 million as of their latest financial filing in 2024.

How has Vulcan Materials' book value per share changed over the last 10 years?

Over the last 10 years, Vulcan Materials' book value per share changed from 31.71 in 2014 to 61.48 in 2024, a change of 93.9%.



This page (NYSE:VMC) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners