Annual Income Statements for Vornado Realty Trust
This table shows Vornado Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Vornado Realty Trust
This table shows Vornado Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-61 |
-9.03 |
35 |
-19 |
1.20 |
87 |
744 |
12 |
0.60 |
-23 |
16 |
| Consolidated Net Income / (Loss) |
|
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
39 |
| Net Income / (Loss) Continuing Operations |
|
-51 |
-5.62 |
43 |
-19 |
6.99 |
100 |
99 |
23 |
-438 |
-21 |
97 |
| Total Pre-Tax Income |
|
-92 |
0.47 |
45 |
-15 |
12 |
107 |
817 |
14 |
13 |
-16 |
43 |
| Total Revenue |
|
360 |
358 |
362 |
355 |
369 |
374 |
452 |
392 |
-68 |
379 |
471 |
| Net Interest Income / (Expense) |
|
-82 |
-79 |
-88 |
-89 |
-89 |
-88 |
11 |
-62 |
-72 |
-80 |
8.99 |
| Total Interest Income |
|
5.83 |
12 |
11 |
12 |
11 |
8.26 |
11 |
22 |
13 |
9.33 |
8.99 |
| Investment Securities Interest Income |
|
5.83 |
12 |
11 |
12 |
11 |
8.26 |
11 |
22 |
13 |
9.33 |
8.99 |
| Total Interest Expense |
|
88 |
90 |
98 |
101 |
100 |
96 |
0.00 |
84 |
86 |
89 |
0.00 |
| Total Non-Interest Income |
|
442 |
436 |
450 |
443 |
458 |
462 |
441 |
454 |
3.78 |
459 |
462 |
| Other Non-Interest Income |
|
442 |
436 |
450 |
443 |
458 |
462 |
441 |
454 |
12 |
459 |
462 |
| Total Non-Interest Expense |
|
410 |
357 |
330 |
369 |
356 |
283 |
358 |
374 |
382 |
395 |
371 |
| Salaries and Employee Benefits |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Other Operating Expenses |
|
266 |
264 |
268 |
272 |
273 |
263 |
259 |
279 |
494 |
289 |
263 |
| Depreciation Expense |
|
110 |
109 |
110 |
116 |
113 |
116 |
116 |
117 |
113 |
119 |
171 |
| Other Special Charges |
|
34 |
-16 |
-48 |
-18 |
-30 |
-97 |
-17 |
-22 |
-225 |
-13 |
-63 |
| Nonoperating Income / (Expense), net |
|
6.61 |
0.00 |
16 |
0.00 |
- |
16 |
8.49 |
0.00 |
- |
0.00 |
0.00 |
| Income Tax Expense |
|
8.37 |
6.74 |
5.28 |
4.88 |
5.82 |
7.19 |
4.12 |
-5.59 |
7.78 |
5.91 |
3.57 |
| Preferred Stock Dividends Declared |
|
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-5.41 |
-0.79 |
3.20 |
-1.69 |
0.14 |
7.89 |
65 |
1.04 |
11 |
-2.02 |
1.49 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
-50 |
-12 |
-14 |
-14 |
-11 |
-10 |
-11 |
-8.91 |
- |
-13 |
5.75 |
| Basic Earnings per Share |
|
($0.32) |
($0.05) |
$0.19 |
($0.10) |
- |
$0.45 |
$3.87 |
$0.06 |
$0.02 |
($0.12) |
$0.09 |
| Weighted Average Basic Shares Outstanding |
|
191.01M |
190.43M |
190.49M |
190.56M |
190.54M |
191.37M |
191.98M |
192.05M |
191.76M |
189.66M |
187.28M |
| Diluted Earnings per Share |
|
($0.32) |
($0.05) |
$0.18 |
($0.10) |
$0.01 |
$0.43 |
$3.70 |
$0.06 |
$0.01 |
($0.12) |
$0.08 |
| Weighted Average Diluted Shares Outstanding |
|
191.86M |
190.43M |
194.41M |
190.56M |
196.63M |
200.74M |
201.07M |
200.15M |
201.05M |
189.68M |
194.20M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
190.39M |
190.48M |
190.51M |
190.65M |
190.85M |
191.95M |
192.04M |
192.05M |
190.67M |
188.10M |
186.72M |
Annual Cash Flow Statements for Vornado Realty Trust
This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
559 |
-344 |
315 |
-949 |
890 |
123 |
200 |
-909 |
240 |
-312 |
28 |
| Net Cash From Operating Activities |
|
672 |
995 |
860 |
1,333 |
663 |
424 |
762 |
799 |
648 |
538 |
1,258 |
| Net Cash From Continuing Operating Activities |
|
672 |
995 |
860 |
1,333 |
663 |
424 |
762 |
799 |
648 |
538 |
1,258 |
| Net Income / (Loss) Continuing Operations |
|
859 |
982 |
264 |
845 |
3,334 |
-462 |
208 |
-383 |
33 |
20 |
937 |
| Consolidated Net Income / (Loss) |
|
859 |
982 |
264 |
845 |
3,334 |
-462 |
208 |
-383 |
33 |
20 |
937 |
| Provision For Loan Losses |
|
- |
- |
- |
0.00 |
0.00 |
13 |
0.00 |
0.00 |
8.27 |
0.00 |
0.00 |
| Depreciation Expense |
|
566 |
595 |
530 |
946 |
439 |
418 |
433 |
526 |
458 |
469 |
481 |
| Amortization Expense |
|
-79 |
-53 |
-47 |
77 |
-20 |
-17 |
-9.24 |
-4.75 |
5.72 |
39 |
23 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-416 |
-453 |
180 |
998 |
-3,076 |
593 |
116 |
559 |
152 |
83 |
-5.66 |
| Changes in Operating Assets and Liabilities, net |
|
-259 |
-76 |
-67 |
-117 |
-15 |
-121 |
15 |
101 |
-8.56 |
-74 |
-178 |
| Net Cash From Investing Activities |
|
-732 |
-893 |
-206 |
-62 |
2,463 |
-88 |
-532 |
-907 |
-129 |
-597 |
116 |
| Net Cash From Continuing Investing Activities |
|
-732 |
-893 |
-206 |
-62 |
2,463 |
-88 |
-532 |
-907 |
-129 |
-597 |
116 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-777 |
-994 |
-386 |
- |
-509 |
-396 |
-3.00 |
-3.00 |
-33 |
0.00 |
-297 |
| Purchase of Investment Securities |
|
-795 |
-235 |
-312 |
- |
-901 |
-767 |
-750 |
-1,997 |
-822 |
-631 |
-483 |
| Sale and/or Maturity of Investments |
|
804 |
187 |
126 |
1,288 |
2,599 |
1,073 |
239 |
1,059 |
722 |
34 |
96 |
| Other Investing Activities, net |
|
36 |
149 |
366 |
205 |
25 |
2.39 |
106 |
34 |
4.65 |
0.00 |
800 |
| Net Cash From Financing Activities |
|
619 |
-446 |
-338 |
-2,220 |
-2,236 |
-213 |
-29 |
-801 |
-279 |
-252 |
-1,346 |
| Net Cash From Continuing Financing Activities |
|
619 |
-446 |
-338 |
-2,220 |
-2,236 |
-213 |
-29 |
-801 |
-279 |
-252 |
-1,346 |
| Issuance of Debt |
|
4,469 |
2,404 |
1,056 |
2,452 |
1,108 |
1,056 |
3,248 |
1,030 |
0.00 |
75 |
836 |
| Repayment of Debt |
|
-3,018 |
-1,937 |
-647 |
0.00 |
-2,757 |
-1,078 |
-1,584 |
-1,251 |
-148 |
-97 |
-1,904 |
| Repurchase of Common Equity |
|
-7.47 |
-0.19 |
-0.42 |
- |
-8.69 |
-0.14 |
-1.57 |
0.00 |
-29 |
0.00 |
-51 |
| Payment of Dividends |
|
-658 |
-687 |
-671 |
1,221 |
-634 |
-983 |
-663 |
-553 |
-230 |
-221 |
-226 |
| Other Financing Activities, Net |
|
-166 |
20 |
-385 |
286 |
57 |
501 |
-1,021 |
-26 |
128 |
-8.51 |
-0.81 |
| Cash Interest Paid |
|
377 |
369 |
339 |
624 |
284 |
210 |
189 |
252 |
381 |
323 |
313 |
| Cash Income Taxes Paid |
|
8.29 |
9.72 |
6.73 |
124 |
60 |
15 |
9.16 |
7.95 |
10 |
7.61 |
5.20 |
Quarterly Cash Flow Statements for Vornado Realty Trust
This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-0.90 |
-113 |
-32 |
-88 |
-79 |
-143 |
556 |
-211 |
-175 |
234 |
-423 |
| Net Cash From Operating Activities |
|
211 |
31 |
195 |
105 |
206 |
52 |
1,027 |
33 |
146 |
48 |
164 |
| Net Cash From Continuing Operating Activities |
|
211 |
31 |
195 |
105 |
206 |
52 |
1,027 |
33 |
146 |
48 |
164 |
| Net Income / (Loss) Continuing Operations |
|
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
39 |
| Consolidated Net Income / (Loss) |
|
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
39 |
| Depreciation Expense |
|
116 |
114 |
116 |
121 |
118 |
121 |
120 |
122 |
118 |
124 |
176 |
| Amortization Expense |
|
5.58 |
11 |
9.99 |
9.14 |
8.76 |
7.64 |
6.35 |
6.11 |
2.98 |
-0.04 |
-0.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
125 |
27 |
-20 |
33 |
13 |
-77 |
103 |
-16 |
-2.11 |
-4.01 |
-83 |
| Changes in Operating Assets and Liabilities, net |
|
57 |
-114 |
48 |
-39 |
60 |
-99 |
-15 |
-98 |
22 |
-50 |
31 |
| Net Cash From Investing Activities |
|
-195 |
-129 |
-178 |
-180 |
-110 |
276 |
250 |
-317 |
-93 |
-230 |
-269 |
| Net Cash From Continuing Investing Activities |
|
-195 |
-129 |
-178 |
-180 |
-110 |
276 |
250 |
-317 |
-93 |
-230 |
-269 |
| Purchase of Investment Securities |
|
-191 |
-129 |
-212 |
-180 |
-110 |
-95 |
-156 |
-141 |
-90 |
-143 |
-322 |
| Sale and/or Maturity of Investments |
|
10 |
0.00 |
34 |
- |
- |
29 |
18 |
3.37 |
45 |
85 |
50 |
| Other Investing Activities, net |
|
-14 |
0.00 |
- |
- |
- |
342 |
410 |
44 |
3.64 |
0.35 |
3.24 |
| Net Cash From Financing Activities |
|
-18 |
-16 |
-48 |
-13 |
-175 |
-470 |
-720 |
72 |
-228 |
416 |
-318 |
| Net Cash From Continuing Financing Activities |
|
-18 |
-16 |
-48 |
-13 |
-175 |
-470 |
-720 |
72 |
-228 |
416 |
-318 |
| Issuance of Debt |
|
- |
0.00 |
- |
- |
- |
120 |
- |
715 |
0.37 |
1,515 |
200 |
| Repayment of Debt |
|
-29 |
0.00 |
-96 |
- |
-1.74 |
-574 |
-704 |
-622 |
-2.83 |
-968 |
-447 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-80 |
-53 |
| Payment of Dividends |
|
-102 |
-16 |
-16 |
-17 |
-174 |
-16 |
-16 |
-16 |
-178 |
-16 |
-17 |
| Other Financing Activities, Net |
|
113 |
0.11 |
-12 |
3.38 |
-0.09 |
0.13 |
0.10 |
-5.15 |
4.12 |
-35 |
0.82 |
| Cash Interest Paid |
|
75 |
70 |
82 |
85 |
86 |
83 |
84 |
67 |
79 |
69 |
80 |
| Cash Income Taxes Paid |
|
1.64 |
1.61 |
2.83 |
1.57 |
1.60 |
1.80 |
1.83 |
1.38 |
0.20 |
2.64 |
2.66 |
Annual Balance Sheets for Vornado Realty Trust
This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
21,143 |
20,815 |
17,398 |
17,181 |
18,287 |
16,222 |
17,267 |
16,493 |
16,188 |
15,999 |
15,521 |
| Cash and Due from Banks |
|
1,836 |
1,501 |
1,818 |
571 |
1,515 |
1,624 |
1,760 |
890 |
997 |
734 |
841 |
| Restricted Cash |
|
108 |
95 |
97 |
146 |
92 |
106 |
170 |
131 |
265 |
216 |
137 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
14,672 |
11,606 |
11,871 |
12,612 |
9,143 |
8,918 |
9,841 |
9,844 |
10,048 |
10,066 |
10,155 |
| Intangible Assets |
|
708 |
545 |
563 |
537 |
385 |
397 |
547 |
513 |
482 |
473 |
485 |
| Other Assets |
|
3,669 |
6,864 |
2,867 |
3,163 |
7,119 |
5,176 |
4,948 |
5,115 |
4,396 |
4,510 |
3,903 |
| Total Liabilities & Shareholders' Equity |
|
21,143 |
20,815 |
17,398 |
17,181 |
18,287 |
16,222 |
17,267 |
16,493 |
16,188 |
15,999 |
15,521 |
| Total Liabilities |
|
12,438 |
11,918 |
11,405 |
11,289 |
10,087 |
8,667 |
10,063 |
9,980 |
9,844 |
9,827 |
8,717 |
| Short-Term Debt |
|
550 |
116 |
0.00 |
80 |
575 |
575 |
575 |
575 |
575 |
575 |
720 |
| Other Short-Term Payables |
|
444 |
397 |
416 |
431 |
- |
427 |
- |
451 |
411 |
374 |
376 |
| Long-Term Debt |
|
10,541 |
9,331 |
10,185 |
9,757 |
6,832 |
6,824 |
8,041 |
7,814 |
7,676 |
7,668 |
6,465 |
| Other Long-Term Liabilities |
|
903 |
2,074 |
805 |
1,022 |
2,681 |
841 |
1,447 |
1,140 |
1,181 |
1,210 |
1,155 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
1,229 |
1,278 |
985 |
784 |
889 |
606 |
689 |
437 |
638 |
835 |
648 |
| Total Equity & Noncontrolling Interests |
|
7,476 |
7,618 |
5,008 |
5,108 |
7,311 |
6,948 |
6,515 |
6,076 |
5,705 |
5,337 |
6,157 |
| Total Preferred & Common Equity |
|
6,698 |
6,899 |
4,338 |
4,465 |
6,732 |
6,533 |
6,236 |
5,840 |
5,509 |
5,158 |
5,987 |
| Preferred Stock |
|
1,277 |
1,038 |
892 |
891 |
891 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
| Total Common Equity |
|
5,421 |
5,860 |
3,446 |
3,574 |
5,841 |
5,351 |
5,054 |
4,657 |
4,327 |
3,976 |
4,804 |
| Common Stock |
|
7,141 |
7,161 |
7,500 |
7,733 |
7,835 |
8,200 |
8,151 |
8,377 |
8,271 |
8,060 |
8,296 |
| Retained Earnings |
|
-1,767 |
-1,419 |
-4,183 |
-4,167 |
-1,954 |
-2,774 |
-3,079 |
-3,895 |
-4,009 |
-4,142 |
-3,492 |
| Accumulated Other Comprehensive Income / (Loss) |
|
47 |
119 |
129 |
7.66 |
-40 |
-75 |
-18 |
175 |
65 |
58 |
-0.01 |
| Noncontrolling Interest |
|
778 |
720 |
670 |
643 |
579 |
415 |
279 |
237 |
196 |
179 |
170 |
Quarterly Balance Sheets for Vornado Realty Trust
This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
16,272 |
16,438 |
16,207 |
16,210 |
16,083 |
15,599 |
15,608 |
15,747 |
15,920 |
15,611 |
| Cash and Due from Banks |
|
891 |
1,134 |
893 |
873 |
784 |
569 |
1,205 |
1,010 |
1,081 |
675 |
| Restricted Cash |
|
143 |
178 |
256 |
244 |
245 |
238 |
158 |
142 |
130 |
114 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
9,928 |
9,976 |
10,071 |
10,053 |
10,062 |
10,040 |
9,903 |
10,115 |
10,281 |
10,150 |
| Intangible Assets |
|
504 |
494 |
481 |
477 |
473 |
502 |
441 |
463 |
491 |
486 |
| Other Assets |
|
4,806 |
4,655 |
4,507 |
4,563 |
4,519 |
4,250 |
3,902 |
4,018 |
3,936 |
4,186 |
| Total Liabilities & Shareholders' Equity |
|
16,272 |
16,438 |
16,207 |
16,210 |
16,083 |
15,599 |
15,608 |
15,747 |
15,920 |
15,611 |
| Total Liabilities |
|
9,909 |
9,963 |
9,830 |
9,799 |
9,816 |
9,371 |
8,594 |
8,730 |
9,210 |
8,914 |
| Short-Term Debt |
|
575 |
575 |
575 |
575 |
575 |
575 |
575 |
720 |
718 |
918 |
| Other Short-Term Payables |
|
442 |
504 |
389 |
363 |
362 |
388 |
337 |
382 |
367 |
354 |
| Long-Term Debt |
|
7,703 |
7,702 |
7,680 |
7,662 |
7,666 |
7,217 |
6,521 |
6,465 |
6,997 |
6,527 |
| Other Long-Term Liabilities |
|
1,189 |
1,182 |
1,186 |
1,198 |
1,212 |
1,191 |
1,162 |
1,162 |
1,128 |
1,115 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
431 |
480 |
643 |
593 |
808 |
738 |
750 |
781 |
527 |
734 |
| Total Equity & Noncontrolling Interests |
|
5,933 |
5,995 |
5,734 |
5,818 |
5,459 |
5,490 |
6,264 |
6,236 |
6,183 |
5,963 |
| Total Preferred & Common Equity |
|
5,692 |
5,735 |
5,539 |
5,626 |
5,278 |
5,314 |
6,092 |
6,066 |
6,018 |
5,788 |
| Preferred Stock |
|
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,183 |
| Total Common Equity |
|
4,509 |
4,552 |
4,357 |
4,444 |
4,096 |
4,132 |
4,910 |
4,884 |
4,836 |
4,605 |
| Common Stock |
|
8,375 |
8,339 |
8,269 |
8,322 |
8,098 |
8,160 |
8,211 |
8,180 |
8,415 |
8,210 |
| Retained Earnings |
|
-3,961 |
-3,938 |
-4,018 |
-3,983 |
-4,002 |
-4,055 |
-3,312 |
-3,300 |
-3,594 |
-3,631 |
| Accumulated Other Comprehensive Income / (Loss) |
|
96 |
152 |
106 |
105 |
-0.48 |
27 |
9.86 |
3.97 |
15 |
26 |
| Noncontrolling Interest |
|
241 |
260 |
195 |
192 |
181 |
176 |
172 |
170 |
165 |
176 |
Annual Metrics And Ratios for Vornado Realty Trust
This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
190,666,367.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.93 |
$3.54 |
$1.69 |
$4.04 |
$16.23 |
($1.83) |
$0.53 |
($2.13) |
$0.23 |
$0.04 |
$4.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
232.12M |
232.72M |
390.74M |
392.29M |
190.80M |
191.15M |
191.55M |
191.78M |
191.01M |
190.54M |
191.76M |
| Adjusted Diluted Earnings per Share |
|
$2.91 |
$3.52 |
$0.85 |
$2.01 |
$16.21 |
($1.83) |
$0.53 |
($2.13) |
$0.23 |
$0.04 |
$4.20 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
233.61M |
234.36M |
191.26M |
191.29M |
191.05M |
191.15M |
192.12M |
191.78M |
191.86M |
196.63M |
201.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.83 |
$2.00 |
$16.23 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
232.39M |
0.00 |
203.30M |
203.41M |
0.00 |
0.00 |
191.72M |
191.87M |
190.39M |
190.85M |
190.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Vornado Realty Trust
This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
190,666,367.00 |
188,097,756.00 |
186,720,531.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
188,097,756.00 |
186,720,531.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
-0.12 |
0.21 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-3.15% |
-9.03% |
-6.05% |
2.40% |
4.59% |
124.76% |
10.41% |
- |
1.39% |
4.14% |
| EBITDA Growth |
|
0.00% |
4.40% |
-11.87% |
-12.94% |
95.89% |
75.00% |
267.82% |
25.40% |
- |
-50.69% |
25.29% |
| EBIT Growth |
|
0.00% |
-87.56% |
-50.70% |
-192.26% |
126.02% |
8,070.45% |
1,295.46% |
217.11% |
- |
-116.78% |
6.56% |
| NOPAT Growth |
|
0.00% |
-206.50% |
-58.10% |
-180.78% |
108.32% |
1,460.09% |
3,037.51% |
288.44% |
- |
-113.22% |
-95.13% |
| Net Income Growth |
|
0.00% |
-156.02% |
-36.08% |
-132.68% |
105.72% |
1,691.33% |
1,928.05% |
198.82% |
- |
-122.06% |
-95.18% |
| EPS Growth |
|
0.00% |
-266.67% |
-25.00% |
-135.71% |
103.13% |
960.00% |
1,955.56% |
160.00% |
- |
-127.91% |
-97.84% |
| Operating Cash Flow Growth |
|
0.00% |
-65.73% |
-31.18% |
69.60% |
-2.41% |
65.27% |
427.49% |
-68.53% |
- |
-8.24% |
-84.06% |
| Free Cash Flow Firm Growth |
|
0.00% |
100.02% |
0.00% |
0.00% |
0.00% |
24,085.47% |
948.94% |
102.24% |
- |
-159.53% |
-99.45% |
| Invested Capital Growth |
|
0.00% |
-0.06% |
0.00% |
0.00% |
-1.24% |
-4.18% |
-3.68% |
-2.10% |
- |
2.88% |
0.23% |
| Revenue Q/Q Growth |
|
-4.65% |
-0.67% |
1.33% |
-2.11% |
3.92% |
1.46% |
117.76% |
-51.91% |
- |
653.64% |
24.26% |
| EBITDA Q/Q Growth |
|
-46.26% |
76.26% |
25.82% |
-26.95% |
20.92% |
57.46% |
164.45% |
-75.09% |
- |
133.01% |
154.62% |
| EBIT Q/Q Growth |
|
-411.69% |
102.26% |
2,819.29% |
-144.95% |
187.91% |
608.22% |
398.60% |
-96.23% |
- |
96.59% |
754.14% |
| NOPAT Q/Q Growth |
|
-647.45% |
90.93% |
513.19% |
-139.39% |
156.40% |
1,381.73% |
853.17% |
-97.63% |
- |
-329.60% |
447.40% |
| Net Income Q/Q Growth |
|
-268.90% |
93.77% |
739.23% |
-148.55% |
129.58% |
1,633.66% |
714.66% |
-97.63% |
- |
-548.23% |
277.95% |
| EPS Q/Q Growth |
|
-214.29% |
84.38% |
460.00% |
-155.56% |
110.00% |
4,200.00% |
760.47% |
-98.38% |
- |
-1,300.00% |
166.67% |
| Operating Cash Flow Q/Q Growth |
|
240.03% |
-85.10% |
518.32% |
-45.87% |
95.66% |
-74.76% |
1,873.54% |
-96.77% |
- |
-67.36% |
242.86% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
-507,307.02% |
0.71% |
101.28% |
274.47% |
93.92% |
-75.99% |
- |
-196.64% |
101.77% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.25% |
0.11% |
-0.96% |
-0.65% |
-2.74% |
0.64% |
0.66% |
- |
3.10% |
-1.96% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
19.85% |
35.22% |
43.73% |
32.63% |
37.97% |
58.93% |
71.56% |
37.07% |
- |
28.66% |
58.73% |
| EBIT Margin |
|
-13.79% |
0.31% |
9.02% |
-4.14% |
3.50% |
24.47% |
56.02% |
4.40% |
- |
-4.05% |
21.32% |
| Profit (Net Income) Margin |
|
-27.95% |
-1.75% |
11.07% |
-5.49% |
1.56% |
26.69% |
99.85% |
4.91% |
- |
-5.81% |
8.32% |
| Tax Burden Percent |
|
109.08% |
-1,343.25% |
88.36% |
133.48% |
49.72% |
93.28% |
99.50% |
140.95% |
- |
136.65% |
91.65% |
| Interest Burden Percent |
|
185.76% |
41.70% |
138.80% |
99.23% |
89.62% |
116.95% |
179.14% |
79.30% |
- |
104.96% |
42.58% |
| Effective Tax Rate |
|
0.00% |
1,443.25% |
11.64% |
0.00% |
50.28% |
6.72% |
0.50% |
-40.95% |
- |
0.00% |
8.35% |
| Return on Invested Capital (ROIC) |
|
-1.98% |
-0.18% |
1.42% |
-0.57% |
0.16% |
2.32% |
13.28% |
0.67% |
- |
-0.32% |
0.90% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-2.36% |
-0.18% |
1.77% |
-0.79% |
0.16% |
2.51% |
13.28% |
0.67% |
- |
-0.46% |
0.90% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-3.07% |
-0.23% |
2.27% |
-1.04% |
0.20% |
3.19% |
15.16% |
0.77% |
- |
-0.55% |
0.96% |
| Return on Equity (ROE) |
|
-5.06% |
-0.41% |
3.69% |
-1.61% |
0.36% |
5.51% |
28.44% |
1.44% |
- |
-0.86% |
1.86% |
| Cash Return on Invested Capital (CROIC) |
|
2.07% |
0.02% |
0.00% |
0.00% |
1.33% |
4.97% |
10.00% |
8.66% |
- |
2.76% |
0.00% |
| Operating Return on Assets (OROA) |
|
-1.27% |
0.03% |
0.81% |
-0.37% |
0.31% |
2.25% |
6.73% |
0.54% |
- |
-0.39% |
2.10% |
| Return on Assets (ROA) |
|
-2.57% |
-0.16% |
1.00% |
-0.49% |
0.14% |
2.45% |
12.00% |
0.60% |
- |
-0.56% |
0.82% |
| Return on Common Equity (ROCE) |
|
-3.53% |
-0.29% |
2.56% |
-1.05% |
0.24% |
3.71% |
19.81% |
0.97% |
- |
-0.60% |
1.29% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.28% |
-0.13% |
-1.63% |
0.00% |
2.38% |
14.76% |
15.46% |
- |
13.55% |
0.71% |
| Net Operating Profit after Tax (NOPAT) |
|
-69 |
-6.27 |
26 |
-10 |
5.76 |
85 |
813 |
19 |
- |
-11 |
39 |
| NOPAT Margin |
|
-19.22% |
-1.75% |
7.15% |
-2.88% |
1.56% |
22.81% |
99.85% |
4.91% |
- |
-2.98% |
8.32% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.38% |
0.00% |
-0.34% |
0.22% |
0.00% |
-0.18% |
0.00% |
0.00% |
- |
0.14% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
113.79% |
99.69% |
90.98% |
104.14% |
96.50% |
75.53% |
43.98% |
95.61% |
- |
104.05% |
78.68% |
| Earnings before Interest and Taxes (EBIT) |
|
-50 |
1.12 |
33 |
-15 |
13 |
92 |
456 |
17 |
- |
-15 |
100 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
71 |
126 |
158 |
116 |
140 |
220 |
583 |
145 |
- |
109 |
277 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.23 |
1.25 |
1.11 |
1.80 |
2.02 |
1.71 |
1.50 |
1.59 |
- |
1.02 |
1.61 |
| Price to Tangible Book Value (P/TBV) |
|
1.39 |
1.40 |
1.24 |
2.04 |
2.29 |
1.94 |
1.64 |
1.76 |
- |
1.14 |
1.79 |
| Price to Revenue (P/Rev) |
|
3.54 |
3.63 |
3.38 |
5.14 |
5.55 |
4.84 |
3.84 |
3.99 |
- |
3.27 |
4.81 |
| Price to Earnings (P/E) |
|
122.89 |
186.08 |
272.71 |
0.00 |
968.57 |
67.78 |
9.03 |
9.23 |
- |
6.76 |
1,278.49 |
| Dividend Yield |
|
2.43% |
2.39% |
2.61% |
1.74% |
1.76% |
2.00% |
1.94% |
1.83% |
- |
2.85% |
1.88% |
| Earnings Yield |
|
0.81% |
0.54% |
0.37% |
0.00% |
0.10% |
1.48% |
11.07% |
10.84% |
- |
14.80% |
0.08% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.98 |
0.99 |
0.96 |
1.16 |
1.21 |
1.15 |
1.08 |
1.12 |
- |
0.92 |
1.14 |
| Enterprise Value to Revenue (EV/Rev) |
|
9.53 |
9.75 |
9.61 |
11.69 |
12.13 |
11.06 |
7.94 |
8.18 |
- |
8.79 |
10.51 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
28.40 |
28.53 |
28.66 |
35.55 |
32.40 |
25.43 |
14.33 |
14.65 |
- |
26.27 |
28.65 |
| Enterprise Value to EBIT (EV/EBIT) |
|
344.64 |
431.67 |
153,987.22 |
0.00 |
546.34 |
131.84 |
27.80 |
27.60 |
- |
1,700.55 |
1,150.80 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
895.28 |
0.00 |
1,391.28 |
162.19 |
16.88 |
17.00 |
- |
16.75 |
495.86 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
22.12 |
24.76 |
28.05 |
30.89 |
32.55 |
28.91 |
10.91 |
12.10 |
- |
10.63 |
41.29 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
4,093.09 |
0.00 |
0.00 |
90.68 |
22.69 |
10.55 |
12.83 |
- |
34.00 |
23,282.48 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.30 |
1.29 |
1.28 |
1.31 |
1.34 |
1.25 |
1.01 |
1.02 |
- |
1.15 |
1.11 |
| Long-Term Debt to Equity |
|
1.21 |
1.20 |
1.20 |
1.22 |
1.24 |
1.16 |
0.93 |
0.92 |
- |
1.04 |
0.97 |
| Financial Leverage |
|
1.30 |
1.30 |
1.28 |
1.31 |
1.32 |
1.27 |
1.14 |
1.16 |
- |
1.20 |
1.06 |
| Leverage Ratio |
|
2.54 |
2.55 |
2.53 |
2.57 |
2.57 |
2.52 |
2.37 |
2.40 |
- |
2.44 |
2.28 |
| Compound Leverage Factor |
|
4.72 |
1.06 |
3.51 |
2.55 |
2.30 |
2.95 |
4.25 |
1.90 |
- |
2.56 |
0.97 |
| Debt to Total Capital |
|
56.54% |
56.42% |
56.23% |
56.80% |
57.18% |
55.58% |
50.29% |
50.59% |
- |
53.48% |
52.64% |
| Short-Term Debt to Total Capital |
|
3.94% |
3.93% |
3.93% |
3.96% |
3.99% |
4.10% |
4.08% |
5.07% |
- |
4.98% |
6.49% |
| Long-Term Debt to Total Capital |
|
52.60% |
52.49% |
52.31% |
52.84% |
53.19% |
51.48% |
46.21% |
45.52% |
- |
48.51% |
46.15% |
| Preferred Equity to Total Capital |
|
8.10% |
8.08% |
8.07% |
8.15% |
8.20% |
8.43% |
8.38% |
8.32% |
- |
8.20% |
8.36% |
| Noncontrolling Interests to Total Capital |
|
5.72% |
5.73% |
5.36% |
6.82% |
7.03% |
6.52% |
6.53% |
6.70% |
- |
4.79% |
6.43% |
| Common Equity to Total Capital |
|
29.64% |
29.77% |
30.34% |
28.23% |
27.58% |
29.47% |
34.80% |
34.39% |
- |
33.53% |
32.56% |
| Debt to EBITDA |
|
16.34 |
16.18 |
16.85 |
17.47 |
15.26 |
12.28 |
6.70 |
6.60 |
- |
15.20 |
13.21 |
| Net Debt to EBITDA |
|
13.84 |
13.93 |
14.57 |
15.29 |
13.50 |
11.01 |
5.41 |
5.54 |
- |
12.81 |
11.81 |
| Long-Term Debt to EBITDA |
|
15.20 |
15.05 |
15.67 |
16.25 |
14.20 |
11.37 |
6.16 |
5.94 |
- |
13.79 |
11.59 |
| Debt to NOPAT |
|
-1,714.50 |
-1,474.13 |
526.28 |
-140.78 |
655.17 |
78.30 |
7.89 |
7.66 |
- |
9.69 |
228.72 |
| Net Debt to NOPAT |
|
-1,452.37 |
-1,268.96 |
454.92 |
-123.20 |
579.69 |
70.19 |
6.37 |
6.43 |
- |
8.17 |
204.48 |
| Long-Term Debt to NOPAT |
|
-1,595.03 |
-1,371.45 |
489.54 |
-130.95 |
609.46 |
72.52 |
7.25 |
6.89 |
- |
8.79 |
200.52 |
| Noncontrolling Interest Sharing Ratio |
|
30.12% |
30.41% |
30.69% |
34.65% |
33.66% |
32.66% |
30.33% |
32.41% |
- |
30.69% |
30.60% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
2.88 |
-14,623 |
-14,519 |
186 |
697 |
1,352 |
325 |
- |
-415 |
7.34 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.91% |
- |
27.79% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.03 |
-148.60 |
-143.88 |
1.85 |
7.28 |
15.38 |
3.84 |
- |
-4.65 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
2.41 |
0.35 |
1.98 |
1.04 |
2.05 |
0.54 |
11.68 |
0.39 |
- |
0.54 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.41 |
0.35 |
1.98 |
1.04 |
2.05 |
0.54 |
11.68 |
-2.24 |
- |
-1.39 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.12 |
0.12 |
- |
0.10 |
0.10 |
| Fixed Asset Turnover |
|
0.15 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
0.19 |
0.19 |
- |
0.15 |
0.15 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
14,595 |
14,632 |
14,649 |
14,509 |
14,415 |
14,020 |
14,110 |
14,203 |
- |
14,424 |
14,142 |
| Invested Capital Turnover |
|
0.10 |
0.10 |
0.20 |
0.20 |
0.10 |
0.10 |
0.13 |
0.14 |
- |
0.11 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-9.16 |
14,649 |
14,509 |
-180 |
-612 |
-539 |
-305 |
- |
404 |
32 |
| Enterprise Value (EV) |
|
14,338 |
14,556 |
14,013 |
16,765 |
17,504 |
16,141 |
15,177 |
15,951 |
- |
13,332 |
16,140 |
| Market Capitalization |
|
5,331 |
5,429 |
4,925 |
7,382 |
8,015 |
7,059 |
7,340 |
7,783 |
- |
4,955 |
7,392 |
| Book Value per Share |
|
$22.55 |
$22.88 |
$23.33 |
$21.50 |
$20.85 |
$21.65 |
$25.58 |
$25.43 |
- |
$25.36 |
$24.48 |
| Tangible Book Value per Share |
|
$20.04 |
$20.35 |
$20.83 |
$19.02 |
$18.37 |
$19.02 |
$23.28 |
$23.02 |
- |
$22.79 |
$21.90 |
| Total Capital |
|
14,595 |
14,632 |
14,649 |
14,509 |
14,415 |
14,020 |
14,110 |
14,203 |
- |
14,424 |
14,142 |
| Total Debt |
|
8,251 |
8,255 |
8,237 |
8,241 |
8,243 |
7,792 |
7,096 |
7,186 |
- |
7,715 |
7,445 |
| Total Long-Term Debt |
|
7,676 |
7,680 |
7,662 |
7,666 |
7,668 |
7,217 |
6,521 |
6,465 |
- |
6,997 |
6,527 |
| Net Debt |
|
6,990 |
7,106 |
7,120 |
7,212 |
7,293 |
6,985 |
5,732 |
6,033 |
- |
6,503 |
6,656 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
222 |
- |
172 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
31 |
0.00 |
-14 |
9.26 |
0.00 |
-15 |
0.00 |
0.00 |
- |
11 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
8,251 |
8,255 |
8,237 |
8,241 |
8,243 |
7,792 |
7,096 |
7,186 |
- |
7,715 |
7,445 |
| Total Depreciation and Amortization (D&A) |
|
121 |
125 |
126 |
130 |
127 |
129 |
127 |
128 |
- |
124 |
176 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.32) |
($0.05) |
$0.19 |
($0.10) |
$0.00 |
$0.45 |
$3.87 |
$0.06 |
$0.02 |
($0.12) |
$0.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
191.01M |
190.43M |
190.49M |
190.56M |
190.54M |
191.37M |
191.98M |
192.05M |
191.76M |
189.66M |
187.28M |
| Adjusted Diluted Earnings per Share |
|
($0.32) |
($0.05) |
$0.18 |
($0.10) |
$0.01 |
$0.43 |
$3.70 |
$0.06 |
$0.01 |
($0.12) |
$0.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
191.86M |
190.43M |
194.41M |
190.56M |
196.63M |
200.74M |
201.07M |
200.15M |
201.05M |
189.68M |
194.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
190.39M |
190.48M |
190.51M |
190.65M |
190.85M |
191.95M |
192.04M |
192.05M |
190.67M |
188.10M |
186.72M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-46 |
-11 |
-16 |
-23 |
-13 |
-5.14 |
1,015 |
-5.80 |
- |
-20 |
-19 |
| Normalized NOPAT Margin |
|
-12.70% |
-3.10% |
-4.54% |
-6.48% |
-3.50% |
-1.37% |
124.60% |
-1.48% |
- |
-5.34% |
-3.97% |
| Pre Tax Income Margin |
|
-25.62% |
0.13% |
12.52% |
-4.11% |
3.14% |
28.61% |
100.35% |
3.49% |
- |
-4.25% |
9.08% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.57 |
0.01 |
0.33 |
-0.15 |
0.13 |
0.96 |
5.19 |
0.20 |
- |
-0.17 |
0.00 |
| NOPAT to Interest Expense |
|
-0.79 |
-0.07 |
0.26 |
-0.10 |
0.06 |
0.89 |
9.25 |
0.23 |
- |
-0.13 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-0.57 |
0.01 |
0.33 |
-0.15 |
0.13 |
0.96 |
5.19 |
-2.43 |
- |
-2.10 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-0.79 |
-0.07 |
0.26 |
-0.10 |
0.06 |
0.89 |
9.25 |
-2.41 |
- |
-2.05 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
699.81% |
985.25% |
-2,064.63% |
-173.88% |
1,100.47% |
175.71% |
24.74% |
23.61% |
- |
27.72% |
549.51% |
| Augmented Payout Ratio |
|
788.54% |
985.25% |
-2,146.83% |
-173.88% |
1,100.47% |
175.71% |
24.74% |
23.61% |
- |
43.78% |
995.72% |
Key Financial Trends
Vornado Realty Trust’s latest quarter showed a meaningful improvement in reported profitability, but the broader trend remains mixed. In Q2 2026, total revenue increased to $471.2 million from $379.2 million in Q1 2026 and $391.7 million in Q3 2025. Net income attributable to common shareholders improved to $16.4 million, or $0.09 per share, compared with a $22.8 million loss, or $0.12 per share, in Q1.
The year-over-year comparison requires caution. Q2 2025 included unusually large reported gains and restated figures, including $743.8 million of net income attributable to common shareholders and $1.03 billion of operating cash flow. Those results appear heavily influenced by nonrecurring items and are not directly comparable with the latest quarter.
- Profitability recovered sequentially. Q2 2026 continuing-operations income was $96.9 million, compared with a $21.3 million loss in Q1. Common-shareholder earnings also returned to positive territory after two consecutive quarters of losses or minimal profits.
- Operating cash flow strengthened. Cash flow from operating activities rose to $163.7 million in Q2 2026 from $47.7 million in Q1 and $33.2 million in Q3 2025. This indicates that the company’s cash-generating performance improved despite weak reported earnings in the prior quarter.
- Debt was reduced on a net basis. Vornado issued $200.0 million of debt but repaid $447.5 million, producing approximately $247.5 million of net debt repayment during Q2. Total short- and long-term debt declined to roughly $7.44 billion from $7.72 billion at the end of Q1.
- Interest expense has moderated from 2024 levels. Reported long-term debt interest expense was $80.1 million in Q2 2026, down from $100.9 million in Q3 2024 and $100.5 million in Q4 2024. Lower interest costs can support future cash flow if the trend continues.
- Liquidity remains substantial but has declined. Cash and restricted cash totaled approximately $788.9 million at June 30, 2026, compared with $1.22 billion at March 31 and $1.36 billion at June 30, 2025. The balance provides a cushion, but the direction of cash balances bears watching.
- Real estate assets remain the core of the balance sheet. Net premises and equipment totaled approximately $10.15 billion, or about 65% of total assets. This provides a large asset base, although property values and the ability to monetize assets can vary with commercial real estate conditions.
- Cash declined sharply during the quarter. Vornado reported a $422.6 million decrease in cash and equivalents in Q2. Operating cash flow was more than offset by $268.7 million of investing outflows and $317.6 million of financing outflows.
- Investment purchases absorbed significant capital. The company purchased $321.7 million of investment securities while selling or receiving maturities of only $49.8 million, contributing to the sizable investing cash outflow.
- Financing costs remain a major cash burden. Vornado paid $80.1 million of cash interest in Q2, equal to nearly half of operating cash flow. Although interest expense has improved from 2024, the company still carries approximately $7.44 billion of debt against $15.61 billion of total assets.
- Common equity remains pressured by accumulated losses. Retained earnings were negative $3.63 billion at June 30, 2026. In addition, preferred stock dividends of $15.5 million per quarter reduce the amount of earnings available to common shareholders, helping explain why common EPS remains modest even when consolidated income is positive.
Overall, the Q2 2026 statements point to a short-term operational recovery through higher revenue, positive common earnings and stronger operating cash flow. However, declining liquidity, continued investment outlays, substantial debt and a large accumulated deficit remain important risks. Investors should place greater emphasis on recurring property-level cash flow and debt reduction than on the volatile reported net income figures.
09/12/26 09:49 AM ETAI Generated. May Contain Errors.