Annual Income Statements for Vornado Realty Trust
This table shows Vornado Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Vornado Realty Trust
This table shows Vornado Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
53 |
-61 |
-9.03 |
35 |
-19 |
1.20 |
87 |
744 |
12 |
0.60 |
-23 |
| Consolidated Net Income / (Loss) |
|
60 |
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
| Net Income / (Loss) Continuing Operations |
|
60 |
-51 |
-5.62 |
43 |
-19 |
6.99 |
100 |
452 |
23 |
-438 |
-21 |
| Total Pre-Tax Income |
|
71 |
-92 |
0.47 |
45 |
-15 |
12 |
107 |
817 |
14 |
13 |
-16 |
| Total Revenue |
|
378 |
360 |
358 |
362 |
355 |
369 |
374 |
814 |
392 |
-68 |
379 |
| Net Interest Income / (Expense) |
|
-73 |
-82 |
-79 |
-88 |
-89 |
-89 |
-88 |
-77 |
-62 |
-72 |
-80 |
| Total Interest Income |
|
15 |
5.83 |
12 |
11 |
12 |
11 |
8.26 |
11 |
22 |
13 |
9.33 |
| Investment Securities Interest Income |
|
15 |
5.83 |
12 |
11 |
12 |
11 |
8.26 |
11 |
22 |
13 |
9.33 |
| Total Interest Expense |
|
88 |
88 |
90 |
98 |
101 |
100 |
96 |
88 |
84 |
86 |
89 |
| Long-Term Debt Interest Expense |
|
88 |
88 |
90 |
98 |
101 |
100 |
96 |
88 |
84 |
86 |
89 |
| Total Non-Interest Income |
|
451 |
442 |
436 |
450 |
443 |
458 |
462 |
891 |
454 |
3.78 |
459 |
| Other Non-Interest Income |
|
451 |
442 |
436 |
450 |
443 |
458 |
462 |
883 |
454 |
12 |
459 |
| Total Non-Interest Expense |
|
362 |
410 |
357 |
330 |
369 |
356 |
283 |
358 |
374 |
382 |
395 |
| Salaries and Employee Benefits |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Other Operating Expenses |
|
270 |
266 |
264 |
268 |
272 |
273 |
263 |
40 |
279 |
494 |
289 |
| Depreciation Expense |
|
110 |
110 |
109 |
110 |
116 |
113 |
116 |
116 |
117 |
113 |
119 |
| Other Special Charges |
|
-18 |
34 |
-16 |
-48 |
-18 |
-30 |
-97 |
203 |
-22 |
-225 |
-13 |
| Nonoperating Income / (Expense), net |
|
56 |
6.61 |
0.00 |
16 |
0.00 |
- |
16 |
- |
0.00 |
- |
0.00 |
| Income Tax Expense |
|
12 |
8.37 |
6.74 |
5.28 |
4.88 |
5.82 |
7.19 |
4.12 |
-5.59 |
7.78 |
5.91 |
| Preferred Stock Dividends Declared |
|
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
4.74 |
-5.41 |
-0.79 |
3.20 |
-1.69 |
0.14 |
7.89 |
54 |
1.04 |
11 |
-2.02 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
-14 |
-50 |
-12 |
-14 |
-14 |
-11 |
-10 |
- |
-8.91 |
- |
-13 |
| Basic Earnings per Share |
|
$0.28 |
($0.32) |
($0.05) |
$0.19 |
($0.10) |
- |
$0.45 |
$3.87 |
$0.06 |
$0.02 |
($0.12) |
| Weighted Average Basic Shares Outstanding |
|
190.36M |
191.01M |
190.43M |
190.49M |
190.56M |
190.54M |
191.37M |
191.98M |
192.05M |
191.76M |
189.66M |
| Diluted Earnings per Share |
|
$0.28 |
($0.32) |
($0.05) |
$0.18 |
($0.10) |
$0.01 |
$0.43 |
$3.70 |
$0.06 |
$0.01 |
($0.12) |
| Weighted Average Diluted Shares Outstanding |
|
192.92M |
191.86M |
190.43M |
194.41M |
190.56M |
196.63M |
200.74M |
201.07M |
200.15M |
201.05M |
189.68M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
190.39M |
190.48M |
190.51M |
190.65M |
190.85M |
191.95M |
192.04M |
192.05M |
190.67M |
188.10M |
Annual Cash Flow Statements for Vornado Realty Trust
This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
559 |
-344 |
315 |
-949 |
890 |
123 |
200 |
-909 |
240 |
-312 |
28 |
| Net Cash From Operating Activities |
|
672 |
995 |
860 |
1,333 |
663 |
424 |
762 |
799 |
648 |
538 |
1,258 |
| Net Cash From Continuing Operating Activities |
|
672 |
995 |
860 |
1,333 |
663 |
424 |
762 |
799 |
648 |
538 |
1,258 |
| Net Income / (Loss) Continuing Operations |
|
859 |
982 |
264 |
845 |
3,334 |
-462 |
208 |
-383 |
33 |
20 |
937 |
| Consolidated Net Income / (Loss) |
|
859 |
982 |
264 |
845 |
3,334 |
-462 |
208 |
-383 |
33 |
20 |
937 |
| Provision For Loan Losses |
|
- |
- |
- |
0.00 |
0.00 |
13 |
0.00 |
0.00 |
8.27 |
0.00 |
0.00 |
| Depreciation Expense |
|
566 |
595 |
530 |
946 |
439 |
418 |
433 |
526 |
458 |
469 |
481 |
| Amortization Expense |
|
-79 |
-53 |
-47 |
77 |
-20 |
-17 |
-9.24 |
-4.75 |
5.72 |
39 |
23 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-416 |
-453 |
180 |
998 |
-3,076 |
593 |
116 |
559 |
152 |
83 |
-5.66 |
| Changes in Operating Assets and Liabilities, net |
|
-259 |
-76 |
-67 |
-117 |
-15 |
-121 |
15 |
101 |
-8.56 |
-74 |
-178 |
| Net Cash From Investing Activities |
|
-732 |
-893 |
-206 |
-62 |
2,463 |
-88 |
-532 |
-907 |
-129 |
-597 |
116 |
| Net Cash From Continuing Investing Activities |
|
-732 |
-893 |
-206 |
-62 |
2,463 |
-88 |
-532 |
-907 |
-129 |
-597 |
116 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-777 |
-994 |
-386 |
- |
-509 |
-396 |
-3.00 |
-3.00 |
-33 |
0.00 |
-297 |
| Purchase of Investment Securities |
|
-795 |
-235 |
-312 |
- |
-901 |
-767 |
-750 |
-1,997 |
-822 |
-631 |
-483 |
| Sale and/or Maturity of Investments |
|
804 |
187 |
126 |
1,288 |
2,599 |
1,073 |
239 |
1,059 |
722 |
34 |
96 |
| Other Investing Activities, net |
|
36 |
149 |
366 |
205 |
25 |
2.39 |
106 |
34 |
4.65 |
0.00 |
800 |
| Net Cash From Financing Activities |
|
619 |
-446 |
-338 |
-2,220 |
-2,236 |
-213 |
-29 |
-801 |
-279 |
-252 |
-1,346 |
| Net Cash From Continuing Financing Activities |
|
619 |
-446 |
-338 |
-2,220 |
-2,236 |
-213 |
-29 |
-801 |
-279 |
-252 |
-1,346 |
| Issuance of Debt |
|
4,469 |
2,404 |
1,056 |
2,452 |
1,108 |
1,056 |
3,248 |
1,030 |
0.00 |
75 |
836 |
| Repayment of Debt |
|
-3,018 |
-1,937 |
-647 |
0.00 |
-2,757 |
-1,078 |
-1,584 |
-1,251 |
-148 |
-97 |
-1,904 |
| Repurchase of Common Equity |
|
-7.47 |
-0.19 |
-0.42 |
- |
-8.69 |
-0.14 |
-1.57 |
0.00 |
-29 |
0.00 |
-51 |
| Payment of Dividends |
|
-658 |
-687 |
-671 |
1,221 |
-634 |
-983 |
-663 |
-553 |
-230 |
-221 |
-226 |
| Other Financing Activities, Net |
|
-166 |
20 |
-385 |
286 |
57 |
501 |
-1,021 |
-26 |
128 |
-8.51 |
-0.81 |
| Cash Interest Paid |
|
377 |
369 |
339 |
624 |
284 |
210 |
189 |
252 |
381 |
323 |
313 |
| Cash Income Taxes Paid |
|
8.29 |
9.72 |
6.73 |
124 |
60 |
15 |
9.16 |
7.95 |
10 |
7.61 |
5.20 |
Quarterly Cash Flow Statements for Vornado Realty Trust
This table details how cash moves in and out of Vornado Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-50 |
-0.90 |
-113 |
-32 |
-88 |
-79 |
-143 |
556 |
-211 |
-175 |
234 |
| Net Cash From Operating Activities |
|
62 |
211 |
31 |
195 |
105 |
206 |
52 |
1,027 |
33 |
146 |
48 |
| Net Cash From Continuing Operating Activities |
|
62 |
211 |
31 |
195 |
105 |
206 |
52 |
1,027 |
33 |
146 |
48 |
| Net Income / (Loss) Continuing Operations |
|
60 |
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
| Consolidated Net Income / (Loss) |
|
60 |
-101 |
-6.27 |
40 |
-19 |
5.76 |
100 |
813 |
19 |
4.91 |
-22 |
| Depreciation Expense |
|
116 |
116 |
114 |
116 |
121 |
118 |
121 |
120 |
122 |
118 |
124 |
| Amortization Expense |
|
0.70 |
5.58 |
11 |
9.99 |
9.14 |
8.76 |
7.64 |
6.35 |
6.11 |
2.98 |
-0.04 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-33 |
125 |
27 |
-20 |
33 |
13 |
-77 |
103 |
-16 |
-2.11 |
-4.01 |
| Changes in Operating Assets and Liabilities, net |
|
-81 |
57 |
-114 |
48 |
-39 |
60 |
-99 |
-15 |
-98 |
22 |
-50 |
| Net Cash From Investing Activities |
|
-87 |
-195 |
-129 |
-178 |
-180 |
-110 |
276 |
250 |
-317 |
-93 |
-230 |
| Net Cash From Continuing Investing Activities |
|
-87 |
-195 |
-129 |
-178 |
-180 |
-110 |
276 |
250 |
-317 |
-93 |
-230 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
-222 |
-51 |
-172 |
| Purchase of Investment Securities |
|
-204 |
-191 |
-129 |
-212 |
-180 |
-110 |
-95 |
-156 |
-141 |
-90 |
-143 |
| Sale and/or Maturity of Investments |
|
117 |
10 |
0.00 |
34 |
- |
- |
29 |
18 |
3.37 |
45 |
85 |
| Other Investing Activities, net |
|
0.36 |
-14 |
0.00 |
- |
- |
- |
342 |
410 |
44 |
3.64 |
0.35 |
| Net Cash From Financing Activities |
|
-25 |
-18 |
-16 |
-48 |
-13 |
-175 |
-470 |
-720 |
72 |
-228 |
416 |
| Net Cash From Continuing Financing Activities |
|
-25 |
-18 |
-16 |
-48 |
-13 |
-175 |
-470 |
-720 |
72 |
-228 |
416 |
| Issuance of Debt |
|
- |
- |
0.00 |
- |
- |
- |
120 |
- |
715 |
0.37 |
1,515 |
| Repayment of Debt |
|
-3.60 |
-29 |
0.00 |
-96 |
- |
-1.74 |
-574 |
-704 |
-622 |
-2.83 |
-968 |
| Repurchase of Common Equity |
|
-5.93 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-80 |
| Payment of Dividends |
|
-16 |
-102 |
-16 |
-16 |
-17 |
-174 |
-16 |
-16 |
-16 |
-178 |
-16 |
| Other Financing Activities, Net |
|
-0.10 |
113 |
0.11 |
-12 |
3.38 |
-0.09 |
0.13 |
0.10 |
-5.15 |
4.12 |
-35 |
| Cash Interest Paid |
|
142 |
75 |
70 |
82 |
85 |
86 |
83 |
84 |
67 |
79 |
69 |
| Cash Income Taxes Paid |
|
3.98 |
1.64 |
1.61 |
2.83 |
1.57 |
1.60 |
1.80 |
1.83 |
1.38 |
0.20 |
2.64 |
Annual Balance Sheets for Vornado Realty Trust
This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
21,143 |
20,815 |
17,398 |
17,181 |
18,287 |
16,222 |
17,267 |
16,493 |
16,188 |
15,999 |
15,521 |
| Cash and Due from Banks |
|
1,836 |
1,501 |
1,818 |
571 |
1,515 |
1,624 |
1,760 |
890 |
997 |
734 |
841 |
| Restricted Cash |
|
108 |
95 |
97 |
146 |
92 |
106 |
170 |
131 |
265 |
216 |
137 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
14,672 |
11,606 |
11,871 |
12,612 |
9,143 |
8,918 |
9,841 |
9,844 |
10,048 |
10,066 |
10,155 |
| Intangible Assets |
|
708 |
545 |
563 |
537 |
385 |
397 |
547 |
513 |
482 |
473 |
485 |
| Other Assets |
|
3,669 |
6,864 |
2,867 |
3,163 |
7,119 |
5,176 |
4,948 |
5,115 |
4,396 |
4,510 |
3,903 |
| Total Liabilities & Shareholders' Equity |
|
21,143 |
20,815 |
17,398 |
17,181 |
18,287 |
16,222 |
17,267 |
16,493 |
16,188 |
15,999 |
15,521 |
| Total Liabilities |
|
12,438 |
11,918 |
11,405 |
11,289 |
10,087 |
8,667 |
10,063 |
9,980 |
9,844 |
9,827 |
8,717 |
| Short-Term Debt |
|
550 |
116 |
0.00 |
80 |
575 |
575 |
575 |
575 |
575 |
575 |
720 |
| Other Short-Term Payables |
|
444 |
397 |
416 |
431 |
- |
427 |
- |
451 |
411 |
374 |
376 |
| Long-Term Debt |
|
10,541 |
9,331 |
10,185 |
9,757 |
6,832 |
6,824 |
8,041 |
7,814 |
7,676 |
7,668 |
6,465 |
| Other Long-Term Liabilities |
|
903 |
2,074 |
805 |
1,022 |
2,681 |
841 |
1,447 |
1,140 |
1,181 |
1,210 |
1,155 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
1,229 |
1,278 |
985 |
784 |
889 |
606 |
689 |
437 |
638 |
835 |
648 |
| Total Equity & Noncontrolling Interests |
|
7,476 |
7,618 |
5,008 |
5,108 |
7,311 |
6,948 |
6,515 |
6,076 |
5,705 |
5,337 |
6,157 |
| Total Preferred & Common Equity |
|
6,698 |
6,899 |
4,338 |
4,465 |
6,732 |
6,533 |
6,236 |
5,840 |
5,509 |
5,158 |
5,987 |
| Preferred Stock |
|
1,277 |
1,038 |
892 |
891 |
891 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
| Total Common Equity |
|
5,421 |
5,860 |
3,446 |
3,574 |
5,841 |
5,351 |
5,054 |
4,657 |
4,327 |
3,976 |
4,804 |
| Common Stock |
|
7,141 |
7,161 |
7,500 |
7,733 |
7,835 |
8,200 |
8,151 |
8,377 |
8,271 |
8,060 |
8,296 |
| Retained Earnings |
|
-1,767 |
-1,419 |
-4,183 |
-4,167 |
-1,954 |
-2,774 |
-3,079 |
-3,895 |
-4,009 |
-4,142 |
-3,492 |
| Accumulated Other Comprehensive Income / (Loss) |
|
47 |
119 |
129 |
7.66 |
-40 |
-75 |
-18 |
175 |
65 |
58 |
-0.01 |
| Noncontrolling Interest |
|
778 |
720 |
670 |
643 |
579 |
415 |
279 |
237 |
196 |
179 |
170 |
Quarterly Balance Sheets for Vornado Realty Trust
This table presents Vornado Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
16,272 |
16,438 |
16,207 |
16,210 |
16,083 |
15,599 |
15,608 |
15,747 |
15,920 |
| Cash and Due from Banks |
|
891 |
1,134 |
893 |
873 |
784 |
569 |
1,205 |
1,010 |
1,081 |
| Restricted Cash |
|
143 |
178 |
256 |
244 |
245 |
238 |
158 |
142 |
130 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
9,928 |
9,976 |
10,071 |
10,053 |
10,062 |
10,040 |
9,903 |
10,115 |
10,281 |
| Intangible Assets |
|
504 |
494 |
481 |
477 |
473 |
502 |
441 |
463 |
491 |
| Other Assets |
|
4,806 |
4,655 |
4,507 |
4,563 |
4,519 |
4,250 |
3,902 |
4,018 |
3,936 |
| Total Liabilities & Shareholders' Equity |
|
16,272 |
16,438 |
16,207 |
16,210 |
16,083 |
15,599 |
15,608 |
15,747 |
15,920 |
| Total Liabilities |
|
9,909 |
9,963 |
9,830 |
9,799 |
9,816 |
9,371 |
8,594 |
8,730 |
9,210 |
| Short-Term Debt |
|
575 |
575 |
575 |
575 |
575 |
575 |
575 |
720 |
718 |
| Other Short-Term Payables |
|
442 |
504 |
389 |
363 |
362 |
388 |
337 |
382 |
367 |
| Long-Term Debt |
|
7,703 |
7,702 |
7,680 |
7,662 |
7,666 |
7,217 |
6,521 |
6,465 |
6,997 |
| Other Long-Term Liabilities |
|
1,189 |
1,182 |
1,186 |
1,198 |
1,212 |
1,191 |
1,162 |
1,162 |
1,128 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
431 |
480 |
643 |
593 |
808 |
738 |
750 |
781 |
527 |
| Total Equity & Noncontrolling Interests |
|
5,933 |
5,995 |
5,734 |
5,818 |
5,459 |
5,490 |
6,264 |
6,236 |
6,183 |
| Total Preferred & Common Equity |
|
5,692 |
5,735 |
5,539 |
5,626 |
5,278 |
5,314 |
6,092 |
6,066 |
6,018 |
| Preferred Stock |
|
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
1,182 |
| Total Common Equity |
|
4,509 |
4,552 |
4,357 |
4,444 |
4,096 |
4,132 |
4,910 |
4,884 |
4,836 |
| Common Stock |
|
8,375 |
8,339 |
8,269 |
8,322 |
8,098 |
8,160 |
8,211 |
8,180 |
8,415 |
| Retained Earnings |
|
-3,961 |
-3,938 |
-4,018 |
-3,983 |
-4,002 |
-4,055 |
-3,312 |
-3,300 |
-3,594 |
| Accumulated Other Comprehensive Income / (Loss) |
|
96 |
152 |
106 |
105 |
-0.48 |
27 |
9.86 |
3.97 |
15 |
| Noncontrolling Interest |
|
241 |
260 |
195 |
192 |
181 |
176 |
172 |
170 |
165 |
Annual Metrics And Ratios for Vornado Realty Trust
This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
190,666,367.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.93 |
$3.54 |
$1.69 |
$4.04 |
$16.23 |
($1.83) |
$0.53 |
($2.13) |
$0.23 |
$0.04 |
$4.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
232.12M |
232.72M |
390.74M |
392.29M |
190.80M |
191.15M |
191.55M |
191.78M |
191.01M |
190.54M |
191.76M |
| Adjusted Diluted Earnings per Share |
|
$2.91 |
$3.52 |
$0.85 |
$2.01 |
$16.21 |
($1.83) |
$0.53 |
($2.13) |
$0.23 |
$0.04 |
$4.20 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
233.61M |
234.36M |
191.26M |
191.29M |
191.05M |
191.15M |
192.12M |
191.78M |
191.86M |
196.63M |
201.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.83 |
$2.00 |
$16.23 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
232.39M |
0.00 |
203.30M |
203.41M |
0.00 |
0.00 |
191.72M |
191.87M |
190.39M |
190.85M |
190.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Vornado Realty Trust
This table displays calculated financial ratios and metrics derived from Vornado Realty Trust's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
190,666,367.00 |
188,097,756.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
188,097,756.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
-0.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
0.00% |
-3.15% |
-9.03% |
-6.05% |
2.40% |
4.59% |
124.76% |
10.41% |
- |
1.39% |
| EBITDA Growth |
|
0.00% |
0.00% |
4.40% |
-11.87% |
-12.94% |
95.89% |
75.00% |
267.82% |
25.40% |
- |
-50.69% |
| EBIT Growth |
|
0.00% |
0.00% |
-87.56% |
-50.70% |
-192.26% |
126.02% |
8,070.45% |
1,295.46% |
217.11% |
- |
-116.78% |
| NOPAT Growth |
|
0.00% |
0.00% |
-206.50% |
-58.10% |
-180.78% |
108.32% |
1,460.09% |
3,037.51% |
288.44% |
- |
-113.22% |
| Net Income Growth |
|
0.00% |
0.00% |
-156.02% |
-36.08% |
-132.68% |
105.72% |
1,691.33% |
1,928.05% |
198.82% |
- |
-122.06% |
| EPS Growth |
|
0.00% |
0.00% |
-266.67% |
-25.00% |
-135.71% |
103.13% |
960.00% |
1,955.56% |
160.00% |
- |
-127.91% |
| Operating Cash Flow Growth |
|
0.00% |
0.00% |
-65.73% |
-31.18% |
69.60% |
-2.41% |
65.27% |
427.49% |
-68.53% |
- |
-8.24% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
100.02% |
0.00% |
0.00% |
0.00% |
24,085.47% |
948.94% |
102.24% |
- |
-159.53% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-0.06% |
0.00% |
0.00% |
-1.24% |
-4.18% |
-3.68% |
-2.10% |
- |
2.88% |
| Revenue Q/Q Growth |
|
-5.21% |
-4.65% |
-0.67% |
1.33% |
-2.11% |
3.92% |
1.46% |
117.76% |
-51.91% |
- |
653.64% |
| EBITDA Q/Q Growth |
|
-26.05% |
-46.26% |
76.26% |
25.82% |
-26.95% |
20.92% |
57.46% |
164.45% |
-75.09% |
- |
133.01% |
| EBIT Q/Q Growth |
|
-75.98% |
-411.69% |
102.26% |
2,819.29% |
-144.95% |
187.91% |
608.22% |
398.60% |
-96.23% |
- |
96.59% |
| NOPAT Q/Q Growth |
|
-79.57% |
-647.45% |
90.93% |
513.19% |
-139.39% |
156.40% |
1,381.73% |
853.17% |
-97.63% |
- |
-329.60% |
| Net Income Q/Q Growth |
|
-5.04% |
-268.90% |
93.77% |
739.23% |
-148.55% |
129.58% |
1,633.66% |
714.66% |
-97.63% |
- |
-548.23% |
| EPS Q/Q Growth |
|
16.67% |
-214.29% |
84.38% |
460.00% |
-155.56% |
110.00% |
4,200.00% |
760.47% |
-98.38% |
- |
-1,300.00% |
| Operating Cash Flow Q/Q Growth |
|
-78.03% |
240.03% |
-85.10% |
518.32% |
-45.87% |
95.66% |
-74.76% |
1,873.54% |
-96.77% |
- |
-67.36% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-507,307.02% |
0.71% |
101.28% |
274.47% |
93.92% |
-75.99% |
- |
-196.64% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.25% |
0.11% |
-0.96% |
-0.65% |
-2.74% |
0.64% |
0.66% |
- |
3.10% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
35.22% |
19.85% |
35.22% |
43.73% |
32.63% |
37.97% |
58.93% |
71.56% |
37.07% |
- |
28.66% |
| EBIT Margin |
|
4.22% |
-13.79% |
0.31% |
9.02% |
-4.14% |
3.50% |
24.47% |
56.02% |
4.40% |
- |
-4.05% |
| Profit (Net Income) Margin |
|
15.78% |
-27.95% |
-1.75% |
11.07% |
-5.49% |
1.56% |
26.69% |
99.85% |
4.91% |
- |
-5.81% |
| Tax Burden Percent |
|
83.60% |
109.08% |
-1,343.25% |
88.36% |
133.48% |
49.72% |
93.28% |
99.50% |
140.95% |
- |
136.65% |
| Interest Burden Percent |
|
447.27% |
185.76% |
41.70% |
138.80% |
99.23% |
89.62% |
116.95% |
179.14% |
79.30% |
- |
104.96% |
| Effective Tax Rate |
|
16.40% |
0.00% |
1,443.25% |
11.64% |
0.00% |
50.28% |
6.72% |
0.50% |
-40.95% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-1.98% |
-0.18% |
1.42% |
-0.57% |
0.16% |
2.32% |
13.28% |
0.67% |
- |
-0.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-2.36% |
-0.18% |
1.77% |
-0.79% |
0.16% |
2.51% |
13.28% |
0.67% |
- |
-0.46% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-3.07% |
-0.23% |
2.27% |
-1.04% |
0.20% |
3.19% |
15.16% |
0.77% |
- |
-0.55% |
| Return on Equity (ROE) |
|
0.00% |
-5.06% |
-0.41% |
3.69% |
-1.61% |
0.36% |
5.51% |
28.44% |
1.44% |
- |
-0.86% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
2.07% |
0.02% |
0.00% |
0.00% |
1.33% |
4.97% |
10.00% |
8.66% |
- |
2.76% |
| Operating Return on Assets (OROA) |
|
0.00% |
-1.27% |
0.03% |
0.81% |
-0.37% |
0.31% |
2.25% |
6.73% |
0.54% |
- |
-0.39% |
| Return on Assets (ROA) |
|
0.00% |
-2.57% |
-0.16% |
1.00% |
-0.49% |
0.14% |
2.45% |
12.00% |
0.60% |
- |
-0.56% |
| Return on Common Equity (ROCE) |
|
0.00% |
-3.53% |
-0.29% |
2.56% |
-1.05% |
0.24% |
3.71% |
19.81% |
0.97% |
- |
-0.60% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.28% |
-0.13% |
-1.63% |
0.00% |
2.38% |
14.76% |
15.46% |
- |
13.55% |
| Net Operating Profit after Tax (NOPAT) |
|
13 |
-69 |
-6.27 |
26 |
-10 |
5.76 |
85 |
813 |
19 |
- |
-11 |
| NOPAT Margin |
|
3.35% |
-19.22% |
-1.75% |
7.15% |
-2.88% |
1.56% |
22.81% |
99.85% |
4.91% |
- |
-2.98% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.38% |
0.00% |
-0.34% |
0.22% |
0.00% |
-0.18% |
0.00% |
0.00% |
- |
0.14% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
95.78% |
113.79% |
99.69% |
90.98% |
104.14% |
96.50% |
75.53% |
43.98% |
95.61% |
- |
104.05% |
| Earnings before Interest and Taxes (EBIT) |
|
16 |
-50 |
1.12 |
33 |
-15 |
13 |
92 |
456 |
17 |
- |
-15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
133 |
71 |
126 |
158 |
116 |
140 |
220 |
583 |
145 |
- |
109 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
1.23 |
1.25 |
1.11 |
1.80 |
2.02 |
1.71 |
1.50 |
1.59 |
- |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.39 |
1.40 |
1.24 |
2.04 |
2.29 |
1.94 |
1.64 |
1.76 |
- |
1.14 |
| Price to Revenue (P/Rev) |
|
0.00 |
3.54 |
3.63 |
3.38 |
5.14 |
5.55 |
4.84 |
3.84 |
3.99 |
- |
3.27 |
| Price to Earnings (P/E) |
|
0.00 |
122.89 |
186.08 |
272.71 |
0.00 |
968.57 |
67.78 |
9.03 |
9.23 |
- |
6.76 |
| Dividend Yield |
|
8.90% |
2.43% |
2.39% |
2.61% |
1.74% |
1.76% |
2.00% |
1.94% |
1.83% |
- |
2.85% |
| Earnings Yield |
|
0.00% |
0.81% |
0.54% |
0.37% |
0.00% |
0.10% |
1.48% |
11.07% |
10.84% |
- |
14.80% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.98 |
0.99 |
0.96 |
1.16 |
1.21 |
1.15 |
1.08 |
1.12 |
- |
0.92 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
9.53 |
9.75 |
9.61 |
11.69 |
12.13 |
11.06 |
7.94 |
8.18 |
- |
8.79 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
28.40 |
28.53 |
28.66 |
35.55 |
32.40 |
25.43 |
14.33 |
14.65 |
- |
26.27 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
344.64 |
431.67 |
153,987.22 |
0.00 |
546.34 |
131.84 |
27.80 |
27.60 |
- |
1,700.55 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
895.28 |
0.00 |
1,391.28 |
162.19 |
16.88 |
17.00 |
- |
16.75 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
22.12 |
24.76 |
28.05 |
30.89 |
32.55 |
28.91 |
10.91 |
12.10 |
- |
10.63 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
4,093.09 |
0.00 |
0.00 |
90.68 |
22.69 |
10.55 |
12.83 |
- |
34.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.30 |
1.29 |
1.28 |
1.31 |
1.34 |
1.25 |
1.01 |
1.02 |
- |
1.15 |
| Long-Term Debt to Equity |
|
0.00 |
1.21 |
1.20 |
1.20 |
1.22 |
1.24 |
1.16 |
0.93 |
0.92 |
- |
1.04 |
| Financial Leverage |
|
0.00 |
1.30 |
1.30 |
1.28 |
1.31 |
1.32 |
1.27 |
1.14 |
1.16 |
- |
1.20 |
| Leverage Ratio |
|
0.00 |
2.54 |
2.55 |
2.53 |
2.57 |
2.57 |
2.52 |
2.37 |
2.40 |
- |
2.44 |
| Compound Leverage Factor |
|
0.00 |
4.72 |
1.06 |
3.51 |
2.55 |
2.30 |
2.95 |
4.25 |
1.90 |
- |
2.56 |
| Debt to Total Capital |
|
0.00% |
56.54% |
56.42% |
56.23% |
56.80% |
57.18% |
55.58% |
50.29% |
50.59% |
- |
53.48% |
| Short-Term Debt to Total Capital |
|
0.00% |
3.94% |
3.93% |
3.93% |
3.96% |
3.99% |
4.10% |
4.08% |
5.07% |
- |
4.98% |
| Long-Term Debt to Total Capital |
|
0.00% |
52.60% |
52.49% |
52.31% |
52.84% |
53.19% |
51.48% |
46.21% |
45.52% |
- |
48.51% |
| Preferred Equity to Total Capital |
|
0.00% |
8.10% |
8.08% |
8.07% |
8.15% |
8.20% |
8.43% |
8.38% |
8.32% |
- |
8.20% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
5.72% |
5.73% |
5.36% |
6.82% |
7.03% |
6.52% |
6.53% |
6.70% |
- |
4.79% |
| Common Equity to Total Capital |
|
0.00% |
29.64% |
29.77% |
30.34% |
28.23% |
27.58% |
29.47% |
34.80% |
34.39% |
- |
33.53% |
| Debt to EBITDA |
|
0.00 |
16.34 |
16.18 |
16.85 |
17.47 |
15.26 |
12.28 |
6.70 |
6.60 |
- |
15.20 |
| Net Debt to EBITDA |
|
0.00 |
13.84 |
13.93 |
14.57 |
15.29 |
13.50 |
11.01 |
5.41 |
5.54 |
- |
12.81 |
| Long-Term Debt to EBITDA |
|
0.00 |
15.20 |
15.05 |
15.67 |
16.25 |
14.20 |
11.37 |
6.16 |
5.94 |
- |
13.79 |
| Debt to NOPAT |
|
0.00 |
-1,714.50 |
-1,474.13 |
526.28 |
-140.78 |
655.17 |
78.30 |
7.89 |
7.66 |
- |
9.69 |
| Net Debt to NOPAT |
|
0.00 |
-1,452.37 |
-1,268.96 |
454.92 |
-123.20 |
579.69 |
70.19 |
6.37 |
6.43 |
- |
8.17 |
| Long-Term Debt to NOPAT |
|
0.00 |
-1,595.03 |
-1,371.45 |
489.54 |
-130.95 |
609.46 |
72.52 |
7.25 |
6.89 |
- |
8.79 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
30.12% |
30.41% |
30.69% |
34.65% |
33.66% |
32.66% |
30.33% |
32.41% |
- |
30.69% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
2.88 |
-14,623 |
-14,519 |
186 |
697 |
1,352 |
325 |
- |
-415 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.91% |
- |
27.79% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.03 |
-148.60 |
-143.88 |
1.85 |
7.28 |
15.38 |
3.84 |
- |
-4.65 |
| Operating Cash Flow to Interest Expense |
|
0.71 |
2.41 |
0.35 |
1.98 |
1.04 |
2.05 |
0.54 |
11.68 |
0.39 |
- |
0.54 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.71 |
2.41 |
0.35 |
1.98 |
1.04 |
2.05 |
0.54 |
11.68 |
-2.24 |
- |
-1.39 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.12 |
0.12 |
- |
0.10 |
| Fixed Asset Turnover |
|
0.00 |
0.15 |
0.15 |
0.15 |
0.14 |
0.14 |
0.15 |
0.19 |
0.19 |
- |
0.15 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
14,595 |
14,632 |
14,649 |
14,509 |
14,415 |
14,020 |
14,110 |
14,203 |
- |
14,424 |
| Invested Capital Turnover |
|
0.00 |
0.10 |
0.10 |
0.20 |
0.20 |
0.10 |
0.10 |
0.13 |
0.14 |
- |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
-9.16 |
14,649 |
14,509 |
-180 |
-612 |
-539 |
-305 |
- |
404 |
| Enterprise Value (EV) |
|
0.00 |
14,338 |
14,556 |
14,013 |
16,765 |
17,504 |
16,141 |
15,177 |
15,951 |
- |
13,332 |
| Market Capitalization |
|
4,236 |
5,331 |
5,429 |
4,925 |
7,382 |
8,015 |
7,059 |
7,340 |
7,783 |
- |
4,955 |
| Book Value per Share |
|
$0.00 |
$22.55 |
$22.88 |
$23.33 |
$21.50 |
$20.85 |
$21.65 |
$25.58 |
$25.43 |
- |
$25.36 |
| Tangible Book Value per Share |
|
$0.00 |
$20.04 |
$20.35 |
$20.83 |
$19.02 |
$18.37 |
$19.02 |
$23.28 |
$23.02 |
- |
$22.79 |
| Total Capital |
|
0.00 |
14,595 |
14,632 |
14,649 |
14,509 |
14,415 |
14,020 |
14,110 |
14,203 |
- |
14,424 |
| Total Debt |
|
0.00 |
8,251 |
8,255 |
8,237 |
8,241 |
8,243 |
7,792 |
7,096 |
7,186 |
- |
7,715 |
| Total Long-Term Debt |
|
0.00 |
7,676 |
7,680 |
7,662 |
7,666 |
7,668 |
7,217 |
6,521 |
6,465 |
- |
6,997 |
| Net Debt |
|
0.00 |
6,990 |
7,106 |
7,120 |
7,212 |
7,293 |
6,985 |
5,732 |
6,033 |
- |
6,503 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
222 |
- |
172 |
| Net Nonoperating Expense (NNE) |
|
-47 |
31 |
0.00 |
-14 |
9.26 |
0.00 |
-15 |
0.00 |
0.00 |
- |
11 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
8,251 |
8,255 |
8,237 |
8,241 |
8,243 |
7,792 |
7,096 |
7,186 |
- |
7,715 |
| Total Depreciation and Amortization (D&A) |
|
117 |
121 |
125 |
126 |
130 |
127 |
129 |
127 |
128 |
- |
124 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.32) |
($0.05) |
$0.19 |
($0.10) |
$0.00 |
$0.45 |
$3.87 |
$0.06 |
$0.02 |
($0.12) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
191.01M |
190.43M |
190.49M |
190.56M |
190.54M |
191.37M |
191.98M |
192.05M |
191.76M |
189.66M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.32) |
($0.05) |
$0.18 |
($0.10) |
$0.01 |
$0.43 |
$3.70 |
$0.06 |
$0.01 |
($0.12) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
191.86M |
190.43M |
194.41M |
190.56M |
196.63M |
200.74M |
201.07M |
200.15M |
201.05M |
189.68M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
190.39M |
190.48M |
190.51M |
190.65M |
190.85M |
191.95M |
192.04M |
192.05M |
190.67M |
188.10M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-2.63 |
-46 |
-11 |
-16 |
-23 |
-13 |
-5.14 |
1,015 |
-5.80 |
- |
-20 |
| Normalized NOPAT Margin |
|
-0.70% |
-12.70% |
-3.10% |
-4.54% |
-6.48% |
-3.50% |
-1.37% |
124.60% |
-1.48% |
- |
-5.34% |
| Pre Tax Income Margin |
|
18.87% |
-25.62% |
0.13% |
12.52% |
-4.11% |
3.14% |
28.61% |
100.35% |
3.49% |
- |
-4.25% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.18 |
-0.57 |
0.01 |
0.33 |
-0.15 |
0.13 |
0.96 |
5.19 |
0.20 |
- |
-0.17 |
| NOPAT to Interest Expense |
|
0.14 |
-0.79 |
-0.07 |
0.26 |
-0.10 |
0.06 |
0.89 |
9.25 |
0.23 |
- |
-0.13 |
| EBIT Less CapEx to Interest Expense |
|
0.18 |
-0.57 |
0.01 |
0.33 |
-0.15 |
0.13 |
0.96 |
5.19 |
-2.43 |
- |
-2.10 |
| NOPAT Less CapEx to Interest Expense |
|
0.14 |
-0.79 |
-0.07 |
0.26 |
-0.10 |
0.06 |
0.89 |
9.25 |
-2.41 |
- |
-2.05 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
699.81% |
985.25% |
-2,064.63% |
-173.88% |
1,100.47% |
175.71% |
24.74% |
23.61% |
- |
27.72% |
| Augmented Payout Ratio |
|
0.00% |
788.54% |
985.25% |
-2,146.83% |
-173.88% |
1,100.47% |
175.71% |
24.74% |
23.61% |
- |
43.78% |
Key Financial Trends
Vornado Realty Trust (NYSE:VNO) has shown a mixed but improving financial picture over the last four years, with a notable rebound in quarterly profitability and strong operating cash generation in some periods. That said, the company still carries a heavy debt load and its results remain volatile, which is important for retail investors to keep in mind.
What stands out most: Vornado’s business is highly sensitive to non-interest income, special charges, and financing activity. The latest quarter (Q1 2026) showed a return to a quarterly loss, but operating cash flow stayed positive and cash on the balance sheet remained substantial.
- Q1 2026 operating cash flow was positive at $47.7 million, showing the company is still generating cash from core operations despite accounting losses.
- Vornado ended Q1 2026 with $1.08 billion in cash and $130.2 million in restricted cash, giving it meaningful liquidity.
- The company generated $416.1 million in net financing cash flow in Q1 2026, helped by $1.51 billion of debt issuance, suggesting access to capital markets remains available.
- Over the last several quarters, Vornado has at times posted strong earnings rebounds, including Q2 2025 net income of $813.2 million and Q2 2025 EPS of $3.87, though these results appear highly non-linear.
- Revenue in Q2 2025 was very strong at $814.5 million, driven by a large increase in non-interest income.
- Depreciation remains a major non-cash expense, consistently above $100 million per quarter, which is typical for a real estate company but reduces reported earnings.
- The company’s balance sheet has stayed large and relatively stable, with total assets around $15.9 billion in Q1 2026 and $16.2 billion in Q1 2024.
- Preferred stock dividends are a persistent drag on common shareholders, typically around $15.5 million each quarter.
- Q1 2026 reported a net loss of $22.0 million and a loss attributable to common shareholders of $22.8 million, reversing the prior quarter’s small profit.
- Vornado continues to carry substantial debt, including $7.0 billion of long-term debt and $718 million of short-term debt in Q1 2026.
- Interest expense remains very high: Q1 2026 total interest expense was $89.2 million, while net interest income was still negative at $(79.9) million.
- Quarterly performance has been very volatile, with net income swinging from a large gain in Q2 2025 to a loss in Q1 2026, making earnings consistency a concern.
- Operating cash flow weakened sharply in Q1 2025 versus Q1 2024, and several quarters showed negative investing cash flow due to ongoing property and investment spending.
Four-year trend summary:
Vornado’s income statement shows a company that can produce strong quarters, but its results are often distorted by special charges, investment-related gains and losses, and financing costs. Revenue has generally stayed in the mid-to-high hundreds of millions per quarter, but pre-tax and net income have swung widely, including multiple losses in 2023 and early 2024, followed by a sharp improvement in parts of 2025.
On the cash flow side, operating cash generation has generally been positive, which is encouraging for a real estate owner. However, investing cash flow has often been negative or uneven, reflecting continuing capital needs. Financing activity has been used heavily to manage debt and liquidity, which suggests the company is still balancing growth, refinancing, and leverage.
The balance sheet shows a large asset base, but also a meaningful debt burden. Equity has improved from the low point in early 2024, yet retained earnings remain deeply negative, reflecting years of uneven profitability. For investors, the main question is whether Vornado can turn its cash-generating assets into more stable earnings while keeping leverage under control.
Bottom line: VNO has liquidity and the ability to generate operating cash, but its high debt, interest burden, and earnings volatility make it a higher-risk real estate name. Investors will likely want to watch debt refinancing, same-store operating trends, and whether recent profit improvements can be sustained.
06/06/26 09:29 PM ETAI Generated. May Contain Errors.