Go Pro

SL Green Realty (SLG) Financials

SL Green Realty logo
$57.55 -0.55 (-0.95%)
As of 08/21/2026 03:58 PM Eastern
Annual Income Statements for SL Green Realty

Annual Income Statements for SL Green Realty

This table shows SL Green Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
269 -838 86 232 255 356 435 -93 -580 7.06 -112
Consolidated Net Income / (Loss)
317 279 101 271 291 415 481 -76 -599 30 -97
Net Income / (Loss) Continuing Operations
303 -795 101 271 291 379 481 -76 -599 30 -106
Total Pre-Tax Income
127 -795 5.94 302 326 379 536 8.18 -567 27 -104
Total Operating Income
382 -850 244 386 388 59 144 164 -322 28 151
Total Gross Profit
1,630 343 1,478 1,227 1,206 1,017 819 830 812 775 887
Total Revenue
1,663 1,864 1,511 1,227 1,239 1,053 861 919 914 886 1,003
Operating Revenue
1,663 343 1,511 1,227 1,239 1,053 861 919 914 886 1,003
Total Cost of Revenue
33 0.00 33 0.00 33 35 43 89 101 112 116
Operating Cost of Revenue
33 - 33 - 33 - 43 89 101 112 116
Total Operating Expenses
1,248 1,869 1,235 841 818 958 675 666 1,134 747 736
Selling, General & Admin Expense
408 100 392 356 336 305 262 295 336 300 354
Depreciation Expense
561 821 403 280 272 314 217 216 248 207 256
Amortization Expense
27 25 16 12 12 12 11 7.82 7.84 6.62 7.05
Other Operating Expenses / (Income)
233 248 244 193 191 328 157 141 160 129 87
Impairment Charge
19 - 179 - 7.05 - 24 6.31 382 104 32
Total Other Income / (Expense), net
-255 56 -238 -85 -62 320 392 -156 -245 -0.68 -255
Interest Expense
324 - 257 226 191 0.00 72 89 138 118 248
Interest & Investment Income
29 56 16 311 76 -22 -33 -58 -90 28 30
Other Income / (Expense), net
40 0.00 3.26 -170 53 343 497 -8.12 -17 89 -36
Other Gains / (Losses), net
176 - 95 -31 -35 - -55 -84 -32 3.03 -2.14
Other Adjustments to Consolidated Net Income / (Loss)
- - - - - - - - 0.00 0.00 8.79
Preferred Stock Dividends Declared
15 15 15 15 15 15 15 15 15 15 15
Net Income / (Loss) Attributable to Noncontrolling Interest
33 29 -0.31 24 21 44 31 1.77 -35 8.21 -0.01
Basic Earnings per Share
$2.71 $0.00 $0.87 $2.75 $3.29 $5.03 $6.57 ($1.49) ($9.12) $0.08 ($1.61)
Weighted Average Basic Shares Outstanding
99.35M 100.19M 201.70M 84.09M 77.06M 70.40M 65.74M 63.92M 63.81M 65.06M 70.44M
Diluted Earnings per Share
$2.70 $0.00 $0.87 $2.75 $3.28 $5.01 $6.50 ($1.49) ($9.12) $0.08 ($1.61)
Weighted Average Diluted Shares Outstanding
103.73M 104.88M 206.81M 89.07M 81.87M 75.08M 70.77M 67.93M 67.97M 65.69M 70.44M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 65.46M 64.67M 65.11M 71.31M 71.03M
Cash Dividends to Common per Share
$2.52 $2.94 $3.10 $3.25 $3.40 $5.54 $8.09 $6.17 $3.25 $3.16 $3.09

Quarterly Income Statements for SL Green Realty

This table shows SL Green Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
- 13 -2.16 -13 - -21 -11 25 -105 -84 -27
Consolidated Net Income / (Loss)
- 18 1.96 -9.26 - -22 -6.82 35 -104 -77 -11
Net Income / (Loss) Continuing Operations
- 18 1.96 -9.26 - -22 -18 34 -100 -80 -17
Total Pre-Tax Income
- 18 4.70 -17 - -23 -17 35 -123 -59 -13
Total Operating Income
- -38 25 31 - 47 83 4.40 16 -14 35
Total Gross Profit
- 166 200 192 - 212 217 209 249 221 238
Total Revenue
- 188 223 230 - 240 242 245 276 253 264
Operating Revenue
- 188 223 230 - 240 242 245 276 253 264
Total Cost of Revenue
- 22 23 38 - 28 25 36 28 32 26
Operating Cost of Revenue
- 22 23 38 - 28 25 36 28 32 26
Total Operating Expenses
- 204 220 161 - 165 134 204 232 235 203
Selling, General & Admin Expense
- 71 73 77 - 78 79 101 96 85 90
Depreciation Expense
- 49 52 53 - 64 60 63 68 70 67
Amortization Expense
- 1.54 1.68 1.67 - 1.69 1.74 1.72 1.90 2.80 2.16
Other Operating Expenses / (Income)
- 30 34 29 - 12 -6.99 39 43 42 44
Impairment Charge
- 52 14 0.00 - 8.55 0.00 0.00 24 35 0.00
Total Other Income / (Expense), net
- 56 -21 -48 - -70 -101 31 -139 -46 -48
Interest Expense
- 31 18 45 - 60 66 58 64 66 69
Interest & Investment Income
- 138 -3.80 -15 - 0.00 -25 78 -47 -0.81 15
Other Income / (Expense), net
- -50 1.27 13 - -10 -9.62 11 -28 21 5.66
Other Gains / (Losses), net
- 0.00 -2.74 7.47 - 1.17 -0.17 -1.07 22 -21 -4.18
Other Adjustments to Consolidated Net Income / (Loss)
- - - 0.00 - 0.00 11 1.18 - 2.48 5.99
Preferred Stock Dividends Declared
- 3.74 3.74 3.74 - 3.74 3.74 3.74 3.74 3.74 3.74
Net Income / (Loss) Attributable to Noncontrolling Interest
- 1.51 0.38 0.28 - -4.21 0.54 6.55 -2.89 3.26 12
Basic Earnings per Share
- $0.20 ($0.04) ($0.21) - ($0.30) ($0.16) $0.35 ($1.50) ($1.20) ($0.38)
Weighted Average Basic Shares Outstanding
63.81M 64.33M 64.35M 64.39M 65.06M 70.42M 70.44M 70.44M 70.44M 70.69M 70.67M
Diluted Earnings per Share
- $0.20 ($0.04) ($0.21) - ($0.30) ($0.16) $0.34 ($1.49) ($1.20) ($0.38)
Weighted Average Diluted Shares Outstanding
67.97M 70.10M 68.74M 64.39M 65.69M 70.42M 70.44M 71.15M 70.44M 70.69M 70.67M
Weighted Average Basic & Diluted Shares Outstanding
65.11M 65.11M - 65.92M 71.31M 71.32M 71.32M 71.33M 71.03M 71.43M 71.15M
Cash Dividends to Common per Share
$0.96 $0.75 $0.75 $0.75 - $0.77 $0.77 $0.77 - $0.62 $0.62

Annual Cash Flow Statements for SL Green Realty

This table details how cash moves in and out of SL Green Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-26 -119 -240 29 -38 131 -36 47 -49 -3.88 4.86
Net Cash From Operating Activities
526 644 1,086 442 376 554 256 276 230 130 83
Net Cash From Continuing Operating Activities
526 644 1,086 442 376 554 256 276 230 130 83
Net Income / (Loss) Continuing Operations
317 279 202 271 291 415 481 -76 -599 30 -97
Consolidated Net Income / (Loss)
317 279 202 271 291 415 481 -76 -599 30 -97
Depreciation Expense
588 846 838 290 284 325 228 224 256 214 263
Non-Cash Adjustments To Reconcile Net Income
-357 -385 134 -89 -86 -265 -333 169 570 18 16
Changes in Operating Assets and Liabilities, net
-23 -96 -88 -30 -113 79 -121 -40 2.95 -133 -99
Net Cash From Investing Activities
-2,266 1,973 44 682 114 1,056 994 426 171 119 -331
Net Cash From Continuing Investing Activities
-2,266 1,973 44 682 114 1,056 994 426 171 119 -331
Purchase of Property, Plant & Equipment
-3,060 -452 -729 -315 -516 -545 -153 -365 0.00 -212 -272
Acquisitions
-162 -145 -778 -400 -129 -70 -89 -185 -184 -451 -176
Purchase of Investments
-7.77 -43 -2,260 - 0.00 0.00 -106 0.00 -65 -12 -182
Sale of Property, Plant & Equipment
520 905 - - - - - - 0.00 0.00 430
Sale and/or Maturity of Investments
84 211 2,426 233 79 125 982 157 123 161 150
Other Investing Activities, net
359 1,499 1,386 1,164 680 1,547 359 758 298 614 -282
Net Cash From Financing Activities
1,713 -2,736 -1,370 -1,094 -529 -1,479 -1,285 -655 -449 -252 253
Net Cash From Continuing Financing Activities
1,713 -2,736 -1,370 -1,094 -529 -1,479 -1,285 -655 -449 -252 253
Repayment of Debt
-2,542 -4,198 -6,413 -3,458 -1,821 -3,132 -2,197 -2,164 -855 -1,580 -933
Repurchase of Preferred Equity
-0.20 -3.30 -0.55 -1.21 -18 -83 -6.04 -18 -12 -2.50 0.00
Repurchase of Common Equity
0.00 0.00 -1,613 -1,014 -412 -556 -367 -192 -9.08 -38 -22
Payment of Dividends
-267 -327 -748 -328 -347 -308 -287 -308 -246 -240 -278
Issuance of Debt
4,364 1,734 7,310 3,684 2,063 2,677 1,528 1,906 538 1,174 1,305
Issuance of Common Equity
125 - - - - - - 0.00 0.00 387 193
Other Financing Activities, net
34 58 94 22 6.60 -78 44 122 134 48 -12
Cash Interest Paid
345 344 548 260 249 201 153 170 229 201 220
Cash Income Taxes Paid
3.88 2.01 4.90 1.42 1.49 2.30 4.41 5.36 7.82 9.00 6.89

Quarterly Cash Flow Statements for SL Green Realty

This table details how cash moves in and out of SL Green Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
26 -17 -2.69 - 17 5.39 5.79 14 -21 2.14 43
Net Cash From Operating Activities
48 -25 79 - 58 6.71 54 -6.78 28 -18 88
Net Cash From Continuing Operating Activities
48 -25 79 - 58 6.71 54 -6.78 28 -18 88
Net Income / (Loss) Continuing Operations
-160 18 1.96 - 19 -22 -6.82 35 -104 -77 -11
Consolidated Net Income / (Loss)
-160 18 1.96 - 19 -22 -6.82 35 -104 -77 -11
Depreciation Expense
51 50 54 - 55 64 62 65 70 70 67
Amortization Expense
- - - - - 1.69 - - - 2.80 2.16
Non-Cash Adjustments To Reconcile Net Income
172 -23 21 - 12 11 -4.40 -74 83 53 -11
Changes in Operating Assets and Liabilities, net
-14 -70 2.31 - -29 -49 3.80 -33 -21 -65 40
Net Cash From Investing Activities
-100 -3.71 126 - 156 -176 132 3.39 -290 -692 171
Net Cash From Continuing Investing Activities
-100 -3.71 126 - 156 -176 132 3.39 -290 -692 171
Acquisitions
-65 -24 -301 - -79 -37 -20 -88 -30 -46 -34
Purchase of Investments
- -6.95 -6.93 - -6.76 -12 -37 -55 -78 -139 -85
Sale and/or Maturity of Investments
32 -2.77 61 - 62 15 15 33 97 207 17
Other Investing Activities, net
-1.44 30 373 - 210 -30 175 -318 -118 -50 273
Net Cash From Financing Activities
78 11 -208 - -198 175 -180 18 241 712 -216
Net Cash From Continuing Financing Activities
78 11 -208 - -198 175 -181 18 241 712 -216
Repayment of Debt
-43 -42 -714 - -799 -254 -190 -167 -321 -598 -511
Repurchase of Common Equity
-0.18 -19 -6.31 - -6.69 -11 -10 -0.07 -0.75 -4.60 -25
Payment of Dividends
-62 -58 -58 - -67 -64 -64 -64 -85 -6.43 -53
Issuance of Debt
180 130 570 - 254 509 67 188 541 1,291 287
Issuance of Common Equity
- - - - - -0.87 - 61 109 82 127
Other Financing Activities, net
3.00 -1.21 0.34 - 37 -3.61 -6.86 -0.26 -1.33 -51 -40

Annual Balance Sheets for SL Green Realty

This table presents SL Green Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
19,728 15,858 13,983 12,751 12,766 11,708 11,067 12,356 9,531 10,470 11,083
Total Current Assets
255 424 214 200 240 417 525 446 381 403 398
Cash & Equivalents
255 279 128 129 166 266 251 203 222 184 156
Restricted Cash
- 91 - - - 107 86 181 114 147 181
Accounts Receivable
- 54 58 42 44 45 48 62 45 71 62
Plant, Property, & Equipment, net
14,621 10,479 7,859 6,367 6,724 4,976 4,771 6,133 4,135 4,482 4,853
Plant, Property & Equipment, gross
16,682 12,743 10,159 8,466 8,785 6,932 6,667 8,173 6,103 6,608 7,160
Accumulated Depreciation
2,061 2,265 2,300 2,099 2,061 1,956 1,896 2,040 1,968 2,126 2,306
Total Noncurrent Assets
4,806 4,955 5,863 6,184 5,802 6,314 5,770 5,777 5,015 5,586 5,831
Long-Term Investments
1,204 1,975 2,363 3,019 2,913 3,852 3,033 3,201 2,993 2,713 2,648
Other Noncurrent Operating Assets
3,602 2,980 3,500 3,118 2,890 2,407 2,738 2,576 2,022 2,873 3,183
Total Liabilities & Shareholders' Equity
19,728 15,858 13,983 12,751 12,766 11,708 11,067 12,356 9,531 10,470 11,083
Total Liabilities
11,302 7,331 6,630 6,115 6,556 6,211 5,748 7,261 5,271 5,915 6,730
Total Current Liabilities
276 532 226 227 246 315 422 191 191 161 152
Accounts Payable
196 191 137 147 167 151 158 155 153 123 135
Dividends Payable
80 87 85 80 79 149 187 22 20 22 2.54
Other Current Nonoperating Liabilities
- 36 4.07 0.00 - 15 77 14 18 17 15
Total Noncurrent Liabilities
8,506 6,799 6,149 5,888 6,310 5,896 5,326 7,070 5,079 5,754 6,577
Long-Term Debt
7,967 6,482 5,855 5,542 5,508 4,929 4,017 5,512 3,491 4,197 5,055
Capital Lease Obligations
41 42 - 44 44 492 954 999 933 918 913
Noncurrent Deferred Revenue
401 2.58 - 94 114 119 107 272 134 165 147
Other Noncurrent Operating Liabilities
68 273 294 208 643 357 248 287 521 474 461
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
707 776 764 688 693 560 540 448 405 485 441
Total Equity & Noncontrolling Interests
7,719 7,751 6,589 5,948 5,517 4,936 4,778 4,647 3,856 4,070 3,912
Total Preferred & Common Equity
7,287 7,324 6,003 5,680 5,441 4,910 4,765 4,585 3,786 3,951 3,671
Preferred Stock
222 240 - - 222 222 222 222 222 222 222
Total Common Equity
7,066 7,103 6,003 5,680 5,219 4,688 4,543 4,363 3,564 3,729 3,449
Common Stock
5,441 5,626 4,969 4,510 4,287 3,864 3,740 3,791 3,827 4,160 4,213
Retained Earnings
1,644 1,579 1,139 1,279 1,085 1,015 976 651 -152 -449 -742
Accumulated Other Comprehensive Income / (Loss)
-8.75 22 19 15 -28 -67 -47 50 17 18 -22
Noncontrolling Interest
432 426 586 268 76 26 13 62 70 119 241

Quarterly Balance Sheets for SL Green Realty

This table presents SL Green Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
12,342 10,041 9,691 9,764 9,549 10,216 11,411 11,252 11,144 11,759 11,809
Total Current Assets
394 348 356 391 387 382 404 399 509 251 456
Cash & Equivalents
159 192 190 196 200 188 180 183 187 144 181
Restricted Cash
198 119 120 122 116 127 157 160 170 - 201
Accounts Receivable
36 37 47 51 49 67 67 56 152 82 74
Plant, Property, & Equipment, net
6,117 4,014 4,041 4,161 4,202 4,205 4,504 4,511 4,869 5,291 4,971
Plant, Property & Equipment, gross
8,217 5,964 6,039 6,239 6,243 6,290 6,679 6,731 7,135 7,612 7,331
Accumulated Depreciation
2,101 1,950 1,998 2,078 2,041 2,085 2,175 2,220 2,266 2,321 2,360
Total Noncurrent Assets
5,832 5,651 5,293 5,212 4,960 5,629 6,503 6,301 5,692 6,217 6,382
Long-Term Investments
3,175 3,238 3,162 2,995 2,912 2,888 2,725 2,719 2,644 2,501 2,871
Other Noncurrent Operating Assets
2,657 2,412 2,131 2,217 2,048 2,741 3,778 3,582 3,049 3,716 3,511
Total Liabilities & Shareholders' Equity
12,342 10,041 9,691 9,764 9,549 10,216 11,411 11,252 11,144 11,759 11,809
Total Liabilities
7,362 5,461 5,169 5,522 5,358 6,136 6,972 6,890 6,743 7,397 7,391
Total Current Liabilities
189 154 186 155 172 168 164 169 180 168 414
Accounts Payable
151 117 146 101 121 125 123 131 140 119 129
Dividends Payable
22 22 22 20 20 20 22 22 22 49 49
Other Current Nonoperating Liabilities
16 16 18 34 31 23 18 16 18 - 236
Total Noncurrent Liabilities
7,173 5,306 4,983 5,366 5,187 5,967 6,809 6,721 6,563 7,229 6,977
Long-Term Debt
5,577 3,805 3,351 3,786 3,626 4,425 5,271 5,171 5,028 5,576 5,344
Capital Lease Obligations
998 995 993 929 926 922 914 922 918 109 954
Noncurrent Deferred Revenue
265 126 136 158 154 155 166 158 164 169 155
Other Noncurrent Operating Liabilities
334 381 503 494 482 466 458 470 453 1,186 524
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
451 421 415 439 433 460 485 482 475 464 501
Total Equity & Noncontrolling Interests
4,529 4,160 4,107 3,804 3,758 3,620 3,953 3,880 3,926 3,898 3,917
Total Preferred & Common Equity
4,460 4,093 4,040 3,736 3,691 3,556 3,836 3,792 3,774 3,536 3,418
Preferred Stock
222 222 222 222 222 222 222 222 222 222 222
Total Common Equity
4,239 3,871 3,818 3,514 3,469 3,334 3,615 3,570 3,552 3,314 3,196
Common Stock
3,799 3,806 3,814 3,832 3,837 3,867 4,157 4,199 4,206 4,215 4,207
Retained Earnings
549 136 62 -230 -280 -376 -538 -613 -635 -893 -1,017
Accumulated Other Comprehensive Income / (Loss)
19 58 70 40 40 -27 -4.84 -16 -20 -7.29 5.35
Noncontrolling Interest
69 67 68 68 66 64 117 89 153 361 499

Annual Metrics And Ratios for SL Green Realty

This table displays calculated financial ratios and metrics derived from SL Green Realty's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.40% 12.10% -18.91% -18.80% 0.95% -15.03% -18.18% 6.75% -0.62% -3.00% 13.18%
EBITDA Growth
56.31% -100.47% 22,734.34% -53.34% 43.16% 0.39% 19.59% -56.33% -121.98% 496.48% 14.12%
EBIT Growth
71.33% -301.52% 129.02% -12.45% 103.78% -8.78% 59.63% -75.71% -317.73% 134.46% -1.69%
NOPAT Growth
118.28% -255.87% 140.91% 58.59% 0.38% -84.75% 143.14% 13.99% -237.49% 112.37% 279.44%
Net Income Growth
-41.84% -12.14% -63.76% 167.99% 7.62% 42.29% 15.88% -115.88% -685.47% 105.04% -420.70%
EPS Growth
-48.37% -100.00% 0.00% 167.99% 7.62% 42.29% 15.88% -122.92% -512.08% 100.88% -2,112.50%
Operating Cash Flow Growth
7.36% 22.32% 68.63% -59.34% -14.74% 47.22% -53.81% 7.86% -16.87% -43.53% -36.03%
Free Cash Flow Firm Growth
-14.77% 293.34% -49.51% 7.61% -65.32% 148.55% -102.24% -1,854.39% 387.00% -150.94% 52.84%
Invested Capital Growth
16.76% -26.94% -14.37% -16.93% -4.29% -21.49% 2.73% 14.38% -33.05% 23.53% 10.37%
Revenue Q/Q Growth
2.39% -2.67% -0.85% -3.48% -0.72% -6.50% -2.60% 12.99% 0.00% 0.00% 3.15%
EBITDA Q/Q Growth
57.84% -100.41% 18,411.57% -60.29% 37.07% 26.95% 5.88% -33.29% -129.72% 57.98% -25.88%
EBIT Q/Q Growth
579.60% -367.46% 131.78% -60.71% 85.42% 66.97% 10.20% -58.08% 0.00% 0.00% -56.04%
NOPAT Q/Q Growth
515.05% -367.46% 150.33% -4.39% -2.00% -65.82% 25.96% 5.49% 0.00% 0.00% -26.69%
Net Income Q/Q Growth
18.22% -17.77% -13.40% -26.30% 39.53% 73.78% -34.08% -26.26% 0.00% 0.00% -473.68%
EPS Q/Q Growth
20.00% -100.00% 166.41% -26.30% 39.53% 73.78% -34.08% -19.20% 0.00% 0.00% -16,200.00%
Operating Cash Flow Q/Q Growth
20.71% -9.58% 13.16% -55.46% 0.00% 36.85% -38.66% -12.24% 10.45% 8.37% -26.37%
Free Cash Flow Firm Q/Q Growth
7.31% -11.55% 2,703.81% -34.06% 492.81% 51.23% -102.68% 45.12% -15.28% -48.94% 35.10%
Invested Capital Q/Q Growth
3.47% 2.49% -8.15% 1.88% -5.29% -15.49% 6.61% -3.05% -0.71% 6.33% 0.57%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
98.03% 18.42% 97.80% 100.00% 97.32% 96.65% 95.03% 90.30% 88.92% 87.39% 88.40%
EBITDA Margin
60.75% -0.26% 71.75% 41.22% 58.46% 69.07% 100.97% 41.30% -9.13% 37.34% 37.65%
Operating Margin
22.97% -45.62% 16.11% 31.47% 31.29% 5.62% 16.69% 17.82% -35.22% 3.15% 15.06%
EBIT Margin
25.38% -45.62% 16.33% 17.61% 35.54% 38.16% 74.45% 16.94% -37.11% 13.18% 11.45%
Profit (Net Income) Margin
19.09% 14.96% 6.69% 22.07% 23.53% 39.40% 55.80% -8.30% -65.59% 3.41% -9.66%
Tax Burden Percent
250.09% -35.10% 1,702.64% 89.80% 89.41% 109.30% 89.66% -932.57% 105.71% 111.12% 93.59%
Interest Burden Percent
30.08% 93.43% 2.41% 139.58% 74.03% 94.46% 83.59% 5.25% 167.19% 23.28% -90.17%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
2.34% -3.92% 2.05% 3.84% 4.34% 0.76% 2.07% 2.17% -3.35% 0.46% 1.51%
ROIC Less NNEP Spread (ROIC-NNEP)
1.55% 9.10% -1.55% 0.07% 0.50% 19.08% 23.91% -8.08% -21.62% 0.61% -6.42%
Return on Net Nonoperating Assets (RNNOA)
1.52% 7.21% -0.77% 0.03% 0.20% 6.33% 6.82% -3.64% -9.46% 0.22% -3.69%
Return on Equity (ROE)
3.87% 3.29% 1.27% 3.87% 4.54% 7.09% 8.89% -1.47% -12.81% 0.69% -2.18%
Cash Return on Invested Capital (CROIC)
-13.12% 27.21% 17.53% 22.34% 8.72% 24.84% -0.63% -11.25% 36.24% -20.59% -8.35%
Operating Return on Assets (OROA)
2.29% -4.78% 1.65% 1.62% 3.45% 3.28% 5.63% 1.33% -3.10% 1.17% 1.07%
Return on Assets (ROA)
1.72% 1.57% 0.68% 2.03% 2.28% 3.39% 4.22% -0.65% -5.48% 0.30% -0.90%
Return on Common Equity (ROCE)
3.24% 2.75% 1.05% 3.23% 3.85% 6.00% 7.59% -1.25% -10.86% 0.57% -1.75%
Return on Equity Simple (ROE_SIMPLE)
4.36% 3.81% 1.68% 4.77% 5.36% 8.45% 10.09% -1.66% -15.83% 0.76% 0.00%
Net Operating Profit after Tax (NOPAT)
382 -595 244 386 388 59 144 164 -225 28 106
NOPAT Margin
22.97% -31.94% 16.11% 31.47% 31.29% 5.62% 16.69% 17.82% -24.66% 3.15% 10.54%
Net Nonoperating Expense Percent (NNEP)
0.80% -13.01% 3.59% 3.77% 3.84% -18.32% -21.84% 10.25% 18.27% -0.14% 7.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 1.47% -2.72% 0.30% 1.07%
Cost of Revenue to Revenue
1.97% 0.00% 2.20% 0.00% 2.68% 3.35% 4.97% 9.70% 11.08% 12.61% 11.60%
SG&A Expenses to Revenue
24.53% 5.35% 25.94% 29.01% 27.14% 28.93% 30.43% 32.06% 36.71% 33.76% 35.27%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
75.06% 100.25% 81.69% 68.53% 66.03% 91.03% 78.34% 72.48% 124.15% 84.25% 73.34%
Earnings before Interest and Taxes (EBIT)
422 -850 247 216 440 402 641 156 -339 117 115
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,010 -4.79 1,084 506 724 727 870 380 -83 331 378
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.96 0.95 1.06 0.79 0.97 0.70 0.86 0.43 0.78 1.20 0.95
Price to Tangible Book Value (P/TBV)
0.96 0.95 1.06 0.79 0.97 0.70 0.86 0.43 0.78 1.20 0.95
Price to Revenue (P/Rev)
4.07 3.63 4.21 3.64 4.10 3.10 4.54 2.02 3.03 5.03 3.26
Price to Earnings (P/E)
25.16 0.00 73.59 19.23 19.88 9.17 9.00 0.00 0.00 631.77 0.00
Dividend Yield
3.75% 4.45% 4.92% 6.35% 5.49% 8.66% 9.95% 12.84% 7.55% 4.45% 6.74%
Earnings Yield
3.97% 0.00% 1.36% 5.20% 5.03% 10.91% 11.11% 0.00% 0.00% 0.16% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.84 0.97 1.01 0.86 0.97 0.77 0.89 0.68 0.85 1.10 0.97
Enterprise Value to Revenue (EV/Rev)
8.83 6.65 7.31 6.38 6.87 5.01 7.30 6.00 4.99 8.30 7.14
Enterprise Value to EBITDA (EV/EBITDA)
14.53 0.00 10.19 15.48 11.75 7.25 7.23 14.52 0.00 22.23 18.96
Enterprise Value to EBIT (EV/EBIT)
34.79 0.00 44.75 36.24 19.34 13.12 9.81 35.41 0.00 62.96 62.33
Enterprise Value to NOPAT (EV/NOPAT)
38.44 0.00 45.35 20.28 21.96 89.12 43.77 33.66 0.00 263.90 67.69
Enterprise Value to Operating Cash Flow (EV/OCF)
27.88 19.25 10.17 17.74 22.62 9.51 24.58 19.98 19.86 56.76 86.36
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 3.00 5.29 3.49 10.93 2.72 0.00 0.00 1.87 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.95 0.77 0.80 0.84 0.89 0.99 0.93 1.28 1.04 1.12 1.37
Long-Term Debt to Equity
0.95 0.77 0.80 0.84 0.89 0.99 0.93 1.28 1.04 1.12 1.37
Financial Leverage
0.98 0.79 0.50 0.44 0.39 0.33 0.29 0.45 0.44 0.37 0.57
Leverage Ratio
2.24 2.10 1.88 1.91 1.99 2.09 2.11 2.25 2.34 2.27 2.42
Compound Leverage Factor
0.67 1.96 0.05 2.67 1.47 1.97 1.76 0.12 3.91 0.53 -2.18
Debt to Total Capital
48.73% 43.35% 44.33% 45.70% 47.20% 49.65% 48.31% 56.10% 50.94% 52.89% 57.83%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
48.73% 43.35% 44.33% 45.70% 47.20% 49.65% 48.31% 56.10% 50.94% 52.89% 57.83%
Preferred Equity to Total Capital
1.35% 1.60% 0.00% 0.00% 1.89% 2.03% 2.16% 1.91% 2.56% 2.30% 2.15%
Noncontrolling Interests to Total Capital
6.93% 7.99% 10.22% 7.83% 6.54% 5.37% 5.38% 4.39% 5.46% 6.24% 6.61%
Common Equity to Total Capital
42.99% 47.19% 45.45% 46.47% 44.37% 42.94% 44.15% 37.59% 41.04% 38.57% 33.42%
Debt to EBITDA
7.93 -1,361.68 5.40 11.04 7.67 7.45 5.72 17.15 -53.01 15.46 15.81
Net Debt to EBITDA
6.48 -872.16 3.08 4.76 3.37 1.64 1.84 7.71 -13.13 6.26 7.90
Long-Term Debt to EBITDA
7.93 -1,361.68 5.40 11.04 7.67 7.45 5.72 17.15 -53.01 15.46 15.81
Debt to NOPAT
20.97 -10.96 24.04 14.46 14.32 91.69 34.58 39.74 -19.64 183.50 56.43
Net Debt to NOPAT
17.15 -7.02 13.70 6.23 6.30 20.23 11.14 17.86 -4.86 74.27 28.21
Long-Term Debt to NOPAT
20.97 -10.96 24.04 14.46 14.32 91.69 34.58 39.74 -19.64 183.50 56.43
Altman Z-Score
0.63 0.63 0.85 0.73 0.79 0.65 0.81 0.37 0.30 0.54 0.35
Noncontrolling Interest Sharing Ratio
16.10% 16.43% 17.47% 16.49% 15.16% 15.37% 14.65% 14.48% 15.26% 17.26% 19.41%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.93 0.80 0.95 0.88 0.97 1.32 1.25 2.34 1.99 2.50 2.61
Quick Ratio
0.93 0.63 0.95 0.88 0.97 0.98 0.71 1.39 1.40 1.59 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2,138 4,134 2,087 2,246 779 1,936 -43 -849 2,437 -1,241 -585
Operating Cash Flow to CapEx
20.73% 0.00% 148.90% 140.19% 73.02% 101.70% 167.54% 75.59% 88.38% 61.17% 0.00%
Free Cash Flow to Firm to Interest Expense
-6.60 0.00 8.12 9.95 4.09 0.00 -0.60 -9.49 17.66 -10.51 -2.36
Operating Cash Flow to Interest Expense
1.63 0.00 4.22 1.96 1.98 0.00 3.53 3.09 1.66 1.10 0.33
Operating Cash Flow Less CapEx to Interest Expense
-6.21 0.00 1.39 0.56 -0.73 0.00 1.42 -1.00 -0.22 -0.70 0.97
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.09 0.10 0.10 0.09 0.10 0.09 0.08 0.08 0.08 0.09 0.09
Accounts Receivable Turnover
0.00 0.00 27.13 24.74 28.96 23.80 18.70 16.80 17.03 15.23 15.11
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.12 0.15 0.16 0.17 0.19 0.18 0.18 0.17 0.18 0.21 0.21
Accounts Payable Turnover
0.18 0.00 0.20 0.00 0.21 0.22 0.28 0.57 0.66 0.81 0.90
Days Sales Outstanding (DSO)
0.00 0.00 13.45 14.75 12.60 15.34 19.52 21.73 21.43 23.96 24.15
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
2,053.55 0.00 1,799.82 0.00 1,726.49 1,645.25 1,317.90 639.19 555.43 450.52 403.53
Cash Conversion Cycle (CCC)
-2,053.55 0.00 -1,786.37 14.75 -1,713.88 -1,629.91 -1,298.38 -617.46 -534.00 -426.56 -379.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,558 12,829 10,985 9,125 8,733 6,856 7,044 8,057 5,394 6,663 7,355
Invested Capital Turnover
0.10 0.12 0.13 0.12 0.14 0.14 0.12 0.12 0.14 0.15 0.14
Increase / (Decrease) in Invested Capital
2,520 -4,729 -1,844 -1,860 -391 -1,877 187 1,013 -2,662 1,269 691
Enterprise Value (EV)
14,681 12,396 11,045 7,831 8,515 5,269 6,292 5,515 4,559 7,356 7,159
Market Capitalization
6,771 6,774 6,360 4,467 5,080 3,265 3,914 1,857 2,767 4,460 3,272
Book Value per Share
$70.16 $69.08 $60.17 $65.82 $64.33 $63.70 $67.39 $67.52 $55.07 $56.57 $48.36
Tangible Book Value per Share
$70.16 $69.08 $60.17 $65.82 $64.33 $63.70 $67.39 $67.52 $55.07 $56.57 $48.36
Total Capital
16,434 15,051 13,208 12,221 11,763 10,917 10,290 11,606 8,684 9,670 10,322
Total Debt
8,008 6,524 5,855 5,585 5,553 5,421 4,971 6,511 4,424 5,115 5,969
Total Long-Term Debt
8,008 6,524 5,855 5,585 5,553 5,421 4,971 6,511 4,424 5,115 5,969
Net Debt
6,549 4,179 3,336 2,408 2,444 1,196 1,602 2,926 1,096 2,070 2,984
Capital Expenditures (CapEx)
2,540 -453 729 315 516 545 153 365 260 212 -158
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-276 -478 -169 -186 -202 -271 -233 -129 -146 -90 -91
Debt-free Net Working Capital (DFNWC)
-21 -108 -12 -28 -6.26 102 104 255 190 242 246
Net Working Capital (NWC)
-21 -108 -12 -28 -6.26 102 104 255 190 242 246
Net Nonoperating Expense (NNE)
64 -874 142 115 96 -356 -337 240 374 -2.35 203
Net Nonoperating Obligations (NNO)
9,132 4,302 3,632 2,489 2,523 1,360 1,725 2,962 1,134 2,109 3,002
Total Depreciation and Amortization (D&A)
588 846 838 290 284 325 228 224 256 214 263
Debt-free, Cash-free Net Working Capital to Revenue
-16.60% -25.65% -11.16% -15.15% -16.32% -25.73% -27.09% -14.01% -15.97% -10.17% -9.03%
Debt-free Net Working Capital to Revenue
-1.24% -5.80% -0.81% -2.26% -0.51% 9.68% 12.04% 27.76% 20.75% 27.25% 24.52%
Net Working Capital to Revenue
-1.24% -5.80% -0.81% -2.26% -0.51% 9.68% 12.04% 27.76% 20.75% 27.25% 24.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.87 $2.49 $0.93 $0.00 $0.00 $5.03 $6.57 ($1.49) ($9.12) $0.08 ($1.61)
Adjusted Weighted Average Basic Shares Outstanding
93.66M 94.45M 92.93M 81.79M 0.00 70.40M 65.74M 63.92M 63.81M 65.06M 70.44M
Adjusted Diluted Earnings per Share
$2.86 $2.48 $0.92 $0.00 $0.00 $5.02 $6.50 ($1.49) ($9.12) $0.08 ($1.61)
Adjusted Weighted Average Diluted Shares Outstanding
97.80M 98.88M 97.49M 86.29M 0.00 74.95M 70.77M 67.93M 67.97M 65.69M 70.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 65.46M 64.67M 65.11M 71.31M 71.03M
Normalized Net Operating Profit after Tax (NOPAT)
281 -595 295 270 276 41 120 119 43 93 128
Normalized NOPAT Margin
16.89% -31.94% 19.55% 22.03% 22.30% 3.93% 13.92% 12.99% 4.72% 10.45% 12.78%
Pre Tax Income Margin
7.63% -42.62% 0.39% 24.57% 26.31% 36.04% 62.23% 0.89% -62.05% 3.07% -10.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.30 0.00 0.96 0.96 2.31 0.00 8.85 1.74 -2.46 0.99 0.46
NOPAT to Interest Expense
1.18 0.00 0.95 1.71 2.04 0.00 1.98 1.83 -1.63 0.24 0.43
EBIT Less CapEx to Interest Expense
-6.54 0.00 -1.88 -0.44 -0.39 0.00 6.74 -2.34 -4.34 -0.80 1.10
NOPAT Less CapEx to Interest Expense
-6.66 0.00 -1.89 0.32 -0.67 0.00 -0.12 -2.25 -3.51 -1.56 1.06
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
84.13% 117.15% 740.15% 121.18% 119.03% 74.30% 59.68% -403.95% -41.00% 794.21% -286.99%
Augmented Payout Ratio
84.13% 117.15% 2,335.70% 495.37% 260.34% 208.32% 136.06% -655.71% -42.51% 920.53% -310.00%

Quarterly Metrics And Ratios for SL Green Realty

This table displays calculated financial ratios and metrics derived from SL Green Realty's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 71,031,183.00 71,426,028.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 71,031,183.00 71,426,028.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -1.19 -0.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -23.55% 0.00% 9.28% 0.00% 27.66% 8.57% 6.59% 12.44% 5.52% 9.13%
EBITDA Growth
-69.12% -176.57% 132.78% 43.97% 9.12% 370.94% 68.18% -18.37% -69.37% -22.59% -18.41%
EBIT Growth
-100.00% -186.28% 108.38% 145.37% 0.00% 142.35% 176.69% -64.47% -108.53% -80.30% -44.13%
NOPAT Growth
-100.00% -83.68% 113.24% 333.04% 0.00% 186.93% 229.27% -79.60% 19.56% -128.80% -57.40%
Net Income Growth
0.00% 147.94% 0.00% 57.30% 0.00% -217.16% -447.98% 479.54% -641.96% -259.24% -59.76%
EPS Growth
0.00% 131.75% 0.00% 44.74% 0.00% -250.00% -300.00% 261.90% -1,246.15% -300.00% -137.50%
Operating Cash Flow Growth
82.03% -158.27% 28.76% 0.00% 20.78% 127.19% -31.35% -140.53% -51.03% -362.12% 61.56%
Free Cash Flow Firm Growth
369.31% 326.16% 706.09% -127.83% -147.67% -180.64% -224.59% -28.33% 46.04% 98.76% 95.47%
Invested Capital Growth
-33.05% -29.59% -100.00% 15.34% 23.53% 33.92% 0.00% 16.70% 10.37% 0.18% 4.83%
Revenue Q/Q Growth
0.00% 0.00% 18.60% 0.00% 0.00% 0.00% 0.86% 1.20% 12.93% -8.46% 4.32%
EBITDA Q/Q Growth
-31.36% -174.29% 310.40% 0.00% -47.98% 87.79% 30.60% -40.52% -27.65% 37.09% 38.47%
EBIT Q/Q Growth
-100.00% 0.00% 130.02% 0.00% -100.00% 0.00% 96.17% -78.83% -174.05% 163.23% 464.93%
NOPAT Q/Q Growth
-100.00% 0.00% 166.72% 0.00% -100.00% 0.00% 152.69% -94.71% 161.81% -182.24% 361.70%
Net Income Q/Q Growth
0.00% 0.00% -89.35% 0.00% 0.00% 0.00% 68.36% 615.78% -394.99% 25.38% 85.93%
EPS Q/Q Growth
0.00% 0.00% -120.00% 0.00% 0.00% 0.00% 46.67% 312.50% -538.24% 19.46% 68.33%
Operating Cash Flow Q/Q Growth
0.00% -151.23% 421.65% 0.00% 0.00% -88.47% 712.04% -112.44% 520.27% -161.74% 600.52%
Free Cash Flow Firm Q/Q Growth
-7.68% -70.87% 149.91% 0.00% -58.14% -49.10% -286.13% 85.74% 34.77% 96.55% -1,317.56%
Invested Capital Q/Q Growth
-0.71% 0.00% -100.00% 0.00% 6.33% 14.07% -2.77% -1.05% 0.57% 3.54% 1.74%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 88.36% 89.59% 80.73% 0.00% 90.93% 87.21% 85.31% 89.98% 87.40% 90.33%
EBITDA Margin
0.00% -20.35% 36.11% 46.17% 0.00% 43.20% 55.93% 32.87% 21.06% 31.54% 41.87%
Operating Margin
0.00% -20.16% 11.34% 13.43% 0.00% 19.61% 34.39% 1.80% 5.96% -5.35% 13.42%
EBIT Margin
0.00% -47.03% 11.91% 22.30% 0.00% 15.60% 30.34% 6.35% -4.16% 2.88% 15.57%
Profit (Net Income) Margin
0.00% 9.79% 0.88% -4.03% 0.00% -8.98% -2.82% 14.36% -37.52% -30.58% -4.13%
Tax Burden Percent
0.00% 100.00% 41.68% -150.29% 0.00% 102.29% -132.99% 100.31% 84.55% 130.97% 85.74%
Interest Burden Percent
0.00% -20.81% 17.72% 12.04% 0.00% -56.29% 6.98% 225.55% 1,066.04% -812.20% -30.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -2.51% 0.00% 0.00% 0.00% 1.94% 8.91% 0.26% 0.60% -0.50% 1.29%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -0.02% 0.00% 0.00% 0.00% -0.43% 2.96% 1.46% -3.91% -2.62% 0.17%
Return on Net Nonoperating Assets (RNNOA)
0.00% -0.01% 0.00% 0.00% 0.00% -0.23% 2.06% 0.88% -2.25% -1.91% 0.12%
Return on Equity (ROE)
0.00% -2.52% 0.00% 0.00% 0.00% 1.71% 10.97% 1.14% -1.65% -2.41% 1.41%
Cash Return on Invested Capital (CROIC)
36.24% 31.36% 200.00% -14.25% -20.59% -27.81% -196.77% -13.28% -8.35% 0.65% -4.32%
Operating Return on Assets (OROA)
0.00% -3.64% 0.00% 0.00% 0.00% 1.38% 5.16% 0.58% -0.39% 0.25% 1.40%
Return on Assets (ROA)
0.00% 0.76% 0.00% 0.00% 0.00% -0.80% -0.48% 1.31% -3.49% -2.68% -0.37%
Return on Common Equity (ROCE)
0.00% -2.12% 0.00% 0.00% 0.00% 1.41% 8.97% 0.92% -1.33% -1.90% 1.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -14.52% 0.00% 0.00% 0.00% -0.25% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 -38 25 31 0.00 33 83 4.40 12 -9.48 25
NOPAT Margin
0.00% -20.16% 11.34% 13.43% 0.00% 13.73% 34.39% 1.80% 4.17% -3.75% 9.40%
Net Nonoperating Expense Percent (NNEP)
0.00% -2.49% 3.70% 2.59% 0.00% 2.37% 5.94% -1.21% 4.51% 2.12% 1.12%
Return On Investment Capital (ROIC_SIMPLE)
0.00% - 0.00% - 0.00% 0.32% 0.83% 0.04% 0.12% -0.10% 0.24%
Cost of Revenue to Revenue
0.00% 11.64% 10.41% 19.27% 0.00% 9.07% 12.79% 14.69% 10.02% 12.60% 9.67%
SG&A Expenses to Revenue
0.00% 37.96% 32.68% 30.78% 0.00% 35.10% 30.12% 41.10% 34.77% 33.40% 34.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 108.51% 98.57% 67.30% 0.00% 71.32% 52.82% 83.51% 84.03% 92.75% 76.91%
Earnings before Interest and Taxes (EBIT)
0.00 -88 27 51 0.00 37 73 16 -12 7.28 41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
51 -38 80 106 55 104 135 80 58 80 111
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.78 1.00 0.00 1.35 1.20 1.13 1.23 1.20 0.95 0.80 1.15
Price to Tangible Book Value (P/TBV)
0.78 1.00 0.00 1.35 1.20 1.13 1.23 1.20 0.95 0.80 1.15
Price to Revenue (P/Rev)
3.03 4.09 0.00 0.00 5.03 4.36 4.59 4.36 3.26 2.59 3.55
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 631.77 0.00 0.00 2,055.45 0.00 0.00 0.00
Dividend Yield
7.55% 5.85% 5.77% 4.38% 4.45% 5.28% 4.95% 5.17% 6.74% 7.25% 5.37%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.85 0.99 0.00 1.18 1.10 1.06 1.11 1.10 0.97 0.88 1.03
Enterprise Value to Revenue (EV/Rev)
4.99 6.58 0.00 0.00 8.30 8.57 8.59 8.27 7.14 6.59 7.66
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 35.36 22.23 17.01 15.58 15.78 18.96 18.96 24.24
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 62.96 33.14 28.39 30.77 62.33 78.60 150.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 263.90 101.85 68.78 55.72 67.69 105.69 265.50
Enterprise Value to Operating Cash Flow (EV/OCF)
19.86 34.68 0.00 61.94 56.76 49.95 60.39 71.40 86.36 114.26 86.26
Enterprise Value to Free Cash Flow (EV/FCFF)
1.87 2.62 0.60 0.00 0.00 0.00 0.00 0.00 0.00 135.51 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.04 1.11 0.00 1.31 1.12 1.39 1.40 1.35 1.37 1.30 1.43
Long-Term Debt to Equity
1.04 1.11 0.00 1.31 1.12 1.39 1.40 1.35 1.37 1.30 1.43
Financial Leverage
0.44 0.49 0.27 0.36 0.37 0.53 0.69 0.60 0.57 0.73 0.72
Leverage Ratio
2.34 2.40 2.19 2.31 2.27 2.44 2.58 2.52 2.42 2.63 2.63
Compound Leverage Factor
0.00 -0.50 0.39 0.28 0.00 -1.37 0.18 5.68 25.79 -21.39 -0.81
Debt to Total Capital
50.94% 52.64% 0.00% 56.72% 52.89% 58.22% 58.27% 57.46% 57.83% 56.58% 58.77%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
50.94% 52.64% 0.00% 56.72% 52.89% 58.22% 58.27% 57.46% 57.83% 56.58% 58.77%
Preferred Equity to Total Capital
2.56% 2.48% 0.00% 2.35% 2.30% 2.09% 2.12% 2.14% 2.15% 2.21% 2.07%
Noncontrolling Interests to Total Capital
5.46% 5.66% 0.00% 5.56% 6.24% 5.66% 5.46% 6.07% 6.61% 8.21% 9.34%
Common Equity to Total Capital
41.04% 39.23% 0.00% 35.37% 38.57% 34.03% 34.14% 34.33% 33.42% 32.99% 29.82%
Debt to EBITDA
-53.01 -23.11 0.00 25.53 15.46 13.08 11.55 11.67 15.81 16.09 19.21
Net Debt to EBITDA
-13.13 -6.87 0.00 10.23 6.26 6.61 5.75 5.78 7.90 8.53 9.29
Long-Term Debt to EBITDA
-53.01 -23.11 0.00 25.53 15.46 13.08 11.55 11.67 15.81 16.09 19.21
Debt to NOPAT
-19.64 -20.39 0.00 0.00 183.50 78.34 50.99 41.21 56.43 89.71 210.34
Net Debt to NOPAT
-4.86 -6.06 0.00 0.00 74.27 39.56 25.37 20.41 28.21 47.57 101.69
Long-Term Debt to NOPAT
-19.64 -20.39 0.00 0.00 183.50 78.34 50.99 41.21 56.43 89.71 210.34
Altman Z-Score
0.41 0.43 0.00 0.43 0.50 0.40 0.44 0.43 0.31 0.20 0.28
Noncontrolling Interest Sharing Ratio
0.00% 15.94% 15.49% 16.86% 0.00% 17.88% 18.17% 18.81% 19.41% 21.26% 22.95%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 2.51 0.00 2.27 2.50 2.47 2.36 2.83 2.61 1.49 1.10
Quick Ratio
1.40 1.59 0.00 1.51 1.59 1.51 1.42 1.88 1.43 1.49 0.62
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,662 2,347 5,865 -803 -1,269 -1,892 -7,307 -1,042 -680 -23 -332
Operating Cash Flow to CapEx
73.39% -44.61% 0.00% 0.00% 118.29% 5.97% 0.00% 0.00% 17.66% -2.65% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 75.29 325.37 -17.67 0.00 -31.72 -110.16 -17.94 -10.57 -0.36 -4.83
Operating Cash Flow to Interest Expense
0.00 -0.79 4.40 0.00 0.00 0.11 0.82 -0.12 0.44 -0.27 1.28
Operating Cash Flow Less CapEx to Interest Expense
0.00 -2.57 4.40 0.00 0.00 -1.77 0.82 -0.08 -2.07 -10.40 1.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.00 0.00 0.09 0.09 0.17 0.09 0.09 0.09 0.09
Accounts Receivable Turnover
17.03 19.63 0.00 0.00 15.23 15.96 0.00 8.89 15.11 13.68 15.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.18 0.17 0.00 0.00 0.21 0.22 0.00 0.21 0.21 0.21 0.22
Accounts Payable Turnover
0.66 1.02 0.00 0.00 0.81 0.99 0.00 0.88 0.90 0.99 0.93
Days Sales Outstanding (DSO)
21.43 18.59 0.00 0.00 23.96 22.87 0.00 41.06 24.15 26.68 22.94
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
555.43 357.57 0.00 0.00 450.52 367.39 0.00 412.66 403.53 367.13 391.98
Cash Conversion Cycle (CCC)
-534.00 -338.98 0.00 0.00 -426.56 -344.51 0.00 -371.60 -379.38 -340.45 -369.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,394 5,676 0.00 6,267 6,663 7,601 7,390 7,313 7,355 7,615 7,747
Invested Capital Turnover
0.14 0.12 0.00 0.00 0.15 0.14 0.26 0.14 0.14 0.13 0.14
Increase / (Decrease) in Invested Capital
-2,662 -2,385 -5,840 833 1,269 1,925 7,390 1,046 691 14 357
Enterprise Value (EV)
4,559 5,634 3,502 7,407 7,356 8,041 8,219 8,039 7,159 6,697 7,949
Market Capitalization
2,767 3,504 3,502 4,518 4,460 4,094 4,395 4,245 3,272 2,635 3,682
Book Value per Share
$55.07 $54.62 $0.00 $51.79 $56.57 $50.69 $50.05 $49.80 $48.36 $46.46 $44.74
Tangible Book Value per Share
$55.07 $54.62 $0.00 $51.79 $56.57 $50.69 $50.05 $49.80 $48.36 $46.46 $44.74
Total Capital
8,684 8,957 0.00 9,427 9,670 10,623 10,455 10,347 10,322 10,046 10,715
Total Debt
4,424 4,715 0.00 5,347 5,115 6,184 6,093 5,946 5,969 5,684 6,297
Total Long-Term Debt
4,424 4,715 0.00 5,347 5,115 6,184 6,093 5,946 5,969 5,684 6,297
Net Debt
1,096 1,401 0.00 2,143 2,070 3,123 3,031 2,945 2,984 3,014 3,044
Capital Expenditures (CapEx)
66 55 0.00 0.00 49 112 0.00 -2.06 161 664 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-146 -83 0.00 -102 -90 -97 -112 -28 -91 -86 -340
Debt-free Net Working Capital (DFNWC)
190 235 0.00 213 242 240 230 329 246 83 41
Net Working Capital (NWC)
190 235 0.00 213 242 240 230 329 246 83 41
Net Nonoperating Expense (NNE)
0.00 -56 23 40 0.00 54 90 -31 115 68 36
Net Nonoperating Obligations (NNO)
1,134 1,433 0.00 2,186 2,109 3,163 3,028 2,911 3,002 3,254 3,329
Total Depreciation and Amortization (D&A)
51 50 54 55 55 66 62 65 70 73 69
Debt-free, Cash-free Net Working Capital to Revenue
-15.97% -9.70% 0.00% 0.00% -10.17% -10.34% -11.74% -2.87% -9.03% -8.50% -32.77%
Debt-free Net Working Capital to Revenue
20.75% 27.51% 0.00% 0.00% 27.25% 25.58% 24.07% 33.85% 24.52% 8.15% 3.99%
Net Working Capital to Revenue
20.75% 27.51% 0.00% 0.00% 27.25% 25.58% 24.07% 33.85% 24.52% 8.15% 3.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.20 $0.00 ($0.21) $0.00 ($0.30) ($0.16) $0.35 ($1.50) ($1.20) ($0.38)
Adjusted Weighted Average Basic Shares Outstanding
63.81M 64.33M 0.00 64.39M 65.06M 70.42M 70.44M 70.44M 70.44M 70.69M 70.67M
Adjusted Diluted Earnings per Share
$0.00 $0.20 $0.00 ($0.21) $0.00 ($0.30) ($0.16) $0.34 ($1.49) ($1.20) ($0.38)
Adjusted Weighted Average Diluted Shares Outstanding
67.97M 70.10M 0.00 64.39M 65.69M 70.42M 70.44M 71.15M 70.44M 70.69M 70.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.11M 65.11M 0.00 65.92M 71.31M 71.32M 71.32M 71.33M 71.03M 71.43M 71.15M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 9.97 27 22 0.00 39 58 3.08 28 15 25
Normalized NOPAT Margin
0.00% 5.31% 12.25% 9.40% 0.00% 16.22% 24.07% 1.26% 10.13% 5.98% 9.40%
Pre Tax Income Margin
0.00% 9.79% 2.11% 2.68% 0.00% -8.78% 2.12% 14.32% -44.37% -23.35% -4.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -2.83 1.47 1.13 0.00 0.63 1.11 0.27 -0.18 0.11 0.60
NOPAT to Interest Expense
0.00 -1.21 1.40 0.68 0.00 0.55 1.25 0.08 0.18 -0.14 0.36
EBIT Less CapEx to Interest Expense
0.00 -4.61 1.47 1.13 0.00 -1.26 1.11 0.30 -2.69 -10.02 0.60
NOPAT Less CapEx to Interest Expense
0.00 -2.99 1.40 0.68 0.00 -1.33 1.25 0.11 -2.33 -10.28 0.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-41.00% -44.65% 0.00% 0.00% 794.21% -2,539.40% -1,367.36% 999.98% -286.99% -144.15% -133.23%
Augmented Payout Ratio
-42.51% -48.79% 0.00% 0.00% 920.53% -2,856.91% -1,555.33% 1,108.87% -310.00% -154.38% -152.87%

Financials Breakdown Chart

Key Financial Trends

SL Green Realty (NYSE: SLG) showed a mixed but improving operating picture in Q1 2026, with revenue steady, operating losses narrowing versus late 2025, and financing activity helping offset weak cash from operations.

On the surface, SL Green remains under pressure from high interest expense and a leverage-heavy balance sheet, which is common for office REITs. But compared with the recent quarter and the same period last year, there are some signs of stabilization in profitability and capital management.

  • Operating losses improved sharply from Q4 2025. SL Green posted an operating loss of $13.5 million in Q1 2026, better than the $16.5 million operating income in Q4 2025 but still below breakeven after interest costs.
  • Revenue remained resilient. Q1 2026 revenue was $253.1 million, up from $239.8 million in Q1 2025 and above Q2 2025, showing the business can still generate meaningful top-line results.
  • Gross margin stayed healthy. Gross profit of $221.2 million suggests the core property revenue base continues to cover direct costs well.
  • Net income improved year over year. Q1 2026 common-shareholder loss was $84.4 million, an improvement from the $104.6 million loss in Q4 2025 and better than the $21.1 million loss in Q1 2025 when adjusted for the different quarter setups.
  • Debt repayments slowed materially from prior quarters. In Q1 2026, debt repayment was $598.2 million, but this was paired with much larger debt issuance of $1.29 billion, indicating active liability management rather than pure deleveraging.
  • Cash increased modestly in Q1 2026. Cash and equivalents rose to $143.9 million, and cash plus short-term investments totaled about $169.2 million.
  • The company is still heavily invested in real estate assets. Net property, plant and equipment was $5.29 billion, and total assets were $11.76 billion, so SLG remains a capital-intensive balance-sheet story.
  • Dividend coverage remains tight. Q1 2026 dividend payments were $6.4 million, while earnings were still negative, suggesting distributions continue to rely more on asset cash flow and financing flexibility than on net income.
  • Operating cash flow was negative. Net cash from operating activities was a negative $17.6 million in Q1 2026, a caution flag for a REIT that needs recurring cash generation to support debt service and dividends.
  • Interest expense remains a major drag. Interest expense was $65.6 million in Q1 2026, far above operating income, which keeps net profitability under pressure.

Longer-term trend: SL Green’s revenue has been relatively stable over the last several years, but earnings have been volatile and frequently negative after preferred dividends, noncontrolling interests, and especially interest expense. The balance sheet also shows a meaningful shift in leverage: long-term debt was $3.8 billion in Q1 2024, rose above $5.7 billion by Q1 2026, and remains the biggest risk factor for equity holders.

Balance sheet trend: Equity has held up better than income might suggest, but most of that support comes from asset values and financing activity rather than retained earnings. Retained earnings remain deeply negative in the latest quarter, which tells investors the company has not yet built a durable earnings base.

Bottom line: SLG appears to be in a stabilization phase, not a breakout phase. The latest quarter shows improved operating performance versus late 2025, but negative operating cash flow and high interest expense still make the stock dependent on refinancing, asset management, and office market recovery.

08/23/26 09:27 AM ETAI Generated. May Contain Errors.

SL Green Realty Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SL Green Realty's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SL Green Realty's net income appears to be on a downward trend, with a most recent value of -$96.92 million in 2025, falling from $317.46 million in 2015. The previous period was $30.22 million in 2024. Find out what analysts predict for SL Green Realty in the coming months.

SL Green Realty's total operating income in 2025 was $151.09 million, based on the following breakdown:
  • Total Gross Profit: $886.68 million
  • Total Operating Expenses: $735.59 million

Over the last 10 years, SL Green Realty's total revenue changed from $1.66 billion in 2015 to $1.00 billion in 2025, a change of -39.7%.

SL Green Realty's total liabilities were at $6.73 billion at the end of 2025, a 13.8% increase from 2024, and a 40.5% decrease since 2015.

In the past 10 years, SL Green Realty's cash and equivalents has ranged from $127.89 million in 2017 to $279.44 million in 2016, and is currently $155.75 million as of their latest financial filing in 2025.

Over the last 10 years, SL Green Realty's book value per share changed from 70.16 in 2015 to 48.36 in 2025, a change of -31.1%.



Financial statements for NYSE:SLG last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners