Annual Income Statements for Kilroy Realty
This table shows Kilroy Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Kilroy Realty
This table shows Kilroy Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
47 |
50 |
49 |
52 |
59 |
39 |
68 |
156 |
12 |
-19 |
20 |
| Consolidated Net Income / (Loss) |
|
53 |
56 |
55 |
58 |
65 |
44 |
80 |
162 |
17 |
-15 |
25 |
| Net Income / (Loss) Continuing Operations |
|
53 |
56 |
55 |
58 |
65 |
44 |
80 |
162 |
17 |
-15 |
25 |
| Total Pre-Tax Income |
|
53 |
56 |
55 |
58 |
65 |
44 |
63 |
162 |
17 |
-38 |
25 |
| Total Revenue |
|
295 |
279 |
281 |
290 |
325 |
271 |
290 |
390 |
272 |
270 |
272 |
| Net Interest Income / (Expense) |
|
26 |
0.00 |
0.00 |
0.00 |
39 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
-26 |
0.00 |
0.00 |
0.00 |
-39 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
269 |
279 |
281 |
290 |
286 |
271 |
290 |
390 |
272 |
270 |
272 |
| Other Service Charges |
|
3.37 |
3.69 |
4.81 |
3.99 |
5.02 |
4.60 |
4.82 |
4.84 |
4.82 |
4.72 |
4.05 |
| Other Non-Interest Income |
|
266 |
275 |
276 |
286 |
281 |
266 |
285 |
275 |
267 |
265 |
268 |
| Total Non-Interest Expense |
|
194 |
197 |
199 |
205 |
199 |
197 |
197 |
199 |
209 |
271 |
207 |
| Other Operating Expenses |
|
108 |
109 |
112 |
114 |
110 |
110 |
109 |
112 |
116 |
115 |
113 |
| Depreciation Expense |
|
86 |
88 |
87 |
92 |
89 |
87 |
88 |
87 |
93 |
94 |
94 |
| Impairment Charge |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
62 |
0.00 |
| Nonoperating Income / (Expense), net |
|
-47 |
-26 |
-27 |
-27 |
-61 |
-30 |
-30 |
-29 |
-46 |
-37 |
-41 |
| Other Gains / (Losses), net |
|
- |
- |
0.00 |
0.00 |
- |
0.00 |
17 |
- |
- |
24 |
0.00 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
5.76 |
5.78 |
5.34 |
5.30 |
5.57 |
4.67 |
11 |
6.06 |
4.67 |
4.59 |
4.81 |
| Basic Earnings per Share |
|
$0.40 |
$0.42 |
$0.41 |
$0.44 |
$0.51 |
$0.33 |
$0.58 |
$1.32 |
$0.10 |
($0.16) |
$0.17 |
| Weighted Average Basic Shares Outstanding |
|
117.16M |
117.34M |
117.38M |
117.83M |
117.65M |
118.19M |
118.29M |
118.30M |
118.28M |
117.64M |
116.29M |
| Diluted Earnings per Share |
|
$0.40 |
$0.42 |
$0.41 |
$0.44 |
$0.50 |
$0.33 |
$0.57 |
$1.31 |
$0.11 |
($0.16) |
$0.17 |
| Weighted Average Diluted Shares Outstanding |
|
117.51M |
117.96M |
117.66M |
118.24M |
118.16M |
118.66M |
118.68M |
118.82M |
118.83M |
117.64M |
117.06M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
117.33M |
117.37M |
117.39M |
118.05M |
118.14M |
118.28M |
118.29M |
118.31M |
118.50M |
116.28M |
116.31M |
Annual Cash Flow Statements for Kilroy Realty
This table details how cash moves in and out of Kilroy Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-42 |
829 |
-183 |
104 |
-95 |
747 |
-396 |
-80 |
163 |
-344 |
14 |
| Net Cash From Operating Activities |
|
272 |
345 |
347 |
410 |
387 |
456 |
516 |
592 |
603 |
541 |
566 |
| Net Cash From Continuing Operating Activities |
|
272 |
345 |
347 |
410 |
387 |
456 |
516 |
592 |
603 |
541 |
566 |
| Net Income / (Loss) Continuing Operations |
|
239 |
304 |
181 |
278 |
215 |
207 |
659 |
259 |
238 |
233 |
303 |
| Consolidated Net Income / (Loss) |
|
239 |
304 |
181 |
278 |
215 |
207 |
659 |
259 |
238 |
233 |
303 |
| Depreciation Expense |
|
204 |
217 |
246 |
254 |
273 |
299 |
310 |
358 |
355 |
356 |
355 |
| Amortization Expense |
|
-20 |
-18 |
-22 |
-27 |
-26 |
-21 |
-20 |
-25 |
-20 |
-13 |
-12 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-156 |
-173 |
-49 |
-135 |
-82 |
-73 |
-471 |
-35 |
29 |
17 |
-79 |
| Changes in Operating Assets and Liabilities, net |
|
4.41 |
14 |
-12 |
40 |
9.70 |
24 |
37 |
36 |
-0.52 |
-52 |
-0.80 |
| Net Cash From Investing Activities |
|
-337 |
-579 |
-359 |
-809 |
-1,228 |
-542 |
-748 |
-553 |
-800 |
-225 |
-240 |
| Net Cash From Continuing Investing Activities |
|
-337 |
57 |
-359 |
-809 |
-1,228 |
-542 |
-748 |
-553 |
-800 |
-225 |
-240 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-100 |
-112 |
-88 |
-166 |
-148 |
-130 |
-121 |
-93 |
-97 |
-100 |
-116 |
| Purchase of Investment Securities |
|
-556 |
-351 |
-417 |
-1,058 |
-1,205 |
-487 |
-1,677 |
-494 |
-703 |
-144 |
-572 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
19 |
0.00 |
| Sale and/or Maturity of Investments |
|
320 |
325 |
182 |
379 |
124 |
75 |
1,049 |
33 |
0.00 |
0.00 |
448 |
| Net Cash From Financing Activities |
|
23 |
427 |
-171 |
503 |
747 |
833 |
-165 |
-119 |
361 |
-661 |
-313 |
| Net Cash From Continuing Financing Activities |
|
23 |
427 |
-171 |
503 |
747 |
833 |
-165 |
-119 |
361 |
-661 |
-313 |
| Issuance of Debt |
|
648 |
475 |
944 |
1,534 |
1,609 |
962 |
450 |
200 |
695 |
396 |
461 |
| Repayment of Debt |
|
-875 |
-379 |
-919 |
-962 |
-986 |
-590 |
-317 |
-5.56 |
-26 |
-730 |
-471 |
| Payment of Dividends |
|
-140 |
-151 |
-348 |
-179 |
-196 |
-225 |
-237 |
-248 |
-255 |
-256 |
-258 |
| Other Financing Activities, Net |
|
3.15 |
451 |
26 |
-20 |
-33 |
-36 |
-60 |
-66 |
-53 |
-70 |
-45 |
Quarterly Cash Flow Statements for Kilroy Realty
This table details how cash moves in and out of Kilroy Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-109 |
345 |
-19 |
-210 |
-460 |
-19 |
46 |
179 |
-193 |
14 |
61 |
| Net Cash From Operating Activities |
|
110 |
168 |
89 |
176 |
108 |
137 |
144 |
177 |
109 |
151 |
78 |
| Net Cash From Continuing Operating Activities |
|
110 |
168 |
89 |
176 |
108 |
137 |
144 |
177 |
109 |
151 |
78 |
| Net Income / (Loss) Continuing Operations |
|
53 |
56 |
55 |
58 |
65 |
44 |
80 |
162 |
17 |
-15 |
25 |
| Consolidated Net Income / (Loss) |
|
53 |
56 |
55 |
58 |
65 |
44 |
80 |
162 |
17 |
-15 |
25 |
| Depreciation Expense |
|
86 |
88 |
87 |
92 |
89 |
87 |
88 |
87 |
93 |
94 |
94 |
| Amortization Expense |
|
-3.97 |
-3.85 |
-3.42 |
-2.90 |
-2.99 |
-3.04 |
-3.16 |
-2.91 |
-2.73 |
-1.92 |
-1.04 |
| Non-Cash Adjustments to Reconcile Net Income |
|
5.77 |
5.14 |
4.68 |
6.45 |
2.51 |
9.16 |
-9.24 |
-104 |
25 |
42 |
4.76 |
| Changes in Operating Assets and Liabilities, net |
|
-38 |
23 |
-54 |
22 |
-43 |
0.00 |
-11 |
33 |
-23 |
31 |
-44 |
| Net Cash From Investing Activities |
|
-140 |
77 |
-36 |
-174 |
-91 |
-77 |
-24 |
89 |
-229 |
15 |
119 |
| Net Cash From Continuing Investing Activities |
|
-140 |
77 |
-36 |
-174 |
-91 |
-77 |
-24 |
89 |
-229 |
15 |
119 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-29 |
-16 |
-19 |
-29 |
-36 |
-21 |
-25 |
-28 |
-42 |
-30 |
-38 |
| Purchase of Investment Securities |
|
-111 |
-85 |
-95 |
111 |
-332 |
-55 |
-26 |
-247 |
-243 |
-103 |
-25 |
| Sale and/or Maturity of Investments |
|
- |
178 |
78 |
- |
- |
0.00 |
28 |
364 |
55 |
141 |
189 |
| Net Cash From Financing Activities |
|
-79 |
100 |
-72 |
-212 |
-476 |
-79 |
-74 |
-87 |
-73 |
-152 |
-136 |
| Net Cash From Continuing Financing Activities |
|
-79 |
100 |
-72 |
-212 |
-476 |
-79 |
-74 |
-87 |
-73 |
-152 |
-136 |
| Repayment of Debt |
|
-7.76 |
-201 |
-1.49 |
-122 |
-405 |
-1.54 |
-1.55 |
-467 |
-1.58 |
-1.60 |
-92 |
| Payment of Dividends |
|
-64 |
-64 |
-64 |
-64 |
-64 |
-64 |
-64 |
-65 |
-65 |
-65 |
-63 |
| Other Financing Activities, Net |
|
-7.24 |
-30 |
-6.28 |
-27 |
-6.84 |
-13 |
-7.60 |
-17 |
-6.98 |
-13 |
-21 |
Annual Balance Sheets for Kilroy Realty
This table presents Kilroy Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,926 |
6,707 |
6,803 |
7,766 |
8,900 |
10,001 |
10,583 |
10,797 |
11,401 |
10,898 |
10,915 |
| Cash and Due from Banks |
|
57 |
193 |
58 |
52 |
60 |
732 |
414 |
347 |
510 |
166 |
179 |
| Trading Account Securities |
|
13 |
15 |
21 |
22 |
27 |
27 |
27 |
24 |
285 |
28 |
31 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
5,334 |
5,921 |
6,154 |
7,035 |
8,067 |
8,391 |
9,289 |
9,513 |
9,723 |
9,835 |
9,691 |
| Deferred Acquisition Cost |
|
177 |
208 |
184 |
198 |
213 |
211 |
234 |
251 |
230 |
226 |
278 |
| Other Assets |
|
346 |
312 |
378 |
340 |
516 |
536 |
605 |
641 |
640 |
633 |
723 |
| Total Liabilities & Shareholders' Equity |
|
5,926 |
6,707 |
6,803 |
7,766 |
8,900 |
10,001 |
10,583 |
10,797 |
11,401 |
10,898 |
10,915 |
| Total Liabilities |
|
2,692 |
2,947 |
2,843 |
3,564 |
4,329 |
4,723 |
4,894 |
5,122 |
5,741 |
5,289 |
5,277 |
| Non-Interest Bearing Deposits |
|
49 |
52 |
56 |
60 |
67 |
69 |
75 |
81 |
79 |
71 |
76 |
| Other Short-Term Payables |
|
281 |
425 |
- |
- |
472 |
505 |
- |
64 |
436 |
65 |
65 |
| Long-Term Debt |
|
2,225 |
2,320 |
2,306 |
2,852 |
3,308 |
3,924 |
4,069 |
4,263 |
4,928 |
4,598 |
4,589 |
| Other Long-Term Liabilities |
|
136 |
150 |
439 |
572 |
238 |
226 |
750 |
713 |
298 |
556 |
547 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,235 |
3,759 |
3,960 |
4,201 |
4,571 |
5,277 |
5,690 |
5,675 |
5,660 |
5,609 |
5,638 |
| Total Preferred & Common Equity |
|
3,171 |
3,543 |
3,701 |
3,930 |
4,294 |
5,030 |
5,440 |
5,437 |
5,428 |
5,382 |
5,421 |
| Total Common Equity |
|
2,979 |
3,351 |
3,701 |
3,930 |
4,294 |
5,030 |
5,440 |
5,437 |
5,428 |
5,382 |
5,421 |
| Common Stock |
|
3,049 |
3,459 |
3,823 |
3,978 |
4,352 |
5,133 |
5,156 |
5,172 |
5,207 |
5,211 |
5,232 |
| Retained Earnings |
|
-70 |
-108 |
-123 |
-48 |
-58 |
-103 |
284 |
265 |
221 |
171 |
189 |
| Noncontrolling Interest |
|
64 |
216 |
260 |
271 |
277 |
247 |
250 |
238 |
232 |
227 |
217 |
Quarterly Balance Sheets for Kilroy Realty
This table presents Kilroy Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
10,969 |
10,911 |
11,471 |
11,599 |
11,544 |
11,381 |
10,879 |
10,868 |
10,992 |
10,775 |
10,632 |
| Cash and Due from Banks |
|
476 |
362 |
619 |
855 |
836 |
625 |
147 |
193 |
372 |
193 |
254 |
| Trading Account Securities |
|
23 |
26 |
279 |
110 |
33 |
27 |
29 |
32 |
34 |
31 |
35 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
9,568 |
9,617 |
9,681 |
9,742 |
9,781 |
9,831 |
9,825 |
9,543 |
9,723 |
9,469 |
9,448 |
| Deferred Acquisition Cost |
|
238 |
231 |
229 |
227 |
220 |
227 |
220 |
208 |
229 |
271 |
264 |
| Other Assets |
|
664 |
665 |
652 |
653 |
674 |
659 |
646 |
892 |
621 |
794 |
619 |
| Total Liabilities & Shareholders' Equity |
|
10,969 |
10,911 |
11,471 |
11,599 |
11,544 |
11,381 |
10,879 |
10,868 |
10,992 |
10,775 |
10,632 |
| Total Liabilities |
|
5,297 |
5,243 |
5,804 |
5,956 |
5,909 |
5,772 |
5,299 |
5,274 |
5,306 |
5,286 |
5,184 |
| Non-Interest Bearing Deposits |
|
81 |
78 |
75 |
74 |
73 |
71 |
78 |
74 |
75 |
80 |
78 |
| Other Short-Term Payables |
|
- |
64 |
64 |
467 |
- |
420 |
357 |
- |
65 |
63 |
63 |
| Long-Term Debt |
|
4,413 |
4,413 |
4,935 |
5,120 |
5,121 |
5,001 |
4,598 |
4,598 |
4,590 |
4,589 |
4,537 |
| Other Long-Term Liabilities |
|
804 |
688 |
730 |
295 |
716 |
280 |
266 |
603 |
577 |
553 |
506 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5,672 |
5,668 |
5,668 |
5,643 |
5,634 |
5,609 |
5,580 |
5,593 |
5,686 |
5,489 |
5,448 |
| Total Preferred & Common Equity |
|
5,434 |
5,434 |
5,434 |
5,413 |
5,406 |
5,380 |
5,356 |
5,366 |
5,465 |
5,265 |
5,226 |
| Total Common Equity |
|
5,434 |
5,434 |
5,434 |
5,413 |
5,406 |
5,380 |
5,356 |
5,366 |
5,465 |
5,265 |
5,226 |
| Common Stock |
|
5,177 |
5,185 |
5,196 |
5,210 |
5,218 |
5,204 |
5,212 |
5,218 |
5,225 |
5,162 |
5,167 |
| Retained Earnings |
|
257 |
249 |
238 |
203 |
188 |
176 |
145 |
149 |
241 |
103 |
59 |
| Noncontrolling Interest |
|
239 |
234 |
234 |
230 |
229 |
228 |
224 |
227 |
220 |
224 |
222 |
Annual Metrics And Ratios for Kilroy Realty
This table displays calculated financial ratios and metrics derived from Kilroy Realty's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
118,305,702.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
118,305,702.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.56 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.44 |
$3.00 |
$1.52 |
$2.56 |
$1.87 |
$1.63 |
$5.38 |
$1.98 |
$1.80 |
$1.78 |
$2.33 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
89.85M |
92.34M |
98.11M |
99.97M |
103.20M |
113.24M |
116.43M |
116.81M |
117.16M |
117.65M |
118.28M |
| Adjusted Diluted Earnings per Share |
|
$2.42 |
$2.97 |
$1.51 |
$2.55 |
$1.86 |
$1.63 |
$5.36 |
$1.97 |
$1.80 |
$1.77 |
$2.32 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
90.40M |
93.02M |
98.73M |
100.48M |
103.85M |
113.72M |
116.95M |
117.22M |
117.51M |
118.16M |
118.83M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.87 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
92.28M |
97.77M |
98.72M |
100.96M |
106.17M |
116.37M |
116.72M |
117.09M |
117.33M |
118.14M |
118.50M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Kilroy Realty
This table displays calculated financial ratios and metrics derived from Kilroy Realty's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
118,305,702.00 |
118,503,054.00 |
118,503,054.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
118,305,702.00 |
118,503,054.00 |
118,503,054.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.14 |
-0.12 |
0.21 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-14.60% |
-10.27% |
-1.25% |
2.24% |
10.37% |
-2.78% |
9.16% |
34.59% |
- |
0.00% |
-6.04% |
| EBITDA Growth |
|
-19.96% |
-16.11% |
-2.73% |
6.63% |
16.51% |
-4.77% |
17.62% |
59.01% |
- |
-27.23% |
-12.68% |
| EBIT Growth |
|
-29.58% |
-33.34% |
-3.57% |
3.47% |
25.95% |
-9.57% |
34.86% |
126.36% |
- |
-69.54% |
-29.85% |
| NOPAT Growth |
|
-29.58% |
-33.34% |
-3.57% |
3.47% |
25.95% |
-9.57% |
34.86% |
126.36% |
- |
-78.68% |
-29.85% |
| Net Income Growth |
|
-10.81% |
-14.61% |
-10.98% |
-1.81% |
22.60% |
-21.58% |
45.87% |
181.38% |
- |
0.00% |
-68.94% |
| EPS Growth |
|
-9.09% |
-12.50% |
-12.77% |
-2.22% |
25.00% |
-21.43% |
39.02% |
197.73% |
- |
0.00% |
-70.18% |
| Operating Cash Flow Growth |
|
2.05% |
-7.83% |
-12.54% |
-15.55% |
-1.80% |
-18.44% |
62.07% |
0.12% |
- |
0.00% |
0.00% |
| Free Cash Flow Firm Growth |
|
-1,391.99% |
-121.43% |
-115.15% |
109.96% |
192.37% |
210.51% |
213.57% |
581.54% |
- |
-82.51% |
-58.68% |
| Invested Capital Growth |
|
6.54% |
6.72% |
6.69% |
0.07% |
-3.60% |
-5.44% |
-5.24% |
-3.15% |
- |
-0.98% |
-2.02% |
| Revenue Q/Q Growth |
|
3.91% |
13.98% |
17.11% |
3.28% |
12.18% |
-16.73% |
13.14% |
27.34% |
- |
7.86% |
-7.22% |
| EBITDA Q/Q Growth |
|
12.18% |
29.26% |
30.21% |
5.10% |
22.58% |
-25.68% |
22.95% |
42.04% |
- |
-24.97% |
37.37% |
| EBIT Q/Q Growth |
|
23.03% |
166.24% |
91.08% |
3.90% |
49.75% |
-41.56% |
48.55% |
74.30% |
- |
-64.44% |
190.51% |
| NOPAT Q/Q Growth |
|
23.03% |
166.24% |
91.08% |
3.90% |
49.75% |
-41.56% |
48.55% |
74.30% |
- |
-75.11% |
315.01% |
| Net Income Q/Q Growth |
|
-9.69% |
5.00% |
-2.07% |
5.73% |
12.76% |
-32.83% |
82.16% |
103.95% |
- |
-185.76% |
268.44% |
| EPS Q/Q Growth |
|
-11.11% |
5.00% |
-2.38% |
7.32% |
13.64% |
-34.00% |
72.73% |
129.82% |
- |
-245.45% |
206.25% |
| Operating Cash Flow Q/Q Growth |
|
-47.22% |
52.30% |
-47.17% |
98.83% |
-38.62% |
26.50% |
4.98% |
22.83% |
- |
38.15% |
-48.10% |
| Free Cash Flow Firm Q/Q Growth |
|
28.89% |
-0.21% |
6.69% |
112.99% |
559.26% |
29.78% |
2.17% |
-21.95% |
- |
169.96% |
135.46% |
| Invested Capital Q/Q Growth |
|
-0.13% |
1.65% |
-0.08% |
-1.35% |
-3.80% |
-0.28% |
0.13% |
0.83% |
- |
-1.46% |
-0.92% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
61.89% |
52.85% |
58.76% |
59.80% |
65.34% |
58.31% |
63.36% |
70.68% |
- |
39.15% |
57.96% |
| EBIT Margin |
|
34.05% |
17.73% |
28.93% |
29.11% |
38.86% |
27.27% |
35.80% |
49.00% |
- |
7.66% |
23.99% |
| Profit (Net Income) Margin |
|
18.00% |
23.24% |
19.43% |
19.89% |
20.00% |
16.13% |
25.96% |
41.59% |
- |
-5.00% |
9.07% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Interest Burden Percent |
|
52.86% |
131.03% |
67.15% |
68.34% |
51.46% |
59.15% |
72.53% |
84.86% |
- |
-65.23% |
37.82% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
3.75% |
1.68% |
2.73% |
2.72% |
4.24% |
2.94% |
3.94% |
5.88% |
- |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.72% |
1.96% |
2.17% |
2.18% |
2.96% |
2.32% |
3.32% |
5.28% |
- |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.20% |
1.65% |
1.83% |
1.92% |
2.50% |
2.01% |
2.88% |
4.48% |
- |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
5.95% |
3.33% |
4.57% |
4.64% |
6.74% |
4.94% |
6.82% |
10.37% |
- |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-3.12% |
-4.64% |
-4.63% |
1.76% |
6.89% |
8.71% |
8.77% |
7.62% |
- |
0.98% |
2.04% |
| Operating Return on Assets (OROA) |
|
3.47% |
1.55% |
2.54% |
2.52% |
3.96% |
2.74% |
3.69% |
5.49% |
- |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.83% |
2.03% |
1.70% |
1.73% |
2.04% |
1.62% |
2.67% |
4.66% |
- |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
5.71% |
3.19% |
4.38% |
4.45% |
6.47% |
4.74% |
6.54% |
9.96% |
- |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
4.23% |
4.11% |
4.11% |
0.00% |
4.12% |
4.58% |
6.41% |
- |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
100 |
43 |
81 |
84 |
126 |
74 |
110 |
191 |
- |
16 |
65 |
| NOPAT Margin |
|
34.05% |
17.73% |
28.93% |
29.11% |
38.86% |
27.27% |
35.80% |
49.00% |
- |
5.36% |
23.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.03% |
-0.28% |
0.56% |
0.54% |
1.29% |
0.62% |
0.62% |
0.60% |
- |
0.66% |
0.89% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
65.95% |
82.27% |
71.07% |
70.89% |
61.14% |
72.73% |
64.20% |
51.00% |
- |
92.34% |
76.01% |
| Earnings before Interest and Taxes (EBIT) |
|
100 |
43 |
81 |
84 |
126 |
74 |
110 |
191 |
- |
22 |
65 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
182 |
127 |
165 |
173 |
213 |
158 |
194 |
276 |
- |
115 |
158 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.81 |
0.78 |
0.68 |
0.84 |
0.89 |
0.72 |
0.76 |
0.91 |
- |
0.63 |
0.85 |
| Price to Tangible Book Value (P/TBV) |
|
0.81 |
0.78 |
0.68 |
0.84 |
0.89 |
0.72 |
0.76 |
0.91 |
- |
0.63 |
0.85 |
| Price to Revenue (P/Rev) |
|
3.89 |
4.25 |
3.72 |
4.58 |
4.20 |
3.43 |
3.52 |
3.99 |
- |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
20.73 |
20.42 |
18.37 |
22.85 |
22.63 |
19.35 |
18.51 |
15.47 |
- |
0.00 |
0.00 |
| Dividend Yield |
|
5.76% |
6.03% |
6.93% |
5.58% |
5.34% |
6.59% |
6.30% |
5.11% |
- |
7.77% |
5.76% |
| Earnings Yield |
|
4.82% |
4.90% |
5.44% |
4.38% |
4.42% |
5.17% |
5.40% |
6.47% |
- |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.81 |
0.76 |
0.86 |
0.92 |
0.84 |
0.85 |
0.92 |
- |
0.79 |
0.90 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.01 |
8.80 |
8.30 |
9.23 |
8.31 |
7.58 |
7.53 |
7.53 |
- |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.60 |
16.49 |
15.64 |
17.15 |
13.92 |
12.76 |
12.44 |
11.78 |
- |
0.00 |
24.89 |
| Enterprise Value to EBIT (EV/EBIT) |
|
27.43 |
44.71 |
42.69 |
47.09 |
28.20 |
26.16 |
24.47 |
20.43 |
- |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
27.43 |
44.71 |
42.69 |
47.09 |
28.20 |
26.16 |
24.47 |
20.43 |
- |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.02 |
14.77 |
14.20 |
16.84 |
17.43 |
16.75 |
15.37 |
16.69 |
- |
0.00 |
17.39 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
48.94 |
13.18 |
9.37 |
9.46 |
11.85 |
- |
79.54 |
43.41 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.87 |
0.91 |
0.91 |
0.89 |
0.82 |
0.82 |
0.82 |
0.81 |
- |
0.84 |
0.83 |
| Long-Term Debt to Equity |
|
0.87 |
0.91 |
0.91 |
0.89 |
0.82 |
0.82 |
0.82 |
0.81 |
- |
0.84 |
0.83 |
| Financial Leverage |
|
0.81 |
0.84 |
0.84 |
0.88 |
0.85 |
0.87 |
0.87 |
0.85 |
- |
0.83 |
0.83 |
| Leverage Ratio |
|
1.96 |
1.99 |
1.99 |
2.03 |
1.98 |
2.00 |
2.00 |
1.98 |
- |
1.96 |
1.95 |
| Compound Leverage Factor |
|
1.04 |
2.61 |
1.33 |
1.38 |
1.02 |
1.18 |
1.45 |
1.68 |
- |
-1.28 |
0.74 |
| Debt to Total Capital |
|
46.55% |
47.57% |
47.61% |
47.14% |
45.05% |
45.18% |
45.11% |
44.67% |
- |
45.54% |
45.44% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
46.55% |
47.57% |
47.61% |
47.14% |
45.05% |
45.18% |
45.11% |
44.67% |
- |
45.54% |
45.44% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
2.19% |
2.13% |
2.13% |
2.15% |
2.22% |
2.20% |
2.23% |
2.15% |
- |
2.22% |
2.22% |
| Common Equity to Total Capital |
|
51.27% |
50.29% |
50.26% |
50.71% |
52.73% |
52.63% |
52.66% |
53.19% |
- |
52.24% |
52.34% |
| Debt to EBITDA |
|
7.40 |
9.72 |
9.80 |
9.38 |
6.79 |
6.87 |
6.58 |
5.73 |
- |
0.00 |
12.62 |
| Net Debt to EBITDA |
|
6.64 |
8.09 |
8.20 |
8.21 |
6.54 |
6.65 |
6.30 |
5.26 |
- |
0.00 |
11.92 |
| Long-Term Debt to EBITDA |
|
7.40 |
9.72 |
9.80 |
9.38 |
6.79 |
6.87 |
6.58 |
5.73 |
- |
0.00 |
12.62 |
| Debt to NOPAT |
|
14.94 |
26.33 |
26.75 |
25.74 |
13.74 |
14.07 |
12.95 |
9.94 |
- |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
13.39 |
21.94 |
22.38 |
22.53 |
13.25 |
13.62 |
12.41 |
9.13 |
- |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
14.94 |
26.33 |
26.75 |
25.74 |
13.74 |
14.07 |
12.95 |
9.94 |
- |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
4.14% |
4.14% |
4.09% |
4.10% |
4.07% |
4.04% |
4.06% |
3.97% |
- |
4.04% |
4.06% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-550 |
-636 |
-593 |
77 |
508 |
659 |
673 |
526 |
- |
115 |
271 |
| Operating Cash Flow to CapEx |
|
386.21% |
1,050.43% |
461.61% |
604.23% |
301.31% |
642.43% |
567.99% |
633.18% |
- |
503.24% |
203.42% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-16.35 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
4.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
3.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.10 |
0.09 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.11 |
- |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.12 |
0.10 |
0.10 |
0.10 |
0.12 |
0.12 |
0.12 |
0.13 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
10,588 |
10,763 |
10,755 |
10,610 |
10,207 |
10,178 |
10,191 |
10,275 |
- |
10,078 |
9,985 |
| Invested Capital Turnover |
|
0.11 |
0.09 |
0.09 |
0.09 |
0.11 |
0.11 |
0.11 |
0.12 |
- |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
650 |
678 |
674 |
7.37 |
-381 |
-585 |
-564 |
-334 |
- |
-100 |
-206 |
| Enterprise Value (EV) |
|
9,049 |
8,692 |
8,172 |
9,147 |
9,434 |
8,545 |
8,690 |
9,436 |
- |
7,916 |
8,945 |
| Market Capitalization |
|
4,399 |
4,197 |
3,658 |
4,543 |
4,775 |
3,870 |
4,058 |
4,998 |
- |
3,296 |
4,440 |
| Book Value per Share |
|
$46.30 |
$46.13 |
$46.06 |
$45.83 |
$45.59 |
$45.34 |
$45.37 |
$46.20 |
- |
$44.43 |
$44.94 |
| Tangible Book Value per Share |
|
$46.30 |
$46.13 |
$46.06 |
$45.83 |
$45.59 |
$45.34 |
$45.37 |
$46.20 |
- |
$44.43 |
$44.94 |
| Total Capital |
|
10,588 |
10,763 |
10,755 |
10,610 |
10,207 |
10,178 |
10,191 |
10,275 |
- |
10,078 |
9,985 |
| Total Debt |
|
4,928 |
5,120 |
5,121 |
5,001 |
4,598 |
4,598 |
4,598 |
4,590 |
- |
4,589 |
4,537 |
| Total Long-Term Debt |
|
4,928 |
5,120 |
5,121 |
5,001 |
4,598 |
4,598 |
4,598 |
4,590 |
- |
4,589 |
4,537 |
| Net Debt |
|
4,418 |
4,265 |
4,285 |
4,376 |
4,432 |
4,451 |
4,405 |
4,217 |
- |
4,396 |
4,283 |
| Capital Expenditures (CapEx) |
|
29 |
16 |
19 |
29 |
36 |
21 |
25 |
28 |
- |
30 |
38 |
| Net Nonoperating Expense (NNE) |
|
47 |
-13 |
27 |
27 |
61 |
30 |
30 |
29 |
- |
30 |
41 |
| Net Nonoperating Obligations (NNO) |
|
4,928 |
5,120 |
5,121 |
5,001 |
4,598 |
4,598 |
4,598 |
4,590 |
- |
4,589 |
4,537 |
| Total Depreciation and Amortization (D&A) |
|
82 |
84 |
84 |
89 |
86 |
84 |
84 |
85 |
- |
92 |
93 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.40 |
$0.42 |
$0.41 |
$0.44 |
$0.51 |
$0.33 |
$0.58 |
$1.32 |
$0.10 |
($0.16) |
$0.17 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
117.16M |
117.34M |
117.38M |
117.83M |
117.65M |
118.19M |
118.29M |
118.30M |
118.28M |
117.64M |
116.29M |
| Adjusted Diluted Earnings per Share |
|
$0.40 |
$0.42 |
$0.41 |
$0.44 |
$0.50 |
$0.33 |
$0.57 |
$1.31 |
$0.11 |
($0.16) |
$0.17 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
117.51M |
117.96M |
117.66M |
118.24M |
118.16M |
118.66M |
118.68M |
118.82M |
118.83M |
117.64M |
117.06M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
117.33M |
117.37M |
117.39M |
118.05M |
118.14M |
118.28M |
118.29M |
118.31M |
118.50M |
116.28M |
116.31M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
70 |
30 |
57 |
59 |
88 |
52 |
77 |
134 |
- |
59 |
46 |
| Normalized NOPAT Margin |
|
23.84% |
12.41% |
20.25% |
20.38% |
27.20% |
19.09% |
25.06% |
34.30% |
- |
20.09% |
16.80% |
| Pre Tax Income Margin |
|
18.00% |
23.24% |
19.43% |
19.89% |
20.00% |
16.13% |
25.96% |
41.59% |
- |
-5.00% |
9.07% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
1.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
1.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
107.19% |
111.75% |
115.19% |
115.80% |
110.02% |
116.21% |
104.58% |
73.52% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
107.19% |
111.75% |
115.19% |
115.80% |
110.02% |
116.21% |
104.58% |
73.52% |
- |
0.00% |
0.00% |
Key Financial Trends
Kilroy Realty’s recent results show improving liquidity and debt reduction, but weaker earnings and operating cash flow. The company generated $24.7 million of consolidated net income in Q2 2026, reversing a $14.7 million loss in Q1. However, quarterly revenue declined to $272.4 million from $289.9 million in Q2 2025, while earnings attributable to common shareholders fell to $19.9 million, or $0.17 per diluted share, from $68.4 million, or $0.57 per share.
Across the reported periods, revenue has remained relatively stable near $270 million to $290 million in most quarters, but net income has been volatile because of impairment charges, investment gains and other nonoperating items. Q3 2025 was boosted by $110.5 million of net realized and unrealized investment gains, while Q1 2026 included a $61.8 million impairment charge. This makes reported earnings less consistent than the company’s underlying property operations.
- Liquidity improved in Q2 2026. Cash and equivalents increased to $253.8 million from $192.9 million in Q1 2026, while trading securities rose to $35.0 million. The company also generated $60.9 million of net cash during the quarter.
- Debt has declined over the longer trend. Long-term debt was $4.54 billion at June 30, 2026, down from approximately $5.12 billion at June 30, 2024. Q2 2026 included $91.6 million of debt repayments, although the balance remains substantial.
- Operating cash flow remains positive. Kilroy generated $78.2 million of operating cash flow in Q2 2026, more than enough to cover the $38.4 million of property and equipment spending during the quarter.
- Share repurchases reduced the share count. The company repurchased $72.7 million of common equity in Q1 2026. Weighted-average basic shares declined to 116.3 million in Q2 2026 from 118.3 million in Q2 2025, which can support per-share results if earnings recover.
- Q2 earnings recovered from the prior quarter’s loss. The absence of a Q2 impairment charge and the return to positive net income provided a sequential improvement from Q1 2026.
- Investment activity has been a major source of cash-flow volatility. Q2 2026 included $188.9 million of investment sales or maturities against $25.3 million of purchases, producing $119.0 million of net investing cash flow. Similar large investment transactions occurred in prior periods, so this source of liquidity may not be recurring.
- The balance sheet remains property-heavy. Net premises and equipment totaled $9.45 billion, or roughly 89% of total assets, at June 30, 2026. This provides exposure to real estate values and rental income but leaves the company sensitive to property-market conditions and financing costs.
- Operating cash flow weakened materially year over year. Q2 2026 operating cash flow of $78.2 million was down from $143.7 million in Q2 2025 and $88.7 million in Q2 2024. The decline was partly driven by a $43.8 million use of operating working capital in Q2 2026.
- Reported earnings have deteriorated from 2025 levels. Common-shareholder earnings fell from $68.4 million in Q2 2025 to $19.9 million in Q2 2026, and diluted EPS declined from $0.57 to $0.17. Q1 2026 also produced a $19.3 million loss attributable to common shareholders.
- Dividend coverage has become tighter. Q2 2026 dividend payments were $63.4 million compared with $78.2 million of operating cash flow, implying coverage of about 1.2 times before capital spending. The dividend remained approximately $0.54 per share in prior reported quarters, but weaker cash generation leaves less room for unexpected costs, leasing investment or further deleveraging.
Overall, KRC’s financial position benefits from positive operating cash flow, recent debt repayment and improved cash balances. However, investors should monitor whether operating cash flow stabilizes, whether earnings can recover without investment gains, and whether the company can maintain its dividend while servicing more than $4.5 billion of long-term debt.
09/14/26 10:02 AM ETAI Generated. May Contain Errors.