Annual Income Statements for American Assets Trust
This table shows American Assets Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for American Assets Trust
This table shows American Assets Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
19 |
12 |
17 |
8.98 |
43 |
5.46 |
4.51 |
3.15 |
5.13 |
5.18 |
| Consolidated Net Income / (Loss) |
|
13 |
25 |
15 |
21 |
12 |
54 |
7.12 |
5.92 |
4.22 |
6.74 |
6.79 |
| Net Income / (Loss) Continuing Operations |
|
13 |
25 |
15 |
21 |
12 |
54 |
7.12 |
5.92 |
4.22 |
6.74 |
6.79 |
| Total Pre-Tax Income |
|
29 |
31 |
31 |
38 |
30 |
72 |
26 |
25 |
23 |
26 |
26 |
| Total Revenue |
|
112 |
111 |
111 |
123 |
113 |
153 |
108 |
110 |
110 |
111 |
109 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
112 |
111 |
111 |
123 |
113 |
153 |
108 |
110 |
110 |
111 |
109 |
| Other Service Charges |
|
5.22 |
5.67 |
5.80 |
17 |
5.51 |
5.66 |
6.86 |
7.36 |
5.84 |
6.17 |
6.37 |
| Net Realized & Unrealized Capital Gains on Investments |
|
- |
0.00 |
0.00 |
0.00 |
- |
44 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Other Non-Interest Income |
|
107 |
105 |
105 |
106 |
108 |
103 |
101 |
102 |
104 |
104 |
103 |
| Total Non-Interest Expense |
|
83 |
80 |
80 |
85 |
83 |
81 |
82 |
85 |
87 |
85 |
83 |
| Net Occupancy & Equipment Expense |
|
33 |
30 |
30 |
31 |
33 |
30 |
30 |
32 |
33 |
32 |
32 |
| Other Operating Expenses |
|
21 |
20 |
20 |
20 |
20 |
20 |
19 |
21 |
22 |
21 |
19 |
| Depreciation Expense |
|
30 |
30 |
31 |
34 |
31 |
30 |
33 |
32 |
32 |
32 |
33 |
| Other Gains / (Losses), net |
|
-16 |
-5.93 |
-16 |
-16 |
-18 |
-18 |
-19 |
-19 |
-19 |
-19 |
-20 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.19 |
0.20 |
0.20 |
0.19 |
0.20 |
0.20 |
0.21 |
0.21 |
0.24 |
0.24 |
0.24 |
| Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders) |
|
2.82 |
5.17 |
3.20 |
4.47 |
2.41 |
11 |
1.46 |
1.21 |
0.84 |
1.37 |
1.38 |
| Basic Earnings per Share |
|
$0.17 |
$0.32 |
$0.20 |
$0.28 |
$0.14 |
$0.70 |
$0.09 |
$0.07 |
$0.06 |
$0.08 |
$0.09 |
| Weighted Average Basic Shares Outstanding |
|
60.16M |
60.31M |
60.31M |
60.32M |
60.33M |
60.54M |
60.54M |
60.55M |
60.56M |
60.70M |
60.70M |
| Diluted Earnings per Share |
|
$0.17 |
$0.32 |
$0.20 |
$0.28 |
$0.14 |
$0.70 |
$0.09 |
$0.07 |
$0.06 |
$0.08 |
$0.09 |
| Weighted Average Diluted Shares Outstanding |
|
76.34M |
76.49M |
76.49M |
76.50M |
76.51M |
76.72M |
76.72M |
76.73M |
76.74M |
76.88M |
76.88M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
60.90M |
60.89M |
60.90M |
60.90M |
61.14M |
61.13M |
61.15M |
61.15M |
61.39M |
61.39M |
61.40M |
| Cash Dividends to Common per Share |
|
- |
$0.34 |
$0.34 |
$0.34 |
- |
$0.34 |
$0.34 |
$0.34 |
- |
$0.34 |
$0.34 |
Annual Cash Flow Statements for American Assets Trust
This table details how cash moves in and out of American Assets Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-19 |
3.20 |
37 |
-35 |
52 |
30 |
0.48 |
-90 |
33 |
343 |
-296 |
| Net Cash From Operating Activities |
|
110 |
121 |
146 |
137 |
154 |
127 |
168 |
179 |
189 |
207 |
167 |
| Net Cash From Continuing Operating Activities |
|
110 |
121 |
146 |
137 |
152 |
127 |
168 |
179 |
189 |
207 |
167 |
| Net Income / (Loss) Continuing Operations |
|
54 |
46 |
40 |
27 |
60 |
36 |
37 |
56 |
65 |
73 |
71 |
| Consolidated Net Income / (Loss) |
|
54 |
46 |
40 |
27 |
60 |
36 |
37 |
56 |
65 |
73 |
71 |
| Provision For Loan Losses |
|
- |
- |
- |
0.79 |
0.00 |
18 |
-2.29 |
2.33 |
1.44 |
1.52 |
0.54 |
| Depreciation Expense |
|
63 |
71 |
83 |
107 |
96 |
108 |
116 |
123 |
120 |
125 |
127 |
| Amortization Expense |
|
-1.37 |
1.84 |
0.51 |
0.37 |
-5.52 |
-30 |
-15 |
-8.91 |
-3.85 |
-2.13 |
3.81 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-3.60 |
1.41 |
15 |
1.35 |
3.28 |
4.28 |
13 |
6.96 |
7.96 |
6.55 |
-35 |
| Changes in Operating Assets and Liabilities, net |
|
-1.88 |
0.48 |
6.74 |
-0.30 |
-2.09 |
-9.84 |
20 |
-0.53 |
-0.98 |
2.89 |
-1.04 |
| Net Cash From Investing Activities |
|
-126 |
-63 |
-331 |
-64 |
-599 |
-69 |
-312 |
-166 |
-90 |
-77 |
-31 |
| Net Cash From Continuing Investing Activities |
|
-126 |
-63 |
-331 |
-64 |
-599 |
-69 |
-312 |
-166 |
-90 |
-77 |
-31 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-134 |
-60 |
-47 |
-54 |
-88 |
-63 |
-105 |
-114 |
-83 |
-70 |
-72 |
| Purchase of Investment Securities |
|
0.00 |
0.00 |
-278 |
0.00 |
-508 |
0.00 |
-252 |
-45 |
0.00 |
0.00 |
-68 |
| Sale and/or Maturity of Investments |
|
12 |
- |
0.00 |
0.00 |
8.19 |
0.00 |
48 |
- |
0.00 |
0.00 |
118 |
| Other Investing Activities, net |
|
-4.46 |
-3.57 |
-4.93 |
-9.94 |
-11 |
-5.59 |
-3.14 |
-7.37 |
-6.91 |
-7.20 |
-8.17 |
| Net Cash From Financing Activities |
|
-2.89 |
-54 |
222 |
-107 |
498 |
-28 |
144 |
-103 |
-66 |
213 |
-433 |
| Net Cash From Continuing Financing Activities |
|
-2.89 |
-54 |
222 |
-107 |
498 |
-28 |
144 |
-103 |
-66 |
213 |
-433 |
| Issuance of Debt |
|
265 |
184 |
623 |
84 |
209 |
100 |
495 |
111 |
225 |
623 |
0.00 |
| Repayment of Debt |
|
-274 |
-183 |
-363 |
-120 |
-145 |
-51 |
-260 |
-115 |
-188 |
-305 |
-325 |
| Payment of Dividends |
|
-59 |
-64 |
-68 |
-70 |
-81 |
-77 |
-89 |
-98 |
-102 |
-103 |
-105 |
| Other Financing Activities, Net |
|
-7.40 |
-0.81 |
-0.88 |
-0.29 |
-1.34 |
-0.67 |
-0.87 |
-0.76 |
-0.83 |
-1.45 |
-2.39 |
Quarterly Cash Flow Statements for American Assets Trust
This table details how cash moves in and out of American Assets Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-7.08 |
16 |
16 |
418 |
-107 |
-282 |
-0.18 |
-5.02 |
-9.35 |
-11 |
-8.64 |
| Net Cash From Operating Activities |
|
39 |
55 |
59 |
52 |
41 |
37 |
49 |
41 |
41 |
39 |
49 |
| Net Cash From Continuing Operating Activities |
|
39 |
55 |
59 |
52 |
41 |
37 |
49 |
41 |
41 |
39 |
49 |
| Net Income / (Loss) Continuing Operations |
|
13 |
25 |
15 |
21 |
12 |
54 |
7.12 |
5.92 |
4.22 |
6.74 |
6.79 |
| Consolidated Net Income / (Loss) |
|
13 |
25 |
15 |
21 |
12 |
54 |
7.12 |
5.92 |
4.22 |
6.74 |
6.79 |
| Provision For Loan Losses |
|
0.35 |
0.42 |
0.07 |
0.61 |
0.42 |
-0.01 |
0.19 |
0.21 |
0.15 |
0.32 |
1.02 |
| Depreciation Expense |
|
30 |
30 |
31 |
34 |
31 |
30 |
33 |
32 |
32 |
32 |
33 |
| Amortization Expense |
|
-0.24 |
-2.32 |
-0.01 |
-0.44 |
0.64 |
0.84 |
0.24 |
1.09 |
1.64 |
0.03 |
-0.33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.34 |
0.96 |
13 |
-9.35 |
1.54 |
-42 |
1.33 |
2.98 |
3.15 |
1.69 |
1.22 |
| Changes in Operating Assets and Liabilities, net |
|
-8.01 |
0.87 |
-0.48 |
6.75 |
-4.25 |
-6.23 |
7.51 |
-1.70 |
-0.62 |
-2.49 |
7.49 |
| Net Cash From Investing Activities |
|
-20 |
-13 |
-17 |
-26 |
-21 |
33 |
-23 |
-19 |
-21 |
-23 |
-26 |
| Net Cash From Continuing Investing Activities |
|
-20 |
-13 |
-17 |
-26 |
-21 |
33 |
-23 |
-19 |
-21 |
-23 |
-26 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-19 |
-11 |
-16 |
-24 |
-19 |
-16 |
-21 |
-17 |
-18 |
-20 |
-24 |
| Other Investing Activities, net |
|
-0.91 |
-2.35 |
-1.46 |
-1.90 |
-1.49 |
-0.79 |
-2.24 |
-1.81 |
-3.33 |
-2.81 |
-1.96 |
| Net Cash From Financing Activities |
|
-26 |
-26 |
-26 |
392 |
-127 |
-351 |
-26 |
-26 |
-29 |
-26 |
-31 |
| Net Cash From Continuing Financing Activities |
|
-26 |
-26 |
-26 |
392 |
-127 |
-351 |
-26 |
-26 |
-29 |
-26 |
-31 |
| Repayment of Debt |
|
- |
0.00 |
- |
-205 |
-100 |
-325 |
- |
- |
-0.25 |
0.00 |
-4.72 |
| Payment of Dividends |
|
-25 |
-26 |
-26 |
-26 |
-26 |
-26 |
-26 |
-26 |
-26 |
-26 |
-26 |
Annual Balance Sheets for American Assets Trust
This table presents American Assets Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,974 |
1,987 |
2,260 |
2,198 |
2,790 |
2,817 |
3,018 |
2,988 |
2,985 |
3,273 |
2,921 |
| Cash and Due from Banks |
|
40 |
45 |
83 |
48 |
99 |
137 |
140 |
50 |
83 |
426 |
129 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,762 |
1,781 |
2,008 |
1,969 |
2,432 |
2,402 |
2,543 |
2,532 |
2,396 |
2,411 |
2,550 |
| Other Assets |
|
161 |
151 |
159 |
172 |
249 |
277 |
336 |
406 |
506 |
437 |
241 |
| Total Liabilities & Shareholders' Equity |
|
1,974 |
1,987 |
2,260 |
2,198 |
2,790 |
2,817 |
3,018 |
2,988 |
2,985 |
3,273 |
2,921 |
| Total Liabilities |
|
1,145 |
1,148 |
1,416 |
1,396 |
1,497 |
1,564 |
1,808 |
1,802 |
1,831 |
2,149 |
1,830 |
| Non-Interest Bearing Deposits |
|
5.96 |
6.11 |
6.57 |
8.84 |
8.32 |
6.59 |
7.86 |
8.70 |
8.78 |
8.90 |
10 |
| Long-Term Debt |
|
1,026 |
1,042 |
1,325 |
1,228 |
1,358 |
1,308 |
1,649 |
1,614 |
1,690 |
2,011 |
1,688 |
| Other Long-Term Liabilities |
|
52 |
48 |
46 |
50 |
131 |
151 |
151 |
146 |
133 |
130 |
132 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
829 |
839 |
2,532 |
802 |
1,294 |
1,253 |
1,210 |
1,186 |
1,154 |
1,124 |
1,091 |
| Total Preferred & Common Equity |
|
800 |
810 |
834 |
803 |
1,314 |
1,271 |
1,239 |
1,221 |
1,198 |
1,176 |
1,151 |
| Total Common Equity |
|
800 |
810 |
2,522 |
803 |
1,316 |
1,253 |
1,239 |
1,221 |
1,198 |
1,176 |
1,151 |
| Common Stock |
|
864 |
875 |
926 |
921 |
1,453 |
1,427 |
1,454 |
1,462 |
1,470 |
1,475 |
1,480 |
| Retained Earnings |
|
-64 |
-77 |
-97 |
-129 |
-144 |
-177 |
-218 |
-251 |
-280 |
-304 |
-331 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.26 |
12 |
27 |
11 |
5.68 |
1.75 |
2.87 |
11 |
8.28 |
4.76 |
1.42 |
| Noncontrolling Interest |
|
29 |
29 |
10 |
-0.51 |
-20 |
-18 |
-29 |
-36 |
-44 |
-52 |
-60 |
Quarterly Balance Sheets for American Assets Trust
This table presents American Assets Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
3,020 |
3,012 |
3,011 |
2,988 |
2,993 |
3,396 |
2,968 |
2,956 |
2,942 |
2,901 |
2,893 |
| Cash and Due from Banks |
|
87 |
85 |
90 |
99 |
115 |
533 |
144 |
144 |
139 |
118 |
110 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
2,515 |
2,501 |
2,482 |
2,455 |
2,437 |
2,467 |
2,457 |
2,566 |
2,553 |
2,536 |
2,523 |
| Other Assets |
|
418 |
426 |
439 |
434 |
441 |
397 |
367 |
246 |
250 |
246 |
260 |
| Total Liabilities & Shareholders' Equity |
|
3,020 |
3,012 |
3,011 |
2,988 |
2,993 |
3,396 |
2,968 |
2,956 |
2,942 |
2,901 |
2,893 |
| Total Liabilities |
|
1,840 |
1,836 |
1,842 |
1,833 |
1,847 |
2,258 |
1,815 |
1,822 |
1,828 |
1,828 |
1,838 |
| Non-Interest Bearing Deposits |
|
8.84 |
8.68 |
8.95 |
8.86 |
8.95 |
9.11 |
8.91 |
9.21 |
9.32 |
11 |
11 |
| Long-Term Debt |
|
1,688 |
1,688 |
1,689 |
1,690 |
1,691 |
2,110 |
1,686 |
1,687 |
1,687 |
1,688 |
1,688 |
| Other Long-Term Liabilities |
|
144 |
139 |
144 |
134 |
147 |
140 |
120 |
59 |
131 |
129 |
140 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,180 |
1,176 |
1,169 |
1,155 |
1,146 |
1,138 |
1,152 |
1,134 |
1,114 |
1,073 |
1,054 |
| Total Preferred & Common Equity |
|
1,217 |
1,215 |
1,209 |
1,200 |
1,192 |
1,187 |
1,198 |
1,184 |
1,169 |
1,137 |
1,122 |
| Total Common Equity |
|
1,217 |
1,215 |
1,209 |
1,200 |
1,192 |
1,187 |
1,198 |
1,184 |
1,169 |
1,137 |
1,122 |
| Common Stock |
|
1,464 |
1,466 |
1,468 |
1,471 |
1,473 |
1,475 |
1,477 |
1,479 |
1,481 |
1,482 |
1,484 |
| Retained Earnings |
|
-255 |
-263 |
-271 |
-281 |
-289 |
-293 |
-282 |
-298 |
-314 |
-347 |
-362 |
| Accumulated Other Comprehensive Income / (Loss) |
|
8.17 |
12 |
12 |
9.30 |
8.56 |
4.48 |
3.62 |
2.81 |
2.11 |
1.00 |
0.42 |
| Noncontrolling Interest |
|
-37 |
-39 |
-41 |
-44 |
-47 |
-49 |
-46 |
-50 |
-55 |
-64 |
-68 |
Annual Metrics And Ratios for American Assets Trust
This table displays calculated financial ratios and metrics derived from American Assets Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.87 |
$0.72 |
$0.62 |
$0.42 |
$0.84 |
$0.92 |
$0.47 |
$0.72 |
$0.84 |
$0.94 |
$0.92 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
44.44M |
45.33M |
46.72M |
46.95M |
54.11M |
135.93M |
59.99M |
60.05M |
60.16M |
60.33M |
60.56M |
| Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.72 |
$0.62 |
$0.42 |
$0.84 |
$0.92 |
$0.47 |
$0.72 |
$0.84 |
$0.94 |
$0.92 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
62.34M |
63.23M |
64.09M |
64.14M |
70.79M |
152.24M |
76.17M |
76.23M |
76.34M |
76.51M |
76.74M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.84 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
45.41M |
46.43M |
47.20M |
47.33M |
60.07M |
60.47M |
60.52M |
60.72M |
60.90M |
61.14M |
61.39M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for American Assets Trust
This table displays calculated financial ratios and metrics derived from American Assets Trust's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
61,390,936.00 |
61,390,936.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
61,390,936.00 |
61,390,936.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.11 |
0.11 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
6.12% |
2.73% |
1.07% |
10.44% |
0.86% |
38.29% |
-2.67% |
-10.77% |
- |
-27.76% |
1.44% |
| EBITDA Growth |
|
7.19% |
1.93% |
2.38% |
16.94% |
3.93% |
76.75% |
-4.53% |
-18.37% |
- |
-43.69% |
-0.53% |
| EBIT Growth |
|
8.60% |
2.80% |
-2.22% |
21.42% |
2.20% |
135.60% |
-15.64% |
-34.49% |
- |
-64.11% |
1.24% |
| NOPAT Growth |
|
8.60% |
2.80% |
-2.22% |
21.42% |
2.20% |
135.60% |
-15.64% |
-34.49% |
- |
-64.11% |
1.24% |
| Net Income Growth |
|
8.75% |
19.15% |
-0.67% |
40.85% |
-14.14% |
119.74% |
-53.44% |
-72.23% |
- |
-87.55% |
-4.65% |
| EPS Growth |
|
13.33% |
18.52% |
0.00% |
40.00% |
-17.65% |
118.75% |
-55.00% |
-75.00% |
- |
-88.57% |
0.00% |
| Operating Cash Flow Growth |
|
1.74% |
5.41% |
28.45% |
1.19% |
4.62% |
-32.69% |
-17.06% |
-22.71% |
- |
4.68% |
-0.57% |
| Free Cash Flow Firm Growth |
|
-62.66% |
201.93% |
253.60% |
-1,983.55% |
-1,426.60% |
51.75% |
-28.07% |
233.72% |
- |
30.51% |
148.62% |
| Invested Capital Growth |
|
0.34% |
-0.76% |
-0.97% |
13.65% |
10.25% |
-0.25% |
-0.57% |
-13.74% |
- |
-2.73% |
-2.78% |
| Revenue Q/Q Growth |
|
1.16% |
-1.60% |
0.18% |
10.75% |
-7.61% |
34.92% |
-29.49% |
1.52% |
- |
0.46% |
-1.00% |
| EBITDA Q/Q Growth |
|
-2.56% |
-1.05% |
5.72% |
14.73% |
-13.40% |
68.27% |
-42.90% |
-1.90% |
- |
2.27% |
0.88% |
| EBIT Q/Q Growth |
|
-5.58% |
3.91% |
0.80% |
22.78% |
-20.52% |
139.52% |
-63.91% |
-4.66% |
- |
11.27% |
1.81% |
| NOPAT Q/Q Growth |
|
-5.58% |
3.91% |
0.80% |
22.78% |
-20.52% |
139.52% |
-63.91% |
-4.66% |
- |
11.27% |
1.81% |
| Net Income Q/Q Growth |
|
-10.86% |
82.50% |
-37.89% |
39.39% |
-45.66% |
367.08% |
-86.84% |
-16.85% |
- |
59.65% |
0.76% |
| EPS Q/Q Growth |
|
-15.00% |
88.24% |
-37.50% |
40.00% |
-50.00% |
400.00% |
-87.14% |
-22.22% |
- |
33.33% |
12.50% |
| Operating Cash Flow Q/Q Growth |
|
-24.99% |
41.01% |
8.22% |
-11.60% |
-22.44% |
-9.28% |
33.37% |
-17.62% |
- |
-4.87% |
26.68% |
| Free Cash Flow Firm Q/Q Growth |
|
5.43% |
164.84% |
12.19% |
-701.24% |
25.74% |
130.30% |
-46.82% |
1,017.66% |
- |
-72.74% |
1.31% |
| Invested Capital Q/Q Growth |
|
-0.50% |
0.08% |
-0.32% |
14.49% |
-3.47% |
-9.45% |
-0.63% |
-0.67% |
- |
-0.65% |
-0.68% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
52.51% |
52.80% |
55.72% |
57.73% |
54.11% |
67.49% |
54.66% |
52.81% |
- |
52.60% |
53.60% |
| EBIT Margin |
|
26.14% |
27.60% |
27.77% |
30.79% |
26.48% |
47.02% |
24.07% |
22.60% |
- |
23.36% |
24.02% |
| Profit (Net Income) Margin |
|
11.99% |
22.24% |
13.79% |
17.36% |
10.21% |
35.34% |
6.60% |
5.40% |
- |
6.09% |
6.20% |
| Tax Burden Percent |
|
45.89% |
80.60% |
49.67% |
56.38% |
38.55% |
75.18% |
27.41% |
23.91% |
- |
26.09% |
25.82% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
4.06% |
4.29% |
4.34% |
4.61% |
4.06% |
8.28% |
4.23% |
3.62% |
- |
3.66% |
3.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.11% |
3.94% |
3.42% |
3.74% |
3.06% |
7.22% |
3.11% |
2.62% |
- |
2.52% |
2.64% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.44% |
5.70% |
4.98% |
6.16% |
4.97% |
10.56% |
4.62% |
4.42% |
- |
3.83% |
4.07% |
| Return on Equity (ROE) |
|
8.50% |
9.99% |
9.32% |
10.77% |
9.02% |
18.83% |
8.85% |
8.04% |
- |
7.48% |
7.87% |
| Cash Return on Invested Capital (CROIC) |
|
3.95% |
5.05% |
5.25% |
-8.56% |
-5.43% |
6.26% |
6.43% |
19.80% |
- |
6.33% |
6.42% |
| Operating Return on Assets (OROA) |
|
3.86% |
4.08% |
4.12% |
4.39% |
3.88% |
7.90% |
4.02% |
3.45% |
- |
3.49% |
3.61% |
| Return on Assets (ROA) |
|
1.77% |
3.29% |
2.05% |
2.48% |
1.49% |
5.94% |
1.10% |
0.83% |
- |
0.91% |
0.93% |
| Return on Common Equity (ROCE) |
|
8.79% |
10.34% |
9.66% |
11.18% |
9.40% |
19.57% |
9.22% |
8.41% |
- |
7.85% |
8.30% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.72% |
5.75% |
6.30% |
0.00% |
8.54% |
7.95% |
6.73% |
- |
2.11% |
2.11% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
31 |
31 |
38 |
30 |
72 |
26 |
25 |
- |
26 |
26 |
| NOPAT Margin |
|
26.14% |
27.60% |
27.77% |
30.79% |
26.48% |
47.02% |
24.07% |
22.60% |
- |
23.36% |
24.02% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.95% |
0.35% |
0.92% |
0.87% |
1.00% |
1.06% |
1.12% |
0.99% |
- |
1.13% |
1.16% |
| SG&A Expenses to Revenue |
|
29.04% |
26.96% |
26.61% |
25.54% |
28.91% |
19.79% |
27.50% |
28.99% |
- |
28.68% |
29.02% |
| Operating Expenses to Revenue |
|
73.86% |
72.40% |
72.23% |
69.21% |
73.52% |
52.99% |
75.93% |
77.40% |
- |
76.64% |
75.98% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
31 |
31 |
38 |
30 |
72 |
26 |
25 |
- |
26 |
26 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
59 |
58 |
62 |
71 |
61 |
103 |
59 |
58 |
- |
58 |
59 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.08 |
1.05 |
1.14 |
1.37 |
1.36 |
1.03 |
1.02 |
1.06 |
- |
0.99 |
1.35 |
| Price to Tangible Book Value (P/TBV) |
|
1.08 |
1.05 |
1.14 |
1.37 |
1.36 |
1.03 |
1.02 |
1.06 |
- |
0.99 |
1.35 |
| Price to Revenue (P/Rev) |
|
2.93 |
2.83 |
3.06 |
3.56 |
3.49 |
2.46 |
2.43 |
2.57 |
- |
2.58 |
3.45 |
| Price to Earnings (P/E) |
|
25.67 |
23.53 |
25.51 |
27.91 |
28.16 |
15.38 |
16.40 |
20.21 |
- |
61.94 |
84.37 |
| Dividend Yield |
|
6.20% |
6.39% |
5.94% |
5.00% |
5.10% |
6.68% |
6.84% |
6.67% |
- |
7.39% |
5.51% |
| Earnings Yield |
|
3.90% |
4.25% |
3.92% |
3.58% |
3.55% |
6.50% |
6.10% |
4.95% |
- |
1.61% |
1.19% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.00 |
0.99 |
1.02 |
0.97 |
1.00 |
0.96 |
0.96 |
0.98 |
- |
0.95 |
1.10 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.47 |
6.32 |
6.50 |
6.91 |
6.84 |
5.45 |
5.43 |
5.65 |
- |
6.02 |
6.88 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.03 |
11.77 |
12.05 |
12.61 |
12.40 |
9.17 |
9.17 |
9.72 |
- |
11.37 |
13.07 |
| Enterprise Value to EBIT (EV/EBIT) |
|
23.46 |
22.89 |
23.73 |
24.54 |
24.25 |
15.99 |
16.28 |
17.91 |
- |
26.42 |
30.22 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
23.46 |
22.89 |
23.73 |
24.54 |
24.25 |
15.99 |
16.28 |
17.91 |
- |
26.42 |
30.22 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.13 |
14.65 |
14.13 |
15.37 |
15.13 |
14.42 |
15.08 |
16.37 |
- |
15.61 |
17.95 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
25.48 |
19.46 |
19.33 |
0.00 |
0.00 |
15.33 |
14.84 |
4.57 |
- |
14.86 |
16.95 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.46 |
1.46 |
1.48 |
1.85 |
1.79 |
1.46 |
1.49 |
1.51 |
- |
1.57 |
1.60 |
| Long-Term Debt to Equity |
|
1.46 |
1.46 |
1.48 |
1.85 |
1.79 |
1.46 |
1.49 |
1.51 |
- |
1.57 |
1.60 |
| Financial Leverage |
|
1.43 |
1.45 |
1.46 |
1.65 |
1.62 |
1.46 |
1.48 |
1.69 |
- |
1.52 |
1.54 |
| Leverage Ratio |
|
2.55 |
2.57 |
2.59 |
2.78 |
2.75 |
2.58 |
2.61 |
2.81 |
- |
2.64 |
2.67 |
| Compound Leverage Factor |
|
2.55 |
2.57 |
2.59 |
2.78 |
2.75 |
2.58 |
2.61 |
2.81 |
- |
2.64 |
2.67 |
| Debt to Total Capital |
|
59.42% |
59.40% |
59.61% |
64.96% |
64.13% |
59.40% |
59.80% |
60.22% |
- |
61.15% |
61.56% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
59.42% |
59.40% |
59.61% |
64.96% |
64.13% |
59.40% |
59.80% |
60.22% |
- |
61.15% |
61.56% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
-1.55% |
-1.55% |
-1.64% |
-1.50% |
-1.65% |
-1.62% |
-1.78% |
-1.95% |
- |
-2.31% |
-2.48% |
| Common Equity to Total Capital |
|
42.13% |
42.15% |
42.03% |
36.54% |
37.51% |
42.22% |
41.98% |
41.73% |
- |
41.17% |
40.93% |
| Debt to EBITDA |
|
7.12 |
7.09 |
7.05 |
8.43 |
7.96 |
5.67 |
5.73 |
5.99 |
- |
7.28 |
7.29 |
| Net Debt to EBITDA |
|
6.77 |
6.67 |
6.57 |
6.30 |
6.28 |
5.19 |
5.24 |
5.50 |
- |
6.77 |
6.81 |
| Long-Term Debt to EBITDA |
|
7.12 |
7.09 |
7.05 |
8.43 |
7.96 |
5.67 |
5.73 |
5.99 |
- |
7.28 |
7.29 |
| Debt to NOPAT |
|
13.88 |
13.79 |
13.87 |
16.41 |
15.56 |
9.88 |
10.17 |
11.04 |
- |
16.92 |
16.86 |
| Net Debt to NOPAT |
|
13.20 |
12.99 |
12.93 |
12.26 |
12.27 |
9.04 |
9.31 |
10.14 |
- |
15.73 |
15.76 |
| Long-Term Debt to NOPAT |
|
13.88 |
13.79 |
13.87 |
16.41 |
15.56 |
9.88 |
10.17 |
11.04 |
- |
16.92 |
16.86 |
| Noncontrolling Interest Sharing Ratio |
|
-3.42% |
-3.49% |
-3.67% |
-3.87% |
-4.20% |
-3.91% |
-4.25% |
-4.59% |
- |
-4.94% |
-5.41% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
20 |
52 |
59 |
-352 |
-261 |
79 |
42 |
471 |
- |
103 |
105 |
| Operating Cash Flow to CapEx |
|
207.17% |
500.76% |
378.15% |
214.46% |
212.19% |
224.20% |
236.24% |
232.41% |
- |
188.87% |
199.76% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.15 |
0.15 |
0.15 |
0.14 |
0.15 |
0.17 |
0.17 |
0.15 |
- |
0.15 |
0.15 |
| Fixed Asset Turnover |
|
0.18 |
0.18 |
0.18 |
0.18 |
0.19 |
0.20 |
0.20 |
0.19 |
- |
0.18 |
0.17 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,843 |
2,846 |
2,837 |
3,248 |
3,135 |
2,838 |
2,820 |
2,801 |
- |
2,761 |
2,742 |
| Invested Capital Turnover |
|
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
0.18 |
0.18 |
0.16 |
- |
0.16 |
0.16 |
| Increase / (Decrease) in Invested Capital |
|
9.69 |
-22 |
-28 |
390 |
292 |
-7.25 |
-16 |
-446 |
- |
-78 |
-78 |
| Enterprise Value (EV) |
|
2,856 |
2,806 |
2,892 |
3,155 |
3,133 |
2,727 |
2,700 |
2,736 |
- |
2,636 |
3,026 |
| Market Capitalization |
|
1,293 |
1,259 |
1,363 |
1,627 |
1,599 |
1,231 |
1,207 |
1,243 |
- |
1,130 |
1,516 |
| Book Value per Share |
|
$19.73 |
$19.89 |
$19.58 |
$19.48 |
$19.31 |
$19.60 |
$19.37 |
$19.12 |
- |
$18.51 |
$18.28 |
| Tangible Book Value per Share |
|
$19.73 |
$19.89 |
$19.58 |
$19.48 |
$19.31 |
$19.60 |
$19.37 |
$19.12 |
- |
$18.51 |
$18.28 |
| Total Capital |
|
2,843 |
2,846 |
2,837 |
3,248 |
3,135 |
2,838 |
2,820 |
2,801 |
- |
2,761 |
2,742 |
| Total Debt |
|
1,690 |
1,690 |
1,691 |
2,110 |
2,011 |
1,686 |
1,687 |
1,687 |
- |
1,688 |
1,688 |
| Total Long-Term Debt |
|
1,690 |
1,690 |
1,691 |
2,110 |
2,011 |
1,686 |
1,687 |
1,687 |
- |
1,688 |
1,688 |
| Net Debt |
|
1,607 |
1,592 |
1,576 |
1,577 |
1,585 |
1,542 |
1,543 |
1,548 |
- |
1,570 |
1,578 |
| Capital Expenditures (CapEx) |
|
19 |
11 |
16 |
24 |
19 |
16 |
21 |
17 |
- |
20 |
24 |
| Net Nonoperating Expense (NNE) |
|
16 |
5.93 |
16 |
16 |
18 |
18 |
19 |
19 |
- |
19 |
20 |
| Net Nonoperating Obligations (NNO) |
|
1,690 |
1,690 |
1,691 |
2,110 |
2,011 |
1,686 |
1,687 |
1,687 |
- |
1,688 |
1,688 |
| Total Depreciation and Amortization (D&A) |
|
30 |
28 |
31 |
33 |
31 |
31 |
33 |
33 |
- |
32 |
32 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.17 |
$0.32 |
$0.20 |
$0.28 |
$0.14 |
$0.70 |
$0.09 |
$0.07 |
$0.06 |
$0.08 |
$0.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
60.16M |
60.31M |
60.31M |
60.32M |
60.33M |
60.54M |
60.54M |
60.55M |
60.56M |
60.70M |
60.70M |
| Adjusted Diluted Earnings per Share |
|
$0.17 |
$0.32 |
$0.20 |
$0.28 |
$0.14 |
$0.70 |
$0.09 |
$0.07 |
$0.06 |
$0.08 |
$0.09 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
76.34M |
76.49M |
76.49M |
76.50M |
76.51M |
76.72M |
76.72M |
76.73M |
76.74M |
76.88M |
76.88M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
60.90M |
60.89M |
60.90M |
60.90M |
61.14M |
61.13M |
61.15M |
61.15M |
61.39M |
61.39M |
61.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
21 |
21 |
22 |
26 |
21 |
50 |
18 |
17 |
- |
18 |
18 |
| Normalized NOPAT Margin |
|
18.29% |
19.32% |
19.44% |
21.55% |
18.54% |
32.91% |
16.85% |
15.82% |
- |
16.35% |
16.81% |
| Pre Tax Income Margin |
|
26.14% |
27.60% |
27.77% |
30.79% |
26.48% |
47.02% |
24.07% |
22.60% |
- |
23.36% |
24.02% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
157.01% |
148.61% |
149.48% |
137.70% |
141.95% |
101.50% |
110.81% |
133.08% |
- |
438.88% |
445.38% |
| Augmented Payout Ratio |
|
157.01% |
148.61% |
149.48% |
137.70% |
141.95% |
101.50% |
110.81% |
133.08% |
- |
438.88% |
445.38% |
Key Financial Trends
American Assets Trust’s latest statements show a property-focused business with relatively stable revenue and strong operating cash flow, but declining reported earnings, persistent capital requirements and a significant debt burden. The company’s results also include several restated figures and one-time investment gains, so quarterly net income is not a clean measure of ongoing operating performance.
Revenue has been broadly stable. Total revenue was $109.5 million in the second quarter of 2026, up modestly from $107.9 million in the restated second quarter of 2025 and $104.2 million in the second quarter of 2022. Revenue has generally remained in the $105 million to $111 million range when excluding unusual items. The company’s revenue base therefore appears resilient, but growth has been limited.
Reported earnings have weakened considerably. Net income attributable to common shareholders declined to $5.2 million, or $0.09 per diluted share, in Q2 2026 from $5.5 million, or $0.09 per share, in Q2 2025 and $11.9 million, or $0.20 per share, in Q2 2024. The broader pattern is similar in the other available quarters: Q3 2025 earnings were $4.5 million compared with $16.7 million in Q3 2024, while Q4 2025 earnings were $3.1 million compared with $9.0 million in Q4 2024.
A major factor is the company’s recurring “other gains and losses” expense, which was a $19.5 million loss in Q2 2026. This charge has remained between roughly $14.6 million and $19.1 million in most reported quarters. Conversely, Q1 2025 included $44.5 million of investment gains, which significantly inflated that quarter’s revenue and earnings. Investors should be cautious about comparing quarters without adjusting for these items.
- Positive: Operating cash flow remained strong at $48.9 million in Q2 2026, compared with $49.2 million in Q2 2025 and $46.9 million in Q2 2022. Operating cash flow has been positive in every period provided.
- Positive: The company continues to generate substantial noncash depreciation add-backs, with depreciation expense of $32.7 million in Q2 2026. This helps explain why operating cash flow is much higher than GAAP net income, as is common for real estate investment trusts.
- Positive: Long-term debt has been relatively stable near $1.69 billion since early 2023. Debt was reduced from $2.11 billion in Q3 2024 to $1.69 billion by Q1 2025, indicating meaningful deleveraging after a period of elevated borrowing.
- Positive: Net occupancy and equipment expense was $31.8 million in Q2 2026, roughly consistent with recent quarters, while other operating expenses declined to $18.7 million from $19.5 million in Q2 2025. This suggests some cost control outside of occupancy-related expenses.
- Neutral: Capital expenditures remain substantial but appear directed toward maintaining and improving the property portfolio. Property, leasehold improvement and equipment purchases were $24.5 million in Q2 2026, up from $20.4 million in Q2 2025 and $15.7 million in Q2 2024.
- Neutral: The quarterly common dividend has remained steady at $0.34 per share since 2025, compared with $0.33 to $0.335 per share in 2023 and 2024. Dividend sustainability is better assessed against funds from operations rather than GAAP net income, but operating cash flow coverage has recently been relatively tight after capital expenditures.
- Negative: Cash and cash equivalents fell to $109.7 million at June 30, 2026, from $143.7 million at June 30, 2025 and $533.0 million at September 30, 2024. The sharp decline since Q3 2024 reflects debt repayment, dividends, capital spending and other cash uses.
- Negative: Operating cash flow did not fully cover capital spending and dividends in Q2 2026. The company generated $48.9 million of operating cash flow against approximately $50.9 million of capital expenditures and dividends, before a further $4.7 million debt repayment.
- Negative: Leverage remains high. At the end of Q2 2026, long-term debt represented approximately 58% of total assets, while total liabilities represented about 64% of total assets. This leaves the company exposed to refinancing costs and interest-rate conditions even though the reported data does not separately provide interest expense.
- Negative: Retained earnings have become increasingly negative, reaching a deficit of $362.1 million in Q2 2026 versus a deficit of $235.1 million in Q2 2022. Total common equity also declined to $1.12 billion from $1.23 billion over that period, indicating pressure on book equity despite ongoing positive operating cash flow.
Overall, American Assets Trust appears to have a durable operating platform and dependable property-related cash generation, but the recent trend in common earnings is unfavorable. The key issues for investors are whether occupancy and rental income can accelerate, whether capital spending can moderate, and whether operating cash flow can consistently cover both the dividend and required property investment without relying on additional borrowing or asset sales.
09/19/26 01:34 AM ETAI Generated. May Contain Errors.