Go Pro

American Assets Trust (AAT) Financials

American Assets Trust logo
$21.92 -0.21 (-0.95%)
Closing price 09/18/2026 03:59 PM Eastern
Extended Trading
$21.94 +0.02 (+0.11%)
As of 09/18/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for American Assets Trust

Annual Income Statements for American Assets Trust

This table shows American Assets Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
39 33 29 47 46 28 28 44 50 57 56
Consolidated Net Income / (Loss)
54 46 40 54 60 36 37 56 65 73 71
Net Income / (Loss) Continuing Operations
47 46 40 54 60 36 37 56 65 73 71
Total Pre-Tax Income
94 98 40 55 60 89 100 115 122 129 146
Total Revenue
276 295 261 557 313 345 376 423 441 458 481
Net Interest Income / (Expense)
0.00 0.00 -54 -104 -54 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 54 104 54 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
276 295 315 662 367 345 376 423 441 458 481
Other Service Charges
14 16 16 43 23 14 16 20 22 34 26
Net Realized & Unrealized Capital Gains on Investments
- - 0.00 0.00 0.63 - - - 0.00 0.00 44
Other Non-Interest Income
262 279 299 619 344 330 360 403 419 424 410
Total Non-Interest Expense
181 197 221 503 253 256 276 308 319 329 335
Net Occupancy & Equipment Expense
- 80 84 173 92 79 87 108 119 124 125
Other Operating Expenses
118 46 54 116 65 69 73 77 81 80 83
Depreciation Expense
63 71 83 214 96 108 116 123 120 125 127
Other Gains / (Losses), net
-47 -52 0.33 -0.17 - -53 -63 -59 -57 -56 -75
Net Income / (Loss) Attributable to Noncontrolling Interest
0.17 0.19 0.24 0.62 0.38 0.38 0.56 0.65 0.76 0.79 0.85
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
15 13 11 7.21 14 7.55 7.65 12 14 15 15
Basic Earnings per Share
$0.87 $0.72 $0.62 $0.84 $0.84 $0.46 $0.47 $0.72 $0.84 $0.94 $0.92
Weighted Average Basic Shares Outstanding
44.44M 45.33M 46.72M 111.09M 54.11M 59.81M 59.99M 60.05M 60.16M 60.33M 60.56M
Diluted Earnings per Share
$0.86 $0.72 $0.62 $0.84 $0.84 $0.46 $0.47 $0.72 $0.84 $0.94 $0.92
Weighted Average Diluted Shares Outstanding
62.34M 63.23M 64.09M 128.27M 70.79M 76.12M 76.17M 76.23M 76.34M 76.51M 76.74M
Weighted Average Basic & Diluted Shares Outstanding
44.80M 45.30M 46.90M 46.90M 60.07M 60.47M 60.52M 60.72M 60.90M 61.14M 61.39M
Cash Dividends to Common per Share
- $1.01 $1.05 $1.09 $1.14 $1.00 $1.16 $1.28 $1.32 $1.34 $1.36

Quarterly Income Statements for American Assets Trust

This table shows American Assets Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
10 19 12 17 8.98 43 5.46 4.51 3.15 5.13 5.18
Consolidated Net Income / (Loss)
13 25 15 21 12 54 7.12 5.92 4.22 6.74 6.79
Net Income / (Loss) Continuing Operations
13 25 15 21 12 54 7.12 5.92 4.22 6.74 6.79
Total Pre-Tax Income
29 31 31 38 30 72 26 25 23 26 26
Total Revenue
112 111 111 123 113 153 108 110 110 111 109
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
112 111 111 123 113 153 108 110 110 111 109
Other Service Charges
5.22 5.67 5.80 17 5.51 5.66 6.86 7.36 5.84 6.17 6.37
Net Realized & Unrealized Capital Gains on Investments
- 0.00 0.00 0.00 - 44 0.00 0.00 - 0.00 0.00
Other Non-Interest Income
107 105 105 106 108 103 101 102 104 104 103
Total Non-Interest Expense
83 80 80 85 83 81 82 85 87 85 83
Net Occupancy & Equipment Expense
33 30 30 31 33 30 30 32 33 32 32
Other Operating Expenses
21 20 20 20 20 20 19 21 22 21 19
Depreciation Expense
30 30 31 34 31 30 33 32 32 32 33
Other Gains / (Losses), net
-16 -5.93 -16 -16 -18 -18 -19 -19 -19 -19 -20
Net Income / (Loss) Attributable to Noncontrolling Interest
0.19 0.20 0.20 0.19 0.20 0.20 0.21 0.21 0.24 0.24 0.24
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
2.82 5.17 3.20 4.47 2.41 11 1.46 1.21 0.84 1.37 1.38
Basic Earnings per Share
$0.17 $0.32 $0.20 $0.28 $0.14 $0.70 $0.09 $0.07 $0.06 $0.08 $0.09
Weighted Average Basic Shares Outstanding
60.16M 60.31M 60.31M 60.32M 60.33M 60.54M 60.54M 60.55M 60.56M 60.70M 60.70M
Diluted Earnings per Share
$0.17 $0.32 $0.20 $0.28 $0.14 $0.70 $0.09 $0.07 $0.06 $0.08 $0.09
Weighted Average Diluted Shares Outstanding
76.34M 76.49M 76.49M 76.50M 76.51M 76.72M 76.72M 76.73M 76.74M 76.88M 76.88M
Weighted Average Basic & Diluted Shares Outstanding
60.90M 60.89M 60.90M 60.90M 61.14M 61.13M 61.15M 61.15M 61.39M 61.39M 61.40M
Cash Dividends to Common per Share
- $0.34 $0.34 $0.34 - $0.34 $0.34 $0.34 - $0.34 $0.34

Annual Cash Flow Statements for American Assets Trust

This table details how cash moves in and out of American Assets Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-19 3.20 37 -35 52 30 0.48 -90 33 343 -296
Net Cash From Operating Activities
110 121 146 137 154 127 168 179 189 207 167
Net Cash From Continuing Operating Activities
110 121 146 137 152 127 168 179 189 207 167
Net Income / (Loss) Continuing Operations
54 46 40 27 60 36 37 56 65 73 71
Consolidated Net Income / (Loss)
54 46 40 27 60 36 37 56 65 73 71
Provision For Loan Losses
- - - 0.79 0.00 18 -2.29 2.33 1.44 1.52 0.54
Depreciation Expense
63 71 83 107 96 108 116 123 120 125 127
Amortization Expense
-1.37 1.84 0.51 0.37 -5.52 -30 -15 -8.91 -3.85 -2.13 3.81
Non-Cash Adjustments to Reconcile Net Income
-3.60 1.41 15 1.35 3.28 4.28 13 6.96 7.96 6.55 -35
Changes in Operating Assets and Liabilities, net
-1.88 0.48 6.74 -0.30 -2.09 -9.84 20 -0.53 -0.98 2.89 -1.04
Net Cash From Investing Activities
-126 -63 -331 -64 -599 -69 -312 -166 -90 -77 -31
Net Cash From Continuing Investing Activities
-126 -63 -331 -64 -599 -69 -312 -166 -90 -77 -31
Purchase of Property, Leasehold Improvements and Equipment
-134 -60 -47 -54 -88 -63 -105 -114 -83 -70 -72
Purchase of Investment Securities
0.00 0.00 -278 0.00 -508 0.00 -252 -45 0.00 0.00 -68
Sale and/or Maturity of Investments
12 - 0.00 0.00 8.19 0.00 48 - 0.00 0.00 118
Other Investing Activities, net
-4.46 -3.57 -4.93 -9.94 -11 -5.59 -3.14 -7.37 -6.91 -7.20 -8.17
Net Cash From Financing Activities
-2.89 -54 222 -107 498 -28 144 -103 -66 213 -433
Net Cash From Continuing Financing Activities
-2.89 -54 222 -107 498 -28 144 -103 -66 213 -433
Issuance of Debt
265 184 623 84 209 100 495 111 225 623 0.00
Repayment of Debt
-274 -183 -363 -120 -145 -51 -260 -115 -188 -305 -325
Payment of Dividends
-59 -64 -68 -70 -81 -77 -89 -98 -102 -103 -105
Other Financing Activities, Net
-7.40 -0.81 -0.88 -0.29 -1.34 -0.67 -0.87 -0.76 -0.83 -1.45 -2.39

Quarterly Cash Flow Statements for American Assets Trust

This table details how cash moves in and out of American Assets Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-7.08 16 16 418 -107 -282 -0.18 -5.02 -9.35 -11 -8.64
Net Cash From Operating Activities
39 55 59 52 41 37 49 41 41 39 49
Net Cash From Continuing Operating Activities
39 55 59 52 41 37 49 41 41 39 49
Net Income / (Loss) Continuing Operations
13 25 15 21 12 54 7.12 5.92 4.22 6.74 6.79
Consolidated Net Income / (Loss)
13 25 15 21 12 54 7.12 5.92 4.22 6.74 6.79
Provision For Loan Losses
0.35 0.42 0.07 0.61 0.42 -0.01 0.19 0.21 0.15 0.32 1.02
Depreciation Expense
30 30 31 34 31 30 33 32 32 32 33
Amortization Expense
-0.24 -2.32 -0.01 -0.44 0.64 0.84 0.24 1.09 1.64 0.03 -0.33
Non-Cash Adjustments to Reconcile Net Income
3.34 0.96 13 -9.35 1.54 -42 1.33 2.98 3.15 1.69 1.22
Changes in Operating Assets and Liabilities, net
-8.01 0.87 -0.48 6.75 -4.25 -6.23 7.51 -1.70 -0.62 -2.49 7.49
Net Cash From Investing Activities
-20 -13 -17 -26 -21 33 -23 -19 -21 -23 -26
Net Cash From Continuing Investing Activities
-20 -13 -17 -26 -21 33 -23 -19 -21 -23 -26
Purchase of Property, Leasehold Improvements and Equipment
-19 -11 -16 -24 -19 -16 -21 -17 -18 -20 -24
Other Investing Activities, net
-0.91 -2.35 -1.46 -1.90 -1.49 -0.79 -2.24 -1.81 -3.33 -2.81 -1.96
Net Cash From Financing Activities
-26 -26 -26 392 -127 -351 -26 -26 -29 -26 -31
Net Cash From Continuing Financing Activities
-26 -26 -26 392 -127 -351 -26 -26 -29 -26 -31
Repayment of Debt
- 0.00 - -205 -100 -325 - - -0.25 0.00 -4.72
Payment of Dividends
-25 -26 -26 -26 -26 -26 -26 -26 -26 -26 -26

Annual Balance Sheets for American Assets Trust

This table presents American Assets Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,974 1,987 2,260 2,198 2,790 2,817 3,018 2,988 2,985 3,273 2,921
Cash and Due from Banks
40 45 83 48 99 137 140 50 83 426 129
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,762 1,781 2,008 1,969 2,432 2,402 2,543 2,532 2,396 2,411 2,550
Other Assets
161 151 159 172 249 277 336 406 506 437 241
Total Liabilities & Shareholders' Equity
1,974 1,987 2,260 2,198 2,790 2,817 3,018 2,988 2,985 3,273 2,921
Total Liabilities
1,145 1,148 1,416 1,396 1,497 1,564 1,808 1,802 1,831 2,149 1,830
Non-Interest Bearing Deposits
5.96 6.11 6.57 8.84 8.32 6.59 7.86 8.70 8.78 8.90 10
Long-Term Debt
1,026 1,042 1,325 1,228 1,358 1,308 1,649 1,614 1,690 2,011 1,688
Other Long-Term Liabilities
52 48 46 50 131 151 151 146 133 130 132
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
829 839 2,532 802 1,294 1,253 1,210 1,186 1,154 1,124 1,091
Total Preferred & Common Equity
800 810 834 803 1,314 1,271 1,239 1,221 1,198 1,176 1,151
Total Common Equity
800 810 2,522 803 1,316 1,253 1,239 1,221 1,198 1,176 1,151
Common Stock
864 875 926 921 1,453 1,427 1,454 1,462 1,470 1,475 1,480
Retained Earnings
-64 -77 -97 -129 -144 -177 -218 -251 -280 -304 -331
Accumulated Other Comprehensive Income / (Loss)
-0.26 12 27 11 5.68 1.75 2.87 11 8.28 4.76 1.42
Noncontrolling Interest
29 29 10 -0.51 -20 -18 -29 -36 -44 -52 -60

Quarterly Balance Sheets for American Assets Trust

This table presents American Assets Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,020 3,012 3,011 2,988 2,993 3,396 2,968 2,956 2,942 2,901 2,893
Cash and Due from Banks
87 85 90 99 115 533 144 144 139 118 110
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
2,515 2,501 2,482 2,455 2,437 2,467 2,457 2,566 2,553 2,536 2,523
Other Assets
418 426 439 434 441 397 367 246 250 246 260
Total Liabilities & Shareholders' Equity
3,020 3,012 3,011 2,988 2,993 3,396 2,968 2,956 2,942 2,901 2,893
Total Liabilities
1,840 1,836 1,842 1,833 1,847 2,258 1,815 1,822 1,828 1,828 1,838
Non-Interest Bearing Deposits
8.84 8.68 8.95 8.86 8.95 9.11 8.91 9.21 9.32 11 11
Long-Term Debt
1,688 1,688 1,689 1,690 1,691 2,110 1,686 1,687 1,687 1,688 1,688
Other Long-Term Liabilities
144 139 144 134 147 140 120 59 131 129 140
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,180 1,176 1,169 1,155 1,146 1,138 1,152 1,134 1,114 1,073 1,054
Total Preferred & Common Equity
1,217 1,215 1,209 1,200 1,192 1,187 1,198 1,184 1,169 1,137 1,122
Total Common Equity
1,217 1,215 1,209 1,200 1,192 1,187 1,198 1,184 1,169 1,137 1,122
Common Stock
1,464 1,466 1,468 1,471 1,473 1,475 1,477 1,479 1,481 1,482 1,484
Retained Earnings
-255 -263 -271 -281 -289 -293 -282 -298 -314 -347 -362
Accumulated Other Comprehensive Income / (Loss)
8.17 12 12 9.30 8.56 4.48 3.62 2.81 2.11 1.00 0.42
Noncontrolling Interest
-37 -39 -41 -44 -47 -49 -46 -50 -55 -64 -68

Annual Metrics And Ratios for American Assets Trust

This table displays calculated financial ratios and metrics derived from American Assets Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.87 $0.72 $0.62 $0.42 $0.84 $0.92 $0.47 $0.72 $0.84 $0.94 $0.92
Adjusted Weighted Average Basic Shares Outstanding
44.44M 45.33M 46.72M 46.95M 54.11M 135.93M 59.99M 60.05M 60.16M 60.33M 60.56M
Adjusted Diluted Earnings per Share
$0.86 $0.72 $0.62 $0.42 $0.84 $0.92 $0.47 $0.72 $0.84 $0.94 $0.92
Adjusted Weighted Average Diluted Shares Outstanding
62.34M 63.23M 64.09M 64.14M 70.79M 152.24M 76.17M 76.23M 76.34M 76.51M 76.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.84 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
45.41M 46.43M 47.20M 47.33M 60.07M 60.47M 60.52M 60.72M 60.90M 61.14M 61.39M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for American Assets Trust

This table displays calculated financial ratios and metrics derived from American Assets Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 61,390,936.00 61,390,936.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 61,390,936.00 61,390,936.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.11 0.11
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.12% 2.73% 1.07% 10.44% 0.86% 38.29% -2.67% -10.77% - -27.76% 1.44%
EBITDA Growth
7.19% 1.93% 2.38% 16.94% 3.93% 76.75% -4.53% -18.37% - -43.69% -0.53%
EBIT Growth
8.60% 2.80% -2.22% 21.42% 2.20% 135.60% -15.64% -34.49% - -64.11% 1.24%
NOPAT Growth
8.60% 2.80% -2.22% 21.42% 2.20% 135.60% -15.64% -34.49% - -64.11% 1.24%
Net Income Growth
8.75% 19.15% -0.67% 40.85% -14.14% 119.74% -53.44% -72.23% - -87.55% -4.65%
EPS Growth
13.33% 18.52% 0.00% 40.00% -17.65% 118.75% -55.00% -75.00% - -88.57% 0.00%
Operating Cash Flow Growth
1.74% 5.41% 28.45% 1.19% 4.62% -32.69% -17.06% -22.71% - 4.68% -0.57%
Free Cash Flow Firm Growth
-62.66% 201.93% 253.60% -1,983.55% -1,426.60% 51.75% -28.07% 233.72% - 30.51% 148.62%
Invested Capital Growth
0.34% -0.76% -0.97% 13.65% 10.25% -0.25% -0.57% -13.74% - -2.73% -2.78%
Revenue Q/Q Growth
1.16% -1.60% 0.18% 10.75% -7.61% 34.92% -29.49% 1.52% - 0.46% -1.00%
EBITDA Q/Q Growth
-2.56% -1.05% 5.72% 14.73% -13.40% 68.27% -42.90% -1.90% - 2.27% 0.88%
EBIT Q/Q Growth
-5.58% 3.91% 0.80% 22.78% -20.52% 139.52% -63.91% -4.66% - 11.27% 1.81%
NOPAT Q/Q Growth
-5.58% 3.91% 0.80% 22.78% -20.52% 139.52% -63.91% -4.66% - 11.27% 1.81%
Net Income Q/Q Growth
-10.86% 82.50% -37.89% 39.39% -45.66% 367.08% -86.84% -16.85% - 59.65% 0.76%
EPS Q/Q Growth
-15.00% 88.24% -37.50% 40.00% -50.00% 400.00% -87.14% -22.22% - 33.33% 12.50%
Operating Cash Flow Q/Q Growth
-24.99% 41.01% 8.22% -11.60% -22.44% -9.28% 33.37% -17.62% - -4.87% 26.68%
Free Cash Flow Firm Q/Q Growth
5.43% 164.84% 12.19% -701.24% 25.74% 130.30% -46.82% 1,017.66% - -72.74% 1.31%
Invested Capital Q/Q Growth
-0.50% 0.08% -0.32% 14.49% -3.47% -9.45% -0.63% -0.67% - -0.65% -0.68%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
52.51% 52.80% 55.72% 57.73% 54.11% 67.49% 54.66% 52.81% - 52.60% 53.60%
EBIT Margin
26.14% 27.60% 27.77% 30.79% 26.48% 47.02% 24.07% 22.60% - 23.36% 24.02%
Profit (Net Income) Margin
11.99% 22.24% 13.79% 17.36% 10.21% 35.34% 6.60% 5.40% - 6.09% 6.20%
Tax Burden Percent
45.89% 80.60% 49.67% 56.38% 38.55% 75.18% 27.41% 23.91% - 26.09% 25.82%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
4.06% 4.29% 4.34% 4.61% 4.06% 8.28% 4.23% 3.62% - 3.66% 3.80%
ROIC Less NNEP Spread (ROIC-NNEP)
3.11% 3.94% 3.42% 3.74% 3.06% 7.22% 3.11% 2.62% - 2.52% 2.64%
Return on Net Nonoperating Assets (RNNOA)
4.44% 5.70% 4.98% 6.16% 4.97% 10.56% 4.62% 4.42% - 3.83% 4.07%
Return on Equity (ROE)
8.50% 9.99% 9.32% 10.77% 9.02% 18.83% 8.85% 8.04% - 7.48% 7.87%
Cash Return on Invested Capital (CROIC)
3.95% 5.05% 5.25% -8.56% -5.43% 6.26% 6.43% 19.80% - 6.33% 6.42%
Operating Return on Assets (OROA)
3.86% 4.08% 4.12% 4.39% 3.88% 7.90% 4.02% 3.45% - 3.49% 3.61%
Return on Assets (ROA)
1.77% 3.29% 2.05% 2.48% 1.49% 5.94% 1.10% 0.83% - 0.91% 0.93%
Return on Common Equity (ROCE)
8.79% 10.34% 9.66% 11.18% 9.40% 19.57% 9.22% 8.41% - 7.85% 8.30%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.72% 5.75% 6.30% 0.00% 8.54% 7.95% 6.73% - 2.11% 2.11%
Net Operating Profit after Tax (NOPAT)
29 31 31 38 30 72 26 25 - 26 26
NOPAT Margin
26.14% 27.60% 27.77% 30.79% 26.48% 47.02% 24.07% 22.60% - 23.36% 24.02%
Net Nonoperating Expense Percent (NNEP)
0.95% 0.35% 0.92% 0.87% 1.00% 1.06% 1.12% 0.99% - 1.13% 1.16%
SG&A Expenses to Revenue
29.04% 26.96% 26.61% 25.54% 28.91% 19.79% 27.50% 28.99% - 28.68% 29.02%
Operating Expenses to Revenue
73.86% 72.40% 72.23% 69.21% 73.52% 52.99% 75.93% 77.40% - 76.64% 75.98%
Earnings before Interest and Taxes (EBIT)
29 31 31 38 30 72 26 25 - 26 26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
59 58 62 71 61 103 59 58 - 58 59
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.05 1.14 1.37 1.36 1.03 1.02 1.06 - 0.99 1.35
Price to Tangible Book Value (P/TBV)
1.08 1.05 1.14 1.37 1.36 1.03 1.02 1.06 - 0.99 1.35
Price to Revenue (P/Rev)
2.93 2.83 3.06 3.56 3.49 2.46 2.43 2.57 - 2.58 3.45
Price to Earnings (P/E)
25.67 23.53 25.51 27.91 28.16 15.38 16.40 20.21 - 61.94 84.37
Dividend Yield
6.20% 6.39% 5.94% 5.00% 5.10% 6.68% 6.84% 6.67% - 7.39% 5.51%
Earnings Yield
3.90% 4.25% 3.92% 3.58% 3.55% 6.50% 6.10% 4.95% - 1.61% 1.19%
Enterprise Value to Invested Capital (EV/IC)
1.00 0.99 1.02 0.97 1.00 0.96 0.96 0.98 - 0.95 1.10
Enterprise Value to Revenue (EV/Rev)
6.47 6.32 6.50 6.91 6.84 5.45 5.43 5.65 - 6.02 6.88
Enterprise Value to EBITDA (EV/EBITDA)
12.03 11.77 12.05 12.61 12.40 9.17 9.17 9.72 - 11.37 13.07
Enterprise Value to EBIT (EV/EBIT)
23.46 22.89 23.73 24.54 24.25 15.99 16.28 17.91 - 26.42 30.22
Enterprise Value to NOPAT (EV/NOPAT)
23.46 22.89 23.73 24.54 24.25 15.99 16.28 17.91 - 26.42 30.22
Enterprise Value to Operating Cash Flow (EV/OCF)
15.13 14.65 14.13 15.37 15.13 14.42 15.08 16.37 - 15.61 17.95
Enterprise Value to Free Cash Flow (EV/FCFF)
25.48 19.46 19.33 0.00 0.00 15.33 14.84 4.57 - 14.86 16.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.46 1.46 1.48 1.85 1.79 1.46 1.49 1.51 - 1.57 1.60
Long-Term Debt to Equity
1.46 1.46 1.48 1.85 1.79 1.46 1.49 1.51 - 1.57 1.60
Financial Leverage
1.43 1.45 1.46 1.65 1.62 1.46 1.48 1.69 - 1.52 1.54
Leverage Ratio
2.55 2.57 2.59 2.78 2.75 2.58 2.61 2.81 - 2.64 2.67
Compound Leverage Factor
2.55 2.57 2.59 2.78 2.75 2.58 2.61 2.81 - 2.64 2.67
Debt to Total Capital
59.42% 59.40% 59.61% 64.96% 64.13% 59.40% 59.80% 60.22% - 61.15% 61.56%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
59.42% 59.40% 59.61% 64.96% 64.13% 59.40% 59.80% 60.22% - 61.15% 61.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
-1.55% -1.55% -1.64% -1.50% -1.65% -1.62% -1.78% -1.95% - -2.31% -2.48%
Common Equity to Total Capital
42.13% 42.15% 42.03% 36.54% 37.51% 42.22% 41.98% 41.73% - 41.17% 40.93%
Debt to EBITDA
7.12 7.09 7.05 8.43 7.96 5.67 5.73 5.99 - 7.28 7.29
Net Debt to EBITDA
6.77 6.67 6.57 6.30 6.28 5.19 5.24 5.50 - 6.77 6.81
Long-Term Debt to EBITDA
7.12 7.09 7.05 8.43 7.96 5.67 5.73 5.99 - 7.28 7.29
Debt to NOPAT
13.88 13.79 13.87 16.41 15.56 9.88 10.17 11.04 - 16.92 16.86
Net Debt to NOPAT
13.20 12.99 12.93 12.26 12.27 9.04 9.31 10.14 - 15.73 15.76
Long-Term Debt to NOPAT
13.88 13.79 13.87 16.41 15.56 9.88 10.17 11.04 - 16.92 16.86
Noncontrolling Interest Sharing Ratio
-3.42% -3.49% -3.67% -3.87% -4.20% -3.91% -4.25% -4.59% - -4.94% -5.41%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
20 52 59 -352 -261 79 42 471 - 103 105
Operating Cash Flow to CapEx
207.17% 500.76% 378.15% 214.46% 212.19% 224.20% 236.24% 232.41% - 188.87% 199.76%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.15 0.15 0.14 0.15 0.17 0.17 0.15 - 0.15 0.15
Fixed Asset Turnover
0.18 0.18 0.18 0.18 0.19 0.20 0.20 0.19 - 0.18 0.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,843 2,846 2,837 3,248 3,135 2,838 2,820 2,801 - 2,761 2,742
Invested Capital Turnover
0.16 0.16 0.16 0.15 0.15 0.18 0.18 0.16 - 0.16 0.16
Increase / (Decrease) in Invested Capital
9.69 -22 -28 390 292 -7.25 -16 -446 - -78 -78
Enterprise Value (EV)
2,856 2,806 2,892 3,155 3,133 2,727 2,700 2,736 - 2,636 3,026
Market Capitalization
1,293 1,259 1,363 1,627 1,599 1,231 1,207 1,243 - 1,130 1,516
Book Value per Share
$19.73 $19.89 $19.58 $19.48 $19.31 $19.60 $19.37 $19.12 - $18.51 $18.28
Tangible Book Value per Share
$19.73 $19.89 $19.58 $19.48 $19.31 $19.60 $19.37 $19.12 - $18.51 $18.28
Total Capital
2,843 2,846 2,837 3,248 3,135 2,838 2,820 2,801 - 2,761 2,742
Total Debt
1,690 1,690 1,691 2,110 2,011 1,686 1,687 1,687 - 1,688 1,688
Total Long-Term Debt
1,690 1,690 1,691 2,110 2,011 1,686 1,687 1,687 - 1,688 1,688
Net Debt
1,607 1,592 1,576 1,577 1,585 1,542 1,543 1,548 - 1,570 1,578
Capital Expenditures (CapEx)
19 11 16 24 19 16 21 17 - 20 24
Net Nonoperating Expense (NNE)
16 5.93 16 16 18 18 19 19 - 19 20
Net Nonoperating Obligations (NNO)
1,690 1,690 1,691 2,110 2,011 1,686 1,687 1,687 - 1,688 1,688
Total Depreciation and Amortization (D&A)
30 28 31 33 31 31 33 33 - 32 32
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.17 $0.32 $0.20 $0.28 $0.14 $0.70 $0.09 $0.07 $0.06 $0.08 $0.09
Adjusted Weighted Average Basic Shares Outstanding
60.16M 60.31M 60.31M 60.32M 60.33M 60.54M 60.54M 60.55M 60.56M 60.70M 60.70M
Adjusted Diluted Earnings per Share
$0.17 $0.32 $0.20 $0.28 $0.14 $0.70 $0.09 $0.07 $0.06 $0.08 $0.09
Adjusted Weighted Average Diluted Shares Outstanding
76.34M 76.49M 76.49M 76.50M 76.51M 76.72M 76.72M 76.73M 76.74M 76.88M 76.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.90M 60.89M 60.90M 60.90M 61.14M 61.13M 61.15M 61.15M 61.39M 61.39M 61.40M
Normalized Net Operating Profit after Tax (NOPAT)
21 21 22 26 21 50 18 17 - 18 18
Normalized NOPAT Margin
18.29% 19.32% 19.44% 21.55% 18.54% 32.91% 16.85% 15.82% - 16.35% 16.81%
Pre Tax Income Margin
26.14% 27.60% 27.77% 30.79% 26.48% 47.02% 24.07% 22.60% - 23.36% 24.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
157.01% 148.61% 149.48% 137.70% 141.95% 101.50% 110.81% 133.08% - 438.88% 445.38%
Augmented Payout Ratio
157.01% 148.61% 149.48% 137.70% 141.95% 101.50% 110.81% 133.08% - 438.88% 445.38%

Financials Breakdown Chart

Key Financial Trends

American Assets Trust’s latest statements show a property-focused business with relatively stable revenue and strong operating cash flow, but declining reported earnings, persistent capital requirements and a significant debt burden. The company’s results also include several restated figures and one-time investment gains, so quarterly net income is not a clean measure of ongoing operating performance.

Revenue has been broadly stable. Total revenue was $109.5 million in the second quarter of 2026, up modestly from $107.9 million in the restated second quarter of 2025 and $104.2 million in the second quarter of 2022. Revenue has generally remained in the $105 million to $111 million range when excluding unusual items. The company’s revenue base therefore appears resilient, but growth has been limited.

Reported earnings have weakened considerably. Net income attributable to common shareholders declined to $5.2 million, or $0.09 per diluted share, in Q2 2026 from $5.5 million, or $0.09 per share, in Q2 2025 and $11.9 million, or $0.20 per share, in Q2 2024. The broader pattern is similar in the other available quarters: Q3 2025 earnings were $4.5 million compared with $16.7 million in Q3 2024, while Q4 2025 earnings were $3.1 million compared with $9.0 million in Q4 2024.

A major factor is the company’s recurring “other gains and losses” expense, which was a $19.5 million loss in Q2 2026. This charge has remained between roughly $14.6 million and $19.1 million in most reported quarters. Conversely, Q1 2025 included $44.5 million of investment gains, which significantly inflated that quarter’s revenue and earnings. Investors should be cautious about comparing quarters without adjusting for these items.

  • Positive: Operating cash flow remained strong at $48.9 million in Q2 2026, compared with $49.2 million in Q2 2025 and $46.9 million in Q2 2022. Operating cash flow has been positive in every period provided.
  • Positive: The company continues to generate substantial noncash depreciation add-backs, with depreciation expense of $32.7 million in Q2 2026. This helps explain why operating cash flow is much higher than GAAP net income, as is common for real estate investment trusts.
  • Positive: Long-term debt has been relatively stable near $1.69 billion since early 2023. Debt was reduced from $2.11 billion in Q3 2024 to $1.69 billion by Q1 2025, indicating meaningful deleveraging after a period of elevated borrowing.
  • Positive: Net occupancy and equipment expense was $31.8 million in Q2 2026, roughly consistent with recent quarters, while other operating expenses declined to $18.7 million from $19.5 million in Q2 2025. This suggests some cost control outside of occupancy-related expenses.
  • Neutral: Capital expenditures remain substantial but appear directed toward maintaining and improving the property portfolio. Property, leasehold improvement and equipment purchases were $24.5 million in Q2 2026, up from $20.4 million in Q2 2025 and $15.7 million in Q2 2024.
  • Neutral: The quarterly common dividend has remained steady at $0.34 per share since 2025, compared with $0.33 to $0.335 per share in 2023 and 2024. Dividend sustainability is better assessed against funds from operations rather than GAAP net income, but operating cash flow coverage has recently been relatively tight after capital expenditures.
  • Negative: Cash and cash equivalents fell to $109.7 million at June 30, 2026, from $143.7 million at June 30, 2025 and $533.0 million at September 30, 2024. The sharp decline since Q3 2024 reflects debt repayment, dividends, capital spending and other cash uses.
  • Negative: Operating cash flow did not fully cover capital spending and dividends in Q2 2026. The company generated $48.9 million of operating cash flow against approximately $50.9 million of capital expenditures and dividends, before a further $4.7 million debt repayment.
  • Negative: Leverage remains high. At the end of Q2 2026, long-term debt represented approximately 58% of total assets, while total liabilities represented about 64% of total assets. This leaves the company exposed to refinancing costs and interest-rate conditions even though the reported data does not separately provide interest expense.
  • Negative: Retained earnings have become increasingly negative, reaching a deficit of $362.1 million in Q2 2026 versus a deficit of $235.1 million in Q2 2022. Total common equity also declined to $1.12 billion from $1.23 billion over that period, indicating pressure on book equity despite ongoing positive operating cash flow.

Overall, American Assets Trust appears to have a durable operating platform and dependable property-related cash generation, but the recent trend in common earnings is unfavorable. The key issues for investors are whether occupancy and rental income can accelerate, whether capital spending can moderate, and whether operating cash flow can consistently cover both the dividend and required property investment without relying on additional borrowing or asset sales.

09/19/26 01:34 AM ETAI Generated. May Contain Errors.

American Assets Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, American Assets Trust's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

American Assets Trust's net income appears to be on an upward trend, with a most recent value of $71.37 million in 2025, rising from $53.92 million in 2015. The previous period was $72.82 million in 2024. View American Assets Trust's forecast to see where analysts expect American Assets Trust to go next.

Over the last 10 years, American Assets Trust's total revenue changed from $275.62 million in 2015 to $480.68 million in 2025, a change of 74.4%.

American Assets Trust's total liabilities were at $1.83 billion at the end of 2025, a 14.8% decrease from 2024, and a 59.8% increase since 2015.

In the past 10 years, American Assets Trust's cash and equivalents has ranged from $39.93 million in 2015 to $425.66 million in 2024, and is currently $129.36 million as of their latest financial filing in 2025.



Financial statements for NYSE:AAT last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners