Free Trial

Kimco Realty (KIM) Financials

Kimco Realty logo
$23.54 +0.15 (+0.62%)
Closing price 03:59 PM Eastern
Extended Trading
$23.54 0.00 (0.00%)
As of 05:06 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Kimco Realty

Annual Income Statements for Kimco Realty

This table shows Kimco Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
831 333 372 440 340 975 819 101 629 376 554
Consolidated Net Income / (Loss)
900 386 440 498 414 1,003 850 115 666 419 593
Net Income / (Loss) Continuing Operations
774 386 312 498 315 1,003 765 115 666 419 593
Total Pre-Tax Income
250 465 240 399 312 928 745 44 644 351 494
Total Operating Income
344 301 431 582 478 333 424 565 639 629 771
Total Gross Profit
1,161 1,165 1,015 1,159 1,159 1,058 1,365 1,728 1,783 2,037 2,140
Total Revenue
1,167 1,171 1,201 1,165 1,159 1,058 1,365 1,728 1,783 2,037 2,140
Operating Revenue
1,167 1,171 1,201 1,165 1,159 1,058 1,365 1,728 1,783 2,037 2,140
Total Cost of Revenue
6.08 5.56 186 6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
697 864 863 576 681 725 940 1,162 1,145 1,409 1,369
Selling, General & Admin Expense
268 258 92 252 269 267 327 410 446 497 501
Depreciation Expense
345 355 361 310 278 289 395 505 507 604 627
Other Operating Expenses / (Income)
159 158 157 -66 165 169 195 241 248 279 294
Impairment Charge
51 93 67 79 49 6.62 3.60 22 14 4.58 9.52
Restructuring Charge
- - - - 0.00 0.00 50 0.00 4.77 25 0.00
Other Special Charges / (Income)
-126 - -94 - -79 -6.48 -31 -15 -75 - -63
Total Other Income / (Expense), net
-214 164 -191 -183 -166 595 321 -521 5.14 -278 -277
Interest Expense
219 238 194 196 177 194 204 234 250 308 330
Interest & Investment Income
- 246 0.00 - - - 505 -316 215 -28 0.00
Other Income / (Expense), net
5.17 156 2.56 13 12 790 20 29 40 58 53
Income Tax Expense
60 79 -0.88 1.60 -3.32 0.98 3.38 57 61 25 1.05
Other Gains / (Losses), net
149 - 71 101 - 76 23 127 83 94 100
Preferred Stock Dividends Declared
63 46 54 58 71 25 25 25 25 35 30
Net Income / (Loss) Attributable to Noncontrolling Interest
6.03 7.29 14 0.67 2.96 2.04 5.64 -11 12 8.65 8.07
Weighted Average Basic Shares Outstanding
411.32M 418.40M 423.61M 420.64M 420.37M 429.95M 506.25M 615.53M 616.95M 671.56M 675.05M
Weighted Average Diluted Shares Outstanding
412.85M 419.71M 424.02M 421.38M 421.80M 431.63M 511.39M 617.86M 618.20M 672.14M 675.28M
Weighted Average Basic & Diluted Shares Outstanding
413.71M 425.63M 423.61M 421.39M 431.82M 432.44M 616.72M 618.61M 672.90M 679.48M 674.07M
Cash Dividends to Common per Share
$0.98 $1.04 $1.09 $1.12 $1.12 $0.54 $0.68 $0.84 $1.02 $0.97 $1.01

Quarterly Income Statements for Kimco Realty

This table shows Kimco Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
112 133 -19 112 128 132 125 155 130 144 157
Consolidated Net Income / (Loss)
121 142 -9.04 122 138 168 135 165 140 153 166
Net Income / (Loss) Continuing Operations
85 130 -9.04 122 138 95 135 165 140 153 166
Total Pre-Tax Income
84 143 41 93 117 100 112 140 113 129 136
Total Operating Income
141 169 131 161 171 166 180 206 187 197 208
Total Gross Profit
442 456 504 500 508 525 537 525 536 542 558
Total Revenue
442 456 504 500 508 525 537 525 536 542 558
Operating Revenue
442 456 504 500 508 525 537 525 536 542 558
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
306 283 373 340 337 359 357 319 349 345 350
Selling, General & Admin Expense
110 118 122 121 123 132 124 124 122 132 132
Depreciation Expense
127 124 155 148 145 156 158 156 158 154 156
Other Operating Expenses / (Income)
62 62 68 70 69 71 74 71 72 78 77
Impairment Charge
2.24 - 3.70 0.20 0.38 0.20 0.53 7.65 0.44 0.90 0.05
Other Special Charges / (Income)
- - -0.32 - - -0.33 - -39 -3.71 -19 -16
Total Other Income / (Expense), net
-52 -30 -90 -68 -54 -66 -69 -66 -74 -68 -72
Interest Expense
60 68 75 73 76 84 80 81 84 84 83
Other Income / (Expense), net
8.38 6.32 12 5.66 22 45 11 15 10 17 11
Income Tax Expense
-0.73 -0.18 72 0.22 0.13 -47 0.46 0.37 -0.88 1.09 -0.24
Other Gains / (Losses), net
- - 22 29 21 -52 23 26 26 25 31
Preferred Stock Dividends Declared
- - 7.94 7.96 7.96 11 7.68 7.56 7.54 7.54 7.54
Net Income / (Loss) Attributable to Noncontrolling Interest
2.55 2.47 1.94 2.31 2.44 1.96 1.69 1.96 2.28 2.15 1.45
Weighted Average Basic Shares Outstanding
617.09M 616.95M 670.12M 671.20M 671.23M 671.56M 677.07M 674.61M 674.64M 675.05M 671.83M
Weighted Average Diluted Shares Outstanding
617.27M 618.20M 670.12M 671.38M 671.58M 672.14M 677.30M 675.08M 675.42M 675.28M 672.77M
Weighted Average Basic & Diluted Shares Outstanding
619.87M 672.90M 674.12M 674.11M 674.08M 679.48M 676.50M 677.20M 677.20M 674.07M 674.39M
Cash Dividends to Common per Share
$0.23 - $0.24 $0.24 $0.24 - $0.25 $0.25 $0.25 - $0.26

Annual Cash Flow Statements for Kimco Realty

This table details how cash moves in and out of Kimco Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2.21 -47 70 -95 -20 169 584 -442 1,115 -404 -982
Net Cash From Operating Activities
494 592 614 638 584 590 619 861 1,072 1,006 1,120
Net Cash From Continuing Operating Activities
494 592 588 638 584 590 704 878 1,082 1,015 1,123
Net Income / (Loss) Continuing Operations
900 386 440 498 414 1,003 850 115 666 419 593
Consolidated Net Income / (Loss)
900 386 440 498 414 1,003 850 115 666 419 593
Depreciation Expense
345 355 361 310 278 289 395 505 507 604 627
Amortization Expense
- - - - - -16 -24 -42 -26 -26 -27
Non-Cash Adjustments To Reconcile Net Income
-648 -148 -144 -112 -15 -675 -464 297 -69 56 -52
Changes in Operating Assets and Liabilities, net
-103 -1.27 -69 -59 -92 -10 -54 4.34 4.39 -38 -18
Net Cash From Investing Activities
21 165 -294 254 -120 -33 -476 -63 -137 -319 -377
Net Cash From Continuing Investing Activities
21 165 -294 254 -120 -33 -518 -138 -156 -521 -641
Purchase of Property, Plant & Equipment
-844 -398 -164 -10.00 -1.96 -13 -356 -301 -277 -153 -218
Acquisitions
-92 -86 -35 -36 -28 -16 -277 -87 -24 -153 -11
Purchase of Investments
-151 8.32 -10 -1.44 -9.60 -1.98 -45 -70 -23 -6.52 -281
Sale of Property, Plant & Equipment
437 305 181 755 324 31 303 184 160 71 109
Sale and/or Maturity of Investments
165 194 44 14 2.02 228 0.38 307 297 307 4.53
Other Investing Activities, net
506 143 -310 -467 -408 -262 -144 -171 -288 -587 -244
Net Cash From Financing Activities
-513 -805 -224 -987 -483 -387 -101 -983 -301 -781 -1,220
Net Cash From Continuing Financing Activities
-513 -805 -224 -987 -483 -387 399 -1,182 199 -889 -1,461
Repayment of Debt
-1,334 -2,000 -1,272 -551 80 -1,452 -240 -3,073 -61 -2,958 -1,542
Repurchase of Preferred Equity
-175 0.00 -225 0.00 -575 0.00 0.00 -3.44 -1.49 -27 -3.48
Repurchase of Common Equity
-19 -26 -23 -76 -7.71 -18 -8.20 -20 -59 -52 -160
Payment of Dividends
-512 -487 -506 -530 -532 -380 -382 -545 -669 -696 -723
Issuance of Debt
1,400 1,400 1,457 143 366 1,490 1,000 2,519 1,000 2,720 1,000
Issuance of Common Equity
125 307 442 34 204 1.13 83 16 3.74 136 0.14
Other Financing Activities, net
2.12 - -97 -6.66 -18 -29 -54 -76 -14 -13 -32
Cash Interest Paid
233 252 192 200 169 184 198 258 250 301 319
Cash Income Taxes Paid
100 6.09 -14 0.51 -1.11 0.75 1.96 12 65 61 23

Quarterly Cash Flow Statements for Kimco Realty

This table details how cash moves in and out of Kimco Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-224 719 -1,294 -18 1,144 -236 -1,057 191 -135 77 -114
Net Cash From Operating Activities
562 380 352 588 -174 240 224 611 665 -603 243
Net Cash From Continuing Operating Activities
589 315 347 586 -240 322 224 611 665 -600 249
Net Income / (Loss) Continuing Operations
242 284 -18 244 25 168 135 330 280 -286 166
Consolidated Net Income / (Loss)
242 284 -18 244 25 168 135 330 280 -286 166
Depreciation Expense
255 249 309 296 -158 156 158 313 317 -319 156
Amortization Expense
-13 -11 -13 -9.29 3.99 -7.45 -5.21 -14 -16 13 -12
Non-Cash Adjustments To Reconcile Net Income
25 -119 68 6.11 -107 89 -0.17 -60 -6.21 16 -4.28
Changes in Operating Assets and Liabilities, net
80 -87 0.80 49 -4.61 -83 -63 42 90 -24 -58
Net Cash From Investing Activities
-478 -122 403 -424 -71 -227 -131 -205 -516 606 -49
Net Cash From Continuing Investing Activities
-478 -104 428 -303 -208 -429 -131 -212 -353 221 -125
Purchase of Property, Plant & Equipment
-342 -16 - - - -143 -106 - -76 70 0.00
Acquisitions
-5.31 -6.17 -305 - 152 -0.50 -1.78 -2.26 -2.13 -3.51 -0.30
Purchase of Investments
-0.59 -1.01 -0.00 -0.09 -4.66 -204 -5.08 -5.47 -3.11 -272 -78
Sale of Property, Plant & Equipment
14 74 130 11 -70 0.85 1.32 1.59 112 -7.73 44
Sale and/or Maturity of Investments
4.19 21 599 2.26 -300 5.35 0.50 - - 3.53 0.68
Other Investing Activities, net
-148 -176 2.84 -315 25 -88 -19 -206 -383 431 -91
Net Cash From Financing Activities
-309 461 -2,049 -183 1,564 -113 -650 -215 -283 579 -238
Net Cash From Continuing Financing Activities
-309 462 -2,040 -178 1,448 -119 -1,150 -215 -283 339 -238
Repayment of Debt
-5.72 -6.20 -2,941 -28 15 -3.13 -1,052 -486 -5.79 55 -19
Repurchase of Preferred Equity
- 1.49 0.00 - -0.01 -27 -2.82 -1.33 - 3.48 0.00
Repurchase of Common Equity
- -13 -3.08 -0.05 -3.92 -1.84 -1.07 -131 -3.76 -25 -46
Payment of Dividends
-298 -422 -337 -339 168 -178 -179 -354 -366 352 -184
Issuance of Debt
- 1,000 1,270 190 1,260 - 120 760 80 -80 17
Issuance of Common Equity
0.02 - - - 0.27 136 0.00 - - -0.11 0.08
Other Financing Activities, net
-5.48 -99 -29 -0.07 8.96 -45 -35 -2.03 12 33 -5.58
Cash Interest Paid
112 - 147 155 -81 81 84 167 152 -168 91
Cash Income Taxes Paid
6.92 10 102 13 -55 -0.14 23 4.81 0.07 -28 -2.14

Annual Balance Sheets for Kimco Realty

This table presents Kimco Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.00 11,231 11,764 10,999 10,998 11,614 18,459 17,826 18,274 20,310 19,688
Total Current Assets
0.00 332 597 328 343 219 255 902 638 340 369
Accounts Receivable
- 182 190 185 219 219 255 304 308 340 369
Plant, Property, & Equipment, net
0.00 9,395 10,438 9,251 9,209 9,346 15,042 15,040 15,095 16,810 16,769
Total Noncurrent Assets
0.00 1,503 729 1,448 1,830 2,049 3,156 685 1,454 2,366 612
Noncurrent Note & Lease Receivables
- 23 22 - - - - - 128 126 128
Other Noncurrent Operating Assets
- 767 223 878 674 1,341 2,034 685 1,181 993 484
Total Liabilities & Shareholders' Equity
11,344 11,231 11,764 10,999 10,998 11,614 18,459 17,826 18,274 20,310 19,688
Total Liabilities
6,076 5,741 6,225 5,564 6,051 5,928 8,336 8,086 8,548 9,464 9,120
Total Current Liabilities
265 270 315 305 296 152 226 213 222 282 292
Accounts Payable
150 146 186 175 170 146 220 208 216 282 292
Total Noncurrent Liabilities
5,810 5,471 5,911 5,259 5,755 5,777 8,110 7,873 8,327 9,182 8,829
Long-Term Debt
5,376 5,066 5,479 4,874 5,316 5,355 7,476 7,158 7,617 8,461 8,186
Capital Lease Obligations
- - - - 93 - - - 110 117 120
Other Noncurrent Operating Liabilities
434 404 432 385 346 421 634 715 600 604 523
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
87 87 16 24 18 16 13 93 72 48 25
Total Equity & Noncontrolling Interests
5,182 5,403 5,522 5,411 4,929 5,670 10,110 9,647 9,653 10,798 10,543
Total Preferred & Common Equity
5,046 5,256 5,394 5,334 4,865 5,608 9,899 9,516 9,525 10,653 10,392
Preferred Stock
0.03 0.03 0.04 0.04 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Total Common Equity
5,046 5,256 5,394 5,334 4,865 5,608 9,899 9,515 9,525 10,653 10,392
Common Stock
5,613 5,927 6,157 6,121 5,770 5,771 9,598 9,624 9,645 11,040 10,929
Retained Earnings
- - - - - 0.00 299 -120 -123 -399 -529
Accumulated Other Comprehensive Income / (Loss)
5.59 5.77 -1.48 - - 0.00 2.22 11 3.33 11 -8.79
Noncontrolling Interest
136 147 128 77 64 62 211 131 128 145 152

Quarterly Balance Sheets for Kimco Realty

This table presents Kimco Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
17,928 17,951 18,274 19,466 19,504 20,129 20,310 19,731 19,797 19,880 19,585
Total Current Assets
609 616 638 311 308 323 343 339 339 352 370
Accounts Receivable
295 288 308 308 307 320 340 339 339 352 370
Plant, Property, & Equipment, net
15,020 15,128 15,095 16,626 16,565 16,516 16,810 16,837 16,751 16,750 16,657
Total Noncurrent Assets
1,200 1,109 1,454 1,012 1,129 1,798 1,669 2,026 2,155 2,046 593
Noncurrent Note & Lease Receivables
- - 128 - - - 126 125 131 129 128
Other Noncurrent Operating Assets
1,063 970 1,181 856 1,024 1,692 1,435 424 557 462 465
Total Liabilities & Shareholders' Equity
17,928 17,951 18,274 19,466 19,504 20,129 20,310 19,731 19,797 19,880 19,585
Total Liabilities
8,079 8,136 8,548 8,628 8,708 9,386 9,464 8,951 9,079 9,195 9,040
Total Current Liabilities
213 267 222 246 258 316 288 264 264 323 254
Accounts Payable
208 262 216 240 252 309 282 258 257 316 254
Total Noncurrent Liabilities
7,867 7,869 8,327 8,382 8,449 9,070 9,176 8,687 8,815 8,872 8,786
Long-Term Debt
7,135 7,129 7,617 7,594 7,675 8,302 8,461 8,024 8,159 8,225 8,185
Capital Lease Obligations
- - 110 - - - 117 116 122 121 120
Other Noncurrent Operating Liabilities
732 740 600 788 774 768 597 546 534 526 480
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
93 93 72 70 70 74 48 47 47 47 0.00
Total Equity & Noncontrolling Interests
9,755 9,722 9,653 10,768 10,727 10,669 10,798 10,734 10,671 10,638 10,546
Total Preferred & Common Equity
9,623 9,590 9,525 10,620 10,579 10,523 10,653 10,588 10,521 10,486 10,389
Preferred Stock
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Total Common Equity
9,623 9,590 9,525 10,620 10,579 10,523 10,653 10,588 10,521 10,486 10,389
Common Stock
9,628 9,635 9,645 10,913 10,921 10,924 11,040 11,033 10,986 10,991 10,938
Retained Earnings
-21 -51 -123 -303 -353 -387 -399 -444 -457 -496 -547
Accumulated Other Comprehensive Income / (Loss)
16 6.62 3.33 10 11 -13 11 -0.91 -7.79 -8.84 -2.19
Noncontrolling Interest
132 132 128 148 148 146 145 146 151 152 157

Annual Metrics And Ratios for Kimco Realty

This table displays calculated financial ratios and metrics derived from Kimco Realty's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.39% 0.34% 2.57% -3.00% -0.50% -8.71% 28.99% 26.61% 3.22% 14.22% 5.06%
EBITDA Growth
1.17% 17.09% -2.14% 14.03% -15.30% 81.82% -41.57% 29.68% 55.18% -22.92% 12.65%
EBIT Growth
-15.38% 30.89% -5.01% 37.33% -17.81% 129.32% -60.43% 33.82% 14.21% 1.17% 19.97%
NOPAT Growth
7.76% -4.20% 73.07% 34.09% -16.79% -31.16% 27.12% -137.32% 466.89% 0.91% 31.81%
Net Income Growth
106.51% -57.10% 13.86% 13.37% -17.03% 142.50% -15.27% -86.52% 481.44% -37.02% 41.33%
EPS Growth
124.72% -60.50% 10.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-21.55% 19.93% 3.73% 3.87% -8.51% 1.08% 4.91% 39.14% 148.89% -53.08% 11.38%
Free Cash Flow Firm Growth
2,142.41% -213.24% 98.41% 868.54% -47.51% -164.88% -1,255.24% 121.21% -117.44% -540.49% 157.50%
Invested Capital Growth
-107.19% 1,780.90% 6.05% -6.32% -1.72% 7.87% 59.36% -8.31% 5.23% 12.19% -2.51%
Revenue Q/Q Growth
3.22% -0.33% 1.54% -2.59% 1.04% -2.46% 12.83% 1.16% 0.64% 3.53% 0.80%
EBITDA Q/Q Growth
-14.72% 17.63% -8.99% 0.06% 3.21% 6.42% -42.71% 225.14% -4.68% -3.96% -22.96%
EBIT Q/Q Growth
-27.55% 34.42% -14.35% 1.93% 6.47% 9.19% -59.14% 414.70% -22.72% 5.67% 3.75%
NOPAT Q/Q Growth
-20.03% 91.15% 31.90% -9.77% 6.23% -14.12% 11.43% -129.18% 26.94% 13.20% -5.59%
Net Income Q/Q Growth
57.31% -43.56% 0.89% 0.68% 5.64% 10.07% -12.36% -52.97% 39.68% 6.58% -2.42%
EPS Q/Q Growth
16.28% -1.25% 2.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-15.17% 24.50% -4.24% 0.19% -3.38% 4.02% 14.34% -5.10% 11.73% -12.29% -42.94%
Free Cash Flow Firm Q/Q Growth
1,635.93% -157.28% -58.03% -3.57% 29.33% -2,307.60% 6.66% -40.97% -267.30% 12.70% -12.55%
Invested Capital Q/Q Growth
-110.25% 0.43% 2.01% 1.97% 0.73% 4.61% 0.56% 1.58% 3.33% 2.19% 7.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
99.48% 99.52% 84.48% 99.46% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
59.42% 69.34% 66.15% 77.77% 66.21% 131.87% 59.73% 61.18% 91.98% 62.07% 66.56%
Operating Margin
29.45% 25.69% 35.89% 50.00% 41.21% 31.44% 31.09% 32.73% 35.82% 30.88% 36.02%
EBIT Margin
29.89% 38.99% 36.11% 51.12% 42.23% 106.09% 32.54% 34.40% 38.06% 33.71% 38.49%
Profit (Net Income) Margin
77.15% 32.98% 36.61% 42.80% 35.69% 94.80% 62.27% 6.63% 37.34% 20.59% 27.70%
Tax Burden Percent
359.53% 83.09% 183.30% 124.82% 132.55% 108.08% 114.03% 258.52% 103.42% 119.43% 120.09%
Interest Burden Percent
71.79% 101.81% 55.32% 67.07% 63.75% 82.67% 167.78% 7.45% 94.87% 51.14% 59.92%
Effective Tax Rate
24.06% 16.91% -0.37% 0.40% -1.06% 0.11% 0.45% 127.88% 9.47% 7.24% 0.21%
Return on Invested Capital (ROIC)
6.93% 5.41% 4.28% 5.75% 4.99% 3.34% 3.15% -1.00% 3.73% 3.46% 4.18%
ROIC Less NNEP Spread (ROIC-NNEP)
-39.96% -12.44% 4.43% 3.98% 3.45% 17.77% 10.92% 3.65% 5.25% 0.97% 1.89%
Return on Net Nonoperating Assets (RNNOA)
10.62% 1.76% 3.70% 3.33% 2.98% 15.53% 7.60% 2.15% 3.11% 0.62% 1.36%
Return on Equity (ROE)
17.54% 7.18% 7.97% 9.09% 7.97% 18.86% 10.75% 1.15% 6.84% 4.08% 5.54%
Cash Return on Invested Capital (CROIC)
0.00% -103.40% -1.59% 12.28% 6.72% -4.23% -42.62% 7.68% -1.36% -8.03% 6.73%
Operating Return on Assets (OROA)
6.80% 8.13% 3.77% 5.23% 4.45% 9.93% 2.95% 3.28% 3.76% 3.56% 4.12%
Return on Assets (ROA)
17.54% 6.88% 3.82% 4.38% 3.76% 8.87% 5.65% 0.63% 3.69% 2.17% 2.96%
Return on Common Equity (ROCE)
16.79% 6.87% 7.70% 8.88% 7.83% 18.58% 10.54% 1.13% 6.69% 4.00% 5.44%
Return on Equity Simple (ROE_SIMPLE)
17.84% 7.35% 8.15% 9.35% 8.50% 17.88% 8.58% 1.20% 6.99% 3.94% 0.00%
Net Operating Profit after Tax (NOPAT)
261 250 433 580 483 332 422 -158 578 584 769
NOPAT Margin
22.36% 21.35% 36.02% 49.80% 41.65% 31.41% 30.95% -9.12% 32.43% 28.65% 35.94%
Net Nonoperating Expense Percent (NNEP)
46.89% 17.85% -0.15% 1.78% 1.54% -14.44% -7.77% -4.65% -1.52% 2.49% 2.29%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -0.94% 3.33% 3.01% 4.08%
Cost of Revenue to Revenue
0.52% 0.48% 15.52% 0.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
22.95% 22.05% 7.64% 21.64% 23.21% 25.26% 23.96% 23.73% 25.01% 24.41% 23.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.70% 73.83% 71.90% 49.46% 58.79% 68.56% 68.91% 67.27% 64.18% 69.12% 63.98%
Earnings before Interest and Taxes (EBIT)
349 456 434 595 489 1,122 444 594 679 687 824
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
693 812 794 906 767 1,395 815 1,057 1,640 1,264 1,424
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.43 1.39 1.04 0.90 1.48 1.00 1.37 1.25 1.33 1.48 1.32
Price to Tangible Book Value (P/TBV)
1.43 1.39 1.04 0.90 1.48 1.00 1.37 1.25 1.33 1.48 1.50
Price to Revenue (P/Rev)
6.17 6.24 4.65 4.12 6.21 5.30 9.93 6.88 7.08 7.75 6.41
Price to Earnings (P/E)
8.67 21.97 15.00 10.91 21.17 5.75 16.55 117.91 20.07 42.04 24.76
Dividend Yield
5.59% 6.02% 8.30% 9.84% 6.57% 6.32% 3.09% 4.37% 4.57% 4.14% 4.98%
Earnings Yield
11.54% 4.55% 6.67% 9.16% 4.72% 17.39% 6.04% 0.85% 4.98% 2.38% 4.04%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.20 1.01 0.93 1.19 1.00 1.22 1.24 1.26 1.37 1.22
Enterprise Value to Revenue (EV/Rev)
10.97 10.03 8.72 7.78 9.84 9.77 14.75 10.80 11.26 12.01 10.38
Enterprise Value to EBITDA (EV/EBITDA)
18.47 14.47 13.19 10.00 14.87 7.41 24.69 17.66 12.24 19.34 15.59
Enterprise Value to EBIT (EV/EBIT)
36.71 25.73 24.16 15.21 23.31 9.21 45.32 31.41 29.59 35.61 26.96
Enterprise Value to NOPAT (EV/NOPAT)
49.07 46.99 24.21 15.62 23.64 31.10 47.65 0.00 34.72 41.91 28.87
Enterprise Value to Operating Cash Flow (EV/OCF)
25.93 19.84 17.05 14.20 19.55 17.52 32.52 21.68 9.37 24.32 19.83
Enterprise Value to Free Cash Flow (EV/FCFF)
1.43 0.00 0.00 7.32 17.55 0.00 0.00 15.40 0.00 0.00 17.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.02 0.92 0.99 0.90 1.09 0.94 0.74 0.73 0.79 0.79 0.79
Long-Term Debt to Equity
1.02 0.92 0.99 0.90 1.09 0.94 0.74 0.73 0.79 0.79 0.79
Financial Leverage
-0.27 -0.14 0.83 0.84 0.86 0.87 0.70 0.59 0.59 0.64 0.72
Leverage Ratio
1.00 1.04 2.09 2.07 2.12 2.13 1.90 1.83 1.85 1.88 1.87
Compound Leverage Factor
0.72 1.06 1.15 1.39 1.35 1.76 3.19 0.14 1.76 0.96 1.12
Debt to Total Capital
50.51% 47.99% 49.73% 47.28% 52.23% 48.50% 42.48% 42.36% 44.27% 44.16% 44.01%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
50.51% 47.99% 49.73% 47.28% 52.23% 48.50% 42.48% 42.36% 44.27% 44.16% 44.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.09% 2.21% 1.31% 0.98% 0.79% 0.71% 1.27% 1.33% 1.15% 0.99% 0.93%
Common Equity to Total Capital
47.41% 49.79% 48.96% 51.74% 46.98% 50.79% 56.25% 56.31% 54.58% 54.84% 55.06%
Debt to EBITDA
7.76 6.24 6.90 5.38 7.05 3.84 9.17 6.77 4.71 6.78 5.83
Net Debt to EBITDA
7.76 5.18 5.97 4.59 5.38 3.33 7.79 6.21 4.42 6.70 5.83
Long-Term Debt to EBITDA
7.76 6.24 6.90 5.38 7.05 3.84 9.17 6.77 4.71 6.78 5.83
Debt to NOPAT
20.61 20.27 12.67 8.40 11.21 16.12 17.70 -45.41 13.36 14.70 10.80
Net Debt to NOPAT
20.61 16.81 10.96 7.17 8.55 13.99 15.04 -41.62 12.54 14.51 10.80
Long-Term Debt to NOPAT
20.61 20.27 12.67 8.40 11.21 16.12 17.70 -45.41 13.36 14.70 10.80
Altman Z-Score
0.00 1.01 0.79 0.80 0.97 0.98 1.15 1.13 1.12 1.19 1.12
Noncontrolling Interest Sharing Ratio
4.30% 4.24% 3.43% 2.23% 1.76% 1.50% 1.91% 2.26% 2.18% 1.91% 1.72%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 1.23 1.90 1.08 1.16 1.44 1.13 4.23 2.88 1.19 1.27
Quick Ratio
0.00 1.23 1.40 1.08 1.16 1.44 1.13 4.23 2.88 1.19 1.27
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
8,964 -10,151 -161 1,238 650 -422 -5,714 1,212 -211 -1,354 1,237
Operating Cash Flow to CapEx
121.18% 632.13% 0.00% 0.00% 0.00% 0.00% 1,165.23% 739.29% 914.00% 1,231.43% 1,020.51%
Free Cash Flow to Firm to Interest Expense
40.95 -42.61 -0.83 6.31 3.66 -2.17 -27.99 5.17 -0.84 -4.40 3.75
Operating Cash Flow to Interest Expense
2.26 2.49 3.17 3.25 3.29 3.03 3.03 3.67 8.57 3.27 3.39
Operating Cash Flow Less CapEx to Interest Expense
0.39 2.09 3.26 7.05 5.11 3.13 2.77 3.18 7.63 3.00 3.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.21 0.10 0.10 0.11 0.09 0.09 0.10 0.10 0.11 0.11
Accounts Receivable Turnover
0.00 0.00 6.46 6.22 5.75 4.83 5.76 6.18 5.83 6.29 6.03
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.12 0.12 0.13 0.11 0.11 0.11 0.12 0.13 0.13
Accounts Payable Turnover
0.04 0.04 1.12 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 56.47 58.64 63.50 75.55 63.38 59.04 62.61 58.06 60.50
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
8,398.54 9,704.35 324.65 10,524.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-8,398.54 -9,704.35 -268.17 -10,465.97 63.50 75.55 63.38 59.04 62.61 58.06 60.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-584 9,817 10,410 9,752 9,585 10,339 16,476 15,106 15,896 17,833 18,163
Invested Capital Turnover
0.31 0.25 0.12 0.12 0.12 0.11 0.10 0.11 0.12 0.12 0.12
Increase / (Decrease) in Invested Capital
-8,703 10,401 594 -658 -167 754 6,137 -1,370 790 1,937 -468
Enterprise Value (EV)
12,802 11,745 10,474 9,058 11,409 10,334 20,125 18,665 20,081 24,456 22,209
Market Capitalization
7,203 7,308 5,587 4,798 7,198 5,608 13,547 11,881 12,628 15,794 13,727
Book Value per Share
$12.21 $12.37 $12.67 $12.66 $11.52 $12.97 $16.06 $15.39 $15.37 $15.80 $15.35
Tangible Book Value per Share
$12.21 $12.37 $12.67 $12.66 $11.52 $12.97 $16.06 $15.39 $15.37 $15.80 $13.53
Total Capital
10,645 10,556 11,017 10,309 10,355 11,042 17,599 16,898 17,453 19,424 18,874
Total Debt
5,376 5,066 5,479 4,874 5,408 5,355 7,476 7,158 7,727 8,578 8,306
Total Long-Term Debt
5,376 5,066 5,479 4,874 5,408 5,355 7,476 7,158 7,727 8,578 8,306
Net Debt
5,376 4,202 4,743 4,159 4,128 4,648 6,354 6,560 7,253 8,469 8,306
Capital Expenditures (CapEx)
407 94 -17 -745 -322 -18 53 116 234 82 110
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-265 -88 31 -121 -78 67 29 91 86 52 77
Debt-free Net Working Capital (DFNWC)
-265 62 282 23 46 67 29 689 416 54 77
Net Working Capital (NWC)
-265 62 282 23 46 67 29 689 416 54 77
Net Nonoperating Expense (NNE)
-639 -136 -7.07 82 69 -671 -427 -272 -88 164 176
Net Nonoperating Obligations (NNO)
-5,853 4,327 4,872 4,318 4,638 4,653 6,352 5,366 6,170 6,987 7,595
Total Depreciation and Amortization (D&A)
345 355 361 310 278 273 371 463 962 578 601
Debt-free, Cash-free Net Working Capital to Revenue
-22.73% -7.55% 2.55% -10.36% -6.70% 6.37% 2.13% 5.27% 4.83% 2.56% 3.62%
Debt-free Net Working Capital to Revenue
-22.73% 5.31% 23.52% 1.97% 3.99% 6.37% 2.13% 39.87% 23.33% 2.67% 3.62%
Net Working Capital to Revenue
-22.73% 5.31% 23.52% 1.97% 3.99% 6.37% 2.13% 39.87% 23.33% 2.67% 3.62%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.01 $0.79 $0.87 $1.02 $0.80 $2.26 $1.61 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
411.32M 418.40M 423.61M 420.64M 420.37M 429.95M 506.25M 615.53M 616.95M 671.56M 675.05M
Adjusted Diluted Earnings per Share
$2.00 $0.79 $0.87 $1.02 $0.80 $2.25 $1.60 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
412.85M 419.71M 424.02M 421.38M 421.80M 431.63M 511.39M 617.86M 618.20M 672.14M 675.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
413.71M 425.63M 425.46M 421.39M 431.82M 432.44M 616.72M 618.61M 672.90M 679.48M 674.07M
Normalized Net Operating Profit after Tax (NOPAT)
204 327 283 659 313 332 445 401 527 610 716
Normalized NOPAT Margin
17.47% 27.97% 23.60% 56.57% 27.01% 31.42% 32.63% 23.19% 29.58% 29.94% 33.46%
Pre Tax Income Margin
21.46% 39.69% 19.98% 34.29% 26.92% 87.71% 54.60% 2.56% 36.11% 17.24% 23.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.59 1.92 2.24 3.04 2.76 5.77 2.18 2.53 2.71 2.23 2.50
NOPAT to Interest Expense
1.19 1.05 2.23 2.96 2.72 1.71 2.07 -0.67 2.31 1.90 2.33
EBIT Less CapEx to Interest Expense
-0.27 1.52 2.33 6.83 4.58 5.86 1.92 2.04 1.78 1.97 2.16
NOPAT Less CapEx to Interest Expense
-0.67 0.66 2.32 6.76 4.54 1.80 1.81 -1.17 1.37 1.63 2.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
56.83% 126.03% 115.13% 106.28% 128.53% 37.88% 44.97% 475.61% 197.45% 163.53% 122.00%
Augmented Payout Ratio
58.95% 132.68% 120.43% 121.59% 130.40% 39.68% 45.94% 493.36% 201.20% 165.65% 148.91%

Quarterly Metrics And Ratios for Kimco Realty

This table displays calculated financial ratios and metrics derived from Kimco Realty's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 674,066,654.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 674,066,654.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.94% 2.57% 13.74% 12.96% 14.90% 15.26% 6.53% 4.99% 5.56% 3.25% 3.99%
EBITDA Growth
111.10% -16.34% -1.51% 8.18% -89.95% -12.63% 13.54% 14.67% 1,166.64% -127.58% 5.19%
EBIT Growth
98.38% -53.29% -34.46% -7.22% 29.95% 21.06% 34.45% 32.70% 1.94% 16.19% 13.89%
NOPAT Growth
-6.17% 57.17% -165.63% 38.12% 20.72% 44.72% 277.09% 28.03% 10.27% -19.91% 15.80%
Net Income Growth
114.28% 401.92% -103.08% 11.70% 14.60% 18.22% 1,588.19% 35.14% 1.18% -8.74% 23.68%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
113.44% 144.85% -48.99% 15.30% -130.99% -37.03% 27.10% 3.86% 481.62% -351.85% 8.57%
Free Cash Flow Firm Growth
-122.32% -142.04% -2,875.21% -575.96% -410.29% -172.69% 101.56% 106.86% 141.62% 126.64% 1,026.66%
Invested Capital Growth
3.45% 5.23% 8.35% 9.27% 13.43% 12.19% 0.94% 0.70% -3.44% -2.51% -0.22%
Revenue Q/Q Growth
-0.23% 3.18% 11.55% -0.70% 1.48% 3.50% 2.14% -2.13% 2.03% 1.23% 2.87%
EBITDA Q/Q Growth
-6.67% 5.46% -45.97% 10.23% -91.33% 817.02% 38.30% 4.30% -4.25% -118.43% 495.73%
EBIT Q/Q Growth
-16.96% 17.46% -28.81% 44.55% 16.30% 9.42% -9.33% 15.01% -10.66% 8.42% 2.24%
NOPAT Q/Q Growth
22.10% 19.08% -160.12% 257.97% 6.72% 42.76% -26.42% 14.21% -8.08% 3.69% 6.39%
Net Income Q/Q Growth
10.54% 17.65% -106.36% 1,450.43% 13.42% 21.36% -19.94% 22.63% -15.09% 9.46% 8.50%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
10.23% -32.35% -72.09% 66.99% -129.62% 237.49% 86.87% 36.45% 8.85% -190.74% 140.28%
Free Cash Flow Firm Q/Q Growth
-97.56% -67.18% -172.62% 8.76% -49.14% 10.66% 101.28% 301.82% 804.19% -15.85% -63.15%
Invested Capital Q/Q Growth
-0.35% 3.33% 6.19% 0.64% 3.44% 2.19% -5.11% 0.39% -0.81% 7.79% -7.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
88.53% 90.49% 81.65% 90.63% 7.74% 68.60% 92.89% 99.00% 92.90% -16.92% 65.07%
Operating Margin
31.81% 36.98% 25.94% 32.13% 33.74% 31.67% 33.63% 39.19% 34.94% 36.37% 37.23%
EBIT Margin
33.70% 38.37% 22.85% 33.26% 38.12% 40.30% 35.77% 42.04% 36.81% 39.42% 39.18%
Profit (Net Income) Margin
27.34% 31.18% -1.79% 24.40% 27.27% 31.98% 25.06% 31.41% 26.14% 28.26% 29.81%
Tax Burden Percent
143.41% 99.55% -22.30% 131.20% 117.95% 167.51% 120.54% 118.18% 123.92% 118.43% 122.76%
Interest Burden Percent
56.57% 81.62% 35.22% 55.91% 60.65% 47.37% 58.13% 63.22% 57.30% 60.54% 61.98%
Effective Tax Rate
-0.87% -0.12% 177.66% 0.23% 0.11% -46.80% 0.42% 0.26% -0.77% 0.84% -0.18%
Return on Invested Capital (ROIC)
3.76% 4.26% -2.31% 3.77% 4.04% 5.62% 4.12% 4.84% 4.36% 4.20% 4.77%
ROIC Less NNEP Spread (ROIC-NNEP)
3.36% 3.80% -0.70% 3.12% 3.51% 4.46% 3.37% 4.18% 3.60% 3.65% 4.10%
Return on Net Nonoperating Assets (RNNOA)
1.81% 2.25% -0.39% 1.76% 2.09% 2.85% 1.88% 2.40% 2.16% 2.62% 2.40%
Return on Equity (ROE)
5.57% 6.51% -2.69% 5.53% 6.13% 8.47% 6.00% 7.24% 6.52% 6.81% 7.17%
Cash Return on Invested Capital (CROIC)
-0.38% -1.36% -5.29% -5.88% -9.45% -8.03% 3.53% 4.00% 8.25% 6.73% 4.93%
Operating Return on Assets (OROA)
3.33% 3.79% 2.25% 3.38% 3.94% 4.26% 3.78% 4.48% 3.91% 4.22% 4.31%
Return on Assets (ROA)
2.70% 3.08% -0.18% 2.48% 2.82% 3.38% 2.65% 3.35% 2.77% 3.02% 3.28%
Return on Common Equity (ROCE)
5.46% 6.37% -2.64% 5.42% 6.00% 8.30% 5.88% 7.10% 6.40% 6.70% 7.05%
Return on Equity Simple (ROE_SIMPLE)
4.97% 0.00% 3.42% 3.55% 3.74% 0.00% 5.32% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
142 169 -101 160 171 244 180 205 189 196 208
NOPAT Margin
32.08% 37.03% -20.15% 32.05% 33.71% 46.49% 33.49% 39.09% 35.21% 36.06% 37.30%
Net Nonoperating Expense Percent (NNEP)
0.40% 0.46% -1.61% 0.66% 0.53% 1.16% 0.75% 0.65% 0.76% 0.55% 0.67%
Return On Investment Capital (ROIC_SIMPLE)
- 0.97% - - - 1.26% 0.95% 1.08% 0.99% 1.04% 1.10%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
24.97% 25.85% 24.23% 24.16% 24.15% 25.08% 23.10% 23.52% 22.78% 24.25% 23.73%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
69.16% 62.09% 74.06% 67.87% 66.26% 68.33% 66.37% 60.81% 65.06% 63.63% 62.77%
Earnings before Interest and Taxes (EBIT)
149 175 115 166 193 212 192 221 197 214 219
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
391 412 411 453 39 360 498 520 498 -92 363
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.33 1.13 1.24 1.49 1.48 1.36 1.35 1.41 1.32 1.46
Price to Tangible Book Value (P/TBV)
1.08 1.33 1.13 1.24 1.49 1.48 1.36 1.35 1.41 1.50 1.46
Price to Revenue (P/Rev)
5.85 7.08 6.51 6.90 7.96 7.75 6.97 6.79 6.97 6.41 7.01
Price to Earnings (P/E)
23.55 20.07 34.37 36.38 41.55 42.04 27.77 25.24 26.16 24.76 25.82
Dividend Yield
5.51% 4.57% 4.85% 4.88% 4.13% 4.14% 4.61% 4.71% 4.58% 4.98% 4.54%
Earnings Yield
4.25% 4.98% 2.91% 2.75% 2.41% 2.38% 3.60% 3.96% 3.82% 4.04% 3.87%
Enterprise Value to Invested Capital (EV/IC)
1.12 1.26 1.17 1.24 1.38 1.37 1.26 1.25 1.30 1.22 1.40
Enterprise Value to Revenue (EV/Rev)
9.73 11.26 10.66 10.99 12.23 12.01 10.28 10.14 10.31 10.38 10.92
Enterprise Value to EBITDA (EV/EBITDA)
10.02 12.24 12.03 12.53 18.28 19.34 16.08 15.27 11.84 15.59 16.37
Enterprise Value to EBIT (EV/EBIT)
19.64 29.59 31.80 34.54 37.03 35.61 28.93 26.87 27.56 26.96 27.76
Enterprise Value to NOPAT (EV/NOPAT)
37.85 34.72 44.77 43.39 46.68 41.91 28.27 26.71 26.86 28.87 29.60
Enterprise Value to Operating Cash Flow (EV/OCF)
8.99 9.37 10.89 11.10 20.99 24.32 19.33 18.89 11.15 19.83 20.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 35.78 31.36 15.47 17.95 28.31
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.79 0.70 0.71 0.77 0.79 0.76 0.77 0.78 0.79 0.79
Long-Term Debt to Equity
0.73 0.79 0.70 0.71 0.77 0.79 0.76 0.77 0.78 0.79 0.79
Financial Leverage
0.54 0.59 0.56 0.57 0.60 0.64 0.56 0.57 0.60 0.72 0.59
Leverage Ratio
1.82 1.85 1.81 1.81 1.85 1.88 1.81 1.83 1.87 1.87 1.84
Compound Leverage Factor
1.03 1.51 0.64 1.01 1.12 0.89 1.05 1.15 1.07 1.13 1.14
Debt to Total Capital
42.07% 44.27% 41.20% 41.55% 43.59% 44.16% 43.02% 43.59% 43.86% 44.01% 44.06%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
42.07% 44.27% 41.20% 41.55% 43.59% 44.16% 43.02% 43.59% 43.86% 44.01% 44.06%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.33% 1.15% 1.18% 1.18% 1.15% 0.99% 1.02% 1.04% 1.04% 0.93% 0.83%
Common Equity to Total Capital
56.60% 54.58% 57.62% 57.27% 55.25% 54.84% 55.96% 55.37% 55.10% 55.06% 55.11%
Debt to EBITDA
4.14 4.71 4.65 4.60 6.31 6.78 6.15 5.96 4.51 5.83 5.76
Net Debt to EBITDA
3.87 4.42 4.55 4.54 6.22 6.70 5.03 4.90 3.73 5.83 5.76
Long-Term Debt to EBITDA
4.14 4.71 4.65 4.60 6.31 6.78 6.15 5.96 4.51 5.83 5.76
Debt to NOPAT
15.65 13.36 17.29 15.93 16.10 14.70 10.81 10.42 10.24 10.80 10.41
Net Debt to NOPAT
14.62 12.54 16.93 15.71 15.89 14.51 8.85 8.57 8.46 10.80 10.41
Long-Term Debt to NOPAT
15.65 13.36 17.29 15.93 16.10 14.70 10.81 10.42 10.24 10.80 10.41
Altman Z-Score
0.91 1.03 0.93 1.01 1.10 1.11 1.08 1.05 1.07 1.01 1.12
Noncontrolling Interest Sharing Ratio
1.91% 2.18% 2.14% 2.15% 2.16% 1.91% 1.90% 1.93% 1.95% 1.72% 1.64%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.31 2.88 1.26 1.19 1.02 1.19 1.29 1.29 1.09 1.27 1.46
Quick Ratio
2.31 2.88 1.26 1.19 1.02 1.19 1.29 1.29 1.09 1.27 1.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-371 -621 -1,393 -1,271 -1,895 -1,693 22 87 789 664 245
Operating Cash Flow to CapEx
171.58% 0.00% 0.00% 0.00% -247.99% 168.58% 213.32% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-6.15 -9.16 -18.68 -17.33 -24.87 -20.23 0.27 1.07 9.36 7.87 2.94
Operating Cash Flow to Interest Expense
9.31 5.61 4.72 8.02 -2.29 2.86 5.57 7.52 7.89 -7.15 2.92
Operating Cash Flow Less CapEx to Interest Expense
3.88 6.48 6.47 8.16 -3.21 1.16 2.96 7.54 8.31 -6.41 3.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.10 0.10 0.10 0.10 0.11 0.11 0.11 0.11 0.11 0.11
Accounts Receivable Turnover
6.35 5.83 6.03 6.32 6.46 6.29 6.39 6.48 6.32 6.03 6.09
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.12 0.12 0.12 0.12 0.13 0.12 0.13 0.13 0.13 0.13
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
57.51 62.61 60.50 57.72 56.48 58.06 57.10 56.29 57.77 60.50 59.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
57.51 62.61 60.50 57.72 56.48 58.06 57.10 56.29 57.77 60.50 59.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,384 15,896 16,763 16,870 17,451 17,833 16,921 16,988 16,851 18,163 16,885
Invested Capital Turnover
0.12 0.12 0.11 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.13
Increase / (Decrease) in Invested Capital
513 790 1,291 1,431 2,066 1,937 158 118 -600 -468 -36
Enterprise Value (EV)
17,247 20,081 19,658 20,904 24,066 24,456 21,288 21,232 21,887 22,209 23,608
Market Capitalization
10,359 12,628 12,004 13,118 15,653 15,794 14,432 14,220 14,797 13,727 15,146
Book Value per Share
$15.47 $15.37 $15.85 $15.69 $15.61 $15.80 $15.58 $15.55 $15.48 $15.35 $15.41
Tangible Book Value per Share
$15.47 $15.37 $15.85 $15.69 $15.61 $15.80 $15.58 $15.55 $15.48 $13.53 $15.41
Total Capital
16,944 17,453 18,432 18,471 19,045 19,424 18,921 18,999 19,031 18,874 18,851
Total Debt
7,129 7,727 7,594 7,675 8,302 8,578 8,140 8,281 8,346 8,306 8,305
Total Long-Term Debt
7,129 7,727 7,594 7,675 8,302 8,578 8,140 8,281 8,346 8,306 8,305
Net Debt
6,662 7,253 7,435 7,568 8,193 8,469 6,663 6,814 6,892 8,306 8,305
Capital Expenditures (CapEx)
328 -59 -130 -11 70 142 210 -1.59 -36 -63 -44
Debt-free, Cash-free Net Working Capital (DFCFNWC)
21 86 62 48 4.37 52 75 76 29 77 116
Debt-free Net Working Capital (DFNWC)
349 416 65 50 6.72 54 75 76 29 77 116
Net Working Capital (NWC)
349 416 65 50 6.72 54 75 76 29 77 116
Net Nonoperating Expense (NNE)
21 27 -92 38 33 76 45 40 49 42 42
Net Nonoperating Obligations (NNO)
5,569 6,170 5,925 6,073 6,708 6,987 6,141 6,270 6,166 7,595 6,339
Total Depreciation and Amortization (D&A)
242 238 296 287 -154 149 306 299 301 -306 144
Debt-free, Cash-free Net Working Capital to Revenue
1.21% 4.83% 3.35% 2.54% 0.22% 2.56% 3.64% 3.61% 1.36% 3.62% 5.36%
Debt-free Net Working Capital to Revenue
19.67% 23.33% 3.50% 2.63% 0.34% 2.67% 3.64% 3.61% 1.36% 3.62% 5.36%
Net Working Capital to Revenue
19.67% 23.33% 3.50% 2.63% 0.34% 2.67% 3.64% 3.61% 1.36% 3.62% 5.36%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
617.09M 616.95M 670.12M 671.20M 671.23M 671.56M 677.07M 674.61M 674.64M 675.05M 671.83M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
617.27M 618.20M 670.12M 671.38M 671.58M 672.14M 677.30M 675.08M 675.42M 675.28M 672.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
619.87M 672.90M 674.12M 674.11M 674.08M 679.48M 676.50M 677.20M 677.20M 674.07M 674.39M
Normalized Net Operating Profit after Tax (NOPAT)
103 119 112 160 171 116 179 174 129 178 134
Normalized NOPAT Margin
23.21% 26.04% 22.14% 32.08% 33.67% 22.15% 33.43% 33.15% 24.03% 32.73% 24.10%
Pre Tax Income Margin
19.06% 31.32% 8.05% 18.60% 23.12% 19.09% 20.79% 26.58% 21.09% 23.87% 24.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.46 2.58 1.54 2.27 2.54 2.53 2.39 2.72 2.34 2.54 2.63
NOPAT to Interest Expense
2.35 2.49 -1.36 2.19 2.25 2.92 2.24 2.53 2.24 2.32 2.50
EBIT Less CapEx to Interest Expense
-2.96 3.45 3.29 2.41 1.62 0.83 -0.22 2.74 2.77 3.28 3.16
NOPAT Less CapEx to Interest Expense
-3.08 3.36 0.38 2.33 1.32 1.22 -0.37 2.55 2.66 3.06 3.03
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
218.51% 197.45% 372.82% 371.25% 236.18% 163.53% 125.08% 118.67% 205.00% 122.00% 116.58%
Augmented Payout Ratio
221.27% 201.20% 377.22% 375.51% 241.25% 165.65% 126.12% 141.23% 226.48% 148.91% 149.30%

Financials Breakdown Chart

Key Financial Trends

Here are the key trends for Kimco Realty (NYSE: KIM) based on the quarterly statements over the last four years, focusing on revenue, profitability, cash flow, and the balance sheet.

  • Top-line growth: Operating revenue has risen over time from about $444.4 million in Q4 2022 to $542.5 million in Q4 2025, signaling steady revenue expansion.
  • Strong gross margins (rent-based model): In several quarters, gross profit equals revenue (gross margin near 100%), reflecting the landlord-style, rent-driven earnings typical of a REIT like Kimco (for example, Q4 2025 shows Gross Profit of $542.456 million on Revenue of $542.456 million).
  • Stable dividend: The quarterly dividend per common share has been consistently $0.25 across 2024–2025, providing a reliable income stream for investors.
  • Healthy balance sheet with solid equity cushion: Total assets approach $20 billion, total equity around $10.5–$10.6 billion, and long-term debt near $8.0–$8.8 billion, yielding a debt-to-equity level around 0.8–0.9 and a robust capital structure for a REIT.
  • Earnings to common shareholders trending higher: Net income attributable to common shareholders is positive and generally growing across recent quarters (e.g., Q4 2025 shows about $143.6 million).
  • Cash flow patterns are variable by quarter: Net cash from continuing operating activities has been strong in several quarters (e.g., about $665 million in some periods) but dipped in others due to working capital swings, resulting in uneven quarterly cash generation.
  • Investing activity reflects ongoing capex and asset deals: Kimco consistently engages in property investments and other investing activities, which drives sizable cash outflows in certain quarters—typical for a REIT expanding its portfolio.
  • Share count stability: Weighted average shares outstanding have hovered in the mid-600s to mid-700 millions (roughly 0.67–0.68 billion), indicating limited near-term dilution concerns.
  • Near-term cash flow headwinds in some quarters: For example, Q4 2025 shows a negative net cash flow from continuing operating activities, driven by working capital movements, which can pressure near-term liquidity if not offset by financing or investing activity.
  • Significant financing and interest costs remain: Interest expense runs in the tens-of-millions per quarter (and can exceed $80–$100 million in some periods), which weighs on quarterly profitability and could tighten during higher-rate environments.
  • Debt level and leverage risk: While the balance sheet is solid, roughly $8–8.8 billion in long-term debt relative to ~$10.5 billion in equity keeps leverage noticeable, making the company sensitive to rate changes and capex cycles.
05/05/26 04:28 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Kimco Realty's Financials

When does Kimco Realty's financial year end?

According to the most recent income statement we have on file, Kimco Realty's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Kimco Realty's net income changed over the last 10 years?

In the past 10 years, Kimco Realty's net income has ranged from $114.53 million in 2022 to $1.00 billion in 2020, and is currently $592.81 million as of their latest financial filing in 2025. See where experts think Kimco Realty is headed by visiting Kimco Realty's forecast page.

What is Kimco Realty's operating income?
Kimco Realty's total operating income in 2025 was $770.82 million, based on the following breakdown:
  • Total Gross Profit: $2.14 billion
  • Total Operating Expenses: $1.37 billion
How has Kimco Realty's revenue changed over the last 10 years?

Over the last 10 years, Kimco Realty's total revenue changed from $1.17 billion in 2015 to $2.14 billion in 2025, a change of 83.4%.

How much debt does Kimco Realty have?

Kimco Realty's total liabilities were at $9.12 billion at the end of 2025, a 3.6% decrease from 2024, and a 50.1% increase since 2015.

How has Kimco Realty's book value per share changed over the last 10 years?

Over the last 10 years, Kimco Realty's book value per share changed from 12.21 in 2015 to 15.35 in 2025, a change of 25.7%.



Financial statements for NYSE:KIM last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners