Annual Income Statements for Macerich
This table shows Macerich's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Macerich
This table shows Macerich's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-263 |
62 |
-127 |
252 |
-108 |
-211 |
-50 |
-41 |
-87 |
-19 |
-36 |
| Consolidated Net Income / (Loss) |
|
-272 |
66 |
-131 |
265 |
-112 |
-220 |
-51 |
-42 |
-90 |
-18 |
-37 |
| Net Income / (Loss) Continuing Operations |
|
-261 |
79 |
-120 |
276 |
-101 |
-209 |
-51 |
-32 |
-81 |
-7.81 |
-37 |
| Total Pre-Tax Income |
|
-2.36 |
58 |
-12 |
8.07 |
-8.84 |
16 |
-37 |
-21 |
-19 |
-9.44 |
-37 |
| Total Revenue |
|
176 |
226 |
168 |
186 |
174 |
214 |
180 |
187 |
190 |
202 |
174 |
| Net Interest Income / (Expense) |
|
-53 |
-25 |
-52 |
-40 |
-57 |
-71 |
-69 |
-72 |
-73 |
-70 |
-68 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
53 |
25 |
52 |
40 |
57 |
71 |
69 |
72 |
73 |
70 |
68 |
| Other Interest Expense |
|
53 |
- |
52 |
40 |
57 |
- |
69 |
72 |
73 |
- |
68 |
| Total Non-Interest Income |
|
229 |
251 |
220 |
226 |
231 |
285 |
249 |
259 |
262 |
272 |
242 |
| Other Service Charges |
|
32 |
- |
- |
- |
- |
- |
14 |
- |
25 |
- |
16 |
| Other Non-Interest Income |
|
197 |
314 |
220 |
226 |
231 |
341 |
236 |
259 |
237 |
297 |
226 |
| Total Non-Interest Expense |
|
178 |
167 |
180 |
178 |
183 |
198 |
217 |
209 |
208 |
212 |
211 |
| Other Operating Expenses |
|
108 |
106 |
18 |
17 |
16 |
131 |
125 |
18 |
117 |
-77 |
127 |
| Depreciation Expense |
|
71 |
70 |
68 |
72 |
73 |
81 |
93 |
89 |
91 |
85 |
83 |
| Income Tax Expense |
|
1.67 |
-0.66 |
-1.22 |
0.26 |
0.55 |
-0.88 |
-0.82 |
-0.19 |
-0.71 |
-0.47 |
-2.64 |
| Other Gains / (Losses), net |
|
-257 |
20 |
-109 |
268 |
-92 |
-226 |
-15 |
-11 |
-63 |
1.15 |
-3.03 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-9.42 |
4.29 |
-4.72 |
13 |
-3.91 |
-8.41 |
-1.03 |
-0.64 |
-2.64 |
0.39 |
-0.54 |
| Basic Earnings per Share |
|
($1.22) |
$0.28 |
($0.59) |
$1.16 |
($0.50) |
($0.95) |
($0.20) |
($0.16) |
($0.34) |
($0.08) |
($0.14) |
| Weighted Average Basic Shares Outstanding |
|
215.63M |
215.55M |
216.04M |
216.18M |
218.42M |
221.85M |
252.99M |
253.09M |
254.13M |
254.22M |
258.03M |
| Diluted Earnings per Share |
|
($1.22) |
$0.28 |
($0.59) |
$1.16 |
($0.50) |
($0.95) |
($0.20) |
($0.16) |
($0.34) |
($0.08) |
($0.14) |
| Weighted Average Diluted Shares Outstanding |
|
215.63M |
215.55M |
216.04M |
216.18M |
218.42M |
221.85M |
252.99M |
253.09M |
254.13M |
254.22M |
258.03M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
215.45M |
215.72M |
215.75M |
215.99M |
225.53M |
252.50M |
252.65M |
252.75M |
256.12M |
256.67M |
261.38M |
| Cash Dividends to Common per Share |
|
$0.17 |
- |
$0.17 |
$0.17 |
$0.17 |
- |
$0.17 |
$0.17 |
$0.17 |
- |
$0.17 |
Annual Cash Flow Statements for Macerich
This table details how cash moves in and out of Macerich's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
1.60 |
16 |
-0.89 |
6.20 |
-35 |
368 |
-316 |
14 |
9.16 |
-13 |
195 |
| Net Cash From Operating Activities |
|
555 |
430 |
386 |
344 |
355 |
125 |
286 |
338 |
296 |
283 |
322 |
| Net Cash From Continuing Operating Activities |
|
555 |
430 |
386 |
344 |
355 |
125 |
286 |
338 |
296 |
283 |
322 |
| Net Income / (Loss) Continuing Operations |
|
523 |
555 |
162 |
69 |
103 |
-245 |
16 |
-65 |
-278 |
-198 |
-201 |
| Consolidated Net Income / (Loss) |
|
523 |
555 |
162 |
69 |
103 |
-245 |
16 |
-65 |
-278 |
-198 |
-201 |
| Provision For Loan Losses |
|
4.70 |
3.59 |
4.31 |
4.66 |
7.68 |
44 |
-6.39 |
-0.66 |
-2.70 |
6.15 |
4.63 |
| Depreciation Expense |
|
471 |
355 |
341 |
335 |
338 |
326 |
324 |
302 |
296 |
306 |
368 |
| Amortization Expense |
|
-37 |
-17 |
-13 |
-15 |
-15 |
-24 |
-7.69 |
-1.27 |
0.52 |
10 |
24 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-413 |
-425 |
-68 |
-29 |
-98 |
132 |
-85 |
42 |
261 |
141 |
103 |
| Changes in Operating Assets and Liabilities, net |
|
5.46 |
-43 |
-41 |
-20 |
21 |
-108 |
44 |
60 |
18 |
18 |
22 |
| Net Cash From Investing Activities |
|
-101 |
454 |
179 |
176 |
-112 |
-203 |
235 |
-1.40 |
53 |
20 |
-325 |
| Net Cash From Continuing Investing Activities |
|
-101 |
454 |
179 |
176 |
-112 |
-203 |
235 |
-1.40 |
53 |
20 |
-325 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
-160 |
-181 |
-167 |
-45 |
-78 |
-42 |
-78 |
-109 |
-101 |
| Purchase of Investment Securities |
|
-778 |
-690 |
-159 |
-237 |
-274 |
-156 |
-117 |
-159 |
-202 |
-291 |
-491 |
| Divestitures |
|
- |
- |
- |
0.00 |
0.00 |
5.81 |
- |
0.00 |
0.00 |
49 |
0.00 |
| Sale and/or Maturity of Investments |
|
649 |
728 |
262 |
87 |
74 |
17 |
339 |
71 |
39 |
282 |
160 |
| Other Investing Activities, net |
|
41 |
416 |
236 |
508 |
254 |
-25 |
91 |
128 |
294 |
89 |
107 |
| Net Cash From Financing Activities |
|
-452 |
-868 |
-566 |
-514 |
-278 |
446 |
-837 |
-322 |
-339 |
-316 |
199 |
| Net Cash From Continuing Financing Activities |
|
-452 |
-868 |
-566 |
-514 |
-278 |
446 |
-837 |
-322 |
-339 |
-316 |
199 |
| Issuance of Debt |
|
4,081 |
3,201 |
1,430 |
415 |
1,796 |
664 |
520 |
277 |
719 |
1,225 |
599 |
| Repayment of Debt |
|
-3,299 |
-2,452 |
-1,220 |
-470 |
-1,569 |
-36 |
-2,022 |
-408 |
-865 |
-2,030 |
-262 |
| Repurchase of Common Equity |
|
-400 |
-800 |
-221 |
- |
- |
- |
- |
- |
-0.58 |
- |
53 |
| Payment of Dividends |
|
-811 |
-797 |
-548 |
-454 |
-502 |
-180 |
-143 |
-186 |
-165 |
-161 |
-188 |
| Other Financing Activities, Net |
|
-12 |
-19 |
-7.52 |
0.55 |
-3.18 |
-2.29 |
-22 |
-4.61 |
-27 |
-6.94 |
-3.19 |
| Cash Interest Paid |
|
231 |
154 |
168 |
192 |
210 |
199 |
204 |
180 |
192 |
186 |
208 |
Quarterly Cash Flow Statements for Macerich
This table details how cash moves in and out of Macerich's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
23 |
-18 |
35 |
-43 |
48 |
-52 |
167 |
-119 |
155 |
-7.64 |
-102 |
| Net Cash From Operating Activities |
|
107 |
49 |
61 |
67 |
100 |
55 |
88 |
71 |
112 |
50 |
77 |
| Net Cash From Continuing Operating Activities |
|
107 |
49 |
61 |
67 |
100 |
55 |
88 |
71 |
112 |
50 |
77 |
| Net Income / (Loss) Continuing Operations |
|
-272 |
66 |
-131 |
265 |
-112 |
-220 |
-51 |
-42 |
-90 |
-18 |
-37 |
| Consolidated Net Income / (Loss) |
|
-272 |
66 |
-131 |
265 |
-112 |
-220 |
-51 |
-42 |
-90 |
-18 |
-37 |
| Provision For Loan Losses |
|
-0.23 |
-0.83 |
2.92 |
1.51 |
0.14 |
1.58 |
1.56 |
0.80 |
0.96 |
1.32 |
1.21 |
| Depreciation Expense |
|
74 |
73 |
71 |
74 |
76 |
84 |
95 |
91 |
94 |
88 |
86 |
| Amortization Expense |
|
0.42 |
0.47 |
3.58 |
0.88 |
2.38 |
3.17 |
8.87 |
6.99 |
5.11 |
3.15 |
2.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
261 |
-56 |
114 |
-282 |
96 |
214 |
17 |
16 |
67 |
3.22 |
6.29 |
| Changes in Operating Assets and Liabilities, net |
|
43 |
-33 |
0.85 |
7.31 |
38 |
-28 |
17 |
-3.00 |
35 |
-27 |
19 |
| Net Cash From Investing Activities |
|
-27 |
20 |
-27 |
-56 |
66 |
37 |
-83 |
-232 |
-3.51 |
-7.17 |
-55 |
| Net Cash From Continuing Investing Activities |
|
-27 |
20 |
-27 |
-56 |
66 |
37 |
-83 |
-232 |
-3.51 |
-7.17 |
-55 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-19 |
-26 |
-26 |
-24 |
-28 |
-31 |
-34 |
-26 |
-15 |
-26 |
-30 |
| Purchase of Investment Securities |
|
-32 |
-51 |
-20 |
-75 |
-26 |
-157 |
-104 |
-291 |
-43 |
-53 |
-53 |
| Sale and/or Maturity of Investments |
|
6.46 |
4.32 |
0.01 |
13 |
109 |
160 |
26 |
65 |
34 |
35 |
14 |
| Other Investing Activities, net |
|
18 |
94 |
19 |
22 |
11 |
24 |
29 |
20 |
20 |
37 |
14 |
| Net Cash From Financing Activities |
|
-57 |
-87 |
0.67 |
-54 |
-118 |
-145 |
162 |
42 |
46 |
-51 |
-125 |
| Net Cash From Continuing Financing Activities |
|
-57 |
-87 |
0.67 |
-54 |
-118 |
-145 |
162 |
42 |
46 |
-51 |
-125 |
| Issuance of Debt |
|
184 |
35 |
270 |
20 |
110 |
825 |
340 |
100 |
159 |
- |
100 |
| Repayment of Debt |
|
-191 |
-84 |
-226 |
-33 |
-336 |
-1,435 |
-126 |
-13 |
-112 |
-10 |
-221 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
61 |
| Payment of Dividends |
|
-39 |
-39 |
-39 |
-41 |
-40 |
-41 |
-50 |
-46 |
-46 |
-46 |
-49 |
| Other Financing Activities, Net |
|
-11 |
0.49 |
-4.27 |
-0.14 |
-0.76 |
-1.77 |
-1.16 |
0.46 |
-3.03 |
0.96 |
-15 |
| Cash Interest Paid |
|
45 |
51 |
49 |
43 |
44 |
51 |
50 |
52 |
55 |
52 |
56 |
Annual Balance Sheets for Macerich
This table presents Macerich's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
11,236 |
9,958 |
9,606 |
9,027 |
8,854 |
9,184 |
8,346 |
8,094 |
7,514 |
8,567 |
8,369 |
| Cash and Due from Banks |
|
87 |
94 |
91 |
103 |
100 |
465 |
112 |
100 |
95 |
90 |
280 |
| Restricted Cash |
|
41 |
50 |
52 |
47 |
14 |
17 |
55 |
81 |
95 |
88 |
93 |
| Trading Account Securities |
|
1,533 |
1,774 |
1,710 |
1,493 |
1,520 |
1,341 |
1,318 |
1,224 |
853 |
655 |
707 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
84 |
68 |
82 |
85 |
6.16 |
1.61 |
0.00 |
3.30 |
4.76 |
1.84 |
2.45 |
| Premises and Equipment, Net |
|
8,797 |
7,357 |
7,109 |
6,786 |
6,644 |
6,695 |
6,284 |
6,128 |
5,900 |
7,097 |
6,688 |
| Deferred Acquisition Cost |
|
564 |
478 |
449 |
390 |
278 |
307 |
255 |
247 |
263 |
370 |
343 |
| Other Assets |
|
130 |
137 |
113 |
123 |
292 |
358 |
322 |
310 |
302 |
266 |
255 |
| Total Liabilities & Shareholders' Equity |
|
11,236 |
9,958 |
9,606 |
9,027 |
8,854 |
9,184 |
8,346 |
8,094 |
7,514 |
8,567 |
8,369 |
| Total Liabilities |
|
6,164 |
5,531 |
5,638 |
5,838 |
6,023 |
6,739 |
5,170 |
5,145 |
4,986 |
5,725 |
5,842 |
| Long-Term Debt |
|
5,261 |
4,966 |
5,170 |
5,361 |
5,484 |
6,173 |
4,647 |
4,547 |
4,328 |
4,993 |
5,069 |
| Other Long-Term Liabilities |
|
491 |
504 |
409 |
418 |
488 |
497 |
463 |
598 |
594 |
732 |
773 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5,071 |
4,427 |
3,968 |
3,188 |
2,831 |
2,445 |
3,176 |
2,949 |
2,528 |
2,842 |
2,527 |
| Total Preferred & Common Equity |
|
4,715 |
4,106 |
3,682 |
2,950 |
2,632 |
2,257 |
3,047 |
2,866 |
2,447 |
2,756 |
2,449 |
| Total Common Equity |
|
4,715 |
4,106 |
3,682 |
2,950 |
2,632 |
2,257 |
3,047 |
2,866 |
2,447 |
2,756 |
2,449 |
| Common Stock |
|
4,928 |
4,595 |
4,512 |
4,569 |
4,585 |
4,605 |
5,491 |
5,508 |
5,512 |
6,163 |
6,227 |
| Retained Earnings |
|
-213 |
-489 |
-830 |
-1,614 |
-1,944 |
-2,340 |
-2,444 |
-2,643 |
-3,064 |
-3,407 |
-3,778 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
0.00 |
-0.04 |
-4.47 |
-9.05 |
-8.21 |
-0.02 |
0.63 |
-0.95 |
-0.03 |
-0.01 |
| Noncontrolling Interest |
|
356 |
321 |
286 |
238 |
199 |
188 |
129 |
84 |
81 |
86 |
78 |
Quarterly Balance Sheets for Macerich
This table presents Macerich's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
8,069 |
7,918 |
7,895 |
7,588 |
7,363 |
7,778 |
7,590 |
8,680 |
8,729 |
8,424 |
8,192 |
| Cash and Due from Banks |
|
110 |
112 |
92 |
112 |
120 |
71 |
116 |
253 |
131 |
290 |
182 |
| Restricted Cash |
|
55 |
94 |
92 |
96 |
105 |
111 |
114 |
91 |
94 |
90 |
89 |
| Trading Account Securities |
|
1,204 |
1,089 |
1,034 |
919 |
786 |
916 |
775 |
729 |
719 |
727 |
700 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
6,165 |
6,092 |
6,140 |
5,950 |
5,839 |
6,139 |
6,060 |
7,021 |
7,165 |
6,731 |
6,666 |
| Deferred Acquisition Cost |
|
226 |
238 |
245 |
232 |
250 |
284 |
279 |
346 |
373 |
342 |
319 |
| Other Assets |
|
299 |
285 |
284 |
273 |
259 |
254 |
242 |
236 |
243 |
242 |
232 |
| Total Liabilities & Shareholders' Equity |
|
8,069 |
7,918 |
7,895 |
7,588 |
7,363 |
7,778 |
7,590 |
8,680 |
8,729 |
8,424 |
8,192 |
| Total Liabilities |
|
5,091 |
5,062 |
5,086 |
5,090 |
5,002 |
5,189 |
5,001 |
5,936 |
6,066 |
5,842 |
5,680 |
| Other Short-Term Payables |
|
66 |
60 |
57 |
74 |
61 |
68 |
79 |
95 |
99 |
- |
130 |
| Long-Term Debt |
|
4,485 |
4,407 |
4,434 |
4,423 |
4,375 |
4,545 |
4,342 |
5,232 |
5,320 |
5,077 |
4,933 |
| Other Long-Term Liabilities |
|
540 |
596 |
594 |
593 |
567 |
577 |
580 |
609 |
648 |
765 |
618 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,978 |
2,855 |
2,809 |
2,498 |
2,361 |
2,589 |
2,589 |
2,744 |
2,663 |
2,582 |
2,512 |
| Total Preferred & Common Equity |
|
2,899 |
2,776 |
2,731 |
2,432 |
2,287 |
2,505 |
2,512 |
2,664 |
2,585 |
2,511 |
2,438 |
| Total Common Equity |
|
2,899 |
2,776 |
2,731 |
2,432 |
2,287 |
2,505 |
2,512 |
2,664 |
2,585 |
2,511 |
2,438 |
| Common Stock |
|
5,507 |
5,514 |
5,520 |
5,521 |
5,515 |
5,517 |
5,669 |
6,164 |
6,170 |
6,226 |
6,296 |
| Retained Earnings |
|
-2,608 |
-2,739 |
-2,790 |
-3,089 |
-3,227 |
-3,012 |
-3,157 |
-3,501 |
-3,585 |
-3,715 |
-3,858 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.01 |
0.75 |
1.10 |
0.56 |
-0.34 |
-0.03 |
-0.18 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
| Noncontrolling Interest |
|
79 |
80 |
78 |
66 |
73 |
83 |
77 |
80 |
77 |
71 |
74 |
Annual Metrics And Ratios for Macerich
This table displays calculated financial ratios and metrics derived from Macerich's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.08 |
$3.52 |
$1.02 |
$0.42 |
$0.68 |
($1.58) |
$0.07 |
($0.31) |
($1.28) |
($0.88) |
($0.78) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
157.92M |
146.60M |
141.88M |
141.14M |
141.34M |
146.23M |
198.07M |
215.03M |
215.55M |
221.85M |
254.22M |
| Adjusted Diluted Earnings per Share |
|
$3.08 |
$3.52 |
$1.02 |
$0.42 |
$0.68 |
($1.58) |
$0.07 |
($0.31) |
($1.28) |
($0.88) |
($0.78) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
158.06M |
146.71M |
141.91M |
141.14M |
141.34M |
146.23M |
198.07M |
215.03M |
215.55M |
221.85M |
254.22M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
149.15M |
143.90M |
140.85M |
141.16M |
141.30M |
154.77M |
214.52M |
215.03M |
215.72M |
252.50M |
256.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Macerich
This table displays calculated financial ratios and metrics derived from Macerich's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
256,670,747.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
256,670,747.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.14 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
3.84% |
18.52% |
-9.60% |
10.32% |
-0.94% |
-5.44% |
11.88% |
0.50% |
8.76% |
- |
-3.39% |
| EBITDA Growth |
|
12.33% |
51.37% |
-25.12% |
24.62% |
-4.14% |
-21.43% |
18.47% |
-7.98% |
15.55% |
- |
-23.00% |
| EBIT Growth |
|
76.50% |
360.37% |
-240.40% |
229.72% |
-275.16% |
-72.49% |
-147.57% |
-366.44% |
-113.07% |
- |
1.83% |
| NOPAT Growth |
|
76.50% |
356.26% |
-180.35% |
279.39% |
-275.16% |
-71.31% |
-147.57% |
-292.67% |
-113.07% |
- |
1.83% |
| Net Income Growth |
|
-1,914.26% |
1,818.76% |
-125.88% |
1,942.98% |
58.78% |
-430.42% |
61.08% |
-115.65% |
19.72% |
- |
27.88% |
| EPS Growth |
|
-1,642.86% |
0.00% |
-118.52% |
1,757.14% |
59.02% |
-439.29% |
66.10% |
-113.79% |
32.00% |
- |
30.00% |
| Operating Cash Flow Growth |
|
-36.66% |
-5.98% |
-24.32% |
16.28% |
-6.84% |
11.12% |
44.84% |
4.58% |
12.34% |
- |
-12.56% |
| Free Cash Flow Firm Growth |
|
24.68% |
105.66% |
14.94% |
-68.47% |
-103.05% |
-237.57% |
-343.24% |
-834.07% |
-4,393.35% |
- |
139.95% |
| Invested Capital Growth |
|
-7.26% |
-8.54% |
-7.25% |
-1.52% |
0.15% |
14.29% |
18.42% |
11.91% |
10.49% |
- |
-6.67% |
| Revenue Q/Q Growth |
|
4.24% |
28.42% |
-57.87% |
10.81% |
-6.40% |
22.59% |
-12.01% |
-0.46% |
1.29% |
- |
-14.02% |
| EBITDA Q/Q Growth |
|
8.34% |
81.63% |
-52.05% |
32.06% |
-16.66% |
48.87% |
-27.70% |
2.58% |
4.66% |
- |
-36.72% |
| EBIT Q/Q Growth |
|
62.12% |
2,583.82% |
-120.24% |
168.11% |
-209.55% |
282.15% |
-282.16% |
26.70% |
12.39% |
- |
-286.95% |
| NOPAT Q/Q Growth |
|
62.12% |
3,688.05% |
-114.01% |
194.19% |
-179.22% |
374.43% |
-220.91% |
26.70% |
12.39% |
- |
-286.95% |
| Net Income Q/Q Growth |
|
-1,787.86% |
124.44% |
-297.76% |
301.98% |
-142.22% |
-95.92% |
76.71% |
18.78% |
-116.63% |
- |
-100.87% |
| EPS Q/Q Growth |
|
-1,642.86% |
122.95% |
-310.71% |
296.61% |
-143.10% |
-90.00% |
78.95% |
20.00% |
-112.50% |
- |
-75.00% |
| Operating Cash Flow Q/Q Growth |
|
85.20% |
-54.02% |
23.72% |
10.37% |
48.37% |
-45.15% |
61.27% |
-20.31% |
59.38% |
- |
54.13% |
| Free Cash Flow Firm Q/Q Growth |
|
44.65% |
29.48% |
-25.88% |
-77.29% |
-113.99% |
-5,742.01% |
-31.05% |
31.46% |
14.37% |
- |
117.53% |
| Invested Capital Q/Q Growth |
|
-4.45% |
-0.94% |
-1.76% |
5.91% |
-2.83% |
13.04% |
1.80% |
0.08% |
-4.06% |
- |
-1.99% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.18% |
58.25% |
37.56% |
44.76% |
39.85% |
48.40% |
39.77% |
40.98% |
42.35% |
- |
29.60% |
| EBIT Margin |
|
-1.34% |
25.89% |
-7.05% |
4.33% |
-5.07% |
7.53% |
-15.59% |
-11.48% |
-9.93% |
- |
-20.98% |
| Profit (Net Income) Margin |
|
-154.56% |
29.41% |
-78.21% |
142.57% |
-64.31% |
-102.78% |
-27.21% |
-22.20% |
-47.47% |
- |
-21.20% |
| Tax Burden Percent |
|
11,548.41% |
113.63% |
1,110.09% |
3,291.99% |
1,268.79% |
-1,364.69% |
174.49% |
193.34% |
478.06% |
- |
101.05% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
-1.12% |
0.00% |
3.20% |
0.00% |
-5.46% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
-0.12% |
2.76% |
-0.64% |
0.54% |
-0.48% |
0.80% |
-1.13% |
-0.81% |
-0.74% |
- |
-1.45% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-6.19% |
2.92% |
-3.45% |
6.28% |
-2.89% |
-4.27% |
-1.77% |
-1.35% |
-2.37% |
- |
-1.67% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-10.07% |
4.74% |
-5.80% |
10.45% |
-4.98% |
-7.42% |
-3.33% |
-2.53% |
-4.32% |
- |
-3.23% |
| Return on Equity (ROE) |
|
-10.19% |
7.50% |
-6.45% |
10.99% |
-5.46% |
-6.62% |
-4.46% |
-3.35% |
-5.06% |
- |
-4.68% |
| Cash Return on Invested Capital (CROIC) |
|
7.71% |
9.75% |
8.07% |
2.26% |
0.53% |
-13.27% |
-17.00% |
-11.64% |
-10.48% |
- |
6.18% |
| Operating Return on Assets (OROA) |
|
-0.16% |
2.51% |
-0.84% |
0.51% |
-0.62% |
0.70% |
-1.48% |
-1.06% |
-0.97% |
- |
-1.89% |
| Return on Assets (ROA) |
|
-18.52% |
2.85% |
-9.33% |
16.90% |
-7.86% |
-9.49% |
-2.59% |
-2.05% |
-4.62% |
- |
-1.91% |
| Return on Common Equity (ROCE) |
|
-9.92% |
7.27% |
-6.26% |
10.66% |
-5.30% |
-6.41% |
-4.33% |
-3.24% |
-4.92% |
- |
-4.55% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-14.02% |
0.00% |
-15.36% |
-2.85% |
3.52% |
0.00% |
-4.41% |
-16.42% |
-16.02% |
- |
-7.66% |
| Net Operating Profit after Tax (NOPAT) |
|
-1.65 |
59 |
-8.29 |
7.81 |
-6.18 |
17 |
-21 |
-15 |
-13 |
- |
-26 |
| NOPAT Margin |
|
-0.94% |
26.18% |
-4.93% |
4.19% |
-3.55% |
7.94% |
-10.91% |
-8.04% |
-6.95% |
- |
-14.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
6.07% |
-0.16% |
2.81% |
-5.74% |
2.42% |
5.08% |
0.64% |
0.54% |
1.63% |
- |
0.22% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.35% |
54.35% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
101.34% |
74.11% |
107.05% |
95.67% |
105.07% |
92.47% |
115.59% |
111.48% |
109.93% |
- |
120.98% |
| Earnings before Interest and Taxes (EBIT) |
|
-2.36 |
58 |
-12 |
8.07 |
-8.84 |
16 |
-29 |
-21 |
-19 |
- |
-37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
72 |
132 |
63 |
83 |
69 |
103 |
75 |
77 |
80 |
- |
52 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.91 |
1.30 |
1.59 |
1.31 |
1.56 |
1.63 |
1.63 |
1.58 |
1.83 |
- |
1.99 |
| Price to Tangible Book Value (P/TBV) |
|
0.91 |
1.30 |
1.59 |
1.31 |
1.56 |
1.63 |
1.63 |
1.58 |
1.83 |
- |
1.99 |
| Price to Revenue (P/Rev) |
|
2.36 |
4.22 |
3.98 |
3.54 |
4.21 |
6.05 |
5.69 |
5.36 |
5.91 |
- |
6.37 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
49.28 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Dividend Yield |
|
6.60% |
4.59% |
4.04% |
4.46% |
3.76% |
3.41% |
3.96% |
4.20% |
3.74% |
- |
3.60% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.03% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
1.08 |
1.17 |
1.09 |
1.17 |
1.20 |
1.17 |
1.16 |
1.22 |
- |
1.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.93 |
9.79 |
8.61 |
8.33 |
8.73 |
12.66 |
12.21 |
12.13 |
12.03 |
- |
12.60 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
20.92 |
20.86 |
23.51 |
22.08 |
23.29 |
29.41 |
28.11 |
28.55 |
27.95 |
- |
32.19 |
| Enterprise Value to EBIT (EV/EBIT) |
|
517.08 |
126.98 |
206.24 |
147.80 |
176.45 |
2,697.82 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
513.12 |
125.91 |
207.13 |
147.95 |
172.41 |
1,964.41 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
21.76 |
25.08 |
28.47 |
27.13 |
29.13 |
33.14 |
29.93 |
29.50 |
28.71 |
- |
30.88 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
11.72 |
10.60 |
13.91 |
47.69 |
220.79 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
20.11 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.77 |
1.71 |
1.85 |
1.76 |
1.68 |
1.76 |
1.91 |
2.00 |
1.97 |
- |
1.96 |
| Long-Term Debt to Equity |
|
1.77 |
1.71 |
1.85 |
1.76 |
1.68 |
1.76 |
1.91 |
2.00 |
1.97 |
- |
1.96 |
| Financial Leverage |
|
1.63 |
1.62 |
1.68 |
1.66 |
1.72 |
1.74 |
1.88 |
1.88 |
1.82 |
- |
1.93 |
| Leverage Ratio |
|
2.86 |
2.85 |
2.93 |
2.90 |
2.98 |
2.99 |
3.14 |
3.14 |
3.10 |
- |
3.21 |
| Compound Leverage Factor |
|
2.86 |
2.85 |
2.93 |
2.90 |
2.98 |
2.99 |
3.14 |
3.14 |
3.10 |
- |
3.21 |
| Debt to Total Capital |
|
63.90% |
63.13% |
64.95% |
63.71% |
62.65% |
63.72% |
65.60% |
66.64% |
66.29% |
- |
66.26% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
63.90% |
63.13% |
64.95% |
63.71% |
62.65% |
63.72% |
65.60% |
66.64% |
66.29% |
- |
66.26% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.95% |
1.18% |
1.09% |
1.17% |
1.12% |
1.10% |
1.01% |
0.97% |
0.92% |
- |
0.99% |
| Common Equity to Total Capital |
|
35.15% |
35.69% |
33.96% |
35.12% |
36.24% |
35.18% |
33.39% |
32.39% |
32.79% |
- |
32.75% |
| Debt to EBITDA |
|
14.24 |
12.18 |
13.09 |
12.96 |
12.49 |
15.63 |
15.81 |
16.40 |
15.15 |
- |
16.56 |
| Net Debt to EBITDA |
|
13.57 |
11.65 |
12.42 |
12.45 |
11.83 |
15.08 |
14.77 |
15.71 |
14.01 |
- |
15.66 |
| Long-Term Debt to EBITDA |
|
14.24 |
12.18 |
13.09 |
12.96 |
12.49 |
15.63 |
15.81 |
16.40 |
15.15 |
- |
16.56 |
| Debt to NOPAT |
|
349.20 |
73.55 |
115.37 |
86.88 |
92.47 |
1,044.09 |
-534.20 |
-174.53 |
-135.48 |
- |
-89.90 |
| Net Debt to NOPAT |
|
332.77 |
70.31 |
109.44 |
83.40 |
87.57 |
1,006.98 |
-499.03 |
-167.14 |
-125.32 |
- |
-84.96 |
| Long-Term Debt to NOPAT |
|
349.20 |
73.55 |
115.37 |
86.88 |
92.47 |
1,044.09 |
-534.20 |
-174.53 |
-135.48 |
- |
-89.90 |
| Noncontrolling Interest Sharing Ratio |
|
2.64% |
3.00% |
2.93% |
2.98% |
2.82% |
3.10% |
3.01% |
3.06% |
2.86% |
- |
2.93% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
540 |
700 |
519 |
118 |
-16 |
-963 |
-1,261 |
-864 |
-740 |
- |
506 |
| Operating Cash Flow to CapEx |
|
566.62% |
188.03% |
231.25% |
282.23% |
356.93% |
177.15% |
257.57% |
275.46% |
726.27% |
- |
255.36% |
| Free Cash Flow to Firm to Interest Expense |
|
10.12 |
27.53 |
9.94 |
2.96 |
-0.29 |
-13.57 |
-18.26 |
-12.02 |
-10.18 |
- |
7.50 |
| Operating Cash Flow to Interest Expense |
|
2.01 |
1.94 |
1.17 |
1.70 |
1.75 |
0.77 |
1.28 |
0.98 |
1.55 |
- |
1.15 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.66 |
0.91 |
0.66 |
1.09 |
1.26 |
0.34 |
0.78 |
0.62 |
1.33 |
- |
0.70 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.12 |
0.10 |
0.12 |
0.12 |
0.12 |
0.09 |
0.10 |
0.09 |
0.10 |
- |
0.09 |
| Fixed Asset Turnover |
|
0.15 |
0.13 |
0.15 |
0.15 |
0.15 |
0.11 |
0.12 |
0.11 |
0.12 |
- |
0.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,921 |
6,856 |
6,735 |
7,133 |
6,931 |
7,835 |
7,976 |
7,983 |
7,658 |
- |
7,444 |
| Invested Capital Turnover |
|
0.13 |
0.11 |
0.13 |
0.13 |
0.13 |
0.10 |
0.10 |
0.10 |
0.11 |
- |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
-542 |
-640 |
-527 |
-110 |
10 |
979 |
1,241 |
849 |
727 |
- |
-532 |
| Enterprise Value (EV) |
|
6,499 |
7,410 |
7,854 |
7,739 |
8,096 |
9,394 |
9,303 |
9,260 |
9,367 |
- |
9,587 |
| Market Capitalization |
|
2,218 |
3,191 |
3,631 |
3,293 |
3,906 |
4,493 |
4,335 |
4,088 |
4,600 |
- |
4,851 |
| Book Value per Share |
|
$11.30 |
$11.36 |
$10.59 |
$11.61 |
$11.63 |
$12.22 |
$10.55 |
$10.23 |
$9.93 |
- |
$9.50 |
| Tangible Book Value per Share |
|
$11.30 |
$11.36 |
$10.59 |
$11.61 |
$11.63 |
$12.22 |
$10.55 |
$10.23 |
$9.93 |
- |
$9.50 |
| Total Capital |
|
6,921 |
6,856 |
6,735 |
7,133 |
6,931 |
7,835 |
7,976 |
7,983 |
7,658 |
- |
7,444 |
| Total Debt |
|
4,423 |
4,328 |
4,375 |
4,545 |
4,342 |
4,993 |
5,232 |
5,320 |
5,077 |
- |
4,933 |
| Total Long-Term Debt |
|
4,423 |
4,328 |
4,375 |
4,545 |
4,342 |
4,993 |
5,232 |
5,320 |
5,077 |
- |
4,933 |
| Net Debt |
|
4,215 |
4,138 |
4,150 |
4,363 |
4,112 |
4,815 |
4,888 |
5,095 |
4,696 |
- |
4,662 |
| Capital Expenditures (CapEx) |
|
19 |
26 |
26 |
24 |
28 |
31 |
34 |
26 |
15 |
- |
30 |
| Net Nonoperating Expense (NNE) |
|
270 |
-7.32 |
123 |
-258 |
106 |
237 |
31 |
27 |
77 |
- |
11 |
| Net Nonoperating Obligations (NNO) |
|
4,423 |
4,328 |
4,375 |
4,545 |
4,342 |
4,993 |
5,232 |
5,320 |
5,077 |
- |
4,933 |
| Total Depreciation and Amortization (D&A) |
|
75 |
73 |
75 |
75 |
78 |
87 |
104 |
98 |
99 |
- |
88 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($1.22) |
$0.28 |
($0.59) |
$1.16 |
($0.50) |
($0.95) |
($0.20) |
($0.16) |
($0.34) |
($0.08) |
($0.14) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
215.63M |
215.55M |
216.04M |
216.18M |
218.42M |
221.85M |
252.99M |
253.09M |
254.13M |
254.22M |
258.03M |
| Adjusted Diluted Earnings per Share |
|
($1.22) |
$0.28 |
($0.59) |
$1.16 |
($0.50) |
($0.95) |
($0.20) |
($0.16) |
($0.34) |
($0.08) |
($0.14) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
215.63M |
215.55M |
216.04M |
216.18M |
218.42M |
221.85M |
252.99M |
253.09M |
254.13M |
254.22M |
258.03M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
215.45M |
215.72M |
215.75M |
215.99M |
225.53M |
252.50M |
252.65M |
252.75M |
256.12M |
256.67M |
261.38M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1.65 |
41 |
-8.29 |
7.81 |
-6.18 |
11 |
-21 |
-15 |
-13 |
- |
-26 |
| Normalized NOPAT Margin |
|
-0.94% |
18.12% |
-4.93% |
4.19% |
-3.55% |
5.27% |
-10.91% |
-8.04% |
-6.95% |
- |
-14.68% |
| Pre Tax Income Margin |
|
-1.34% |
25.89% |
-7.05% |
4.33% |
-5.07% |
7.53% |
-15.59% |
-11.48% |
-9.93% |
- |
-20.98% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.04 |
2.30 |
-0.23 |
0.20 |
-0.15 |
0.23 |
-0.42 |
-0.30 |
-0.26 |
- |
-0.54 |
| NOPAT to Interest Expense |
|
-0.03 |
2.33 |
-0.16 |
0.20 |
-0.11 |
0.24 |
-0.30 |
-0.21 |
-0.18 |
- |
-0.38 |
| EBIT Less CapEx to Interest Expense |
|
-0.40 |
1.27 |
-0.73 |
-0.40 |
-0.65 |
-0.21 |
-0.92 |
-0.65 |
-0.47 |
- |
-0.99 |
| NOPAT Less CapEx to Interest Expense |
|
-0.39 |
1.29 |
-0.67 |
-0.40 |
-0.60 |
-0.20 |
-0.79 |
-0.57 |
-0.39 |
- |
-0.83 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-46.81% |
-57.28% |
-44.59% |
-221.67% |
180.08% |
-81.60% |
-146.99% |
-41.76% |
-45.55% |
- |
-100.00% |
| Augmented Payout Ratio |
|
-46.81% |
-57.28% |
-44.59% |
-221.67% |
180.08% |
-81.60% |
-146.99% |
-41.76% |
-45.55% |
- |
-100.00% |
Key Financial Trends
Macerich (NYSE: MAC) is still navigating a highly leveraged, volatile earnings profile, but recent quarters show some improvement in operating cash flow even as bottom-line profitability remains under pressure. Over the last four years, the company’s results have been shaped by large swings in non-operating items, heavy interest expense, and a balance sheet that carries significant debt. The good news for investors is that cash from operations has generally remained positive. The challenge is that GAAP earnings have been inconsistent, and leverage remains a major risk factor.
- Operating cash flow remains positive. In Q1 2026, Macerich generated $77.4 million in net cash from operating activities, showing the core business is still producing cash despite a reported net loss.
- Cash balance is sizable. Cash and due from banks rose to $182.0 million in Q1 2026, up from $131.1 million in Q2 2025 and well above earlier 2024 levels.
- Quarterly cash generation improved from the prior quarter. Q1 2026 operating cash flow of $77.4 million was higher than Q4 2025’s $50.2 million.
- Debt was reduced modestly in the latest quarter. Q1 2026 included a net financing outflow, with debt repayment exceeding new borrowing, which helped limit further leverage growth in the period.
- Share count has trended down from 2024 levels. Weighted average shares outstanding have generally declined from the low 220 million range in late 2024 to about 258.0 million in Q1 2026 after prior issuance and repurchase activity, suggesting capital structure management is active.
- Revenue is fairly stable, but not growing meaningfully. Total revenue ranged from $168.1 million in Q1 2024 to $202.4 million in Q4 2025 and $174.0 million in Q1 2026, indicating a business that is producing steady but uneven top-line results.
- Depreciation is a large recurring non-cash expense. This is typical for real estate-heavy businesses, but it also keeps reported earnings depressed relative to cash flow.
- Dividend payments continue. The company paid $0.17 per share in recent quarters, which signals ongoing capital returns, but also adds to cash outflows in a high-debt environment.
- Asset base has declined from 2024 peaks. Total assets were $8.19 billion in Q1 2026, down from $8.73 billion in Q2 2025, reflecting a smaller balance sheet than earlier in the period.
- Macerich posted a Q1 2026 net loss of $36.9 million. While better than some prior quarters, the company is still not consistently profitable on a GAAP basis.
- Interest expense remains a major drag. Q1 2026 interest expense was $67.5 million, and the company has carried roughly $4.9 billion to $5.3 billion in long-term debt across recent periods.
- Retained earnings remain deeply negative. Retained earnings were negative $3.86 billion in Q1 2026, underscoring the company’s long history of cumulative losses.
- Leverage is still substantial. With $5.68 billion in total liabilities against $2.51 billion in total equity and noncontrolling interests in Q1 2026, the balance sheet remains highly geared.
- Net income has been very volatile. Results swung from a Q2 2024 profit of $265.5 million to a Q4 2024 loss of $219.6 million and a Q1 2026 loss of $36.9 million, showing earnings are heavily influenced by non-recurring items.
Bottom line: Macerich’s operating cash flow is holding up better than its GAAP earnings, but the stock still carries meaningful leverage and earnings volatility risk. Investors should focus on whether operating cash flow stays consistent and whether debt continues to trend down, since those two factors will likely drive the long-term story more than quarterly net income alone.
06/24/26 10:31 AM ETAI Generated. May Contain Errors.