Go Pro

Macerich (MAC) Financials

Macerich logo
$24.30 +0.82 (+3.47%)
As of 12:08 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Macerich

Annual Income Statements for Macerich

This table shows Macerich's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
488 517 146 60 97 -230 14 -66 -274 -194 -197
Consolidated Net Income / (Loss)
523 555 162 69 103 -245 16 -65 -278 -198 -201
Net Income / (Loss) Continuing Operations
523 555 162 69 103 -245 58 -21 -233 -154 -164
Total Pre-Tax Income
108 97 63 25 68 13 -27 -22 58 3.48 -79
Total Revenue
1,076 878 822 777 789 710 889 687 757 742 767
Net Interest Income / (Expense)
-212 -164 -172 -183 -138 -76 0.00 -217 -173 -220 -284
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
212 164 172 183 138 76 0.00 217 173 220 284
Total Non-Interest Income
1,288 1,041 994 960 927 786 889 904 930 962 1,051
Other Non-Interest Income
1,200 637 922 884 927 740 889 904 930 962 1,051
Total Non-Interest Expense
990 781 759 752 722 698 916 709 698 739 846
Net Occupancy & Equipment Expense
92 - - - - - - - 358 389 411
Other Operating Expenses
435 434 424 425 391 378 604 418 66 69 78
Depreciation Expense
464 348 335 327 331 320 311 292 282 295 357
Other Special Charges
-1.49 -1.71 0.00 0.00 0.35 0.00 1.01 0.00 -8.21 -14 0.00
Income Tax Expense
-3.22 0.72 16 -3.60 1.59 -0.45 6.95 0.71 -0.49 -1.30 -2.19
Other Gains / (Losses), net
412 459 114 40 37 -258 91 2.44 -291 -158 -87
Net Income / (Loss) Attributable to Noncontrolling Interest
35 38 16 8.95 5.73 -15 1.90 0.99 -4.03 -3.55 -3.91
Basic Earnings per Share
$3.08 $3.52 $1.02 $0.42 $0.68 ($1.58) $0.07 ($0.31) ($1.28) ($0.88) ($0.78)
Weighted Average Basic Shares Outstanding
157.92M 146.60M 141.88M 141.14M 141.34M 146.23M 198.07M 215.03M 215.55M 221.85M 254.22M
Diluted Earnings per Share
$3.08 $3.52 $1.02 $0.42 $0.68 ($1.58) $0.07 ($0.31) ($1.28) ($0.88) ($0.78)
Weighted Average Diluted Shares Outstanding
158.06M 146.71M 141.91M 141.14M 141.34M 146.23M 198.07M 215.03M 215.55M 221.85M 254.22M
Weighted Average Basic & Diluted Shares Outstanding
158.30M 146.90M 143.30M 141.16M 141.30M 154.77M 214.52M 215.03M 215.72M 252.50M 256.67M
Cash Dividends to Common per Share
$4.63 $2.75 $2.87 $2.97 $3.00 $1.55 $0.60 $0.62 $0.68 $0.68 $0.68

Quarterly Income Statements for Macerich

This table shows Macerich's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
62 -127 252 -108 -211 -50 -41 -87 -19 -36 -27
Consolidated Net Income / (Loss)
66 -131 265 -112 -220 -51 -42 -90 -18 -37 -27
Net Income / (Loss) Continuing Operations
79 -120 276 -101 -209 -51 -42 -81 -7.81 -37 -27
Total Pre-Tax Income
58 -12 8.07 -8.84 16 -37 -31 -19 -9.44 -37 -28
Total Revenue
226 168 186 174 214 180 178 190 202 174 184
Net Interest Income / (Expense)
-25 -52 -40 -57 -71 -69 -72 -73 -70 -68 -66
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
25 52 40 57 71 69 72 73 70 68 66
Other Interest Expense
- 52 40 57 - 69 72 73 - 68 66
Total Non-Interest Income
251 220 226 231 285 249 250 262 272 242 250
Other Service Charges
- - - - - 14 17 25 - 16 16
Other Non-Interest Income
314 220 226 231 341 236 233 237 297 226 233
Total Non-Interest Expense
167 180 178 183 198 217 209 208 212 211 211
Other Operating Expenses
106 18 17 16 131 125 120 117 -77 127 125
Depreciation Expense
70 68 72 73 81 93 89 91 85 83 86
Income Tax Expense
-0.66 -1.22 0.26 0.55 -0.88 -0.82 -0.19 -0.71 -0.47 -2.64 0.50
Other Gains / (Losses), net
20 -109 268 -92 -226 -15 -11 -63 1.15 -3.03 1.37
Net Income / (Loss) Attributable to Noncontrolling Interest
4.29 -4.72 13 -3.91 -8.41 -1.03 -0.64 -2.64 0.39 -0.54 0.22
Basic Earnings per Share
$0.28 ($0.59) $1.16 ($0.50) ($0.95) ($0.20) ($0.16) ($0.34) ($0.08) ($0.14) ($0.10)
Weighted Average Basic Shares Outstanding
215.55M 216.04M 216.18M 218.42M 221.85M 252.99M 253.09M 254.13M 254.22M 258.03M 273.72M
Diluted Earnings per Share
$0.28 ($0.59) $1.16 ($0.50) ($0.95) ($0.20) ($0.16) ($0.34) ($0.08) ($0.14) ($0.10)
Weighted Average Diluted Shares Outstanding
215.55M 216.04M 216.18M 218.42M 221.85M 252.99M 253.09M 254.13M 254.22M 258.03M 273.72M
Weighted Average Basic & Diluted Shares Outstanding
215.72M 215.75M 215.99M 225.53M 252.50M 252.65M 252.75M 256.12M 256.67M 261.38M 283.56M

Annual Cash Flow Statements for Macerich

This table details how cash moves in and out of Macerich's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.60 16 -0.89 6.20 -35 368 -316 14 9.16 -13 195
Net Cash From Operating Activities
555 430 386 344 355 125 286 338 296 283 322
Net Cash From Continuing Operating Activities
555 430 386 344 355 125 286 338 296 283 322
Net Income / (Loss) Continuing Operations
523 555 162 69 103 -245 16 -65 -278 -198 -201
Consolidated Net Income / (Loss)
523 555 162 69 103 -245 16 -65 -278 -198 -201
Provision For Loan Losses
4.70 3.59 4.31 4.66 7.68 44 -6.39 -0.66 -2.70 6.15 4.63
Depreciation Expense
471 355 341 335 338 326 324 302 296 306 368
Amortization Expense
-37 -17 -13 -15 -15 -24 -7.69 -1.27 0.52 10 24
Non-Cash Adjustments to Reconcile Net Income
-413 -425 -68 -29 -98 132 -85 42 261 141 103
Changes in Operating Assets and Liabilities, net
5.46 -43 -41 -20 21 -108 44 60 18 18 22
Net Cash From Investing Activities
-101 454 179 176 -112 -203 235 -1.40 53 20 -325
Net Cash From Continuing Investing Activities
-101 454 179 176 -112 -203 235 -1.40 53 20 -325
Purchase of Property, Leasehold Improvements and Equipment
- - -160 -181 -167 -45 -78 -42 -78 -109 -101
Purchase of Investment Securities
-778 -690 -159 -237 -274 -156 -117 -159 -202 -291 -491
Divestitures
- - - 0.00 0.00 5.81 - 0.00 0.00 49 0.00
Sale and/or Maturity of Investments
649 728 262 87 74 17 339 71 39 282 160
Other Investing Activities, net
41 416 236 508 254 -25 91 128 294 89 107
Net Cash From Financing Activities
-452 -868 -566 -514 -278 446 -837 -322 -339 -316 199
Net Cash From Continuing Financing Activities
-452 -868 -566 -514 -278 446 -837 -322 -339 -316 199
Issuance of Debt
4,081 3,201 1,430 415 1,796 664 520 277 719 1,225 599
Repayment of Debt
-3,299 -2,452 -1,220 -470 -1,569 -36 -2,022 -408 -865 -2,030 -262
Repurchase of Common Equity
-400 -800 -221 - - - - - -0.58 - 53
Payment of Dividends
-811 -797 -548 -454 -502 -180 -143 -186 -165 -161 -188
Other Financing Activities, Net
-12 -19 -7.52 0.55 -3.18 -2.29 -22 -4.61 -27 -6.94 -3.19
Cash Interest Paid
231 154 168 192 210 199 204 180 192 186 208

Quarterly Cash Flow Statements for Macerich

This table details how cash moves in and out of Macerich's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-18 35 -43 48 -52 167 -119 155 -7.64 -102 40
Net Cash From Operating Activities
49 61 67 100 55 88 71 112 50 77 67
Net Cash From Continuing Operating Activities
49 61 67 100 55 88 71 112 50 77 67
Net Income / (Loss) Continuing Operations
66 -131 265 -112 -220 -51 -42 -90 -18 -37 -27
Consolidated Net Income / (Loss)
66 -131 265 -112 -220 -51 -42 -90 -18 -37 -27
Provision For Loan Losses
-0.83 2.92 1.51 0.14 1.58 1.56 0.80 0.96 1.32 1.21 1.92
Depreciation Expense
73 71 74 76 84 95 91 94 88 86 89
Amortization Expense
0.47 3.58 0.88 2.38 3.17 8.87 6.99 5.11 3.15 2.01 2.47
Non-Cash Adjustments to Reconcile Net Income
-56 114 -282 96 214 17 16 67 3.22 6.29 5.87
Changes in Operating Assets and Liabilities, net
-33 0.85 7.31 38 -28 17 -3.00 35 -27 19 -5.77
Net Cash From Investing Activities
20 -27 -56 66 37 -83 -232 -3.51 -7.17 -55 -338
Net Cash From Continuing Investing Activities
20 -27 -56 66 37 -83 -232 -3.51 -7.17 -55 -338
Purchase of Property, Leasehold Improvements and Equipment
-26 -26 -24 -28 -31 -34 -26 -15 -26 -30 -49
Purchase of Investment Securities
-51 -20 -75 -26 -157 -104 -291 -43 -53 -53 -316
Sale and/or Maturity of Investments
4.32 0.01 13 109 160 26 65 34 35 14 2.10
Other Investing Activities, net
94 19 22 11 24 29 20 20 37 14 24
Net Cash From Financing Activities
-87 0.67 -54 -118 -145 162 42 46 -51 -125 311
Net Cash From Continuing Financing Activities
-87 0.67 -54 -118 -145 162 42 46 -51 -125 311
Issuance of Debt
35 270 20 110 825 340 100 159 - 100 150
Repayment of Debt
-84 -226 -33 -336 -1,435 -126 -13 -112 -10 -221 -259
Payment of Dividends
-39 -39 -41 -40 -41 -50 -46 -46 -46 -49 -52
Other Financing Activities, Net
0.49 -4.27 -0.14 -0.76 -1.77 -1.16 0.46 -3.03 0.96 -15 0.43
Cash Interest Paid
51 49 43 44 51 50 52 55 52 56 53

Annual Balance Sheets for Macerich

This table presents Macerich's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
11,236 9,958 9,606 9,027 8,854 9,184 8,346 8,094 7,514 8,567 8,369
Cash and Due from Banks
87 94 91 103 100 465 112 100 95 90 280
Restricted Cash
41 50 52 47 14 17 55 81 95 88 93
Trading Account Securities
1,533 1,774 1,710 1,493 1,520 1,341 1,318 1,224 853 655 707
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
84 68 82 85 6.16 1.61 0.00 3.30 4.76 1.84 2.45
Premises and Equipment, Net
8,797 7,357 7,109 6,786 6,644 6,695 6,284 6,128 5,900 7,097 6,688
Deferred Acquisition Cost
564 478 449 390 278 307 255 247 263 370 343
Other Assets
130 137 113 123 292 358 322 310 302 266 255
Total Liabilities & Shareholders' Equity
11,236 9,958 9,606 9,027 8,854 9,184 8,346 8,094 7,514 8,567 8,369
Total Liabilities
6,164 5,531 5,638 5,838 6,023 6,739 5,170 5,145 4,986 5,725 5,842
Long-Term Debt
5,261 4,966 5,170 5,361 5,484 6,173 4,647 4,547 4,328 4,993 5,069
Other Long-Term Liabilities
491 504 409 418 488 497 463 598 594 732 773
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,071 4,427 3,968 3,188 2,831 2,445 3,176 2,949 2,528 2,842 2,527
Total Preferred & Common Equity
4,715 4,106 3,682 2,950 2,632 2,257 3,047 2,866 2,447 2,756 2,449
Total Common Equity
4,715 4,106 3,682 2,950 2,632 2,257 3,047 2,866 2,447 2,756 2,449
Common Stock
4,928 4,595 4,512 4,569 4,585 4,605 5,491 5,508 5,512 6,163 6,227
Retained Earnings
-213 -489 -830 -1,614 -1,944 -2,340 -2,444 -2,643 -3,064 -3,407 -3,778
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.04 -4.47 -9.05 -8.21 -0.02 0.63 -0.95 -0.03 -0.01
Noncontrolling Interest
356 321 286 238 199 188 129 84 81 86 78

Quarterly Balance Sheets for Macerich

This table presents Macerich's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,918 7,895 7,588 7,363 7,778 7,590 8,680 8,729 8,424 8,192 8,524
Cash and Due from Banks
112 92 112 120 71 116 253 131 290 182 227
Restricted Cash
94 92 96 105 111 114 91 94 90 89 84
Trading Account Securities
1,089 1,034 919 786 916 775 729 719 727 700 704
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
7.89 - - 5.34 3.30 3.21 3.19 - 1.71 - 3.11
Premises and Equipment, Net
6,092 6,140 5,950 5,839 6,139 6,060 7,021 7,165 6,731 6,666 6,910
Deferred Acquisition Cost
238 245 232 250 284 279 346 373 342 319 363
Other Assets
285 284 273 259 254 242 236 243 242 232 233
Total Liabilities & Shareholders' Equity
7,918 7,895 7,588 7,363 7,778 7,590 8,680 8,729 8,424 8,192 8,524
Total Liabilities
5,062 5,086 5,090 5,002 5,189 5,001 5,936 6,066 5,842 5,680 5,616
Long-Term Debt
4,407 4,434 4,423 4,375 4,545 4,342 5,232 5,320 5,077 4,933 4,848
Other Long-Term Liabilities
596 594 593 567 577 580 609 648 765 618 768
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,855 2,809 2,498 2,361 2,589 2,589 2,744 2,663 2,582 2,512 2,907
Total Preferred & Common Equity
2,776 2,731 2,432 2,287 2,505 2,512 2,664 2,585 2,511 2,438 2,827
Total Common Equity
2,776 2,731 2,432 2,287 2,505 2,512 2,664 2,585 2,511 2,438 2,827
Common Stock
5,514 5,520 5,521 5,515 5,517 5,669 6,164 6,170 6,226 6,296 6,761
Retained Earnings
-2,739 -2,790 -3,089 -3,227 -3,012 -3,157 -3,501 -3,585 -3,715 -3,858 -3,934
Accumulated Other Comprehensive Income / (Loss)
0.75 1.10 0.56 -0.34 -0.03 -0.18 -0.01 -0.01 -0.01 -0.01 -0.01
Noncontrolling Interest
80 78 66 73 83 77 80 77 71 74 80

Annual Metrics And Ratios for Macerich

This table displays calculated financial ratios and metrics derived from Macerich's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.08 $3.52 $1.02 $0.42 $0.68 ($1.58) $0.07 ($0.31) ($1.28) ($0.88) ($0.78)
Adjusted Weighted Average Basic Shares Outstanding
157.92M 146.60M 141.88M 141.14M 141.34M 146.23M 198.07M 215.03M 215.55M 221.85M 254.22M
Adjusted Diluted Earnings per Share
$3.08 $3.52 $1.02 $0.42 $0.68 ($1.58) $0.07 ($0.31) ($1.28) ($0.88) ($0.78)
Adjusted Weighted Average Diluted Shares Outstanding
158.06M 146.71M 141.91M 141.14M 141.34M 146.23M 198.07M 215.03M 215.55M 221.85M 254.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
149.15M 143.90M 140.85M 141.16M 141.30M 154.77M 214.52M 215.03M 215.72M 252.50M 256.67M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Macerich

This table displays calculated financial ratios and metrics derived from Macerich's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 256,670,747.00 261,381,187.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 256,670,747.00 261,381,187.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.14 -0.10
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.52% -9.60% 10.32% -0.94% -5.44% 11.88% 0.50% 8.76% - -3.39% 3.26%
EBITDA Growth
51.37% -25.12% 24.62% -4.14% -21.43% 18.47% -7.98% 15.55% - -23.00% -5.11%
EBIT Growth
360.37% -240.40% 229.72% -275.16% -72.49% -147.57% -366.44% -113.07% - 1.83% 9.91%
NOPAT Growth
356.26% -180.35% 279.39% -275.16% -71.31% -147.57% -292.67% -113.07% - 1.83% 9.91%
Net Income Growth
1,818.76% -125.88% 1,942.98% 58.78% -430.42% 61.08% -115.65% 19.72% - 27.88% 35.36%
EPS Growth
0.00% -118.52% 1,757.14% 59.02% -439.29% 66.10% -113.79% 32.00% - 30.00% 37.50%
Operating Cash Flow Growth
-5.98% -24.32% 16.28% -6.84% 11.12% 44.84% 4.58% 12.34% - -12.56% -5.17%
Free Cash Flow Firm Growth
105.66% 14.94% -68.47% -103.05% -237.57% -343.24% -834.07% -4,393.35% - 139.95% 123.87%
Invested Capital Growth
-8.54% -7.25% -1.52% 0.15% 14.29% 18.42% 11.91% 10.49% - -6.67% -2.85%
Revenue Q/Q Growth
28.42% -57.87% 10.81% -6.40% 22.59% -12.01% -0.46% 1.29% - -14.02% 5.53%
EBITDA Q/Q Growth
81.63% -52.05% 32.06% -16.66% 48.87% -27.70% 2.58% 4.66% - -36.72% 24.18%
EBIT Q/Q Growth
2,583.82% -120.24% 168.11% -209.55% 282.15% -282.16% 26.70% 12.39% - -286.95% 24.07%
NOPAT Q/Q Growth
3,688.05% -114.01% 194.19% -179.22% 374.43% -220.91% 26.70% 12.39% - -286.95% 24.07%
Net Income Q/Q Growth
124.44% -297.76% 301.98% -142.22% -95.92% 76.71% 18.78% -116.63% - -100.87% 27.22%
EPS Q/Q Growth
122.95% -310.71% 296.61% -143.10% -90.00% 78.95% 20.00% -112.50% - -75.00% 28.57%
Operating Cash Flow Q/Q Growth
-54.02% 23.72% 10.37% 48.37% -45.15% 61.27% -20.31% 59.38% - 54.13% -13.58%
Free Cash Flow Firm Q/Q Growth
29.48% -25.88% -77.29% -113.99% -5,742.01% -31.05% 31.46% 14.37% - 117.53% -58.92%
Invested Capital Q/Q Growth
-0.94% -1.76% 5.91% -2.83% 13.04% 1.80% 0.08% -4.06% - -1.99% 4.18%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
58.25% 37.56% 44.76% 39.85% 48.40% 39.77% 40.98% 42.35% - 29.60% 34.83%
EBIT Margin
25.89% -7.05% 4.33% -5.07% 7.53% -15.59% -11.48% -9.93% - -20.98% -15.09%
Profit (Net Income) Margin
29.41% -78.21% 142.57% -64.31% -102.78% -27.21% -22.20% -47.47% - -21.20% -14.62%
Tax Burden Percent
113.63% 1,110.09% 3,291.99% 1,268.79% -1,364.69% 174.49% 193.34% 478.06% - 101.05% 96.86%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
-1.12% 0.00% 3.20% 0.00% -5.46% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
2.76% -0.64% 0.54% -0.48% 0.80% -1.13% -0.81% -0.74% - -1.45% -1.03%
ROIC Less NNEP Spread (ROIC-NNEP)
2.92% -3.45% 6.28% -2.89% -4.27% -1.77% -1.35% -2.37% - -1.67% -1.18%
Return on Net Nonoperating Assets (RNNOA)
4.74% -5.80% 10.45% -4.98% -7.42% -3.33% -2.53% -4.32% - -3.23% -2.15%
Return on Equity (ROE)
7.50% -6.45% 10.99% -5.46% -6.62% -4.46% -3.35% -5.06% - -4.68% -3.18%
Cash Return on Invested Capital (CROIC)
9.75% 8.07% 2.26% 0.53% -13.27% -17.00% -11.64% -10.48% - 6.18% 2.22%
Operating Return on Assets (OROA)
2.51% -0.84% 0.51% -0.62% 0.70% -1.48% -1.06% -0.97% - -1.89% -1.34%
Return on Assets (ROA)
2.85% -9.33% 16.90% -7.86% -9.49% -2.59% -2.05% -4.62% - -1.91% -1.30%
Return on Common Equity (ROCE)
7.27% -6.26% 10.66% -5.30% -6.41% -4.33% -3.24% -4.92% - -4.55% -3.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -15.36% -2.85% 3.52% 0.00% -4.41% -16.42% -16.02% - -7.66% -6.09%
Net Operating Profit after Tax (NOPAT)
59 -8.29 7.81 -6.18 17 -21 -15 -13 - -26 -19
NOPAT Margin
26.18% -4.93% 4.19% -3.55% 7.94% -10.91% -8.04% -6.95% - -14.68% -10.57%
Net Nonoperating Expense Percent (NNEP)
-0.16% 2.81% -5.74% 2.42% 5.08% 0.64% 0.54% 1.63% - 0.22% 0.15%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 56.35% 54.35% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
74.11% 107.05% 95.67% 105.07% 92.47% 115.59% 111.48% 109.93% - 120.98% 115.09%
Earnings before Interest and Taxes (EBIT)
58 -12 8.07 -8.84 16 -29 -21 -19 - -37 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
132 63 83 69 103 75 77 80 - 52 64
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.30 1.59 1.31 1.56 1.63 1.63 1.58 1.83 - 1.99 2.33
Price to Tangible Book Value (P/TBV)
1.30 1.59 1.31 1.56 1.63 1.63 1.58 1.83 - 1.99 2.33
Price to Revenue (P/Rev)
4.22 3.98 3.54 4.21 6.05 5.69 5.36 5.91 - 6.37 8.59
Price to Earnings (P/E)
0.00 0.00 0.00 49.28 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
4.59% 4.04% 4.46% 3.76% 3.41% 3.96% 4.20% 3.74% - 3.60% 2.70%
Earnings Yield
0.00% 0.00% 0.00% 2.03% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.08 1.17 1.09 1.17 1.20 1.17 1.16 1.22 - 1.29 1.44
Enterprise Value to Revenue (EV/Rev)
9.79 8.61 8.33 8.73 12.66 12.21 12.13 12.03 - 12.60 14.61
Enterprise Value to EBITDA (EV/EBITDA)
20.86 23.51 22.08 23.29 29.41 28.11 28.55 27.95 - 32.19 38.06
Enterprise Value to EBIT (EV/EBIT)
126.98 206.24 147.80 176.45 2,697.82 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
125.91 207.13 147.95 172.41 1,964.41 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
25.08 28.47 27.13 29.13 33.14 29.93 29.50 28.71 - 30.88 36.51
Enterprise Value to Free Cash Flow (EV/FCFF)
10.60 13.91 47.69 220.79 0.00 0.00 0.00 0.00 - 20.11 64.16
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.71 1.85 1.76 1.68 1.76 1.91 2.00 1.97 - 1.96 1.67
Long-Term Debt to Equity
1.71 1.85 1.76 1.68 1.76 1.91 2.00 1.97 - 1.96 1.67
Financial Leverage
1.62 1.68 1.66 1.72 1.74 1.88 1.88 1.82 - 1.93 1.83
Leverage Ratio
2.85 2.93 2.90 2.98 2.99 3.14 3.14 3.10 - 3.21 3.10
Compound Leverage Factor
2.85 2.93 2.90 2.98 2.99 3.14 3.14 3.10 - 3.21 3.10
Debt to Total Capital
63.13% 64.95% 63.71% 62.65% 63.72% 65.60% 66.64% 66.29% - 66.26% 62.51%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
63.13% 64.95% 63.71% 62.65% 63.72% 65.60% 66.64% 66.29% - 66.26% 62.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.18% 1.09% 1.17% 1.12% 1.10% 1.01% 0.97% 0.92% - 0.99% 1.04%
Common Equity to Total Capital
35.69% 33.96% 35.12% 36.24% 35.18% 33.39% 32.39% 32.79% - 32.75% 36.45%
Debt to EBITDA
12.18 13.09 12.96 12.49 15.63 15.81 16.40 15.15 - 16.56 16.47
Net Debt to EBITDA
11.65 12.42 12.45 11.83 15.08 14.77 15.71 14.01 - 15.66 15.41
Long-Term Debt to EBITDA
12.18 13.09 12.96 12.49 15.63 15.81 16.40 15.15 - 16.56 16.47
Debt to NOPAT
73.55 115.37 86.88 92.47 1,044.09 -534.20 -174.53 -135.48 - -89.90 -91.94
Net Debt to NOPAT
70.31 109.44 83.40 87.57 1,006.98 -499.03 -167.14 -125.32 - -84.96 -86.04
Long-Term Debt to NOPAT
73.55 115.37 86.88 92.47 1,044.09 -534.20 -174.53 -135.48 - -89.90 -91.94
Noncontrolling Interest Sharing Ratio
3.00% 2.93% 2.98% 2.82% 3.10% 3.01% 3.06% 2.86% - 2.93% 2.83%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
700 519 118 -16 -963 -1,261 -864 -740 - 506 208
Operating Cash Flow to CapEx
188.03% 231.25% 282.23% 356.93% 177.15% 257.57% 275.46% 726.27% - 255.36% 136.59%
Free Cash Flow to Firm to Interest Expense
27.53 9.94 2.96 -0.29 -13.57 -18.26 -12.02 -10.18 - 7.50 3.15
Operating Cash Flow to Interest Expense
1.94 1.17 1.70 1.75 0.77 1.28 0.98 1.55 - 1.15 1.01
Operating Cash Flow Less CapEx to Interest Expense
0.91 0.66 1.09 1.26 0.34 0.78 0.62 1.33 - 0.70 0.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.12 0.12 0.12 0.09 0.10 0.09 0.10 - 0.09 0.09
Fixed Asset Turnover
0.13 0.15 0.15 0.15 0.11 0.12 0.11 0.12 - 0.11 0.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,856 6,735 7,133 6,931 7,835 7,976 7,983 7,658 - 7,444 7,756
Invested Capital Turnover
0.11 0.13 0.13 0.13 0.10 0.10 0.10 0.11 - 0.10 0.10
Increase / (Decrease) in Invested Capital
-640 -527 -110 10 979 1,241 849 727 - -532 -227
Enterprise Value (EV)
7,410 7,854 7,739 8,096 9,394 9,303 9,260 9,367 - 9,587 11,202
Market Capitalization
3,191 3,631 3,293 3,906 4,493 4,335 4,088 4,600 - 4,851 6,584
Book Value per Share
$11.36 $10.59 $11.61 $11.63 $12.22 $10.55 $10.23 $9.93 - $9.50 $10.82
Tangible Book Value per Share
$11.36 $10.59 $11.61 $11.63 $12.22 $10.55 $10.23 $9.93 - $9.50 $10.82
Total Capital
6,856 6,735 7,133 6,931 7,835 7,976 7,983 7,658 - 7,444 7,756
Total Debt
4,328 4,375 4,545 4,342 4,993 5,232 5,320 5,077 - 4,933 4,848
Total Long-Term Debt
4,328 4,375 4,545 4,342 4,993 5,232 5,320 5,077 - 4,933 4,848
Net Debt
4,138 4,150 4,363 4,112 4,815 4,888 5,095 4,696 - 4,662 4,537
Capital Expenditures (CapEx)
26 26 24 28 31 34 26 15 - 30 49
Net Nonoperating Expense (NNE)
-7.32 123 -258 106 237 31 27 77 - 11 7.45
Net Nonoperating Obligations (NNO)
4,328 4,375 4,545 4,342 4,993 5,232 5,320 5,077 - 4,933 4,848
Total Depreciation and Amortization (D&A)
73 75 75 78 87 104 98 99 - 88 92
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.28 ($0.59) $1.16 ($0.50) ($0.95) ($0.20) ($0.16) ($0.34) ($0.08) ($0.14) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding
215.55M 216.04M 216.18M 218.42M 221.85M 252.99M 253.09M 254.13M 254.22M 258.03M 273.72M
Adjusted Diluted Earnings per Share
$0.28 ($0.59) $1.16 ($0.50) ($0.95) ($0.20) ($0.16) ($0.34) ($0.08) ($0.14) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding
215.55M 216.04M 216.18M 218.42M 221.85M 252.99M 253.09M 254.13M 254.22M 258.03M 273.72M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
215.72M 215.75M 215.99M 225.53M 252.50M 252.65M 252.75M 256.12M 256.67M 261.38M 283.56M
Normalized Net Operating Profit after Tax (NOPAT)
41 -8.29 7.81 -6.18 11 -21 -15 -13 - -26 -19
Normalized NOPAT Margin
18.12% -4.93% 4.19% -3.55% 5.27% -10.91% -8.04% -6.95% - -14.68% -10.57%
Pre Tax Income Margin
25.89% -7.05% 4.33% -5.07% 7.53% -15.59% -11.48% -9.93% - -20.98% -15.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.30 -0.23 0.20 -0.15 0.23 -0.42 -0.30 -0.26 - -0.54 -0.42
NOPAT to Interest Expense
2.33 -0.16 0.20 -0.11 0.24 -0.30 -0.21 -0.18 - -0.38 -0.29
EBIT Less CapEx to Interest Expense
1.27 -0.73 -0.40 -0.65 -0.21 -0.92 -0.65 -0.47 - -0.99 -1.16
NOPAT Less CapEx to Interest Expense
1.29 -0.67 -0.40 -0.60 -0.20 -0.79 -0.57 -0.39 - -0.83 -1.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-57.28% -44.59% -221.67% 180.08% -81.60% -146.99% -41.76% -45.55% - -100.00% -112.06%
Augmented Payout Ratio
-57.28% -44.59% -221.67% 180.08% -81.60% -146.99% -41.76% -45.55% - -100.00% -112.06%

Financials Breakdown Chart

Key Financial Trends

Macerich (NYSE: MAC) is still navigating a highly leveraged, volatile earnings profile, but recent quarters show some improvement in operating cash flow even as bottom-line profitability remains under pressure. Over the last four years, the company’s results have been shaped by large swings in non-operating items, heavy interest expense, and a balance sheet that carries significant debt. The good news for investors is that cash from operations has generally remained positive. The challenge is that GAAP earnings have been inconsistent, and leverage remains a major risk factor.

  • Operating cash flow remains positive. In Q1 2026, Macerich generated $77.4 million in net cash from operating activities, showing the core business is still producing cash despite a reported net loss.
  • Cash balance is sizable. Cash and due from banks rose to $182.0 million in Q1 2026, up from $131.1 million in Q2 2025 and well above earlier 2024 levels.
  • Quarterly cash generation improved from the prior quarter. Q1 2026 operating cash flow of $77.4 million was higher than Q4 2025’s $50.2 million.
  • Debt was reduced modestly in the latest quarter. Q1 2026 included a net financing outflow, with debt repayment exceeding new borrowing, which helped limit further leverage growth in the period.
  • Share count has trended down from 2024 levels. Weighted average shares outstanding have generally declined from the low 220 million range in late 2024 to about 258.0 million in Q1 2026 after prior issuance and repurchase activity, suggesting capital structure management is active.
  • Revenue is fairly stable, but not growing meaningfully. Total revenue ranged from $168.1 million in Q1 2024 to $202.4 million in Q4 2025 and $174.0 million in Q1 2026, indicating a business that is producing steady but uneven top-line results.
  • Depreciation is a large recurring non-cash expense. This is typical for real estate-heavy businesses, but it also keeps reported earnings depressed relative to cash flow.
  • Dividend payments continue. The company paid $0.17 per share in recent quarters, which signals ongoing capital returns, but also adds to cash outflows in a high-debt environment.
  • Asset base has declined from 2024 peaks. Total assets were $8.19 billion in Q1 2026, down from $8.73 billion in Q2 2025, reflecting a smaller balance sheet than earlier in the period.
  • Macerich posted a Q1 2026 net loss of $36.9 million. While better than some prior quarters, the company is still not consistently profitable on a GAAP basis.
  • Interest expense remains a major drag. Q1 2026 interest expense was $67.5 million, and the company has carried roughly $4.9 billion to $5.3 billion in long-term debt across recent periods.
  • Retained earnings remain deeply negative. Retained earnings were negative $3.86 billion in Q1 2026, underscoring the company’s long history of cumulative losses.
  • Leverage is still substantial. With $5.68 billion in total liabilities against $2.51 billion in total equity and noncontrolling interests in Q1 2026, the balance sheet remains highly geared.
  • Net income has been very volatile. Results swung from a Q2 2024 profit of $265.5 million to a Q4 2024 loss of $219.6 million and a Q1 2026 loss of $36.9 million, showing earnings are heavily influenced by non-recurring items.

Bottom line: Macerich’s operating cash flow is holding up better than its GAAP earnings, but the stock still carries meaningful leverage and earnings volatility risk. Investors should focus on whether operating cash flow stays consistent and whether debt continues to trend down, since those two factors will likely drive the long-term story more than quarterly net income alone.

08/07/26 10:38 AM ETAI Generated. May Contain Errors.

Macerich Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Macerich's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Macerich's net income appears to be on a downward trend, with a most recent value of -$201.06 million in 2025, falling from $522.91 million in 2015. The previous period was -$197.67 million in 2024. See Macerich's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Macerich's total revenue changed from $1.08 billion in 2015 to $767.16 million in 2025, a change of -28.7%.

Macerich's total liabilities were at $5.84 billion at the end of 2025, a 2.0% increase from 2024, and a 5.2% decrease since 2015.

In the past 10 years, Macerich's cash and equivalents has ranged from $86.51 million in 2015 to $465.30 million in 2020, and is currently $280.25 million as of their latest financial filing in 2025.



Financial statements for NYSE:MAC last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners