Go Pro

Simon Property Group (SPG) Financials

Simon Property Group logo
$219.34 -2.13 (-0.96%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$221.56 +2.22 (+1.01%)
As of 08/14/2026 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Simon Property Group

Annual Income Statements for Simon Property Group

This table shows Simon Property Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,824 1,836 1,945 2,437 2,098 1,109 2,246 2,136 2,280 2,368 4,624
Consolidated Net Income / (Loss)
2,139 2,135 2,245 2,822 2,423 1,277 2,569 2,452 2,605 2,729 5,470
Net Income / (Loss) Continuing Operations
2,139 2,174 2,245 2,822 2,405 1,392 2,362 2,447 2,608 2,277 2,583
Total Pre-Tax Income
1,624 1,766 2,265 2,095 1,991 1,187 1,744 1,943 2,314 2,093 2,114
Total Operating Income
2,669 2,721 2,802 2,926 2,913 1,972 2,413 2,584 2,807 3,093 3,175
Total Gross Profit
5,158 5,328 4,987 5,546 5,655 4,177 4,605 4,734 5,072 5,859 5,664
Total Revenue
5,266 5,435 5,527 5,645 5,755 4,608 5,117 5,291 5,659 5,964 6,365
Operating Revenue
5,266 5,435 5,527 5,645 5,755 4,608 5,117 5,291 5,659 5,964 6,365
Total Cost of Revenue
108 107 540 100 100 430 512 558 587 105 701
Operating Cost of Revenue
101 100 540 100 100 430 512 558 587 105 701
Total Operating Expenses
2,489 2,607 2,185 2,619 2,727 2,206 2,191 2,150 2,265 2,766 2,488
Selling, General & Admin Expense
163 182 183 141 140 160 171 187 226 194 203
Marketing Expense
135 143 151 151 150 99 114 108 127 145 156
Depreciation Expense
1,178 1,253 1,275 1,282 1,341 1,318 1,263 1,227 1,262 1,265 1,426
Other Operating Expenses / (Income)
1,014 1,030 575 1,045 1,111 629 644 628 649 1,162 703
Total Other Income / (Expense), net
-1,045 -955 -538 -831 -922 -784 -669 -640 -493 -1,000 -1,061
Interest Expense
1,045 994 938 816 906 784 848 761 855 906 975
Other Income / (Expense), net
- 39 400 -15 -17 - 179 121 362 -18 -86
Income Tax Expense
20 30 23 37 30 -4.64 157 84 82 23 36
Other Gains / (Losses), net
535 438 3.65 764 444 200 775 587 376 207 504
Other Adjustments to Consolidated Net Income / (Loss)
- - - - - - 207 5.65 -3.06 451 2,887
Preferred Stock Dividends Declared
3.34 3.34 3.34 3.34 3.34 3.34 3.34 3.34 3.34 3.34 3.34
Net Income / (Loss) Attributable to Noncontrolling Interest
312 296 297 382 322 165 319 313 334 358 737
Basic Earnings per Share
$5.88 $5.87 $6.24 $7.87 $6.81 $3.59 $6.84 $6.52 $6.98 $7.26 $14.17
Weighted Average Basic Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M
Weighted Average Diluted Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M
Weighted Average Basic & Diluted Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M

Quarterly Income Statements for Simon Property Group

This table shows Simon Property Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
747 732 493 475 667 414 556 606 3,048 480 483
Consolidated Net Income / (Loss)
859 848 567 596 772 515 694 703 3,559 543 631
Net Income / (Loss) Continuing Operations
955 837 570 597 784 515 704 705 660 479 639
Total Pre-Tax Income
559 919 533 541 427 477 616 576 446 480 531
Total Operating Income
792 735 754 768 836 728 744 813 891 762 824
Total Gross Profit
1,865 1,291 1,302 1,317 1,949 1,306 1,332 1,576 1,449 1,546 1,586
Total Revenue
1,527 1,443 1,458 1,481 1,582 1,473 1,498 1,602 1,791 1,757 1,791
Operating Revenue
1,527 1,443 1,458 1,481 1,582 1,473 1,498 1,602 1,791 1,757 1,791
Total Cost of Revenue
-337 152 156 164 -367 167 166 26 342 211 204
Operating Cost of Revenue
-337 152 156 164 -367 167 166 26 342 211 204
Total Operating Expenses
1,075 556 548 549 1,113 578 588 763 559 784 762
Selling, General & Admin Expense
66 50 52 47 45 44 50 56 53 88 62
Marketing Expense
41 28 39 34 44 34 36 39 47 34 39
Depreciation Expense
320 307 310 320 328 328 339 339 421 459 460
Other Operating Expenses / (Income)
646 170 147 147 697 173 163 329 38 204 202
Total Other Income / (Expense), net
-233 184 -221 -226 -409 -251 -128 -237 -445 -282 -293
Interest Expense
225 231 221 226 227 227 233 243 272 276 281
Other Income / (Expense), net
178 415 0.00 0.00 6.29 -24 104 -4.72 -162 -6.38 -12
Income Tax Expense
- 48 4.96 2.61 -32 -7.64 35 15 -6.80 -20 11
Other Gains / (Losses), net
356 -34 42 59 325 30 123 144 207 -21 119
Other Adjustments to Consolidated Net Income / (Loss)
-72 11 -2.99 -1.23 - 0.00 -9.60 - - 64 -8.75
Preferred Stock Dividends Declared
0.84 0.83 0.83 0.83 0.84 0.83 0.83 0.83 0.84 0.83 0.83
Net Income / (Loss) Attributable to Noncontrolling Interest
111 109 75 71 104 63 87 96 491 88 90
Basic Earnings per Share
$2.29 $2.25 $1.51 $1.46 $2.04 $1.27 $1.70 $1.86 $9.34 $1.48 $1.49
Weighted Average Basic Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M
Weighted Average Diluted Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M
Weighted Average Basic & Diluted Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M

Annual Cash Flow Statements for Simon Property Group

This table details how cash moves in and out of Simon Property Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
89 -141 922 -968 155 342 -478 88 407 231 -577
Net Cash From Operating Activities
3,025 3,373 3,594 3,751 3,808 2,327 3,637 3,767 3,931 3,815 4,137
Net Cash From Continuing Operating Activities
3,025 3,373 3,594 3,751 3,808 2,327 3,637 3,767 3,931 3,815 4,137
Net Income / (Loss) Continuing Operations
2,139 2,135 2,245 2,822 2,423 1,277 2,569 2,452 2,617 2,729 5,364
Consolidated Net Income / (Loss)
2,139 2,135 2,245 2,822 2,423 1,277 2,569 2,452 2,617 2,729 5,364
Depreciation Expense
1,239 1,328 1,357 1,350 1,394 1,355 1,326 1,292 1,334 1,360 1,554
Non-Cash Adjustments To Reconcile Net Income
-277 15 51 -413 27 119 -649 -127 -278 -202 -2,781
Changes in Operating Assets and Liabilities, net
-77 -105 -59 -8.65 -36 -425 392 149 258 -72 -0.68
Net Cash From Investing Activities
-1,463 -969 -761 -237 -1,077 -3,978 -553 -627 -1,363 1,408 -1,601
Net Cash From Continuing Investing Activities
-1,463 -969 -761 -237 -1,083 -3,978 -553 -627 -1,363 1,408 -1,601
Purchase of Property, Plant & Equipment
-1,021 -798 -732 -782 -876 -484 -528 -650 -793 -756 -934
Acquisitions
-1,411 -500 -264 -51 -13 -3,607 -257 -203 -66 -56 -1,114
Purchase of Investments
-389 -351 -182 -85 -438 -224 -91 -302 -1,116 -954 -111
Sale of Property, Plant & Equipment
33 37 20 183 - 33 3.00 60 0.00 55 0.00
Sale and/or Maturity of Investments
1,326 576 461 472 229 280 309 499 603 3,097 437
Other Investing Activities, net
0.00 68 -64 26 14 23 11 -29 8.37 22 122
Net Cash From Financing Activities
-1,473 -2,545 -1,910 -4,482 -2,576 1,994 -3,562 -3,052 -2,020 -4,992 -3,113
Net Cash From Continuing Financing Activities
-1,473 -2,289 -1,910 -4,482 -2,576 1,994 -3,562 -3,052 -2,161 -4,992 -3,108
Repayment of Debt
-9,233 -14,787 -10,585 -9,119 -12,528 -12,955 -10,127 -3,722 -2,659 -2,969 -3,278
Repurchase of Common Equity
- -0.33 - -354 -360 - 0.00 -180 -141 0.00 -227
Payment of Dividends
-2,204 -2,366 -2,583 -2,899 -2,991 -1,672 -2,696 -2,620 -2,839 -3,067 -3,257
Issuance of Debt
10,469 14,866 11,668 7,974 13,312 15,235 9,251 3,449 3,630 1,096 3,669
Issuance of Common Equity
4.55 1.51 0.38 0.16 0.14 0.22 21 30 9.81 9.81 6.71
Other Financing Activities, net
-509 -4.30 -410 -85 -10 1,387 -12 -8.97 -160 -53 -22

Quarterly Cash Flow Statements for Simon Property Group

This table details how cash moves in and out of Simon Property Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
259 82 -17 936 -770 -20 -149 321 -729 -455 315
Net Cash From Operating Activities
1,037 773 1,063 893 1,086 827 1,215 890 1,204 833 1,196
Net Cash From Continuing Operating Activities
1,037 773 1,063 893 1,086 827 1,215 890 1,204 833 1,196
Net Income / (Loss) Continuing Operations
859 841 569 547 772 478 644 703 3,540 569 574
Consolidated Net Income / (Loss)
859 841 569 547 772 478 644 703 3,540 569 574
Depreciation Expense
339 325 333 342 361 356 368 375 456 533 498
Non-Cash Adjustments To Reconcile Net Income
-223 -307 71 82 -47 137 -65 -49 -2,803 31 71
Changes in Operating Assets and Liabilities, net
62 -86 90 -77 0.14 -143 270 -138 11 -299 52
Net Cash From Investing Activities
-871 693 -105 811 8.82 -378 -711 -150 -362 -106 -127
Net Cash From Continuing Investing Activities
-871 693 -105 811 8.82 -378 -711 -150 -362 -106 -127
Purchase of Property, Plant & Equipment
-178 -163 -188 -186 -218 -230 -244 -205 -255 -208 -237
Purchase of Investments
-1,053 -629 -9.02 -109 -207 -19 -18 -56 -18 -11 -21
Sale and/or Maturity of Investments
390 1,576 41 1,106 373 231 54 132 20 110 136
Other Investing Activities, net
8.04 -91 51 0.92 62 32 41 4.80 44 3.34 -5.97
Net Cash From Financing Activities
234 -1,384 -975 -769 -1,864 -470 -653 -419 -1,571 -1,007 -592
Net Cash From Continuing Financing Activities
93 -1,384 -975 -769 -1,864 -470 -653 -419 -1,566 -1,182 -753
Repayment of Debt
-857 -670 -219 -1,013 -1,067 -526 -563 -1,104 -1,086 -1,797 -3,064
Repurchase of Common Equity
-35 - - - - 0.00 - - - -175 -161
Payment of Dividends
-726 -739 -753 -775 -801 -795 -795 -815 -852 -845 -860
Issuance of Debt
1,855 68 2.25 1,025 - 857 712 1,504 596 1,813 3,553
Issuance of Common Equity
1.75 1.73 1.01 1.77 5.30 2.62 0.18 0.45 3.45 0.65 0.10
Other Financing Activities, net
-143 -45 -6.35 -0.08 -1.51 -8.01 -8.38 -4.30 -0.83 -179 -220

Annual Balance Sheets for Simon Property Group

This table presents Simon Property Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
30,565 31,104 32,258 30,686 31,232 34,787 33,777 33,011 34,283 32,406 40,606
Total Current Assets
1,326 1,225 2,225 1,278 1,502 2,248 1,454 1,445 1,995 2,197 1,757
Cash & Equivalents
701 560 1,482 514 669 1,012 534 622 1,169 1,400 823
Accounts Receivable
625 665 743 764 832 1,237 920 824 826 797 934
Plant, Property, & Equipment, net
-9,915 -10,866 -11,936 0.00 -13,906 23,158 22,311 21,763 21,568 21,195 30,245
Plant, Property & Equipment, gross
- - - - - 38,050 37,932 38,327 39,285 40,242 50,946
Accumulated Depreciation
9,915 10,866 11,936 - 13,906 14,892 15,621 16,564 17,717 19,047 20,702
Total Noncurrent Assets
39,155 40,745 41,969 29,408 43,636 9,380 10,013 9,803 9,720 9,014 8,605
Long-Term Investments
4,425 4,165 4,201 3,990 4,103 7,785 8,042 8,147 8,118 7,124 5,868
Other Noncurrent Operating Assets
34,730 36,580 37,767 25,418 39,533 1,595 1,970 1,656 1,602 1,889 2,737
Total Liabilities & Shareholders' Equity
30,565 31,104 32,258 30,686 31,232 34,787 33,777 33,011 34,283 32,406 40,606
Total Liabilities
25,323 26,006 27,828 26,659 28,101 31,129 29,377 29,187 30,596 28,806 33,901
Total Current Liabilities
2,692 1,214 1,269 0.00 0.00 1,799 1,435 1,494 1,695 1,715 1,957
Accounts Payable
1,324 1,214 1,269 - - 1,312 1,433 1,492 1,693 1,712 1,954
Dividends Payable
- - - - - 487 1.47 2.00 1.84 2.41 2.72
Total Noncurrent Liabilities
22,631 24,792 26,559 26,659 28,101 29,330 27,942 27,694 28,901 27,091 31,944
Long-Term Debt
22,417 22,977 24,632 23,306 24,163 26,723 25,321 24,960 26,033 24,264 28,430
Other Noncurrent Operating Liabilities
214 1,815 1,927 3,354 3,938 2,606 2,621 2,734 2,867 2,827 3,514
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
26 138 190 230 219 186 548 212 196 185 233
Total Equity & Noncontrolling Interests
5,216 4,960 4,239 3,797 2,911 3,472 3,853 3,612 3,492 3,415 6,472
Total Preferred & Common Equity
4,471 4,310 3,686 3,297 2,526 3,039 3,361 3,139 3,023 2,942 5,208
Preferred Stock
44 43 43 - 42 42 42 41 41 41 40
Total Common Equity
4,428 4,267 3,643 3,297 2,484 2,997 3,320 3,097 2,982 2,901 5,168
Common Stock
9,384 9,523 9,615 3,254 9,756 11,180 11,213 11,233 11,406 11,583 12,347
Retained Earnings
-4,267 -4,459 -4,782 - -5,380 -6,102 -5,824 -5,927 -6,096 -6,383 -4,608
Treasury Stock
-437 -683 -1,079 - -1,774 -1,891 -1,884 -2,044 -2,156 -2,106 -2,320
Accumulated Other Comprehensive Income / (Loss)
-253 -114 -110 - -119 -189 -185 -165 -173 -193 -251
Noncontrolling Interest
745 649 553 500 385 433 492 473 469 473 1,264

Quarterly Balance Sheets for Simon Property Group

This table presents Simon Property Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
32,965 34,283 33,697 33,377 33,276 32,406 32,501 33,296 33,602 39,639 39,709
Total Current Assets
1,527 1,995 2,045 2,028 2,938 2,197 2,160 2,009 2,372 1,424 1,903
Cash & Equivalents
769 1,169 1,251 1,234 2,170 1,400 1,380 1,231 1,553 543 1,019
Accounts Receivable
758 826 793 793 768 797 780 778 819 881 884
Plant, Property, & Equipment, net
21,541 21,568 21,480 21,366 21,314 21,195 21,541 22,336 22,284 29,948 29,712
Plant, Property & Equipment, gross
38,952 39,285 39,494 39,664 39,939 40,242 40,838 42,353 42,619 50,936 51,095
Accumulated Depreciation
17,410 17,717 18,014 18,298 18,626 19,047 19,297 20,018 20,335 20,988 21,383
Total Noncurrent Assets
9,897 9,720 8,872 8,684 8,724 9,014 8,800 8,951 8,946 8,268 8,093
Long-Term Investments
8,180 8,118 7,222 7,031 6,962 7,124 6,968 7,100 6,975 5,560 5,390
Other Noncurrent Operating Assets
1,716 1,602 1,650 1,653 1,762 1,889 1,832 1,851 1,971 2,708 2,704
Total Liabilities & Shareholders' Equity
32,965 34,283 33,697 33,377 33,276 32,406 32,501 33,296 33,602 39,639 39,709
Total Liabilities
29,352 30,596 29,935 29,790 29,954 28,806 29,234 30,205 30,628 33,302 33,863
Total Current Liabilities
1,630 1,695 1,529 1,629 1,622 1,715 1,489 1,633 1,651 1,703 1,808
Accounts Payable
1,626 1,693 1,528 1,627 1,620 1,712 1,487 1,631 1,649 1,702 1,807
Dividends Payable
3.35 1.84 1.41 1.74 2.07 2.41 1.74 2.06 2.39 1.46 1.32
Total Noncurrent Liabilities
27,722 28,901 28,405 28,161 28,332 27,091 27,744 28,572 28,977 31,599 32,054
Long-Term Debt
24,917 26,033 25,519 25,288 25,418 24,264 24,753 25,401 25,789 28,248 28,700
Other Noncurrent Operating Liabilities
2,805 2,867 2,886 2,873 2,914 2,827 2,991 3,170 3,188 3,351 3,355
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
202 196 178 189 183 185 242 244 245 264 272
Total Equity & Noncontrolling Interests
3,410 3,492 3,585 3,398 3,139 3,415 3,026 2,848 2,730 6,073 5,575
Total Preferred & Common Equity
2,953 3,023 3,106 2,945 2,713 2,942 2,606 2,452 2,350 4,859 4,434
Preferred Stock
41 41 41 41 41 41 41 41 41 40 40
Total Common Equity
2,912 2,982 3,065 2,904 2,672 2,901 2,565 2,411 2,309 4,818 4,394
Common Stock
11,393 11,406 11,371 11,363 11,343 11,583 11,595 11,594 11,618 12,411 12,394
Retained Earnings
-6,219 -6,096 -5,988 -6,156 -6,358 -6,383 -6,710 -6,838 -6,935 -4,876 -5,128
Treasury Stock
-2,121 -2,156 -2,152 -2,136 -2,106 -2,106 -2,100 -2,089 -2,093 -2,489 -2,638
Accumulated Other Comprehensive Income / (Loss)
-141 -173 -166 -167 -206 -193 -220 -256 -281 -228 -234
Noncontrolling Interest
458 469 478 453 426 473 420 396 380 1,214 1,140

Annual Metrics And Ratios for Simon Property Group

This table displays calculated financial ratios and metrics derived from Simon Property Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.12% 3.21% 1.69% 2.13% 1.95% -19.94% 11.05% 3.41% 6.94% 5.39% 6.72%
EBITDA Growth
6.45% 4.61% 11.54% -6.56% 0.69% -22.46% 17.76% 2.02% 13.47% -1.84% 4.72%
EBIT Growth
11.89% 3.43% 16.02% -9.10% -0.51% -31.92% 31.45% 4.35% 18.37% -3.42% 0.48%
NOPAT Growth
13.01% 1.49% 3.68% 3.65% -0.21% -31.00% 10.92% 12.61% 13.53% 8.97% 2.07%
Net Income Growth
29.54% -0.22% 5.16% 25.72% -14.14% -47.29% 101.10% -4.53% 6.71% 4.28% 100.45%
EPS Growth
30.09% -0.17% 6.30% 26.12% -100.00% 0.00% 0.00% 0.00% 0.00% 4.01% 0.00%
Operating Cash Flow Growth
10.78% 11.51% 6.56% 4.37% 1.52% -38.90% 56.33% 3.55% 4.36% -2.95% 8.44%
Free Cash Flow Firm Growth
10.94% -13.82% 47.75% 24.76% -7.27% -23.51% 28.46% 15.41% -5.90% -6.98% -289.83%
Invested Capital Growth
2.18% 3.63% 0.12% -2.35% -1.34% -2.00% -4.19% -5.34% -2.91% -0.48% 47.08%
Revenue Q/Q Growth
-19.02% 33.55% -0.17% 0.82% 0.46% -7.19% 3.96% 1.41% 2.31% 0.93% 3.40%
EBITDA Q/Q Growth
-13.25% 21.56% 10.64% 0.09% -0.22% -6.75% 8.64% 0.76% 7.79% -2.33% 9.54%
EBIT Q/Q Growth
-18.43% 33.19% 16.32% 0.31% -0.28% -10.81% 13.49% 1.29% 11.31% -3.98% 11.10%
NOPAT Q/Q Growth
-18.64% 32.83% 1.80% 0.27% -0.29% -12.32% 3.21% 3.64% 8.50% 0.31% 0.64%
Net Income Q/Q Growth
-19.21% 29.65% 10.01% 6.54% -9.11% -17.86% 11.31% 8.83% 3.43% -3.11% 108.06%
EPS Q/Q Growth
-19.12% 29.87% 10.05% 6.35% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.25% 1.02% 0.97% 3.46% -1.04% -2.70% -0.28% 1.27% 2.73% 1.30% 2.94%
Free Cash Flow Firm Q/Q Growth
-15.57% 50.24% -9.87% 16.50% -4.60% -8.54% 12.93% 3.31% -1.39% -5.13% -375.40%
Invested Capital Q/Q Growth
-0.46% -0.27% 1.24% -0.83% -0.21% -0.44% -1.80% -2.03% -0.76% 0.16% 40.56%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
97.95% 98.03% 90.23% 98.24% 98.25% 90.67% 89.99% 89.46% 98.28% 98.24% 88.99%
EBITDA Margin
74.21% 75.22% 82.50% 75.48% 74.55% 72.20% 76.57% 75.53% 80.14% 74.65% 72.96%
Operating Margin
50.68% 50.06% 50.70% 51.84% 50.61% 42.80% 47.16% 48.83% 49.60% 51.86% 49.89%
EBIT Margin
50.68% 50.79% 57.94% 51.57% 50.32% 42.80% 50.65% 51.12% 56.58% 51.84% 48.54%
Profit (Net Income) Margin
40.63% 39.28% 40.61% 49.99% 42.10% 27.72% 50.20% 46.35% 46.25% 45.76% 85.95%
Tax Burden Percent
131.72% 120.88% 99.13% 134.71% 121.73% 107.57% 147.26% 126.19% 111.51% 129.32% 258.71%
Interest Burden Percent
60.86% 63.98% 70.71% 71.97% 68.73% 60.22% 67.30% 71.85% 73.31% 68.25% 68.44%
Effective Tax Rate
1.24% 1.68% 1.03% 1.76% 1.51% -0.39% 9.01% 4.30% 0.00% 1.10% 1.69%
Return on Invested Capital (ROIC)
11.82% 11.66% 11.87% 12.44% 12.65% 8.88% 10.16% 12.01% 14.23% 15.78% 13.06%
ROIC Less NNEP Spread (ROIC-NNEP)
8.85% 8.62% 9.03% 12.17% 10.32% 5.16% 12.28% 11.89% 13.04% 13.68% 25.60%
Return on Net Nonoperating Assets (RNNOA)
26.32% 29.63% 35.26% 54.31% 55.06% 28.75% 53.59% 47.62% 55.45% 59.12% 93.10%
Return on Equity (ROE)
38.14% 41.29% 47.13% 66.75% 67.71% 37.63% 63.75% 59.64% 69.68% 74.90% 106.17%
Cash Return on Invested Capital (CROIC)
9.67% 8.10% 11.75% 14.82% 14.01% 10.90% 14.44% 17.50% 17.18% 16.26% -25.04%
Operating Return on Assets (OROA)
8.88% 8.95% 10.11% 9.25% 9.36% 5.97% 7.56% 8.10% 9.52% 9.27% 8.46%
Return on Assets (ROA)
7.12% 6.92% 7.09% 8.97% 7.83% 3.87% 7.49% 7.34% 7.78% 8.18% 14.98%
Return on Common Equity (ROCE)
32.22% 34.72% 39.13% 54.78% 54.69% 30.39% 49.97% 46.53% 56.39% 60.47% 83.13%
Return on Equity Simple (ROE_SIMPLE)
47.85% 49.52% 60.90% 85.61% 95.91% 42.02% 76.42% 78.14% 86.58% 92.76% 0.00%
Net Operating Profit after Tax (NOPAT)
2,636 2,675 2,773 2,875 2,869 1,980 2,196 2,473 2,807 3,059 3,122
NOPAT Margin
50.05% 49.22% 50.18% 50.92% 49.85% 42.96% 42.91% 46.73% 49.60% 51.29% 49.05%
Net Nonoperating Expense Percent (NNEP)
2.98% 3.04% 2.84% 0.28% 2.33% 3.71% -2.12% 0.12% 1.19% 2.09% -12.53%
Return On Investment Capital (ROIC_SIMPLE)
9.54% 9.58% 9.61% 10.61% 10.60% 6.56% 7.53% 8.65% 9.51% 11.05% 8.94%
Cost of Revenue to Revenue
2.05% 1.97% 9.77% 1.76% 1.75% 9.33% 10.01% 10.54% 1.72% 1.76% 11.01%
SG&A Expenses to Revenue
3.10% 3.35% 3.32% 2.49% 2.43% 3.48% 3.34% 3.54% 4.00% 3.26% 3.19%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.27% 47.97% 39.53% 46.40% 47.38% 47.87% 42.83% 40.63% 48.73% 46.38% 39.10%
Earnings before Interest and Taxes (EBIT)
2,669 2,760 3,203 2,911 2,896 1,972 2,592 2,705 3,202 3,092 3,089
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,908 4,088 4,560 4,261 4,290 3,327 3,918 3,997 4,535 4,452 4,644
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.47 8.43 9.87 11.12 13.66 6.93 13.14 10.95 14.66 19.13 11.69
Price to Tangible Book Value (P/TBV)
8.47 8.43 9.87 11.12 13.66 6.93 13.14 10.95 14.66 19.13 11.69
Price to Revenue (P/Rev)
7.12 6.62 6.50 6.50 5.90 4.51 8.53 6.41 7.73 9.31 9.50
Price to Earnings (P/E)
20.55 19.60 18.48 15.05 16.17 18.71 19.43 15.87 19.18 23.44 13.07
Dividend Yield
4.99% 5.68% 6.18% 6.66% 7.51% 8.84% 5.38% 6.65% 5.56% 4.76% 4.62%
Earnings Yield
4.87% 5.10% 5.41% 6.64% 6.18% 5.34% 5.15% 6.30% 5.21% 4.27% 7.65%
Enterprise Value to Invested Capital (EV/IC)
2.47 2.36 2.38 2.46 2.40 1.78 2.91 2.54 3.15 3.72 2.94
Enterprise Value to Revenue (EV/Rev)
10.56 10.13 10.07 9.96 9.38 8.54 12.01 9.60 10.81 12.06 13.15
Enterprise Value to EBITDA (EV/EBITDA)
14.22 13.47 12.21 13.19 12.58 11.83 15.69 12.72 13.49 16.16 18.03
Enterprise Value to EBIT (EV/EBIT)
20.83 19.95 17.38 19.31 18.63 19.95 23.71 18.79 19.11 23.27 27.10
Enterprise Value to NOPAT (EV/NOPAT)
21.09 20.58 20.07 19.55 18.81 19.88 27.99 20.55 21.79 23.52 26.82
Enterprise Value to Operating Cash Flow (EV/OCF)
18.38 16.33 15.49 14.98 14.17 16.91 16.90 13.49 15.56 18.86 20.24
Enterprise Value to Free Cash Flow (EV/FCFF)
25.79 29.64 20.28 16.41 16.99 16.20 19.70 14.11 18.05 22.82 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.28 4.51 5.56 5.79 7.72 7.31 5.75 6.53 7.06 6.74 4.24
Long-Term Debt to Equity
4.28 4.51 5.56 5.79 7.72 7.31 5.75 6.53 7.06 6.74 4.24
Financial Leverage
2.97 3.44 3.90 4.46 5.34 5.57 4.36 4.01 4.25 4.32 3.64
Leverage Ratio
5.36 5.96 6.65 7.44 8.65 9.73 8.51 8.12 8.96 9.15 7.09
Compound Leverage Factor
3.26 3.82 4.70 5.36 5.95 5.86 5.73 5.84 6.57 6.25 4.85
Debt to Total Capital
81.05% 81.84% 84.76% 85.27% 88.53% 87.96% 85.19% 86.72% 87.59% 87.08% 80.92%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
81.05% 81.84% 84.76% 85.27% 88.53% 87.96% 85.19% 86.72% 87.59% 87.08% 80.92%
Preferred Equity to Total Capital
0.16% 0.15% 0.15% 0.00% 0.16% 0.14% 0.14% 0.14% 0.14% 0.15% 0.12%
Noncontrolling Interests to Total Capital
2.79% 2.80% 2.56% 2.67% 2.21% 2.04% 3.50% 2.38% 2.24% 2.36% 4.26%
Common Equity to Total Capital
16.01% 15.20% 12.54% 12.06% 9.10% 9.87% 11.17% 10.76% 10.03% 10.41% 14.71%
Debt to EBITDA
5.74 5.62 5.40 5.47 5.63 8.03 6.46 6.25 5.74 5.45 6.12
Net Debt to EBITDA
4.42 4.46 4.16 4.41 4.52 5.39 4.27 4.05 3.69 3.54 4.68
Long-Term Debt to EBITDA
5.74 5.62 5.40 5.47 5.63 8.03 6.46 6.25 5.74 5.45 6.12
Debt to NOPAT
8.50 8.59 8.88 8.11 8.42 13.50 11.53 10.10 9.27 7.93 9.11
Net Debt to NOPAT
6.56 6.82 6.83 6.54 6.76 9.06 7.63 6.55 5.97 5.15 6.96
Long-Term Debt to NOPAT
8.50 8.59 8.88 8.11 8.42 13.50 11.53 10.10 9.27 7.93 9.11
Altman Z-Score
1.10 1.10 1.10 1.37 1.03 0.49 1.06 0.87 1.09 1.40 1.31
Noncontrolling Interest Sharing Ratio
15.53% 15.91% 16.97% 17.93% 19.24% 19.26% 21.62% 21.98% 19.07% 19.27% 21.70%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.49 1.01 1.75 0.00 0.00 1.25 1.01 0.97 1.18 1.28 0.90
Quick Ratio
0.49 1.01 1.75 0.00 0.00 1.25 1.01 0.97 1.18 1.28 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,156 1,858 2,745 3,425 3,176 2,429 3,121 3,602 3,389 3,153 -5,984
Operating Cash Flow to CapEx
306.17% 442.66% 504.63% 626.52% 434.68% 516.24% 692.92% 638.01% 495.51% 544.65% 442.72%
Free Cash Flow to Firm to Interest Expense
2.06 1.87 2.93 4.20 3.51 3.10 3.68 4.73 3.97 3.48 -6.14
Operating Cash Flow to Interest Expense
2.90 3.39 3.83 4.60 4.20 2.97 4.29 4.95 4.60 4.21 4.24
Operating Cash Flow Less CapEx to Interest Expense
1.95 2.63 3.07 3.86 3.24 2.39 3.67 4.17 3.67 3.44 3.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.18 0.18 0.17 0.18 0.19 0.14 0.15 0.16 0.17 0.18 0.17
Accounts Receivable Turnover
8.74 8.43 7.86 7.49 7.21 4.45 4.75 6.07 6.86 7.35 7.36
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.24 0.26 0.28 0.25
Accounts Payable Turnover
0.08 0.08 0.44 0.00 0.00 0.00 0.37 0.38 0.06 0.06 0.38
Days Sales Outstanding (DSO)
41.75 43.29 46.47 48.70 50.61 81.95 76.91 60.12 53.20 49.65 49.62
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
4,365.44 4,326.83 839.11 0.00 0.00 0.00 978.28 957.05 5,976.25 5,918.33 954.79
Cash Conversion Cycle (CCC)
-4,323.69 -4,283.54 -792.65 48.70 50.61 81.95 -901.37 -896.93 -5,923.04 -5,868.67 -905.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22,533 23,350 23,378 22,828 22,521 22,072 21,147 20,018 19,436 19,342 28,447
Invested Capital Turnover
0.24 0.24 0.24 0.24 0.25 0.21 0.24 0.26 0.29 0.31 0.27
Increase / (Decrease) in Invested Capital
480 817 28 -550 -307 -450 -925 -1,129 -582 -94 9,106
Enterprise Value (EV)
55,591 55,059 55,675 56,204 53,968 39,345 61,461 50,822 61,175 71,937 83,710
Market Capitalization
37,487 35,977 35,940 36,673 33,931 20,757 43,635 33,903 43,723 55,499 60,433
Book Value per Share
$14.31 $13.58 $11.72 $10.66 $8.09 $9.80 $10.10 $9.47 $9.14 $8.89 $15.83
Tangible Book Value per Share
$14.31 $13.58 $11.72 $10.66 $8.09 $9.80 $10.10 $9.47 $9.14 $8.89 $15.83
Total Capital
27,659 28,075 29,062 27,333 27,294 30,382 29,722 28,784 29,721 27,864 35,136
Total Debt
22,417 22,977 24,632 23,306 24,163 26,723 25,321 24,960 26,033 24,264 28,430
Total Long-Term Debt
22,417 22,977 24,632 23,306 24,163 26,723 25,321 24,960 26,033 24,264 28,430
Net Debt
17,291 18,252 18,949 18,801 19,391 17,927 16,745 16,192 16,746 15,740 21,739
Capital Expenditures (CapEx)
988 762 712 599 876 451 525 590 793 700 934
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,068 -549 -527 764 832 -562 -515 -670 -869 -918 -1,023
Debt-free Net Working Capital (DFNWC)
-1,367 11 956 1,278 1,502 450 19 -48 300 482 -200
Net Working Capital (NWC)
-1,367 11 956 1,278 1,502 450 19 -48 300 482 -200
Net Nonoperating Expense (NNE)
496 540 529 52 446 702 -373 20 190 330 -2,349
Net Nonoperating Obligations (NNO)
17,291 18,252 18,949 18,801 19,391 18,414 16,746 16,194 15,748 15,742 21,742
Total Depreciation and Amortization (D&A)
1,239 1,328 1,357 1,350 1,394 1,355 1,326 1,292 1,334 1,360 1,554
Debt-free, Cash-free Net Working Capital to Revenue
-39.27% -10.11% -9.53% 13.53% 14.46% -12.20% -10.07% -12.66% -15.36% -15.40% -16.07%
Debt-free Net Working Capital to Revenue
-25.95% 0.20% 17.29% 22.64% 26.09% 9.76% 0.37% -0.91% 5.30% 8.08% -3.14%
Net Working Capital to Revenue
-25.95% 0.20% 17.29% 22.64% 26.09% 9.76% 0.37% -0.91% 5.30% 8.08% -3.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.88 $5.87 $6.24 $7.87 $6.81 $3.59 $6.84 $6.52 $6.98 $7.26 $14.17
Adjusted Weighted Average Basic Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M
Adjusted Diluted Earnings per Share
$5.88 $5.87 $6.24 $7.87 $6.81 $3.59 $0.00 $0.00 $6.98 $7.26 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M
Adjusted Basic & Diluted Earnings per Share
$5.88 $5.87 $6.24 $7.87 $6.81 $3.59 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
314.81M 319.83M 320.34M 308.97M 306.87M 328.50M 328.60M 326.93M 325.90M 326.28M 324.95M
Normalized Net Operating Profit after Tax (NOPAT)
2,636 2,675 2,773 2,875 2,854 1,380 2,196 2,473 1,967 3,059 3,122
Normalized NOPAT Margin
50.05% 49.22% 50.18% 50.92% 49.59% 29.96% 42.91% 46.73% 34.76% 51.29% 49.05%
Pre Tax Income Margin
30.84% 32.49% 40.97% 37.11% 34.59% 25.77% 34.09% 36.73% 41.47% 35.38% 33.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.55 2.78 3.41 3.57 3.20 2.51 3.06 3.55 3.75 3.41 3.17
NOPAT to Interest Expense
2.52 2.69 2.96 3.52 3.17 2.52 2.59 3.25 3.28 3.38 3.20
EBIT Less CapEx to Interest Expense
1.61 2.01 2.66 2.83 2.23 1.94 2.44 2.78 2.82 2.64 2.21
NOPAT Less CapEx to Interest Expense
1.58 1.92 2.20 2.79 2.20 1.95 1.97 2.47 2.36 2.60 2.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
103.02% 110.82% 115.06% 102.70% 123.43% 130.94% 104.94% 106.84% 108.47% 112.38% 59.54%
Augmented Payout Ratio
103.02% 110.83% 115.06% 115.25% 138.28% 130.94% 104.94% 114.20% 113.84% 112.38% 63.68%

Quarterly Metrics And Ratios for Simon Property Group

This table displays calculated financial ratios and metrics derived from Simon Property Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 324,289,912.00 323,559,515.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 324,289,912.00 323,559,515.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.48 1.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.11% 6.79% 6.47% 4.94% 3.59% 2.11% 2.76% 8.16% 13.22% 19.29% 19.50%
EBITDA Growth
33.40% 4.54% 5.16% -6.42% -8.12% -28.17% 11.93% 6.60% 55.26% 21.63% 7.70%
EBIT Growth
50.44% 6.33% 8.60% -9.93% -13.20% -38.81% 12.54% 5.27% 80.98% 7.41% -4.31%
NOPAT Growth
31.25% -2.17% 15.77% 16.98% 13.39% 6.05% -6.06% 3.60% -18.08% 7.38% 15.04%
Net Income Growth
11.23% 61.99% 2.14% -19.70% -10.21% -39.34% 22.42% 17.90% 395.90% 5.54% -9.16%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
11.22% -6.71% -5.87% -4.60% 4.71% 7.00% 14.31% -0.29% 10.89% 0.74% -1.63%
Free Cash Flow Firm Growth
-20.68% -21.56% -27.30% -30.93% -27.81% -53.63% -112.97% -113.24% -784.71% -1,496.70% -4,666.43%
Invested Capital Growth
-2.91% -2.70% -2.09% -1.40% -0.48% 0.85% 4.41% 4.81% 47.08% 44.77% 39.56%
Revenue Q/Q Growth
8.26% -5.55% 1.09% 1.54% 6.86% -6.90% 1.73% 6.88% 11.86% -1.92% 1.91%
EBITDA Q/Q Growth
10.38% -19.57% 3.22% 2.11% 8.38% 35.69% 14.83% -2.75% 0.18% 8.72% 1.68%
EBIT Q/Q Growth
13.81% -24.96% 3.59% 1.81% 9.67% 67.50% 20.62% -4.77% -9.83% 3.71% 7.46%
NOPAT Q/Q Growth
21.22% -15.88% 12.20% 2.25% 17.50% -70.30% -5.07% 12.80% 14.23% -12.21% 1.70%
Net Income Q/Q Growth
26.26% -2.13% -32.30% -4.00% 41.17% -32.69% 34.88% 1.23% 406.44% -84.74% 16.09%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
10.78% -25.43% 37.52% -16.02% 21.58% -23.80% 46.92% -26.75% 35.21% -30.77% 43.46%
Free Cash Flow Firm Q/Q Growth
-8.57% -12.19% -3.88% -10.50% -4.45% -77.79% -126.21% 8.66% -5,870.19% 2.28% 10.56%
Invested Capital Q/Q Growth
-0.76% 0.38% -1.02% 0.00% 0.16% 1.72% 2.48% 0.38% 40.56% 0.13% -1.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
122.07% 89.47% 89.32% 88.92% 123.18% 88.67% 88.92% 98.40% 80.89% 87.99% 88.60%
EBITDA Margin
85.69% 72.98% 74.52% 74.94% 76.01% 71.91% 81.17% 73.86% 66.15% 73.32% 73.16%
Operating Margin
51.86% 50.96% 51.71% 51.85% 52.82% 49.40% 49.66% 50.76% 49.72% 43.38% 46.02%
EBIT Margin
63.51% 50.46% 51.71% 51.85% 53.22% 47.77% 56.64% 50.46% 40.68% 43.01% 45.36%
Profit (Net Income) Margin
56.27% 58.31% 39.05% 36.92% 48.78% 34.94% 46.32% 43.88% 198.65% 30.91% 35.21%
Tax Burden Percent
153.68% 165.47% 99.04% 91.13% 180.69% 107.97% 112.69% 122.04% 797.85% 113.13% 118.75%
Interest Burden Percent
57.65% 69.83% 76.25% 78.13% 50.73% 67.74% 72.58% 71.25% 61.21% 63.53% 65.38%
Effective Tax Rate
0.00% 9.36% 0.86% 0.43% -7.47% -1.60% 5.70% 2.62% -1.52% -4.15% 2.04%
Return on Invested Capital (ROIC)
14.88% 13.43% 15.34% 15.69% 17.46% 15.36% 14.32% 15.38% 13.44% 12.47% 12.96%
ROIC Less NNEP Spread (ROIC-NNEP)
15.30% 14.52% 14.22% 14.32% 16.66% 13.96% 14.27% 14.85% 27.61% 11.17% 12.06%
Return on Net Nonoperating Assets (RNNOA)
65.06% 62.68% 63.81% 66.01% 71.99% 63.84% 70.09% 78.42% 100.42% 44.85% 53.11%
Return on Equity (ROE)
79.93% 76.11% 79.15% 81.70% 89.45% 79.20% 84.41% 93.81% 113.87% 57.33% 66.07%
Cash Return on Invested Capital (CROIC)
17.18% 17.29% 17.36% 17.09% 16.26% 15.20% 11.28% 10.99% -25.04% -23.40% -19.40%
Operating Return on Assets (OROA)
10.68% 8.66% 9.12% 9.25% 9.52% 8.65% 10.25% 9.29% 7.09% 7.93% 8.62%
Return on Assets (ROA)
9.46% 10.01% 6.89% 6.59% 8.72% 6.33% 8.39% 8.08% 34.63% 5.70% 6.70%
Return on Common Equity (ROCE)
64.69% 61.66% 63.80% 65.78% 72.21% 63.43% 67.18% 74.21% 89.16% 44.07% 50.31%
Return on Equity Simple (ROE_SIMPLE)
0.00% 94.62% 100.21% 103.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
792 666 748 764 898 739 702 792 904 794 807
NOPAT Margin
51.86% 46.19% 51.27% 51.63% 56.77% 50.19% 46.83% 49.42% 50.47% 45.18% 45.09%
Net Nonoperating Expense Percent (NNEP)
-0.42% -1.09% 1.12% 1.36% 0.80% 1.40% 0.05% 0.53% -14.16% 1.30% 0.90%
Return On Investment Capital (ROIC_SIMPLE)
2.68% 2.29% 2.61% 2.68% 3.25% 2.66% 2.48% 2.78% 2.59% 2.31% 2.36%
Cost of Revenue to Revenue
-22.07% 10.53% 10.69% 11.08% -23.18% 11.33% 11.08% 1.60% 19.11% 12.01% 11.40%
SG&A Expenses to Revenue
4.30% 3.48% 3.59% 3.17% 2.84% 2.96% 3.33% 3.51% 2.97% 4.98% 3.45%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
70.41% 38.51% 37.60% 37.06% 70.36% 39.27% 39.25% 47.64% 31.18% 44.62% 42.58%
Earnings before Interest and Taxes (EBIT)
970 728 754 768 842 704 849 808 729 756 812
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,309 1,053 1,087 1,110 1,203 1,059 1,216 1,183 1,185 1,288 1,310
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
14.66 15.85 16.43 20.14 19.13 20.85 21.77 26.54 11.69 12.58 16.51
Price to Tangible Book Value (P/TBV)
14.66 15.85 16.43 20.14 19.13 20.85 21.77 26.54 11.69 12.58 16.51
Price to Revenue (P/Rev)
7.73 8.45 8.17 9.11 9.31 8.92 8.70 9.95 9.50 9.12 10.45
Price to Earnings (P/E)
19.18 18.98 18.59 21.98 23.44 26.10 24.84 27.31 13.07 12.92 15.71
Dividend Yield
5.56% 5.10% 5.29% 4.79% 4.76% 5.03% 5.19% 4.50% 4.62% 4.64% 3.93%
Earnings Yield
5.21% 5.27% 5.38% 4.55% 4.27% 3.83% 4.03% 3.66% 7.65% 7.74% 6.37%
Enterprise Value to Invested Capital (EV/IC)
3.15 3.40 3.39 3.66 3.72 3.59 3.48 3.91 2.94 2.96 3.42
Enterprise Value to Revenue (EV/Rev)
10.81 11.54 11.20 11.97 12.06 11.78 11.64 12.87 13.15 12.68 13.87
Enterprise Value to EBITDA (EV/EBITDA)
13.49 14.48 14.12 15.52 16.16 17.49 16.86 18.68 18.03 17.30 19.38
Enterprise Value to EBIT (EV/EBIT)
19.11 20.44 19.80 21.97 23.27 26.68 25.63 28.48 27.10 26.83 31.01
Enterprise Value to NOPAT (EV/NOPAT)
21.79 23.04 21.98 23.20 23.52 22.45 22.81 25.53 26.82 26.55 29.25
Enterprise Value to Operating Cash Flow (EV/OCF)
15.56 17.12 17.17 18.79 18.86 18.25 17.47 19.71 20.24 20.34 23.35
Enterprise Value to Free Cash Flow (EV/FCFF)
18.05 19.40 19.31 21.29 22.82 23.70 31.54 36.45 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
7.06 6.78 7.05 7.65 6.74 7.58 8.22 8.67 4.24 4.46 4.91
Long-Term Debt to Equity
7.06 6.78 7.05 7.65 6.74 7.58 8.22 8.67 4.24 4.46 4.91
Financial Leverage
4.25 4.32 4.49 4.61 4.32 4.57 4.91 5.28 3.64 4.01 4.40
Leverage Ratio
8.96 9.01 9.31 9.55 9.15 9.42 9.98 10.62 7.09 7.51 8.17
Compound Leverage Factor
5.16 6.29 7.09 7.46 4.64 6.38 7.25 7.57 4.34 4.77 5.34
Debt to Total Capital
87.59% 87.15% 87.58% 88.44% 87.08% 88.34% 89.15% 89.66% 80.92% 81.68% 83.08%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
87.59% 87.15% 87.58% 88.44% 87.08% 88.34% 89.15% 89.66% 80.92% 81.68% 83.08%
Preferred Equity to Total Capital
0.14% 0.14% 0.14% 0.14% 0.15% 0.15% 0.14% 0.14% 0.12% 0.12% 0.12%
Noncontrolling Interests to Total Capital
2.24% 2.24% 2.22% 2.12% 2.36% 2.36% 2.24% 2.17% 4.26% 4.27% 4.09%
Common Equity to Total Capital
10.03% 10.47% 10.06% 9.30% 10.41% 9.15% 8.46% 8.03% 14.71% 13.93% 12.72%
Debt to EBITDA
5.74 5.57 5.46 5.58 5.45 6.13 6.10 6.08 6.12 5.80 5.78
Net Debt to EBITDA
3.69 3.72 3.67 3.57 3.54 4.06 4.10 4.07 4.68 4.54 4.49
Long-Term Debt to EBITDA
5.74 5.57 5.46 5.58 5.45 6.13 6.10 6.08 6.12 5.80 5.78
Debt to NOPAT
9.27 8.86 8.50 8.34 7.93 7.87 8.25 8.31 9.11 8.90 8.72
Net Debt to NOPAT
5.97 5.92 5.72 5.34 5.15 5.22 5.54 5.57 6.96 6.98 6.77
Long-Term Debt to NOPAT
9.27 8.86 8.50 8.34 7.93 7.87 8.25 8.31 9.11 8.90 8.72
Altman Z-Score
0.88 0.99 0.97 1.11 1.17 1.09 1.03 1.20 1.12 1.14 1.35
Noncontrolling Interest Sharing Ratio
19.07% 18.98% 19.40% 19.48% 19.27% 19.91% 20.41% 20.89% 21.70% 23.13% 23.86%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.18 1.34 1.24 1.81 1.28 1.45 1.23 1.44 0.90 0.84 1.05
Quick Ratio
1.18 1.34 1.24 1.81 1.28 1.45 1.23 1.44 0.90 0.84 1.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,374 1,207 1,160 1,038 992 574 -150 -137 -8,201 -8,015 -7,168
Operating Cash Flow to CapEx
581.50% 474.37% 564.40% 479.07% 498.26% 359.35% 498.04% 433.80% 472.24% 399.90% 504.69%
Free Cash Flow to Firm to Interest Expense
6.11 5.23 5.24 4.59 4.36 2.53 -0.65 -0.57 -30.12 -29.07 -25.50
Operating Cash Flow to Interest Expense
4.61 3.35 4.80 3.94 4.77 3.64 5.22 3.67 4.42 3.02 4.25
Operating Cash Flow Less CapEx to Interest Expense
3.82 2.65 3.95 3.12 3.82 2.63 4.17 2.82 3.48 2.27 3.41
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.17 0.18 0.18 0.18 0.18 0.18 0.18 0.17 0.18 0.19
Accounts Receivable Turnover
6.86 7.31 7.63 7.75 7.35 7.62 7.68 7.76 7.36 8.01 8.35
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.26 0.27 0.27 0.28 0.28 0.28 0.28 0.28 0.25 0.26 0.27
Accounts Payable Turnover
0.06 0.08 0.08 0.08 0.06 0.08 0.08 0.00 0.38 0.47 0.46
Days Sales Outstanding (DSO)
53.20 49.93 47.86 47.11 49.65 47.90 47.50 47.06 49.62 45.59 43.70
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
5,976.25 4,562.98 4,461.15 4,399.30 5,918.33 4,580.27 4,560.82 0.00 954.79 781.35 801.34
Cash Conversion Cycle (CCC)
-5,923.04 -4,513.06 -4,413.29 -4,352.19 -5,868.67 -4,532.37 -4,513.32 47.06 -905.17 -735.76 -757.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
19,436 19,509 19,311 19,310 19,342 19,675 20,163 20,239 28,447 28,483 28,139
Invested Capital Turnover
0.29 0.29 0.30 0.30 0.31 0.31 0.31 0.31 0.27 0.28 0.29
Increase / (Decrease) in Invested Capital
-582 -540 -412 -274 -94 165 852 929 9,106 8,808 7,976
Enterprise Value (EV)
61,175 66,333 65,416 70,745 71,937 70,595 70,226 79,200 83,710 84,277 96,271
Market Capitalization
43,723 48,590 47,711 53,810 55,499 53,486 52,476 61,273 60,433 60,614 72,527
Book Value per Share
$9.14 $9.40 $8.91 $8.20 $8.89 $7.86 $7.39 $7.07 $15.83 $14.83 $13.55
Tangible Book Value per Share
$9.14 $9.40 $8.91 $8.20 $8.89 $7.86 $7.39 $7.07 $15.83 $14.83 $13.55
Total Capital
29,721 29,281 28,874 28,740 27,864 28,021 28,492 28,764 35,136 34,584 34,546
Total Debt
26,033 25,519 25,288 25,418 24,264 24,753 25,401 25,789 28,430 28,248 28,700
Total Long-Term Debt
26,033 25,519 25,288 25,418 24,264 24,753 25,401 25,789 28,430 28,248 28,700
Net Debt
16,746 17,046 17,022 16,286 15,740 16,406 17,070 17,262 21,739 22,145 22,291
Capital Expenditures (CapEx)
178 163 188 186 218 230 244 205 255 208 237
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-869 -736 -836 -854 -918 -709 -855 -831 -1,023 -822 -924
Debt-free Net Working Capital (DFNWC)
300 515 398 1,316 482 671 376 721 -200 -279 95
Net Working Capital (NWC)
300 515 398 1,316 482 671 376 721 -200 -279 95
Net Nonoperating Expense (NNE)
-67 -175 178 218 126 225 7.65 89 -2,655 251 177
Net Nonoperating Obligations (NNO)
15,748 15,747 15,724 15,988 15,742 16,407 17,072 17,264 21,742 22,147 22,292
Total Depreciation and Amortization (D&A)
339 325 333 342 361 356 368 375 456 533 498
Debt-free, Cash-free Net Working Capital to Revenue
-15.36% -12.80% -14.32% -14.45% -15.40% -11.83% -14.18% -13.51% -16.07% -12.37% -13.31%
Debt-free Net Working Capital to Revenue
5.30% 8.96% 6.82% 22.27% 8.08% 11.19% 6.23% 11.72% -3.14% -4.20% 1.37%
Net Working Capital to Revenue
5.30% 8.96% 6.82% 22.27% 8.08% 11.19% 6.23% 11.72% -3.14% -4.20% 1.37%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.29 $2.25 $1.51 $1.46 $2.04 $1.27 $1.70 $1.86 $9.34 $1.48 $1.49
Adjusted Weighted Average Basic Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.86 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
325.90M 325.94M 326.04M 326.28M 326.28M 326.43M 326.49M 326.47M 324.95M 324.29M 323.56M
Normalized Net Operating Profit after Tax (NOPAT)
554 666 748 764 585 509 702 792 623 534 807
Normalized NOPAT Margin
36.30% 46.19% 51.27% 51.63% 36.97% 34.58% 46.83% 49.42% 34.80% 30.36% 45.09%
Pre Tax Income Margin
36.61% 35.24% 39.43% 40.51% 27.00% 32.36% 41.11% 35.95% 24.90% 27.32% 29.65%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.31 3.16 3.41 3.39 3.70 3.10 3.65 3.33 2.68 2.74 2.89
NOPAT to Interest Expense
3.52 2.89 3.38 3.38 3.95 3.26 3.02 3.26 3.32 2.88 2.87
EBIT Less CapEx to Interest Expense
3.52 2.45 2.56 2.57 2.74 2.09 2.60 2.48 1.74 1.99 2.05
NOPAT Less CapEx to Interest Expense
2.73 2.18 2.53 2.55 2.99 2.24 1.97 2.42 2.38 2.12 2.03
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
108.47% 98.53% 100.04% 106.22% 112.38% 130.40% 125.49% 121.92% 59.54% 60.13% 62.04%
Augmented Payout Ratio
113.84% 98.53% 100.04% 107.47% 112.38% 130.40% 125.49% 121.92% 63.68% 67.44% 72.40%

Financials Breakdown Chart

Key Financial Trends

Simon Property Group’s latest quarter shows continued operating strength, but with a more leveraged balance sheet and a noticeable drop in equity compared with a year ago. In Q1 2026, the company produced solid revenue and earnings, and operating cash flow remained strong. At the same time, total debt increased, cash fell sharply from the prior quarter, and book equity stayed under pressure. For a REIT like Simon Property Group, that mix points to a business that is still generating healthy cash, but is also managing meaningful leverage and large dividend commitments.

What looks positive

  • Q1 2026 revenue rose to $1.76 billion, up modestly from $1.79 billion in Q4 2025 and higher than $1.47 billion in Q1 2025.
  • Operating income was $762.2 million in Q1 2026, showing the core business remained highly profitable.
  • Net income attributable to common shareholders was $479.6 million in Q1 2026, versus $413.7 million in Q1 2025.
  • Operating cash flow came in at $833.4 million in Q1 2026, which is strong for a single quarter.
  • The company continued to generate substantial cash even after paying dividends, reflecting the resilience of its mall and retail real estate portfolio.
  • Year over year, total assets increased to $39.6 billion from $33.3 billion in Q1 2025, helped by a larger property base and investments.
  • Gross property, plant and equipment expanded to $50.9 billion from $42.4 billion in Q1 2025, suggesting ongoing investment in the portfolio.
  • Basic EPS for Q1 2026 was $1.48, versus $1.27 in Q1 2025.

Neutral items to watch

  • Cash and equivalents dropped to $543.0 million in Q1 2026 from $1.55 billion in Q3 2025, though this followed a quarter with heavy financing and investment activity.
  • Q1 2026 investment activity was still active, with -$106.5 million in net investing cash flow after capital spending and portfolio activity.
  • The company’s dividend remains significant, with $2.20 per share declared in Q1 2026, which is consistent with REIT payout expectations but limits retained cash.
  • Long-term investments remained sizable at $5.56 billion, but slightly below the levels seen in 2024 and 2025.

What looks negative

  • Long-term debt rose to $28.25 billion in Q1 2026 from $24.75 billion in Q1 2025, increasing financial leverage.
  • Total liabilities increased to $33.30 billion from $29.23 billion a year earlier.
  • Total common equity was only $4.82 billion in Q1 2026, down from $2.56 billion in Q1 2025, but still modest relative to the asset base and debt load.
  • Retained earnings remained deeply negative at -$4.88 billion, reflecting a long history of dividend distributions and REIT accounting dynamics.
  • In Q1 2026, the company paid $844.6 million in dividends and repaid $1.80 billion of debt while also issuing $1.81 billion of new debt, highlighting continued reliance on capital markets.
  • Net cash from financing activities was a large outflow of -$1.01 billion in Q1 2026.
  • Equity remains thin relative to total assets, which can make the balance sheet more sensitive to changes in interest rates, property values, or tenant demand.

Bottom line: Simon Property Group still looks like a strong cash-generating REIT with healthy quarterly earnings and operating income. However, investors should pay close attention to rising debt and the ongoing pressure on equity coverage. The business is performing well operationally, but the balance sheet remains a key part of the investment case.

08/16/26 08:43 PM ETAI Generated. May Contain Errors.

Simon Property Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Simon Property Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Simon Property Group's net income appears to be on an upward trend, with a most recent value of $5.47 billion in 2025, rising from $2.14 billion in 2015. The previous period was $2.73 billion in 2024. Check out Simon Property Group's forecast to explore projected trends and price targets.

Simon Property Group's total operating income in 2025 was $3.18 billion, based on the following breakdown:
  • Total Gross Profit: $5.66 billion
  • Total Operating Expenses: $2.49 billion

Over the last 10 years, Simon Property Group's total revenue changed from $5.27 billion in 2015 to $6.36 billion in 2025, a change of 20.9%.

Simon Property Group's total liabilities were at $33.90 billion at the end of 2025, a 17.7% increase from 2024, and a 33.9% increase since 2015.

In the past 10 years, Simon Property Group's cash and equivalents has ranged from $514.34 million in 2018 to $1.48 billion in 2017, and is currently $823.15 million as of their latest financial filing in 2025.

Over the last 10 years, Simon Property Group's book value per share changed from 14.31 in 2015 to 15.83 in 2025, a change of 10.6%.



Financial statements for NYSE:SPG last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners