Go Pro

Federal Realty Investment Trust (FRT) Financials

Federal Realty Investment Trust logo
$117.20 +0.12 (+0.10%)
Closing price 09/8/2026 03:59 PM Eastern
Extended Trading
$117.36 +0.16 (+0.14%)
As of 07:41 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Federal Realty Investment Trust

Annual Income Statements for Federal Realty Investment Trust

This table shows Federal Realty Investment Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
210 249 287 234 346 124 253 377 229 287 403
Consolidated Net Income / (Loss)
218 259 298 249 361 136 269 396 247 304 424
Net Income / (Loss) Continuing Operations
190 226 298 249 361 136 269 370 247 304 424
Total Pre-Tax Income
190 226 298 252 363 136 268 370 247 304 424
Total Operating Income
300 321 410 362 471 290 395 526 406 472 602
Total Gross Profit
744 802 857 915 936 835 951 1,049 1,132 1,202 1,279
Total Revenue
744 802 857 915 936 835 951 1,074 1,132 1,202 1,279
Operating Revenue
732 802 857 915 936 835 951 1,049 1,132 1,202 1,279
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
444 481 447 554 465 546 556 548 726 730 677
Selling, General & Admin Expense
183 192 201 207 231 213 248 282 282 299 314
Depreciation Expense
175 194 216 244 240 255 280 302 322 343 368
Other Operating Expenses / (Income)
86 95 30 115 111 21 29 34 122 88 -13
Impairment Charge
- - - 0.00 0.00 57 - - 0.00 0.00 7.43
Total Other Income / (Expense), net
-110 -95 -112 -109 -108 -154 -127 -131 -159 -168 -179
Interest Expense
112 95 112 110 110 147 128 137 168 175 184
Interest & Investment Income
1.57 0.37 0.48 0.94 1.27 -6.17 0.81 6.24 8.56 7.45 5.06
Preferred Stock Dividends Declared
0.54 0.54 2.46 8.04 8.04 8.04 8.04 8.03 8.03 8.03 8.03
Net Income / (Loss) Attributable to Noncontrolling Interest
8.21 8.97 7.96 7.12 6.68 4.18 7.58 10 10 9.13 13
Basic Earnings per Share
$3.04 $3.51 $3.97 $3.18 $4.61 $1.62 $3.26 $4.71 $2.80 $3.42 $4.68
Weighted Average Basic Shares Outstanding
68.80M 70.88M 72.12M 73.27M 74.77M 75.52M 77.34M 79.85M 81.31M 83.56M 85.85M
Diluted Earnings per Share
$3.03 $3.50 $3.97 $3.18 $4.61 $1.62 $3.26 $4.71 $2.80 $3.42 $4.68
Weighted Average Diluted Shares Outstanding
68.98M 71.05M 72.23M 73.30M 74.77M 75.52M 77.37M 80.51M 81.31M 83.57M 86.41M
Weighted Average Basic & Diluted Shares Outstanding
68.80M 70.88M 72.12M 73.30M 74.77M 153.50M 157.23M - 82.99M 85.68M 86.28M

Quarterly Income Statements for Federal Realty Investment Trust

This table shows Federal Realty Investment Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
62 55 110 59 64 62 154 60 128 157 84
Consolidated Net Income / (Loss)
67 58 115 63 68 67 160 64 133 161 89
Net Income / (Loss) Continuing Operations
37 58 115 63 37 67 160 64 133 161 89
Total Pre-Tax Income
41 58 114 63 39 67 160 64 133 161 89
Total Operating Income
109 100 157 106 109 108 203 111 181 209 139
Total Gross Profit
262 291 296 304 280 309 312 322 336 341 336
Total Revenue
292 291 296 304 311 309 312 322 336 341 336
Operating Revenue
262 291 296 304 280 309 312 322 336 341 336
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
183 191 139 198 202 201 109 212 155 132 197
Selling, General & Admin Expense
75 74 71 75 80 79 74 79 83 87 78
Depreciation Expense
82 83 85 87 87 87 89 94 97 99 101
Other Operating Expenses / (Income)
25 34 35 36 35 35 -54 38 -32 -54 18
Total Other Income / (Expense), net
-38 -42 -43 -42 -39 -42 -43 -46 -48 -48 -50
Interest Expense
43 44 44 44 43 42 45 48 49 49 50
Interest & Investment Income
4.78 1.48 1.05 1.87 3.94 0.92 1.81 1.45 0.88 1.20 -0.10
Preferred Stock Dividends Declared
2.01 4.02 4.02 2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01
Net Income / (Loss) Attributable to Noncontrolling Interest
2.99 1.28 2.67 2.51 2.67 2.81 4.04 2.85 2.87 1.97 2.85
Basic Earnings per Share
$0.76 $0.66 $2.64 $0.70 $0.74 $0.72 $1.78 $0.69 $1.49 $1.82 $0.97
Weighted Average Basic Shares Outstanding
81.31M 165.21M 165.86M 83.99M 83.56M 85.47M 85.97M 85.98M 85.85M 86.04M 86.18M
Diluted Earnings per Share
$0.76 $0.66 $2.64 $0.70 $0.74 $0.72 $1.78 $0.69 $1.49 $1.81 $0.97
Weighted Average Diluted Shares Outstanding
81.31M 82.61M 167.13M 167.99M 83.57M 170.94M 173.22M 171.96M 86.41M 173.32M 172.37M
Weighted Average Basic & Diluted Shares Outstanding
82.99M 82.95M 83.67M 84.96M 85.68M 86.26M 86.27M 86.27M 86.28M 86.39M 86.89M

Annual Cash Flow Statements for Federal Realty Investment Trust

This table details how cash moves in and out of Federal Realty Investment Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-27 6.29 -9.65 83 45 663 -642 -119 -64 -192 -351
Net Cash From Operating Activities
369 428 459 517 462 370 471 517 556 575 622
Net Cash From Continuing Operating Activities
369 428 459 517 462 370 471 517 556 575 622
Net Income / (Loss) Continuing Operations
218 259 298 249 361 136 269 396 247 304 424
Consolidated Net Income / (Loss)
218 259 298 249 361 136 269 396 247 304 424
Depreciation Expense
175 194 216 244 240 255 280 302 322 343 368
Non-Cash Adjustments To Reconcile Net Income
-11 -32 -68 -4.37 -114 -16 -91 -178 -16 -70 -175
Changes in Operating Assets and Liabilities, net
-13 7.24 13 28 -24 -5.47 13 -2.84 2.83 -2.54 6.15
Net Cash From Investing Activities
-354 -590 -838 -192 -317 -368 -660 -786 -358 -447 -743
Net Cash From Continuing Investing Activities
-354 -590 -838 -192 -317 -368 -660 -786 -358 -447 -743
Purchase of Property, Plant & Equipment
-283 -437 -519 -368 -614 -502 -441 -855 -61 -521 -1,027
Purchase of Investments
-157 -150 -438 -15 -1.05 -13 -370 -23 0.00 0.00 -0.70
Other Investing Activities, net
-12 -6.67 -18 -25 -23 -38 9.14 97 -298 74 284
Net Cash From Financing Activities
-42 169 369 -241 -100 662 -453 190 -34 -252 103
Net Cash From Continuing Financing Activities
-42 169 369 -241 -100 662 -453 150 -261 -320 -231
Repayment of Debt
-401 -50 -218 -17 -305 -581 -278 273 -333 -133 460
Repurchase of Common Equity
-9.63 - - - - - - - - 304 54
Payment of Dividends
-243 -292 -298 -316 -334 -345 -345 -732 -732 -770 -797
Issuance of Common Equity
111 330 132 134 143 99 173 615 133 305 57
Other Financing Activities, net
-9.21 -4.45 -4.23 -0.96 -4.63 -4.05 -3.00 -4.90 127 -26 -4.91

Quarterly Cash Flow Statements for Federal Realty Investment Trust

This table details how cash moves in and out of Federal Realty Investment Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-70 -155 -104 51 16 -13 -57 -172 -109 -93 -48
Net Cash From Operating Activities
113 141 170 144 120 179 151 148 145 185 154
Net Cash From Continuing Operating Activities
111 141 170 144 120 180 150 148 145 185 154
Net Income / (Loss) Continuing Operations
67 58 115 63 68 67 160 64 133 161 89
Consolidated Net Income / (Loss)
67 58 115 63 68 67 160 64 133 161 89
Depreciation Expense
82 83 85 87 87 87 89 94 97 99 101
Non-Cash Adjustments To Reconcile Net Income
-11 -2.08 -55 -3.66 -8.92 -4.13 -96 -4.96 -70 -99 -24
Changes in Operating Assets and Liabilities, net
-28 1.82 25 -2.75 -27 31 -3.33 -6.02 -15 23 -11
Net Cash From Investing Activities
-70 -67 -186 -123 -71 -182 65 -357 -270 21 -30
Net Cash From Continuing Investing Activities
-70 -67 -186 -123 -71 -182 65 -357 -270 21 -30
Purchase of Property, Plant & Equipment
175 -64 -274 -118 -64 -59 -61 -477 -429 -131 -90
Other Investing Activities, net
-283 -4.65 90 -4.47 -7.02 -6.83 11 120 160 151 60
Net Cash From Financing Activities
114 -229 25 -29 -18 -10 -135 133 115 -199 -132
Net Cash From Continuing Financing Activities
-114 -209 -108 29 -32 -8.61 -278 37 16 -298 -171
Repayment of Debt
-56 -601 -0.82 -1.02 -1.74 -6.82 -5.65 149 319 -403 -32
Payment of Dividends
-454 -95 -292 -190 -193 -99 -300 -197 -202 -202 -201
Issuance of Debt
149 484 69 -82 - 45 -27 85 - 309 -59
Issuance of Common Equity
115 7.04 136 81 386 57 -0.04 -0.02 1.24 2.84 121
Other Financing Activities, net
132 -4.61 -20 -0.29 -0.84 -4.61 54 -55 -0.06 -4.93 -0.05

Annual Balance Sheets for Federal Realty Investment Trust

This table presents Federal Realty Investment Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,897 5,423 6,276 6,290 6,795 7,608 7,622 8,234 8,437 8,525 9,130
Total Current Assets
323 349 463 472 507 1,177 568 551 716 639 712
Cash & Equivalents
21 23 15 64 127 798 162 86 251 123 107
Accounts Receivable
110 117 210 142 153 160 169 198 202 229 250
Prepaid Expenses
192 209 238 266 227 219 237 267 263 286 355
Plant, Property, & Equipment, net
4,490 5,030 5,759 5,760 6,083 6,225 6,891 7,389 7,583 7,751 8,288
Plant, Property & Equipment, gross
6,064 6,759 7,635 7,819 8,298 8,583 9,422 10,104 10,546 10,904 11,640
Accumulated Depreciation
1,574 1,729 1,877 2,059 2,215 2,358 2,531 2,716 2,964 3,153 3,352
Total Noncurrent Assets
83 45 54 57 205 205 163 295 138 135 131
Long-Term Investments
42 15 24 27 29 22 13 145 35 33 32
Noncurrent Note & Lease Receivables
42 30 30 30 83 91 59 55 16 16 16
Other Noncurrent Operating Assets
- - - 0.00 94 92 91 95 87 86 83
Total Liabilities & Shareholders' Equity
4,897 5,423 6,276 6,290 6,795 7,608 7,622 8,234 8,437 8,525 9,130
Total Liabilities
2,977 3,204 3,743 3,686 4,019 4,921 4,745 5,022 5,211 5,100 5,630
Total Current Liabilities
213 273 272 256 337 312 322 281 267 280 319
Accounts Payable
147 202 196 178 256 229 235 190 175 184 220
Dividends Payable
66 71 76 78 82 84 87 90 93 97 100
Total Noncurrent Liabilities
2,764 2,931 3,471 3,430 3,682 4,609 4,424 4,741 4,944 4,820 5,310
Long-Term Debt
2,556 2,727 3,213 3,158 3,357 4,291 4,048 4,329 4,599 4,474 4,943
Noncurrent Deferred Revenue
122 116 169 183 158 152 206 238 225 228 250
Other Noncurrent Operating Liabilities
15 16 17 18 167 165 170 174 119 119 117
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
137 144 141 136 140 138 214 178 183 180 182
Total Equity & Noncontrolling Interests
1,782 2,076 2,392 2,467 2,636 2,549 2,663 3,034 3,042 3,244 3,319
Total Preferred & Common Equity
1,664 1,977 2,267 2,346 2,535 2,464 2,581 2,954 2,964 3,172 3,249
Preferred Stock
- 10.00 160 160 160 160 160 160 160 160 160
Total Common Equity
1,654 1,967 2,107 2,186 2,375 2,304 2,421 2,794 2,804 3,012 3,089
Common Stock
2,383 2,719 2,856 3,005 3,167 3,298 3,490 3,823 3,960 4,250 4,311
Accumulated Other Comprehensive Income / (Loss)
-4.11 -2.58 0.02 -0.42 -0.81 -5.64 -2.05 5.76 4.05 4.74 2.05
Other Equity Adjustments
-725 -750 -749 -819 -791 -988 -1,067 -1,034 -1,160 -1,243 -1,224
Noncontrolling Interest
118 99 125 121 101 85 83 80 79 73 70

Quarterly Balance Sheets for Federal Realty Investment Trust

This table presents Federal Realty Investment Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
8,294 8,437 8,272 8,421 8,479 8,525 8,622 8,624 8,862 9,097 9,059
Total Current Assets
550 716 563 563 580 639 626 695 682 709 707
Cash & Equivalents
98 251 96 103 97 123 109 177 111 116 107
Accounts Receivable
192 202 208 195 207 229 220 226 240 249 262
Prepaid Expenses
260 263 259 265 276 286 297 292 330 344 337
Plant, Property, & Equipment, net
7,567 7,583 7,573 7,721 7,764 7,751 7,862 7,796 8,049 8,268 8,234
Plant, Property & Equipment, gross
10,469 10,546 10,605 10,776 10,880 10,904 11,082 11,046 11,375 11,662 11,678
Accumulated Depreciation
2,902 2,964 3,032 3,055 3,116 3,153 3,220 3,250 3,326 3,394 3,444
Total Noncurrent Assets
177 138 136 137 135 135 134 133 132 120 119
Long-Term Investments
35 35 34 34 33 33 33 33 33 31 31
Noncurrent Note & Lease Receivables
54 16 16 16 16 16 16 16 16 6.36 6.30
Other Noncurrent Operating Assets
88 87 86 87 86 86 85 85 84 82 82
Total Liabilities & Shareholders' Equity
8,294 8,437 8,272 8,421 8,479 8,525 8,622 8,624 8,862 9,097 9,059
Total Liabilities
5,156 5,211 5,093 5,168 5,113 5,100 5,176 5,123 5,396 5,532 5,441
Total Current Liabilities
301 267 278 270 297 280 295 289 324 322 318
Accounts Payable
210 175 186 177 201 184 197 192 225 222 218
Dividends Payable
91 93 93 93 96 97 97 97 100 100 100
Total Noncurrent Liabilities
4,855 4,944 4,814 4,898 4,816 4,820 4,882 4,833 5,072 5,210 5,123
Long-Term Debt
4,451 4,599 4,483 4,554 4,473 4,474 4,513 4,488 4,723 4,850 4,768
Noncurrent Deferred Revenue
230 225 213 225 225 228 247 225 232 244 239
Other Noncurrent Operating Liabilities
174 119 118 118 118 119 121 120 117 117 117
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
177 183 183 183 181 180 181 181 181 183 183
Total Equity & Noncontrolling Interests
2,961 3,042 2,996 3,071 3,186 3,244 3,264 3,320 3,285 3,382 3,435
Total Preferred & Common Equity
2,882 2,964 2,918 2,996 3,111 3,172 3,192 3,249 3,215 3,311 3,365
Preferred Stock
160 160 160 160 160 160 160 160 160 160 160
Total Common Equity
2,722 2,804 2,758 2,836 2,952 3,012 3,032 3,089 3,055 3,151 3,205
Common Stock
3,848 3,960 3,948 4,006 4,161 4,250 4,304 4,303 4,307 4,311 4,376
Accumulated Other Comprehensive Income / (Loss)
6.77 4.05 6.90 7.04 2.17 4.74 3.60 2.91 2.23 5.08 8.34
Other Equity Adjustments
-1,132 -1,160 -1,196 -1,177 -1,212 -1,243 -1,276 -1,217 -1,255 -1,165 -1,179
Noncontrolling Interest
79 79 78 75 74 73 72 71 71 70 70

Annual Metrics And Ratios for Federal Realty Investment Trust

This table displays calculated financial ratios and metrics derived from Federal Realty Investment Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 86,270,031.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 86,270,031.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.67
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.44% 7.74% 6.96% 6.78% 2.22% -10.72% 13.85% 12.95% 5.38% 6.21% 6.36%
EBITDA Growth
7.49% 8.35% 21.69% -3.25% 17.30% -23.37% 23.90% 22.84% -12.14% 11.91% 19.03%
EBIT Growth
10.74% 6.96% 27.77% -11.84% 30.22% -38.52% 36.34% 33.36% -22.78% 16.21% 27.49%
NOPAT Growth
10.74% 6.94% 27.79% -11.84% 30.22% -38.52% 36.34% 33.36% -22.78% 16.21% 27.49%
Net Income Growth
26.78% 18.52% 15.06% -16.40% 44.78% -62.31% 98.02% 47.04% -37.52% 23.10% 39.21%
EPS Growth
25.73% 15.51% 13.43% -19.90% 44.97% -64.86% 101.23% 44.48% -40.55% 22.14% 36.84%
Operating Cash Flow Growth
6.62% 15.89% 7.29% 12.61% -10.60% -19.91% 27.42% 9.64% 7.56% 3.37% 8.32%
Free Cash Flow Firm Growth
44.61% -236.06% -118.26% 200.77% -41.20% -54.28% -287.77% 80.44% 550.55% 51.07% -86.51%
Invested Capital Growth
8.43% 11.01% 15.90% -0.58% 4.09% 3.02% 9.53% 8.27% 3.11% 2.70% 7.23%
Revenue Q/Q Growth
2.22% 1.47% 2.37% 1.26% 0.40% -2.30% 3.78% 2.47% 1.05% 1.66% 1.96%
EBITDA Q/Q Growth
1.56% 1.91% 15.82% -9.78% 13.74% -3.79% 2.73% 1.09% -5.58% 0.65% 9.18%
EBIT Q/Q Growth
1.45% 2.43% 23.33% -17.41% 24.08% -7.78% -1.08% 1.47% -10.23% 0.11% 13.44%
NOPAT Q/Q Growth
1.45% 2.41% 23.33% -17.41% 24.08% -7.78% -1.08% 1.47% -10.23% 0.11% 13.44%
Net Income Q/Q Growth
17.62% -3.82% -2.28% 1.47% 34.55% -25.60% 5.71% 0.24% -16.99% 0.37% 17.93%
EPS Q/Q Growth
18.36% -4.89% -3.17% 1.27% 36.39% -30.77% 7.59% -0.21% -19.54% -0.58% 6.61%
Operating Cash Flow Q/Q Growth
0.99% 6.57% -3.15% 6.74% -6.92% -4.17% 0.81% 0.42% 0.93% 1.23% 4.23%
Free Cash Flow Firm Q/Q Growth
-681.40% 13.62% 17.76% 5.90% -34.99% 275.06% -8.32% -174.21% -8.56% 25.12% -81.19%
Invested Capital Q/Q Growth
2.40% 1.73% 1.36% -0.34% 3.36% 0.08% 0.24% 1.59% 1.14% 0.42% 3.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 97.63% 97.39% 97.40% 100.00%
EBITDA Margin
63.84% 64.20% 73.05% 66.19% 75.94% 65.18% 70.93% 77.14% 64.32% 67.77% 75.85%
Operating Margin
40.34% 40.04% 47.85% 39.50% 50.32% 34.65% 41.50% 49.00% 35.90% 39.28% 47.08%
EBIT Margin
40.34% 40.05% 47.85% 39.50% 50.32% 34.65% 41.50% 49.00% 35.90% 39.28% 47.08%
Profit (Net Income) Margin
29.36% 32.30% 34.74% 27.20% 38.53% 16.26% 28.29% 36.83% 21.84% 25.31% 33.12%
Tax Burden Percent
114.90% 114.34% 99.86% 98.65% 99.45% 94.40% 100.46% 106.89% 113.60% 111.45% 100.00%
Interest Burden Percent
63.33% 70.53% 72.72% 69.80% 76.99% 49.72% 67.85% 70.32% 53.54% 57.81% 70.35%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
6.86% 6.69% 7.52% 6.20% 7.93% 4.71% 6.04% 7.39% 5.41% 6.11% 7.42%
ROIC Less NNEP Spread (ROIC-NNEP)
3.60% 4.41% 3.87% 2.75% 4.53% 0.21% 2.69% 4.19% 1.70% 2.30% 3.58%
Return on Net Nonoperating Assets (RNNOA)
4.85% 5.82% 5.01% 3.50% 5.48% 0.27% 3.64% 5.60% 2.27% 3.05% 4.82%
Return on Equity (ROE)
11.71% 12.51% 12.54% 9.70% 13.40% 4.98% 19.35% 13.00% 7.68% 9.15% 12.24%
Cash Return on Invested Capital (CROIC)
-1.22% -3.75% -7.20% 6.78% 3.92% 1.73% -3.06% -0.55% 2.34% 3.44% 0.44%
Operating Return on Assets (OROA)
6.36% 6.22% 7.01% 5.76% 7.20% 4.02% 5.18% 6.64% 4.88% 5.57% 6.82%
Return on Assets (ROA)
4.63% 5.02% 5.09% 3.96% 5.51% 1.89% 3.53% 4.99% 2.97% 3.59% 4.80%
Return on Common Equity (ROCE)
10.19% 10.94% 10.75% 8.10% 11.37% 4.26% 8.22% 11.13% 6.68% 8.00% 10.78%
Return on Equity Simple (ROE_SIMPLE)
13.13% 13.10% 13.14% 10.62% 14.22% 5.51% 10.43% 13.39% 8.34% 9.60% 0.00%
Net Operating Profit after Tax (NOPAT)
300 321 410 362 471 290 395 526 406 472 602
NOPAT Margin
40.34% 40.04% 47.85% 39.50% 50.32% 34.65% 41.50% 49.00% 35.90% 39.28% 47.08%
Net Nonoperating Expense Percent (NNEP)
3.26% 2.27% 3.65% 3.44% 3.40% 4.49% 3.34% 3.21% 3.71% 3.81% 3.83%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 7.15% 5.32% 6.12% 7.29%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
24.63% 23.92% 23.46% 22.58% 24.64% 25.45% 26.07% 26.21% 24.94% 24.89% 24.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.66% 59.96% 52.15% 60.50% 49.68% 65.35% 58.50% 51.00% 64.10% 60.72% 52.92%
Earnings before Interest and Taxes (EBIT)
300 321 410 362 471 290 395 526 406 472 602
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
475 515 626 606 711 545 675 829 728 815 970
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.49 3.89 3.54 3.19 3.38 2.42 3.93 2.70 2.88 3.13 2.73
Price to Tangible Book Value (P/TBV)
4.49 3.89 3.54 3.19 3.38 2.42 3.93 2.70 2.88 3.13 2.73
Price to Revenue (P/Rev)
9.98 9.55 8.70 7.63 8.58 6.68 10.01 7.02 7.13 7.83 6.59
Price to Earnings (P/E)
35.40 30.71 25.96 29.85 23.22 45.11 37.56 19.97 35.26 32.80 20.91
Dividend Yield
3.39% 3.60% 3.85% 4.27% 3.89% 5.72% 3.48% 4.63% 4.39% 3.94% 4.53%
Earnings Yield
2.83% 3.26% 3.85% 3.35% 4.31% 2.22% 2.66% 5.01% 2.84% 3.05% 4.78%
Enterprise Value to Invested Capital (EV/IC)
2.25 2.11 1.90 1.81 1.92 1.51 2.03 1.63 1.68 1.81 1.62
Enterprise Value to Revenue (EV/Rev)
13.77 13.31 12.99 11.51 12.43 11.29 14.56 11.22 11.31 11.77 10.67
Enterprise Value to EBITDA (EV/EBITDA)
21.57 20.74 17.78 17.39 16.37 17.32 20.53 14.55 17.59 17.36 14.07
Enterprise Value to EBIT (EV/EBIT)
34.12 33.24 27.14 29.14 24.70 32.58 35.09 22.90 31.51 29.95 22.66
Enterprise Value to NOPAT (EV/NOPAT)
34.12 33.24 27.14 29.14 24.70 32.58 35.09 22.90 31.51 29.95 22.66
Enterprise Value to Operating Cash Flow (EV/OCF)
27.75 24.95 24.26 20.39 25.18 25.50 29.38 23.33 23.04 24.62 21.92
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 26.62 49.97 88.62 0.00 0.00 72.73 53.18 380.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.37 1.26 1.30 1.24 1.21 1.60 1.41 1.35 1.43 1.31 1.41
Long-Term Debt to Equity
1.37 1.26 1.30 1.24 1.21 1.60 1.41 1.35 1.43 1.31 1.41
Financial Leverage
1.34 1.32 1.29 1.27 1.21 1.25 1.35 1.34 1.34 1.33 1.35
Leverage Ratio
2.53 2.49 2.46 2.45 2.43 2.64 2.74 2.60 2.59 2.55 2.55
Compound Leverage Factor
1.60 1.76 1.79 1.71 1.87 1.31 1.86 1.83 1.39 1.47 1.79
Debt to Total Capital
57.79% 55.77% 56.46% 55.36% 54.73% 61.50% 58.45% 57.41% 58.78% 56.64% 58.54%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
57.79% 55.77% 56.46% 55.36% 54.73% 61.50% 58.45% 57.41% 58.78% 56.64% 58.54%
Preferred Equity to Total Capital
0.00% 0.20% 2.75% 2.74% 2.61% 2.29% 2.31% 2.12% 2.04% 2.02% 1.89%
Noncontrolling Interests to Total Capital
5.62% 4.84% 4.57% 4.42% 3.92% 3.19% 4.28% 3.43% 3.35% 3.20% 2.98%
Common Equity to Total Capital
36.37% 39.19% 36.21% 37.48% 38.73% 33.02% 34.96% 37.05% 35.83% 38.13% 36.58%
Debt to EBITDA
5.53 5.44 5.25 5.33 4.72 7.88 6.00 5.22 6.32 5.49 5.10
Net Debt to EBITDA
5.40 5.36 5.18 5.18 4.50 6.37 5.74 4.95 5.92 5.30 4.95
Long-Term Debt to EBITDA
5.53 5.44 5.25 5.33 4.72 7.88 12.00 5.22 6.32 5.49 5.10
Debt to NOPAT
8.75 8.72 8.01 8.93 7.13 14.82 10.25 8.22 11.31 9.47 8.21
Net Debt to NOPAT
8.54 8.60 7.91 8.68 6.80 11.99 9.81 7.79 10.61 9.14 7.98
Long-Term Debt to NOPAT
8.75 8.72 8.01 8.93 7.13 14.82 10.25 8.22 11.31 9.47 8.21
Altman Z-Score
1.88 1.79 1.58 1.51 1.60 1.05 1.54 1.28 1.29 1.48 1.31
Noncontrolling Interest Sharing Ratio
12.94% 12.52% 14.28% 16.42% 15.21% 14.33% 15.07% 14.36% 13.05% 12.55% 11.90%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.52 1.28 1.70 1.84 1.50 3.77 1.77 1.96 2.68 2.28 2.23
Quick Ratio
0.62 0.51 0.83 0.81 0.83 3.07 1.03 1.01 1.69 1.26 1.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-54 -180 -393 396 233 106 -200 -39 176 266 36
Operating Cash Flow to CapEx
199.36% 97.80% 88.42% 140.31% 157.96% 112.76% 107.00% 60.43% 916.79% 110.35% 60.62%
Free Cash Flow to Firm to Interest Expense
-0.48 -1.89 -3.50 3.59 2.12 0.72 -1.56 -0.29 1.05 1.52 0.20
Operating Cash Flow to Interest Expense
3.31 4.50 4.08 4.69 4.21 2.51 3.69 3.77 3.31 3.27 3.39
Operating Cash Flow Less CapEx to Interest Expense
1.65 -0.10 -0.53 1.35 1.55 0.28 0.24 -2.47 2.95 0.31 -2.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.16 0.16 0.15 0.15 0.14 0.12 0.12 0.14 0.14 0.14 0.14
Accounts Receivable Turnover
7.31 7.06 5.25 5.20 6.35 5.35 5.79 5.86 5.67 5.58 5.34
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.17 0.17 0.16 0.16 0.16 0.14 0.15 0.15 0.15 0.16 0.16
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
49.96 51.72 69.53 70.20 57.49 68.23 63.08 62.28 64.38 65.39 68.33
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
49.96 51.72 69.53 70.20 57.49 68.23 63.08 62.28 64.38 65.39 68.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,550 5,051 5,854 5,820 6,058 6,241 6,836 7,401 7,632 7,838 8,404
Invested Capital Turnover
0.17 0.17 0.16 0.16 0.16 0.14 0.15 0.15 0.15 0.16 0.16
Increase / (Decrease) in Invested Capital
354 501 803 -34 238 183 595 565 230 206 566
Enterprise Value (EV)
10,242 10,671 11,133 10,537 11,633 9,432 13,849 12,055 12,809 14,148 13,645
Market Capitalization
7,422 7,658 7,461 6,981 8,032 5,579 9,521 7,539 8,073 9,418 8,429
Book Value per Share
$23.82 $27.40 $29.04 $29.59 $31.45 $30.46 $31.12 $34.41 $34.35 $35.45 $35.81
Tangible Book Value per Share
$23.82 $27.40 $29.04 $29.59 $31.45 $30.46 $31.12 $34.41 $34.35 $35.45 $35.81
Total Capital
4,546 5,018 5,817 5,833 6,132 6,978 6,924 7,542 7,825 7,898 8,444
Total Debt
2,627 2,798 3,285 3,229 3,357 4,291 4,048 4,329 4,599 4,474 4,943
Total Long-Term Debt
2,627 2,798 3,285 3,229 3,357 4,291 4,048 4,329 4,599 4,474 4,943
Net Debt
2,565 2,760 3,246 3,138 3,201 3,471 3,872 4,099 4,313 4,317 4,804
Capital Expenditures (CapEx)
185 437 519 368 292 328 441 855 61 521 1,027
Debt-free, Cash-free Net Working Capital (DFCFNWC)
89 52 175 152 42 66 84 184 198 235 285
Debt-free Net Working Capital (DFNWC)
110 75 191 216 170 865 247 270 449 358 392
Net Working Capital (NWC)
110 75 191 216 170 865 247 270 449 358 392
Net Nonoperating Expense (NNE)
82 62 112 113 110 154 126 131 159 168 179
Net Nonoperating Obligations (NNO)
2,631 2,832 3,322 3,216 3,282 3,555 3,959 4,189 4,406 4,414 4,904
Total Depreciation and Amortization (D&A)
175 194 216 244 240 255 280 302 322 343 368
Debt-free, Cash-free Net Working Capital to Revenue
11.98% 6.50% 20.46% 16.58% 4.54% 7.93% 8.87% 17.17% 17.47% 19.55% 22.29%
Debt-free Net Working Capital to Revenue
14.81% 9.42% 22.23% 23.58% 18.15% 103.48% 25.91% 25.13% 39.62% 29.81% 30.69%
Net Working Capital to Revenue
14.81% 9.42% 22.23% 23.58% 18.15% 103.48% 25.91% 25.13% 39.62% 29.81% 30.69%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.04 $3.51 $3.97 $3.18 $4.61 $1.62 $3.26 $0.00 $2.80 $3.42 $4.68
Adjusted Weighted Average Basic Shares Outstanding
68.80M 70.88M 72.12M 73.27M 74.77M 75.52M 77.34M 0.00 81.31M 83.56M 85.85M
Adjusted Diluted Earnings per Share
$3.03 $3.50 $3.97 $3.18 $4.61 $1.62 $3.26 $0.00 $2.80 $3.42 $4.68
Adjusted Weighted Average Diluted Shares Outstanding
68.98M 71.05M 72.23M 73.30M 74.77M 75.52M 77.37M 0.00 81.31M 83.57M 86.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
69.67M 72.11M 73.19M 74.37M 75.65M 153.50M 157.23M 0.00 82.99M 85.68M 86.28M
Normalized Net Operating Profit after Tax (NOPAT)
210 225 287 245 248 174 276 319 285 331 427
Normalized NOPAT Margin
28.24% 28.03% 33.49% 26.74% 26.52% 20.83% 29.05% 29.71% 25.13% 27.50% 33.37%
Pre Tax Income Margin
25.55% 28.25% 34.79% 27.57% 38.74% 17.23% 28.16% 34.45% 19.22% 22.71% 33.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.69 3.38 3.65 3.28 4.30 1.96 3.09 3.84 2.42 2.69 3.28
NOPAT to Interest Expense
2.69 3.38 3.65 3.28 4.30 1.96 3.09 3.84 2.42 2.69 3.28
EBIT Less CapEx to Interest Expense
1.03 -1.22 -0.97 -0.06 1.63 -0.26 -0.36 -2.40 2.06 -0.28 -2.31
NOPAT Less CapEx to Interest Expense
1.03 -1.22 -0.97 -0.06 1.63 -0.26 -0.36 -2.40 2.06 -0.28 -2.31
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
111.40% 112.71% 100.12% 127.09% 92.58% 254.00% 128.38% 185.01% 296.29% 252.88% 188.21%
Augmented Payout Ratio
115.80% 112.71% 100.12% 127.09% 92.58% 254.00% 128.38% 185.01% 296.29% 252.88% 175.35%

Quarterly Metrics And Ratios for Federal Realty Investment Trust

This table displays calculated financial ratios and metrics derived from Federal Realty Investment Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 86,270,031.00 86,276,033.00 86,389,197.00
DEI Adjusted Shares Outstanding
- - - - - - - - 86,270,031.00 86,276,033.00 86,389,197.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.48 1.82 0.97
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.20% 6.69% 5.48% 5.94% 6.73% 6.12% 5.23% 6.13% 7.90% 10.33% 7.76%
EBITDA Growth
-18.38% 5.25% 33.90% 6.07% 2.74% 6.25% 20.63% 6.27% 41.54% 57.99% -18.05%
EBIT Growth
-29.87% 4.58% 54.23% 5.74% 0.50% 7.92% 29.13% 4.57% 65.25% 93.27% -31.61%
NOPAT Growth
-29.87% 4.58% 54.23% 5.74% 0.50% 7.92% 29.13% 4.57% 65.25% 93.27% -31.61%
Net Income Growth
-43.00% 0.49% 81.98% 6.85% 1.66% 14.76% 39.51% 1.64% 94.44% 141.93% -44.64%
EPS Growth
-47.22% 1.54% 83.33% 4.48% -2.63% 9.09% 34.85% -1.43% 356.90% 151.39% -45.51%
Operating Cash Flow Growth
4.78% -1.29% 13.70% -4.54% 6.20% 26.84% -11.21% 2.57% 21.11% 3.10% 2.02%
Free Cash Flow Firm Growth
70.37% 75.52% 86.43% 4.23% 20.23% -70.43% 253.76% -49.54% -297.65% -35.42% -469.78%
Invested Capital Growth
3.11% 2.78% 2.86% 3.43% 2.70% 3.78% 1.45% 4.36% 7.23% 5.73% 6.00%
Revenue Q/Q Growth
1.82% -0.17% 1.62% 2.56% 2.57% -0.74% 0.77% 3.44% 4.28% 0.00% -1.58%
EBITDA Q/Q Growth
5.16% -3.97% 31.84% -20.33% 1.85% -0.69% 49.68% -29.81% 35.66% 0.00% -22.36%
EBIT Q/Q Growth
8.69% -7.89% 56.71% -32.60% 3.29% -1.08% 87.50% -45.41% 63.24% 0.00% -33.65%
NOPAT Q/Q Growth
8.69% -7.89% 56.71% -32.60% 3.29% -1.08% 87.50% -45.41% 63.24% 0.00% -33.65%
Net Income Q/Q Growth
12.96% -13.53% 97.63% -44.65% 7.47% -2.38% 140.25% -59.68% 105.61% 0.00% -45.02%
EPS Q/Q Growth
13.43% -13.16% 100.00% -46.97% 5.71% -2.70% 394.44% -80.62% 115.94% 0.00% -46.41%
Operating Cash Flow Q/Q Growth
-25.39% 25.35% 20.23% -15.11% -17.00% 49.71% -15.83% -1.92% -1.99% 0.00% -16.72%
Free Cash Flow Firm Q/Q Growth
24.06% 12.95% 44.53% -161.21% 36.75% -85.98% 150.04% -354.04% -68.19% 0.00% -36.64%
Invested Capital Q/Q Growth
1.14% -0.08% 1.81% 0.54% 0.42% 0.97% -0.48% 3.42% 3.18% 0.00% -0.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
89.86% 100.00% 100.00% 100.00% 89.96% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
65.52% 63.02% 81.76% 63.52% 63.07% 63.10% 93.73% 63.60% 82.74% 90.36% 71.28%
Operating Margin
37.28% 34.39% 53.03% 34.86% 35.10% 34.98% 65.08% 34.34% 53.76% 61.27% 41.30%
EBIT Margin
37.28% 34.39% 53.03% 34.86% 35.10% 34.98% 65.08% 34.34% 53.76% 61.27% 41.30%
Profit (Net Income) Margin
22.99% 19.91% 38.73% 20.90% 21.90% 21.54% 51.35% 20.02% 39.46% 47.22% 26.38%
Tax Burden Percent
163.71% 100.06% 100.80% 101.42% 175.92% 100.27% 100.57% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
37.68% 57.87% 72.45% 59.12% 35.46% 61.41% 78.45% 58.28% 73.41% 77.07% 63.86%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
5.61% 5.26% 8.08% 5.37% 5.46% 5.49% 10.29% 5.40% 8.47% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
4.64% 4.29% 7.12% 4.41% 4.52% 4.56% 9.32% 4.39% 7.44% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
6.20% 5.85% 9.89% 6.00% 6.00% 6.14% 12.26% 5.86% 10.00% 0.00% 0.00%
Return on Equity (ROE)
11.82% 11.11% 17.96% 11.37% 11.46% 11.63% 22.55% 11.26% 18.47% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
2.34% 2.72% 3.27% 2.77% 3.44% 2.47% 5.29% 2.39% 0.44% -5.57% -5.82%
Operating Return on Assets (OROA)
5.06% 4.78% 7.40% 4.92% 4.98% 5.05% 9.44% 4.97% 7.79% 0.00% 0.00%
Return on Assets (ROA)
3.12% 2.77% 5.41% 2.95% 3.11% 3.11% 7.45% 2.90% 5.72% 0.00% 0.00%
Return on Common Equity (ROCE)
10.27% 9.65% 15.62% 9.92% 10.02% 10.17% 19.78% 9.90% 16.27% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.48% 9.99% 9.75% 0.00% 9.80% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
109 100 157 106 109 108 203 111 181 209 139
NOPAT Margin
37.28% 34.39% 53.03% 34.86% 35.10% 34.98% 65.08% 34.34% 53.76% 61.27% 41.30%
Net Nonoperating Expense Percent (NNEP)
0.97% 0.97% 0.95% 0.96% 0.93% 0.93% 0.96% 1.01% 1.03% 1.03% 1.10%
Return On Investment Capital (ROIC_SIMPLE)
1.42% - - - 1.42% 1.39% 2.60% 1.38% 2.19% 2.54% 1.69%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
25.82% 25.29% 23.98% 24.61% 25.67% 25.45% 23.60% 24.56% 24.70% 25.40% 23.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
62.72% 65.61% 46.97% 65.14% 64.90% 65.02% 34.92% 65.66% 46.24% 38.73% 58.70%
Earnings before Interest and Taxes (EBIT)
109 100 157 106 109 108 203 111 181 209 139
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
191 184 242 193 196 195 292 205 278 308 239
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.88 2.99 2.95 3.23 3.13 2.73 2.62 2.83 2.73 2.88 3.30
Price to Tangible Book Value (P/TBV)
2.88 2.99 2.95 3.23 3.13 2.73 2.62 2.83 2.73 2.88 3.30
Price to Revenue (P/Rev)
7.13 7.17 7.18 8.05 7.83 6.79 6.55 6.89 6.59 0.00 0.00
Price to Earnings (P/E)
35.26 35.79 29.72 33.34 32.80 28.17 23.95 25.51 20.91 0.00 0.00
Dividend Yield
4.39% 4.31% 4.32% 3.83% 3.94% 4.53% 4.68% 4.39% 4.53% 4.24% 3.67%
Earnings Yield
2.84% 2.79% 3.36% 3.00% 3.05% 3.55% 4.18% 3.92% 4.78% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.68 1.71 1.70 1.83 1.81 1.65 1.62 1.67 1.62 1.69 1.87
Enterprise Value to Revenue (EV/Rev)
11.31 11.32 11.33 12.08 11.77 10.71 10.35 10.87 10.67 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
17.59 17.66 16.54 17.64 17.36 15.82 14.59 15.34 14.07 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
31.51 31.69 28.34 30.28 29.95 27.22 24.31 25.68 22.66 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
31.51 31.69 28.34 30.28 29.95 27.22 24.31 25.68 22.66 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
23.04 23.50 23.00 25.17 24.62 21.34 21.55 22.83 21.92 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
72.73 63.56 52.76 67.18 53.18 68.16 30.92 71.41 380.08 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.43 1.41 1.40 1.33 1.31 1.31 1.28 1.36 1.41 1.36 1.32
Long-Term Debt to Equity
1.43 1.41 1.40 1.33 1.31 1.31 1.28 1.36 1.41 1.36 1.32
Financial Leverage
1.34 1.37 1.39 1.36 1.33 1.35 1.32 1.33 1.35 1.32 1.28
Leverage Ratio
2.59 2.60 2.60 2.58 2.55 2.55 2.52 2.54 2.55 2.53 2.48
Compound Leverage Factor
0.98 1.50 1.89 1.52 0.90 1.57 1.98 1.48 1.87 1.95 1.59
Debt to Total Capital
58.78% 58.51% 58.33% 57.05% 56.64% 56.71% 56.17% 57.68% 58.54% 57.64% 56.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
58.78% 58.51% 58.33% 57.05% 56.64% 56.71% 56.17% 57.68% 58.54% 57.64% 56.86%
Preferred Equity to Total Capital
2.04% 2.09% 2.05% 2.04% 2.02% 2.01% 2.00% 1.95% 1.89% 1.90% 1.91%
Noncontrolling Interests to Total Capital
3.35% 3.40% 3.30% 3.25% 3.20% 3.19% 3.16% 3.07% 2.98% 3.01% 3.02%
Common Equity to Total Capital
35.83% 36.00% 36.32% 37.65% 38.13% 38.10% 38.67% 37.30% 36.58% 37.45% 38.22%
Debt to EBITDA
6.32 6.08 5.70 5.52 5.49 5.46 5.12 5.32 5.10 0.00 0.00
Net Debt to EBITDA
5.92 5.90 5.53 5.36 5.30 5.29 4.88 5.15 4.95 0.00 0.00
Long-Term Debt to EBITDA
6.32 6.08 5.70 5.52 5.49 5.46 5.12 5.32 5.10 0.00 0.00
Debt to NOPAT
11.31 10.91 9.77 9.48 9.47 9.40 8.53 8.90 8.21 0.00 0.00
Net Debt to NOPAT
10.61 10.60 9.48 9.20 9.14 9.10 8.13 8.63 7.98 0.00 0.00
Long-Term Debt to NOPAT
11.31 10.91 9.77 9.48 9.47 9.40 8.53 8.90 8.21 0.00 0.00
Altman Z-Score
1.17 1.19 1.21 1.34 1.34 1.19 1.23 1.19 1.16 1.11 1.27
Noncontrolling Interest Sharing Ratio
13.05% 13.17% 13.03% 12.77% 12.55% 12.59% 12.28% 12.09% 11.90% 11.79% 11.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.68 2.02 2.08 1.95 2.28 2.12 2.40 2.10 2.23 2.20 2.22
Quick Ratio
1.69 1.09 1.10 1.02 1.26 1.12 1.39 1.08 1.12 1.13 1.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-122 -106 -59 -153 -97 -180 90 -229 -386 -244 -334
Operating Cash Flow to CapEx
0.00% 221.44% 61.89% 121.74% 185.84% 303.32% 245.49% 30.97% 33.76% 141.26% 171.31%
Free Cash Flow to Firm to Interest Expense
-2.83 -2.42 -1.32 -3.47 -2.24 -4.25 2.02 -4.82 -7.88 -4.97 -6.67
Operating Cash Flow to Interest Expense
2.62 3.23 3.83 3.26 2.77 4.22 3.38 3.10 2.96 3.76 3.07
Operating Cash Flow Less CapEx to Interest Expense
6.70 1.77 -2.36 0.58 1.28 2.83 2.00 -6.92 -5.81 1.10 1.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.14 0.14 0.14 0.14 0.14 0.15 0.14 0.14 0.00 0.00
Accounts Receivable Turnover
5.67 5.64 5.97 5.94 5.58 5.70 5.88 5.62 5.34 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
64.38 64.75 61.10 61.50 65.39 64.00 62.11 64.95 68.33 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
64.38 64.75 61.10 61.50 65.39 64.00 62.11 64.95 68.33 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,632 7,626 7,763 7,805 7,838 7,914 7,876 8,145 8,404 8,367 8,348
Invested Capital Turnover
0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.00 0.00
Increase / (Decrease) in Invested Capital
230 206 216 259 206 289 112 340 566 453 472
Enterprise Value (EV)
12,809 13,020 13,210 14,285 14,148 13,072 12,788 13,633 13,645 14,182 15,609
Market Capitalization
8,073 8,245 8,376 9,528 9,418 8,287 8,099 8,642 8,429 9,066 10,566
Book Value per Share
$34.35 $33.39 $34.19 $35.28 $35.45 $35.39 $35.81 $35.41 $35.81 $36.53 $37.10
Tangible Book Value per Share
$34.35 $33.39 $34.19 $35.28 $35.45 $35.39 $35.81 $35.41 $35.81 $36.53 $37.10
Total Capital
7,825 7,662 7,807 7,839 7,898 7,959 7,989 8,189 8,444 8,414 8,386
Total Debt
4,599 4,483 4,554 4,473 4,474 4,513 4,488 4,723 4,943 4,850 4,768
Total Long-Term Debt
4,599 4,483 4,554 4,473 4,474 4,513 4,488 4,723 4,943 4,850 4,768
Net Debt
4,313 4,354 4,417 4,343 4,317 4,371 4,277 4,579 4,804 4,703 4,630
Capital Expenditures (CapEx)
-175 64 274 118 64 59 61 477 429 131 90
Debt-free, Cash-free Net Working Capital (DFCFNWC)
198 188 190 186 235 222 228 246 285 272 281
Debt-free Net Working Capital (DFNWC)
449 284 293 283 358 331 405 357 392 387 389
Net Working Capital (NWC)
449 284 293 283 358 331 405 357 392 387 389
Net Nonoperating Expense (NNE)
42 42 42 42 41 42 43 46 48 48 50
Net Nonoperating Obligations (NNO)
4,406 4,447 4,510 4,438 4,414 4,468 4,375 4,679 4,904 4,803 4,731
Total Depreciation and Amortization (D&A)
82 83 85 87 87 87 89 94 97 99 101
Debt-free, Cash-free Net Working Capital to Revenue
17.47% 16.37% 16.26% 15.72% 19.55% 18.20% 18.48% 19.60% 22.29% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
39.62% 24.71% 25.12% 23.92% 29.81% 27.15% 32.81% 28.48% 30.69% 0.00% 0.00%
Net Working Capital to Revenue
39.62% 24.71% 25.12% 23.92% 29.81% 27.15% 32.81% 28.48% 30.69% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 $0.66 $1.32 $0.70 $0.74 $0.72 $3.56 $0.69 $1.49 $1.82 $0.97
Adjusted Weighted Average Basic Shares Outstanding
81.31M 82.61M 82.93M 83.99M 83.56M 170.94M 171.94M 85.98M 85.85M 86.04M 86.18M
Adjusted Diluted Earnings per Share
$0.76 $0.66 $1.32 $0.70 $0.74 $0.72 $3.56 $0.69 $1.49 $1.81 $0.97
Adjusted Weighted Average Diluted Shares Outstanding
81.31M 82.61M 83.56M 83.99M 83.57M 85.47M 173.22M 171.96M 86.41M 173.32M 172.37M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
82.99M 82.95M 83.67M 84.96M 85.68M 86.26M 86.27M 86.27M 86.28M 86.39M 86.89M
Normalized Net Operating Profit after Tax (NOPAT)
76 70 110 74 77 76 88 77 126 146 97
Normalized NOPAT Margin
26.09% 24.07% 37.12% 24.40% 24.57% 24.48% 28.37% 24.04% 37.63% 42.89% 28.91%
Pre Tax Income Margin
14.04% 19.90% 38.42% 20.61% 12.45% 21.48% 51.06% 20.02% 39.46% 47.22% 26.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.53 2.29 3.54 2.39 2.53 2.55 4.55 2.32 3.69 4.25 2.77
NOPAT to Interest Expense
2.53 2.29 3.54 2.39 2.53 2.55 4.55 2.32 3.69 4.25 2.77
EBIT Less CapEx to Interest Expense
6.61 0.83 -2.65 -0.28 1.04 1.16 3.17 -7.70 -5.08 1.59 0.98
NOPAT Less CapEx to Interest Expense
6.61 0.83 -2.65 -0.28 1.04 1.16 3.17 -7.70 -5.08 1.59 0.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
296.29% 260.90% 312.35% 339.90% 252.88% 247.36% 218.29% 219.37% 188.21% 0.00% 0.00%
Augmented Payout Ratio
296.29% 260.90% 312.35% 339.90% 252.88% 247.36% 218.29% 219.37% 175.35% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Federal Realty Investment Trust’s latest statements show a growing property base and steadily rising revenue, but also highlight the pressure created by high capital spending, interest costs and a large dividend commitment. The supplied data covers quarterly results from early 2023 through the second quarter of 2026 rather than a complete four-year history.

Revenue has generally trended higher. Second-quarter operating revenue increased from $280.7 million in 2023 to $296.1 million in 2024, $311.5 million in 2025 and $335.7 million in 2026. That represents approximately 7.8% year-over-year growth in Q2 2026 and 19.6% growth compared with Q2 2023. First-quarter revenue also rose 10.3% year over year to $341.1 million.

Profitability has been more volatile than revenue. Q2 2026 net income attributable to common shareholders was $83.7 million, or $0.97 per basic share, compared with $153.9 million, or $1.78 per share, in the restated Q2 2025 period. Operating income fell to $138.7 million from $202.7 million. However, the 2025 comparison appears affected by unusually favorable operating and non-operating items, so the decline should not be viewed entirely as a deterioration in recurring property performance.

Cash generation has been considerably steadier than reported net income. Operating cash flow was $153.7 million in Q2 2026, up slightly from $150.7 million in Q2 2025 and close to the $149.3 million generated in Q2 2023. After $89.7 million of property spending, approximate quarterly cash flow before financing was $64.0 million. This was a healthier result than Q4 2025, when unusually high property spending of $429.0 million exceeded operating cash flow.

Federal Realty has continued expanding its real estate base. Net property, plant and equipment increased from $7.39 billion at the end of 2022 to $8.23 billion at June 30, 2026, while gross property, plant and equipment rose from $10.10 billion to $11.68 billion. Total assets increased approximately 10% over the same period. Long-term debt also increased from $4.33 billion to $4.77 billion, leaving leverage broadly stable relative to the larger asset base.

  • Revenue growth remains consistent: Q2 operating revenue has increased in each of the last three comparable years, reaching $335.7 million in Q2 2026.
  • Operating cash flow is resilient: Quarterly operating cash flow has remained near or above $150 million in the most recent Q2 periods despite fluctuations in reported net income.
  • The property portfolio is expanding: Net property assets grew roughly 11% from year-end 2022 to Q2 2026, supporting potential future rental and operating-income growth.
  • Operating cost control has improved over the longer term: Q2 selling, general and administrative expense increased only about 6% from 2023 to 2026, well below the roughly 20% increase in revenue over the same period.
  • Debt declined sequentially: Long-term debt fell from $4.85 billion at the end of Q1 2026 to $4.77 billion at the end of Q2, while total liabilities also decreased.
  • Reported earnings are difficult to interpret quarter to quarter: Net income and operating income have been affected by large changes in other operating items, gains and non-cash adjustments. Investors may want to focus more closely on recurring property cash flow and REIT-specific measures such as funds from operations.
  • Cash balances have fluctuated: Cash and equivalents were $107.2 million at Q2 2026, down from $177.0 million at Q2 2025 but above the $85.6 million reported at year-end 2022.
  • Interest expense is rising: Q2 interest expense increased to $50.0 million from $42.9 million in Q2 2022, absorbing a substantial portion of operating income and limiting bottom-line growth.
  • Capital spending can consume internally generated cash: Property purchases have varied sharply, including $429.0 million in Q4 2025 and $130.7 million in Q1 2026. Large development or acquisition spending may require additional debt, equity issuance or asset sales.
  • The dividend commitment is heavy relative to cash flow: Federal Realty paid $201.4 million in dividends in Q2 2026 against $153.7 million of operating cash flow. Repeated periods in which dividends exceed operating cash generation could increase reliance on financing or asset sales.

Overall, the statements present a mixed but generally constructive picture. Federal Realty is growing revenue and property assets while maintaining strong operating cash generation, but earnings have been uneven and the combination of debt, interest expense, capital requirements and dividend payments leaves limited room for sustained cash-flow shortfalls.

09/09/26 09:01 AM ETAI Generated. May Contain Errors.

Federal Realty Investment Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Federal Realty Investment Trust's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Federal Realty Investment Trust's net income appears to be on an upward trend, with a most recent value of $423.65 million in 2025, rising from $218.42 million in 2015. The previous period was $304.33 million in 2024. Find out what analysts predict for Federal Realty Investment Trust in the coming months.

Federal Realty Investment Trust's total operating income in 2025 was $602.20 million, based on the following breakdown:
  • Total Gross Profit: $1.28 billion
  • Total Operating Expenses: $676.78 million

Over the last 10 years, Federal Realty Investment Trust's total revenue changed from $744.01 million in 2015 to $1.28 billion in 2025, a change of 71.9%.

Federal Realty Investment Trust's total liabilities were at $5.63 billion at the end of 2025, a 10.4% increase from 2024, and a 89.1% increase since 2015.

In the past 10 years, Federal Realty Investment Trust's cash and equivalents has ranged from $15.19 million in 2017 to $798.33 million in 2020, and is currently $107.42 million as of their latest financial filing in 2025.

Over the last 10 years, Federal Realty Investment Trust's book value per share changed from 23.82 in 2015 to 35.81 in 2025, a change of 50.3%.



Financial statements for NYSE:FRT last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners