Go Pro

Phillips Edison & Company, Inc. (PECO) Financials

Phillips Edison & Company, Inc. logo
$39.28 +0.07 (+0.18%)
As of 03:39 PM Eastern
Annual Income Statements for Phillips Edison & Company, Inc.

Annual Income Statements for Phillips Edison & Company, Inc.

This table shows Phillips Edison & Company, Inc.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
13 8.93 -38 39 -64 4.77 15 48 57 63 111
Consolidated Net Income / (Loss)
14 9.04 -42 47 -73 5.46 17 55 64 70 123
Net Income / (Loss) Continuing Operations
14 9.04 -42 47 -85 5.46 17 126 64 70 123
Total Pre-Tax Income
13 4.31 -43 -62 -84 -10 52 138 71 75 127
Total Revenue
210 225 266 358 450 413 487 583 611 661 765
Net Interest Income / (Expense)
-32 -32 -46 -73 -103 -85 -76 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
32 32 46 73 103 85 76 0.00 0.00 0.00 0.00
Total Non-Interest Income
242 258 312 430 553 498 563 583 611 661 765
Other Service Charges
1.36 1.04 9.64 35 2.76 2.71 13 15 13 14 17
Net Realized & Unrealized Capital Gains on Investments
- - - - 28 - 30 7.52 1.11 -0.03 39
Other Non-Interest Income
241 257 302 396 522 495 519 561 598 648 709
Total Non-Interest Expense
196 222 310 418 534 423 435 445 456 489 528
Other Operating Expenses
57 74 110 106 119 108 114 113 117 123 138
Depreciation Expense
101 106 131 191 237 225 221 236 236 253 266
Other Special Charges
- - - 77 91 87 93 95 102 113 124
Nonoperating Income / (Expense), net
- 1.26 0.67 -1.72 - - - - -84 -97 -110
Other Gains / (Losses), net
0.25 4.73 1.76 109 -0.68 16 -34 -12 -7.31 -5.73 -4.33
Net Income / (Loss) Attributable to Noncontrolling Interest
0.20 0.11 -3.33 7.84 -9.29 0.69 2.11 6.21 6.91 7.01 12
Basic Earnings per Share
$0.07 $0.05 ($0.21) $0.20 ($0.67) $0.05 $0.15 $0.42 $0.48 $0.51 $0.89
Weighted Average Basic Shares Outstanding
183.68M 182.10M 183.78M 196.60M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Diluted Earnings per Share
$0.07 $0.05 ($0.21) $0.20 ($0.67) $0.05 $0.15 $0.42 $0.48 $0.51 $0.89
Weighted Average Diluted Shares Outstanding
186.39M 182.10M 183.78M 196.60M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Weighted Average Basic & Diluted Shares Outstanding
182.20M 182.10M 183.78M 196.60M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Cash Dividends to Common per Share
$0.67 $0.67 $0.67 $0.67 $0.67 $0.59 $1.04 $1.09 $1.14 $1.19 $1.25

Quarterly Income Statements for Phillips Edison & Company, Inc.

This table shows Phillips Edison & Company, Inc.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
14 18 15 12 18 26 13 25 48 30 41
Consolidated Net Income / (Loss)
15 20 17 13 20 29 14 27 53 33 45
Net Income / (Loss) Continuing Operations
57 43 41 13 69 29 14 27 -0.80 33 45
Total Pre-Tax Income
58 44 42 14 71 30 15 28 1.19 35 45
Total Revenue
174 161 162 166 196 184 178 187 217 198 209
Net Interest Income / (Expense)
19 0.00 0.00 0.00 23 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
-19 0.00 0.00 0.00 -23 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
154 161 162 166 173 184 178 187 217 198 209
Other Service Charges
3.22 3.23 3.23 3.75 3.59 4.13 4.29 4.38 4.62 4.46 5.17
Net Realized & Unrealized Capital Gains on Investments
0.04 -0.01 -0.01 -0.02 0.00 5.61 -0.07 4.26 29 6.82 19
Other Non-Interest Income
151 158 158 162 169 174 173 178 183 186 184
Total Non-Interest Expense
116 117 119 127 126 128 135 131 134 133 135
Other Operating Expenses
28 31 31 31 31 33 34 35 35 34 36
Depreciation Expense
60 60 61 68 63 65 71 66 64 66 67
Other Special Charges
28 27 27 28 31 30 29 30 34 33 32
Nonoperating Income / (Expense), net
- - - -25 - -26 -28 -29 - -30 -29
Other Gains / (Losses), net
-0.77 -0.93 -1.72 -1.07 -2.02 -0.98 -0.99 -0.37 -1.99 -2.01 0.65
Net Income / (Loss) Attributable to Noncontrolling Interest
1.66 1.96 1.72 1.30 2.04 2.58 1.47 2.54 5.07 2.86 4.14
Basic Earnings per Share
$0.12 $0.14 $0.12 $0.09 $0.16 $0.21 $0.10 $0.20 $0.38 $0.24 $0.33
Weighted Average Basic Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M
Diluted Earnings per Share
$0.12 $0.14 $0.12 $0.09 $0.16 $0.21 $0.10 $0.20 $0.38 $0.24 $0.33
Weighted Average Diluted Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M
Weighted Average Basic & Diluted Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M

Annual Cash Flow Statements for Phillips Edison & Company, Inc.

This table details how cash moves in and out of Phillips Edison & Company, Inc.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
25 2.43 -23 57 11 37 -16 -98 -8.47 -0.23 35
Net Cash From Operating Activities
106 103 109 153 227 211 263 291 291 335 348
Net Cash From Continuing Operating Activities
106 103 109 153 227 211 263 291 291 335 348
Net Income / (Loss) Continuing Operations
14 9.04 -42 47 -73 5.46 17 55 64 70 123
Consolidated Net Income / (Loss)
14 9.04 -42 47 -73 5.46 17 55 64 70 123
Depreciation Expense
98 103 130 191 237 225 221 236 236 253 266
Amortization Expense
4.26 3.73 2.06 0.11 8.39 4.25 2.68 1.56 1.94 1.07 -1.33
Non-Cash Adjustments to Reconcile Net Income
-2.62 -9.04 17 -65 67 -7.92 18 -1.23 -1.77 1.19 -37
Changes in Operating Assets and Liabilities, net
-7.50 -3.94 1.03 -20 -12 -16 4.01 -0.19 -9.41 9.74 -2.68
Net Cash From Investing Activities
-111 -191 -641 -259 64 -44 -180 -331 -353 -393 -392
Net Cash From Continuing Investing Activities
-111 -191 -641 -259 64 -44 -180 -331 -353 -393 -392
Purchase of Investment Securities
-113 -191 -648 -136 -147 -105 -392 -389 -366 -404 -518
Sale and/or Maturity of Investments
2.27 0.00 7.35 241 228 61 211 58 12 11 126
Net Cash From Financing Activities
30 91 509 162 -280 -130 -99 -58 54 58 79
Net Cash From Continuing Financing Activities
30 91 509 162 -280 -130 -99 -58 54 58 79
Issuance of Debt
400 255 855 1,098 383 255 831 376 561 1,157 1,093
Issuance of Common Equity
- - - - 0.00 0.00 547 90 149 75 0.00
Repayment of Debt
-84 -114 -98 -773 -475 -320 -1,239 -379 -503 -1,023 -841
Payment of Dividends
-61 -66 -81 -109 -153 -59 -122 -144 -152 -149 -174
Other Financing Activities, Net
-151 36 -120 0.00 0.00 -0.64 -39 -1.09 -1.94 -0.93 0.00
Cash Interest Paid
28 30 39 68 89 79 68 65 76 75 98
Cash Income Taxes Paid
- - - -0.15 0.59 0.95 0.56 0.19 0.69 0.92 1.61

Quarterly Cash Flow Statements for Phillips Edison & Company, Inc.

This table details how cash moves in and out of Phillips Edison & Company, Inc.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
0.64 1.22 0.85 -1.62 -0.68 -0.80 1.32 -3.37 38 -21 7.60
Net Cash From Operating Activities
72 63 78 109 84 61 96 95 96 56 118
Net Cash From Continuing Operating Activities
72 63 78 109 84 61 96 95 96 56 118
Net Income / (Loss) Continuing Operations
15 20 17 13 20 29 14 27 53 33 45
Consolidated Net Income / (Loss)
15 20 17 13 20 29 14 27 53 33 45
Depreciation Expense
60 60 61 68 63 65 71 66 64 66 67
Amortization Expense
0.54 0.48 0.45 0.36 -0.22 -0.05 -0.36 -0.38 -0.55 -0.83 -1.20
Non-Cash Adjustments to Reconcile Net Income
-0.86 -0.99 1.33 0.92 -0.07 -5.91 0.75 -4.06 -28 -6.02 -20
Changes in Operating Assets and Liabilities, net
-2.46 -16 -1.47 27 0.80 -28 10 7.03 7.69 -36 27
Net Cash From Investing Activities
-207 -67 -77 -116 -133 -164 -166 -46 -17 -128 -109
Net Cash From Continuing Investing Activities
-207 -67 -77 -116 -133 -164 -166 -46 -17 -128 -109
Purchase of Investment Securities
-208 -69 -78 -117 -140 -171 -166 -56 -125 -154 -172
Sale and/or Maturity of Investments
1.09 2.48 1.39 0.80 6.20 6.97 0.92 9.69 108 26 64
Net Cash From Financing Activities
136 4.72 -1.01 5.66 49 102 71 -53 -42 51 -1.71
Net Cash From Continuing Financing Activities
136 4.72 -1.01 5.66 49 102 71 -53 -42 51 -1.71
Issuance of Debt
207 128 443 484 102 272 562 52 207 537 143
Repayment of Debt
-109 -83 -417 -425 -99 -112 -449 -61 -219 -425 -183
Payment of Dividends
-39 -40 -27 -54 -28 -57 -43 -44 -30 -61 -45
Cash Interest Paid
23 19 24 15 17 32 19 31 16 42 13

Annual Balance Sheets for Phillips Edison & Company, Inc.

This table presents Phillips Edison & Company, Inc.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,226 2,380 3,526 5,163 4,828 4,679 4,669 4,735 4,866 5,046 5,286
Cash and Due from Banks
41 8.22 5.72 17 18 104 93 5.48 4.87 4.88 3.54
Restricted Cash
6.83 42 22 68 77 28 23 12 4.01 3.77 40
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,884 1,995 2,923 4,283 4,018 3,846 3,832 3,930 4,046 4,182 4,311
Goodwill
- 0.00 29 29 29 29 29 29 29 29 29
Intangible Assets
194 213 369 479 443 442 453 472 496 523 538
Other Assets
100 123 178 288 244 230 240 288 286 303 364
Total Liabilities & Shareholders' Equity
2,226 2,380 3,526 5,163 4,828 4,679 4,669 4,735 4,866 5,046 5,286
Total Liabilities
934 1,155 2,047 2,751 2,659 2,663 2,192 2,138 2,212 2,412 2,697
Long-Term Debt
846 1,056 1,807 2,439 2,354 2,293 1,892 1,897 1,969 2,110 2,375
Other Long-Term Liabilities
89 99 240 312 305 370 301 241 243 303 322
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,292 1,225 1,479 2,413 2,169 2,016 2,476 2,597 2,653 2,634 2,589
Total Preferred & Common Equity
1,267 1,201 1,046 1,998 1,814 1,690 2,150 2,236 2,310 2,320 2,287
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,267 1,201 1,046 1,998 1,814 1,690 2,150 2,236 2,310 2,320 2,287
Common Stock
1,590 1,629 1,631 2,678 2,782 2,742 3,265 3,385 3,548 3,648 3,665
Retained Earnings
-324 -438 -601 -692 -947 -999 -1,091 -1,170 -1,248 -1,332 -1,379
Accumulated Other Comprehensive Income / (Loss)
0.02 11 16 12 -21 -52 -25 21 11 4.31 0.36
Noncontrolling Interest
25 23 432 415 355 326 327 361 343 314 303

Quarterly Balance Sheets for Phillips Edison & Company, Inc.

This table presents Phillips Edison & Company, Inc.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,787 4,741 4,718 4,887 4,907 4,950 5,162 5,269 5,262 5,351 5,445
Cash and Due from Banks
6.41 5.56 3.78 5.63 7.06 6.45 5.46 5.59 4.08 3.14 7.13
Restricted Cash
5.56 4.35 4.46 4.47 3.89 2.89 2.40 3.59 1.74 19 23
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
3,968 3,927 3,909 4,051 4,066 4,107 4,256 4,341 4,318 4,384 4,415
Goodwill
29 29 29 29 29 29 29 29 29 29 29
Intangible Assets
478 478 478 501 506 515 531 542 541 546 549
Other Assets
299 297 294 296 295 290 338 348 369 369 422
Total Liabilities & Shareholders' Equity
4,787 4,741 4,718 4,887 4,907 4,950 5,162 5,269 5,262 5,351 5,445
Total Liabilities
2,214 2,179 2,111 2,249 2,292 2,371 2,541 2,675 2,683 2,771 2,777
Long-Term Debt
1,967 1,951 1,870 2,016 2,042 2,105 2,278 2,393 2,385 2,489 2,451
Other Long-Term Liabilities
247 228 241 234 249 266 263 282 297 282 326
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,573 2,562 2,607 2,637 2,615 2,579 2,621 2,594 2,580 2,580 2,668
Total Preferred & Common Equity
2,213 2,205 2,257 2,300 2,280 2,249 2,311 2,290 2,278 2,279 2,374
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,213 2,205 2,257 2,300 2,280 2,249 2,311 2,290 2,278 2,279 2,374
Common Stock
3,384 3,389 3,463 3,553 3,556 3,560 3,654 3,659 3,663 3,668 3,764
Retained Earnings
-1,186 -1,205 -1,226 -1,267 -1,287 -1,312 -1,345 -1,371 -1,386 -1,390 -1,390
Accumulated Other Comprehensive Income / (Loss)
15 21 20 13 11 1.91 2.71 1.99 0.98 0.42 0.29
Noncontrolling Interest
360 356 351 338 336 330 309 304 302 301 294

Annual Metrics And Ratios for Phillips Edison & Company, Inc.

This table displays calculated financial ratios and metrics derived from Phillips Edison & Company, Inc.'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 $0.05 ($0.21) $0.20 ($0.22) $0.02 $0.15 $0.42 $0.48 $0.51 $0.89
Adjusted Weighted Average Basic Shares Outstanding
183.68M 183.88M 183.78M 281.80M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Adjusted Diluted Earnings per Share
$0.07 $0.05 ($0.21) $0.20 ($0.22) $0.02 $0.15 $0.42 $0.48 $0.51 $0.89
Adjusted Weighted Average Diluted Shares Outstanding
186.39M 186.67M 196.50M 281.80M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Adjusted Basic & Diluted Earnings per Share
$0.07 $0.05 ($0.21) $0.20 ($0.22) $0.02 $0.15 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
182.20M 182.10M 186.20M 281.80M 290.30M 280.70M 113.40M 117.30M 122.20M 125.20M 125.80M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Phillips Edison & Company, Inc.

This table displays calculated financial ratios and metrics derived from Phillips Edison & Company, Inc.'s official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 125,800,000.00 126,000,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 125,800,000.00 126,000,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.26 0.36
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-13.58% 4.09% 6.11% 8.51% 12.90% 14.03% 10.02% 12.94% - 7.42% 17.63%
EBITDA Growth
-20.15% 3.86% 6.25% 8.15% 13.17% 15.48% 9.49% 12.74% - 7.42% 22.70%
EBIT Growth
-35.07% 6.00% 12.01% -2.90% 21.68% 26.56% 1.50% 44.08% - 17.07% 72.24%
NOPAT Growth
-35.07% 6.00% 12.01% -2.90% 21.68% 26.56% 1.50% 44.08% - 17.07% 72.24%
Net Income Growth
-3.28% 5.31% 4.79% -6.02% 32.87% 47.22% -16.10% 111.02% - 15.05% 217.53%
EPS Growth
0.00% 0.00% 0.00% -10.00% 33.33% 50.00% -16.67% 122.22% - 14.29% 230.00%
Operating Cash Flow Growth
15.86% 0.60% 16.02% 23.15% 16.70% -4.11% 22.51% -12.54% - -8.24% 22.79%
Free Cash Flow Firm Growth
-92.60% 13.77% -2,923.63% 90.81% 28.70% -175.61% -179.17% -34.44% - 44.16% 79.90%
Invested Capital Growth
2.86% 2.48% 3.21% 4.61% 2.62% 5.27% 7.07% 6.00% - 3.49% 2.64%
Revenue Q/Q Growth
14.05% 24.02% 17.06% 2.48% 18.66% -6.35% -3.39% 5.20% - -8.90% 5.80%
EBITDA Q/Q Growth
18.65% 46.67% 27.94% 3.57% 24.16% -9.64% -5.76% 6.64% - -11.59% 7.64%
EBIT Q/Q Growth
44.50% 535.76% 105.92% -7.93% 81.09% -21.29% -22.66% 30.69% - -21.64% 13.80%
NOPAT Q/Q Growth
44.50% 722.52% 105.92% -7.93% 81.09% -21.29% -22.66% 30.69% - 5,364.45% 13.80%
Net Income Q/Q Growth
10.63% 29.22% -13.45% -24.04% 56.41% 43.17% -50.67% 91.05% - -36.80% 36.14%
EPS Q/Q Growth
20.00% 16.67% -14.29% -25.00% 77.78% 31.25% -52.38% 100.00% - -36.84% 37.50%
Operating Cash Flow Q/Q Growth
-18.76% -12.28% 24.27% 39.06% -23.01% -27.93% 58.77% -0.73% - -42.17% 112.45%
Free Cash Flow Firm Q/Q Growth
96.13% 30.09% -11.30% -63.12% 69.93% -277.08% -50.93% 21.44% - 51.82% 45.68%
Invested Capital Q/Q Growth
3.24% 0.66% 0.11% 0.56% 1.27% 3.26% 1.82% -0.45% - 2.11% 0.98%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
67.89% 58.89% 64.36% 65.05% 68.06% 65.66% 64.05% 64.93% - 65.67% 66.81%
EBIT Margin
33.34% 14.90% 26.21% 23.55% 35.93% 30.20% 24.18% 30.04% - 32.92% 35.40%
Profit (Net Income) Margin
8.73% 14.23% 10.52% 7.80% 10.28% 15.71% 8.02% 14.57% - 16.83% 21.65%
Tax Burden Percent
26.19% 95.48% 40.13% 33.11% 28.60% 52.02% 33.17% 98.65% - 94.29% 101.46%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 49.16% - 54.22% 60.28%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
4.47% 1.73% 3.10% 2.85% 5.07% 4.33% 3.51% 4.49% - 5.15% 5.68%
ROIC Less NNEP Spread (ROIC-NNEP)
2.26% 1.68% 1.83% 1.54% 2.60% 3.08% 2.22% 3.20% - 3.81% 4.49%
Return on Net Nonoperating Assets (RNNOA)
1.66% 1.28% 1.41% 1.18% 2.01% 2.52% 1.89% 2.79% - 3.49% 4.13%
Return on Equity (ROE)
6.13% 3.01% 4.51% 4.03% 7.08% 6.84% 5.40% 7.28% - 8.64% 9.81%
Cash Return on Invested Capital (CROIC)
0.59% -0.88% -1.49% -2.85% 1.10% -1.28% -3.00% -1.72% - 1.53% 2.90%
Operating Return on Assets (OROA)
4.24% 1.64% 2.94% 2.70% 4.80% 4.11% 3.33% 4.24% - 4.88% 5.36%
Return on Assets (ROA)
1.11% 1.57% 1.18% 0.89% 1.37% 2.14% 1.10% 2.06% - 2.49% 3.28%
Return on Common Equity (ROCE)
5.31% 2.61% 3.90% 3.50% 6.20% 6.00% 4.73% 6.39% - 7.63% 8.70%
Return on Equity Simple (ROE_SIMPLE)
0.00% 2.82% 2.87% 2.88% 0.00% 3.42% 3.33% 3.98% - 5.59% 6.67%
Net Operating Profit after Tax (NOPAT)
58 21 42 39 71 56 43 56 - 65 74
NOPAT Margin
33.34% 14.90% 26.21% 23.55% 35.93% 30.20% 24.18% 30.04% - 32.92% 35.40%
Net Nonoperating Expense Percent (NNEP)
2.21% 0.05% 1.27% 1.31% 2.47% 1.24% 1.29% 1.29% - 1.33% 1.19%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
66.66% 85.10% 73.79% 76.45% 64.07% 69.80% 75.82% 69.96% - 67.08% 64.60%
Earnings before Interest and Taxes (EBIT)
58 21 42 39 71 56 43 56 - 65 74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
118 81 104 108 134 121 114 121 - 130 140
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.82 1.84 1.75 2.05 1.97 1.97 1.91 1.89 - 2.06 2.20
Price to Tangible Book Value (P/TBV)
2.36 2.39 2.28 2.70 2.59 2.60 2.55 2.52 - 2.76 2.91
Price to Revenue (P/Rev)
6.88 7.94 7.35 8.30 6.92 6.66 6.26 5.96 - 6.03 6.46
Price to Earnings (P/E)
74.00 73.02 67.80 79.32 73.06 63.87 63.63 52.47 - 40.69 36.40
Dividend Yield
3.23% 3.25% 3.57% 3.12% 3.19% 3.31% 3.49% 3.61% - 3.41% 3.10%
Earnings Yield
1.35% 1.37% 1.48% 1.26% 1.37% 1.57% 1.57% 1.91% - 2.46% 2.75%
Enterprise Value to Invested Capital (EV/IC)
1.41 1.41 1.36 1.50 1.47 1.46 1.42 1.41 - 1.47 1.55
Enterprise Value to Revenue (EV/Rev)
10.65 12.34 11.72 12.68 10.58 10.43 10.09 9.67 - 9.58 9.81
Enterprise Value to EBITDA (EV/EBITDA)
16.54 21.03 19.93 21.52 16.40 16.12 15.62 14.97 - 14.59 14.78
Enterprise Value to EBIT (EV/EBIT)
41.92 90.96 82.68 93.00 40.57 38.76 38.27 34.57 - 30.20 28.56
Enterprise Value to NOPAT (EV/NOPAT)
41.92 90.96 82.68 93.00 40.57 38.76 38.27 35.19 - 30.20 28.56
Enterprise Value to Operating Cash Flow (EV/OCF)
22.37 22.55 21.01 21.79 20.90 21.48 20.21 20.77 - 21.75 21.76
Enterprise Value to Free Cash Flow (EV/FCFF)
243.73 0.00 0.00 0.00 135.78 0.00 0.00 0.00 - 98.06 54.20
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.74 0.76 0.78 0.82 0.80 0.87 0.92 0.92 - 0.96 0.92
Long-Term Debt to Equity
0.74 0.76 0.78 0.82 0.80 0.87 0.92 0.92 - 0.96 0.92
Financial Leverage
0.74 0.76 0.77 0.77 0.77 0.82 0.85 0.87 - 0.92 0.92
Leverage Ratio
1.83 1.86 1.86 1.86 1.87 1.91 1.95 1.98 - 2.02 2.04
Compound Leverage Factor
1.83 1.86 1.86 1.86 1.87 1.91 1.95 0.97 - 1.10 1.23
Debt to Total Capital
42.60% 43.32% 43.85% 44.94% 44.47% 46.50% 47.98% 48.04% - 49.11% 47.88%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
42.60% 43.32% 43.85% 44.94% 44.47% 46.50% 47.98% 48.04% - 49.11% 47.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
7.42% 7.26% 7.21% 7.04% 6.62% 6.31% 6.10% 6.08% - 5.94% 5.74%
Common Equity to Total Capital
49.98% 49.42% 48.94% 48.02% 48.91% 47.19% 45.92% 45.88% - 44.95% 46.38%
Debt to EBITDA
5.00 6.45 6.41 6.44 4.95 5.15 5.29 5.12 - 4.87 4.56
Net Debt to EBITDA
4.98 6.42 6.38 6.41 4.93 5.13 5.27 5.10 - 4.82 4.50
Long-Term Debt to EBITDA
5.00 6.45 6.41 6.44 4.95 5.15 5.29 5.12 - 4.87 4.56
Debt to NOPAT
12.68 27.90 26.60 27.84 12.24 12.37 12.96 12.03 - 10.07 8.81
Net Debt to NOPAT
12.62 27.76 26.46 27.71 12.18 12.33 12.91 12.00 - 9.98 8.70
Long-Term Debt to NOPAT
12.68 27.90 26.60 27.84 12.24 12.37 12.96 12.03 - 10.07 8.81
Noncontrolling Interest Sharing Ratio
13.41% 13.40% 13.37% 13.12% 12.43% 12.31% 12.28% 12.25% - 11.74% 11.36%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-71 -92 -103 -167 -50 -190 -286 -225 - -106 -58
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -3.95 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 2.71 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 2.71 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.11 0.11 0.11 0.13 0.14 0.14 0.14 - 0.15 0.15
Fixed Asset Turnover
0.15 0.13 0.14 0.14 0.16 0.16 0.17 0.17 - 0.18 0.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,623 4,653 4,658 4,684 4,744 4,898 4,987 4,965 - 5,069 5,119
Invested Capital Turnover
0.13 0.12 0.12 0.12 0.14 0.14 0.15 0.15 - 0.16 0.16
Increase / (Decrease) in Invested Capital
129 113 145 206 121 245 329 281 - 171 132
Enterprise Value (EV)
6,510 6,571 6,348 7,032 6,994 7,134 7,068 6,979 - 7,462 7,945
Market Capitalization
4,207 4,228 3,981 4,607 4,579 4,555 4,380 4,298 - 4,694 5,231
Book Value per Share
$19.32 $18.79 $18.62 $18.36 $18.92 $18.46 $18.26 $18.14 - $18.11 $18.84
Tangible Book Value per Share
$14.93 $14.46 $14.25 $13.92 $14.42 $13.99 $13.71 $13.60 - $13.54 $14.26
Total Capital
4,623 4,653 4,658 4,684 4,744 4,898 4,987 4,965 - 5,069 5,119
Total Debt
1,969 2,016 2,042 2,105 2,110 2,278 2,393 2,385 - 2,489 2,451
Total Long-Term Debt
1,969 2,016 2,042 2,105 2,110 2,278 2,393 2,385 - 2,489 2,451
Net Debt
1,960 2,005 2,032 2,095 2,101 2,270 2,384 2,380 - 2,467 2,421
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
43 0.93 25 26 50 27 29 29 - 32 29
Net Nonoperating Obligations (NNO)
1,969 2,016 2,042 2,105 2,110 2,278 2,393 2,385 - 2,489 2,451
Total Depreciation and Amortization (D&A)
60 61 62 69 63 65 71 65 - 65 66
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 $0.14 $0.12 $0.09 $0.16 $0.21 $0.10 $0.20 $0.38 $0.24 $0.33
Adjusted Weighted Average Basic Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M
Adjusted Diluted Earnings per Share
$0.12 $0.14 $0.12 $0.09 $0.16 $0.21 $0.10 $0.20 $0.38 $0.24 $0.33
Adjusted Weighted Average Diluted Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
122.20M 122.40M 122.50M 122.60M 125.20M 125.40M 125.60M 125.80M 125.80M 126M 128.70M
Normalized Net Operating Profit after Tax (NOPAT)
60 33 49 47 71 60 51 60 - 69 74
Normalized NOPAT Margin
34.72% 23.89% 30.22% 28.12% 36.26% 32.53% 28.48% 32.33% - 34.73% 35.53%
Pre Tax Income Margin
33.34% 14.90% 26.21% 23.55% 35.93% 30.20% 24.18% 14.77% - 17.85% 21.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.88 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.88 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.88 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.88 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
237.99% 238.96% 220.50% 247.99% 214.06% 210.64% 239.15% 189.83% - 139.07% 113.45%
Augmented Payout Ratio
237.99% 238.96% 220.50% 247.99% 214.06% 210.64% 239.15% 189.83% - 139.07% 113.45%

Financials Breakdown Chart

Key Financial Trends

Phillips Edison & Company (NASDAQ: PECO) posted a stronger second quarter of 2026 across its income statement and cash flow statement. Total revenue increased to $209.0 million from $177.7 million in Q2 2025, a gain of approximately 18%. Net income attributable to common shareholders rose to $41.1 million from $12.8 million, while diluted EPS improved to $0.33 from $0.10. The comparison benefits from a particularly weak Q2 2025, but Q2 2026 also exceeded Q1 2026 revenue of $197.6 million and common shareholder earnings of $30.4 million.

Cash generation also improved. Net cash from operating activities reached $118.0 million in Q2 2026, up from $96.1 million a year earlier and $55.6 million in Q1 2026. The sequential improvement was helped by a $26.7 million positive change in operating assets and liabilities, compared with a $36.4 million use of cash in Q1. PECO continued to invest heavily in securities, although net investing outflows narrowed to $108.7 million from $165.6 million in Q2 2025. As a result, operating cash flow more than covered the quarter’s net investing outflow before financing activity.

The balance sheet reflects continued portfolio expansion but also greater leverage. Total assets rose to $5.44 billion at June 30, 2026, from $4.91 billion at June 30, 2025, with net premises and equipment increasing to $4.41 billion. Long-term debt increased to $2.45 billion from $2.39 billion sequentially and $2.04 billion a year earlier. Total liabilities were $2.78 billion, compared with $2.29 billion a year earlier. Investors should also note that the income statement shows zero interest expense in the 2025 and 2026 periods, despite cash interest payments, suggesting a presentation or classification change that limits direct comparisons with earlier periods.

  • Operating cash flow strengthened: Q2 2026 operating cash flow of $118.0 million was approximately 23% above Q2 2025 and more than double Q1 2026.
  • Revenue growth continued: Quarterly revenue increased from $152.5 million in Q3 2023 to $165.5 million in Q3 2024, $177.7 million in Q2 2025 and $209.0 million in Q2 2026.
  • Common shareholder earnings rebounded sharply: Q2 2026 common net income of $41.1 million and diluted EPS of $0.33 were well above Q2 2025’s $12.8 million and $0.10.
  • Investment outflows moderated: Net cash used in investing fell to $108.7 million in Q2 2026 from $165.6 million in Q2 2025, while operating cash flow increased.
  • Cash balances improved: Cash and restricted cash totaled approximately $29.0 million at June 30, 2026, up from $22.0 million at March 31, 2026 and $9.2 million at June 30, 2025.
  • Earnings quality remains mixed: Q2 revenue included $19.4 million of net realized and unrealized investment gains, while $184.5 million was classified as other non-interest income. Investors should examine the underlying recurring real estate income separately from investment-related and other items.
  • Depreciation remains substantial: Quarterly depreciation increased to $66.8 million in Q2 2026 from $61.2 million in Q2 2024, reflecting PECO’s expanding real estate asset base but also making GAAP earnings less representative of property-level cash generation.
  • Debt has increased materially: Long-term debt rose from $1.87 billion in Q3 2023 to $2.45 billion in Q2 2026, increasing financial sensitivity to interest rates and refinancing conditions.
  • Liabilities grew faster than equity: Total liabilities increased approximately 21% year over year, while total equity and noncontrolling interests increased only about 3%.
  • Dividend coverage should be monitored: PECO paid $45.3 million in dividends during Q2 2026, compared with $41.1 million of net income attributable to common shareholders. Operating cash flow covered the dividend, but coverage based on GAAP earnings was below one times for the quarter.
09/03/26 02:10 PM ETAI Generated. May Contain Errors.

Phillips Edison & Company, Inc. Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Phillips Edison & Company, Inc.'s financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Phillips Edison & Company, Inc.'s net income appears to be on an upward trend, with a most recent value of $122.97 million in 2025, rising from $13.56 million in 2015. The previous period was $69.70 million in 2024. Check out Phillips Edison & Company, Inc.'s forecast to explore projected trends and price targets.

Over the last 10 years, Phillips Edison & Company, Inc.'s total revenue changed from $209.71 million in 2015 to $765.38 million in 2025, a change of 265.0%.

Phillips Edison & Company, Inc.'s total liabilities were at $2.70 billion at the end of 2025, a 11.8% increase from 2024, and a 188.6% increase since 2015.

In the past 10 years, Phillips Edison & Company, Inc.'s cash and equivalents has ranged from $3.54 million in 2025 to $104.30 million in 2020, and is currently $3.54 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:PECO last updated on 7/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners