Go Pro

Voyager Technologies (VOYG) Financials

Voyager Technologies logo
$36.88 -0.79 (-2.08%)
As of 10:55 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Voyager Technologies

Annual Income Statements for Voyager Technologies

This table shows Voyager Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-43 -84 -116
Consolidated Net Income / (Loss)
-25 -66 -112
Net Income / (Loss) Continuing Operations
-25 -66 -112
Total Pre-Tax Income
-25 -67 -113
Total Operating Income
-14 -48 -108
Total Gross Profit
28 35 30
Total Revenue
136 144 166
Operating Revenue
136 144 166
Total Cost of Revenue
108 109 137
Operating Cost of Revenue
108 109 137
Total Operating Expenses
42 83 138
Selling, General & Admin Expense
54 63 117
Research & Development Expense
-19 7.61 13
Amortization Expense
6.46 9.58 8.54
Impairment Charge
0.00 3.59 0.00
Total Other Income / (Expense), net
-11 -19 -4.27
Interest Expense
12 21 15
Other Income / (Expense), net
1.19 2.13 10
Income Tax Expense
0.34 -1.71 -0.44
Preferred Stock Dividends Declared
18 22 11
Net Income / (Loss) Attributable to Noncontrolling Interest
0.24 -3.56 -7.52
Basic Earnings per Share
($3.50) ($6.59) ($2.89)
Weighted Average Basic Shares Outstanding
12.36M 12.74M 40.21M
Diluted Earnings per Share
($3.65) ($7.01) ($2.89)
Weighted Average Diluted Shares Outstanding
12.75M 12.75M 40.21M
Weighted Average Basic & Diluted Shares Outstanding
- - 59.09M

Quarterly Income Statements for Voyager Technologies

This table shows Voyager Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-29 -21 -33 -37 -16 -44 -46
Consolidated Net Income / (Loss)
-26 -15 -28 -33 -18 -46 -49
Net Income / (Loss) Continuing Operations
-26 -15 -28 -33 -18 -46 -49
Total Pre-Tax Income
-26 -15 -28 -33 -20 -43 -51
Total Operating Income
-13 -12 -26 -24 -24 -45 -51
Total Gross Profit
9.26 9.32 5.59 8.21 6.09 -1.55 4.46
Total Revenue
37 40 35 46 40 35 53
Operating Revenue
37 40 35 46 40 35 53
Total Cost of Revenue
27 30 29 37 33 37 48
Operating Cost of Revenue
27 30 29 37 33 37 48
Total Operating Expenses
22 21 32 32 30 43 56
Selling, General & Admin Expense
13 15 26 30 25 31 44
Research & Development Expense
6.87 -0.40 4.04 0.50 3.04 7.51 7.34
Amortization Expense
1.75 3.05 1.55 1.60 1.99 4.23 4.86
Total Other Income / (Expense), net
-14 -3.06 -1.59 -8.85 3.95 1.93 0.47
Interest Expense
14 3.52 2.73 10 0.20 2.11 1.91
Other Income / (Expense), net
0.28 0.46 1.14 1.48 4.15 4.04 2.37
Income Tax Expense
-0.12 0.09 0.05 0.08 -1.76 3.23 -2.20
Preferred Stock Dividends Declared
5.48 5.59 6.00 5.26 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.73 -0.28 -0.99 -1.68 -2.06 -1.96 -2.26
Basic Earnings per Share
($2.29) ($1.61) ($2.30) ($1.23) ($0.28) ($0.75) ($0.79)
Weighted Average Basic Shares Outstanding
12.57M 12.74M 14.34M 29.70M 58.41M 58.34M 58.52M
Diluted Earnings per Share
($2.73) ($1.61) ($2.30) ($1.23) ($0.28) ($0.75) ($0.79)
Weighted Average Diluted Shares Outstanding
12.58M 12.74M 14.34M 29.70M 58.41M 58.34M 58.52M
Weighted Average Basic & Diluted Shares Outstanding
- - - 58.97M 59.55M 59.26M 61.03M

Annual Cash Flow Statements for Voyager Technologies

This table details how cash moves in and out of Voyager Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.84 26 435
Net Cash From Operating Activities
-15 -26 -61
Net Cash From Continuing Operating Activities
-15 -26 -61
Net Income / (Loss) Continuing Operations
-25 -66 -112
Consolidated Net Income / (Loss)
-25 -66 -112
Depreciation Expense
10 14 13
Amortization Expense
6.77 8.45 6.01
Non-Cash Adjustments To Reconcile Net Income
2.26 28 41
Changes in Operating Assets and Liabilities, net
-9.51 -9.69 -8.62
Net Cash From Investing Activities
12 -28 -262
Net Cash From Continuing Investing Activities
12 -28 -262
Purchase of Property, Plant & Equipment
-17 -83 -145
Acquisitions
2.05 0.00 -152
Purchase of Investments
-0.10 0.00 -16
Other Investing Activities, net
27 55 50
Net Cash From Financing Activities
1.93 79 758
Net Cash From Continuing Financing Activities
1.93 79 758
Repayment of Debt
-42 -58 -144
Repurchase of Preferred Equity
0.00 0.00 -3.04
Repurchase of Common Equity
-6.71 -11 -36
Payment of Dividends
0.00 0.00 -38
Issuance of Debt
47 68 525
Issuance of Preferred Equity
3.13 67 116
Issuance of Common Equity
0.00 13 537
Other Financing Activities, net
0.00 0.00 -198
Effect of Exchange Rate Changes
0.01 -0.03 0.13

Quarterly Cash Flow Statements for Voyager Technologies

This table details how cash moves in and out of Voyager Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-7.10 14 120 293 -56 78 -62 -56
Net Cash From Operating Activities
-0.95 -5.50 -14 -17 -15 -15 -40 -44
Net Cash From Continuing Operating Activities
-0.95 -5.50 -14 -17 -15 -15 -40 -44
Net Income / (Loss) Continuing Operations
-15 -9.38 -28 -33 -18 -33 -46 -49
Consolidated Net Income / (Loss)
-15 -9.38 -28 -33 -18 -33 -46 -49
Depreciation Expense
4.12 4.00 2.60 2.71 3.13 4.98 6.03 7.17
Amortization Expense
1.98 2.21 1.96 1.69 0.44 1.92 2.20 2.83
Non-Cash Adjustments To Reconcile Net Income
0.04 6.49 11 19 1.01 10 2.40 11
Changes in Operating Assets and Liabilities, net
8.15 -8.81 -1.53 -6.59 -1.31 0.80 -4.40 -16
Net Cash From Investing Activities
-4.96 -4.74 -8.97 -17 -64 -172 -33 -29
Net Cash From Continuing Investing Activities
-4.96 -4.74 -8.97 -17 -64 -172 -33 -29
Purchase of Property, Plant & Equipment
-20 -30 -27 -31 -39 -48 -51 -36
Other Investing Activities, net
15 25 18 20 3.60 8.55 24 7.02
Net Cash From Financing Activities
-1.23 24 143 327 23 265 11 17
Net Cash From Continuing Financing Activities
-1.23 24 143 327 23 265 11 17
Issuance of Common Equity
- - 43 418 32 44 7.04 12
Other Financing Activities, net
- - 0.11 0.04 - - 3.64 4.89
Effect of Exchange Rate Changes
0.04 -0.05 0.03 0.10 -0.01 0.00 -0.02 -0.01

Annual Balance Sheets for Voyager Technologies

This table presents Voyager Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
248 1,050
Total Current Assets
102 581
Cash & Equivalents
56 491
Accounts Receivable
15 30
Inventories, net
1.53 3.83
Prepaid Expenses
11 27
Other Current Assets
17 30
Plant, Property, & Equipment, net
49 164
Total Noncurrent Assets
97 305
Goodwill
47 158
Intangible Assets
35 99
Other Noncurrent Operating Assets
15 48
Total Liabilities & Shareholders' Equity
248 1,050
Total Liabilities
188 621
Total Current Liabilities
87 133
Accounts Payable
23 27
Accrued Expenses
40 75
Current Deferred Revenue
- 24
Other Current Liabilities
25 5.83
Total Noncurrent Liabilities
100 488
Long-Term Debt
88 448
Noncurrent Deferred Revenue
- 7.90
Noncurrent Deferred & Payable Income Tax Liabilities
0.11 8.86
Other Noncurrent Operating Liabilities
12 24
Commitments & Contingencies
- 0.00
Total Equity & Noncontrolling Interests
-66 430
Total Preferred & Common Equity
-70 384
Total Common Equity
-266 384
Common Stock
15 797
Retained Earnings
-281 -386
Treasury Stock
0.00 -28
Accumulated Other Comprehensive Income / (Loss)
0.03 -0.10
Noncontrolling Interest
3.70 46

Quarterly Balance Sheets for Voyager Technologies

This table presents Voyager Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
685 728 1,024 1,009
Total Current Assets
511 481 509 486
Cash & Equivalents
469 413 429 373
Accounts Receivable
13 17 12 40
Inventories, net
1.42 1.72 5.72 9.62
Prepaid Expenses
6.79 27 26 25
Other Current Assets
22 23 36 37
Plant, Property, & Equipment, net
68 107 191 214
Total Noncurrent Assets
106 139 324 310
Goodwill
51 72 158 158
Intangible Assets
37 45 95 90
Other Noncurrent Operating Assets
19 22 71 62
Total Liabilities & Shareholders' Equity
685 728 1,024 1,009
Total Liabilities
103 109 619 633
Total Current Liabilities
91 98 111 128
Accounts Payable
21 23 20 38
Accrued Expenses
57 62 68 60
Current Deferred Revenue
10 8.15 17 23
Other Current Liabilities
3.39 4.38 6.76 7.58
Total Noncurrent Liabilities
11 11 508 505
Long-Term Debt
0.00 0.00 448 449
Noncurrent Deferred Revenue
2.95 2.95 7.90 7.90
Noncurrent Deferred & Payable Income Tax Liabilities
0.20 0.35 12 9.84
Other Noncurrent Operating Liabilities
8.08 8.16 40 38
Commitments & Contingencies
- - 0.00 0.00
Total Equity & Noncontrolling Interests
563 618 404 377
Total Preferred & Common Equity
555 591 357 326
Total Common Equity
555 591 357 326
Common Stock
894 947 823 841
Retained Earnings
-339 -356 -430 -476
Treasury Stock
- - -36 -39
Accumulated Other Comprehensive Income / (Loss)
-0.08 -0.08 -0.06 -0.06
Noncontrolling Interest
8.27 28 47 51

Annual Metrics And Ratios for Voyager Technologies

This table displays calculated financial ratios and metrics derived from Voyager Technologies' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 59,547,781.00
DEI Adjusted Shares Outstanding
0.00 0.00 59,547,781.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -1.95
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-9.92 -34 -76
Return On Investment Capital (ROIC_SIMPLE)
- -151.69% -8.66%
Earnings before Interest and Taxes (EBIT)
-13 -46 -98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.09 -24 -79
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -126 -369
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 92 386
Increase / (Decrease) in Invested Capital
0.00 92 293
Book Value per Share
$0.00 ($20.89) $6.44
Tangible Book Value per Share
$0.00 ($27.26) $2.13
Total Capital
0.00 148 877
Total Debt
0.00 88 448
Total Long-Term Debt
0.00 88 448
Net Debt
0.00 32 -44
Capital Expenditures (CapEx)
17 83 145
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -42 -43
Debt-free Net Working Capital (DFNWC)
0.00 14 448
Net Working Capital (NWC)
0.00 14 448
Net Nonoperating Expense (NNE)
15 32 36
Net Nonoperating Obligations (NNO)
0.00 32 -44
Total Depreciation and Amortization (D&A)
17 22 19
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.89)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 40.21M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.89)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 40.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 59.09M
Normalized Net Operating Profit after Tax (NOPAT)
-9.92 -31 -76
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Voyager Technologies

This table displays calculated financial ratios and metrics derived from Voyager Technologies' official financial filings.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - 0.00 - - 59,087,628.00 59,262,147.00
DEI Adjusted Shares Outstanding
- - 0.00 - - 59,087,628.00 59,262,147.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.00 - - -0.74 -0.78
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 24.61% -0.03% 2.14% 15.48%
EBITDA Growth
0.00% 0.00% 0.00% -98.24% -108.61% -57.23% -113.79%
EBIT Growth
0.00% 0.00% 0.00% -83.23% -71.08% -61.43% -116.43%
NOPAT Growth
0.00% 0.00% 0.00% -90.85% -98.82% -69.83% -112.98%
Net Income Growth
0.00% 0.00% 0.00% -26.92% -20.26% -64.50% -47.42%
EPS Growth
0.00% 0.00% 0.00% 54.95% 82.61% 67.39% 35.77%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% -176.66% -167.78%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -186.06%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 296.90%
Revenue Q/Q Growth
0.00% 8.04% 0.00% 0.00% -13.33% 0.00% 49.65%
EBITDA Q/Q Growth
0.00% 19.16% 0.00% 0.00% 14.93% 0.00% -20.58%
EBIT Q/Q Growth
0.00% 5.94% 0.00% 0.00% 12.18% 0.00% -20.77%
NOPAT Q/Q Growth
0.00% 4.38% 0.00% 0.00% 0.39% 0.00% -15.14%
Net Income Q/Q Growth
0.00% 41.47% 0.00% 0.00% 44.55% 0.00% -6.10%
EPS Q/Q Growth
0.00% 41.03% 0.00% 0.00% 77.24% 0.00% -5.33%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -161.03% 0.00% 0.00% -165.12% -11.59%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -69.73% 0.00% 17.70%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 80.13% 0.00% 6.77%
Profitability Metrics
- - - - - - -
Gross Margin
25.27% 23.54% 16.19% 17.98% 15.38% -4.39% 8.45%
EBITDA Margin
-28.97% -21.68% -59.67% -46.09% -45.24% -91.85% -74.00%
Operating Margin
-34.50% -30.54% -76.18% -52.85% -60.73% -126.67% -97.46%
EBIT Margin
-33.74% -29.37% -72.89% -49.61% -50.26% -115.20% -92.97%
Profit (Net Income) Margin
-71.07% -38.50% -80.94% -72.39% -46.32% -130.35% -92.42%
Tax Burden Percent
99.53% 100.61% 100.17% 100.25% 91.23% 107.55% 95.69%
Interest Burden Percent
211.67% 130.30% 110.85% 145.58% 101.01% 105.21% 103.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -70.02% -42.01%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -225.42% -35.52%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% -10.54% 14.57%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% -80.56% -27.44%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -18.81% -19.12%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -21.28% -19.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -71.15% -25.18%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.85 -8.47 -18 -17 -17 -31 -36
NOPAT Margin
-24.15% -21.38% -53.33% -36.99% -42.51% -88.67% -68.22%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -6.90% -0.73% 155.40% -6.49%
Return On Investment Capital (ROIC_SIMPLE)
- - - -3.00% -2.72% -3.67% -4.36%
Cost of Revenue to Revenue
74.73% 76.46% 83.81% 82.02% 84.62% 104.39% 91.55%
SG&A Expenses to Revenue
36.27% 38.32% 76.18% 66.21% 63.42% 88.97% 82.80%
R&D to Revenue
18.74% -1.00% 11.71% 1.10% 7.67% 21.31% 13.91%
Operating Expenses to Revenue
59.78% 54.08% 92.37% 70.82% 76.12% 122.29% 105.91%
Earnings before Interest and Taxes (EBIT)
-12 -12 -25 -23 -20 -41 -49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-11 -8.59 -21 -21 -18 -32 -39
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.69 0.65 3.82 5.79
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.82 0.81 13.02 24.15
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 8.16 10.83
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 3.38 4.45
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 8.56 11.56
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 1.11 1.19
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 1.11 1.19
Financial Leverage
0.00 0.00 0.00 -0.80 -0.67 0.05 -0.41
Leverage Ratio
0.00 0.00 0.00 1.18 1.18 2.53 1.77
Compound Leverage Factor
0.00 0.00 0.00 1.71 1.19 2.66 1.83
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 52.57% 54.38%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 52.57% 54.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 4.82% 4.47% 5.54% 6.16%
Common Equity to Total Capital
0.00% 0.00% 0.00% 95.18% 95.53% 41.89% 39.46%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -4.95 -4.03
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.21 -0.68
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -4.95 -4.03
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -5.05 -4.16
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.21 -0.70
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -5.05 -4.16
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 1.23 1.57
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 11.68% 8.23%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 0.00 0.00 5.60 4.92 4.57 3.80
Quick Ratio
0.00 0.00 0.00 5.28 4.39 3.97 3.24
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -131 -222 -455 -374
Operating Cash Flow to CapEx
0.00% 0.00% -53.22% 0.00% 0.00% -77.69% -124.70%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -12.66 -1,109.96 -215.06 -196.40
Operating Cash Flow to Interest Expense
0.00 0.00 -5.26 0.00 0.00 -18.79 -23.26
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -15.14 0.00 0.00 -42.97 -41.92
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.16 0.21
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 13.74 6.57
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 25.25 28.12
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.87 1.24
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 7.27 5.32
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 26.56 55.56
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 14.46 12.98
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 50.17 68.62
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -9.16 -0.09
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 0.00 0.00 114 205 423 452
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.79 0.62
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 114 205 423 338
Enterprise Value (EV)
0.00 0.00 0.00 -58 -2.90 1,431 2,014
Market Capitalization
383 383 383 383 383 1,365 1,887
Book Value per Share
$0.00 $0.00 $0.00 $18.68 $10.02 $6.05 $5.50
Tangible Book Value per Share
$0.00 $0.00 $0.00 $15.73 $8.04 $1.77 $1.32
Total Capital
0.00 0.00 0.00 583 618 853 825
Total Debt
0.00 0.00 0.00 0.00 0.00 448 449
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 448 449
Net Debt
0.00 0.00 0.00 -469 -413 19 75
Capital Expenditures (CapEx)
0.00 0.00 27 0.00 0.00 51 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -49 -30 -32 -16
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 420 384 397 358
Net Working Capital (NWC)
0.00 0.00 0.00 420 384 397 358
Net Nonoperating Expense (NNE)
17 6.78 9.53 16 1.51 15 13
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -469 -413 19 75
Total Depreciation and Amortization (D&A)
1.75 3.05 4.56 1.60 1.99 8.23 10
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -19.09% -8.95%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 237.77% 205.39%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 237.77% 205.39%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($1.23) ($0.28) ($0.75) ($0.79)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 29.70M 58.41M 58.34M 58.52M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($1.23) ($0.28) ($0.75) ($0.79)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 29.70M 58.41M 58.34M 58.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 58.97M 59.55M 59.26M 61.03M
Normalized Net Operating Profit after Tax (NOPAT)
-8.85 -5.95 -18 -17 -17 -31 -36
Normalized NOPAT Margin
-24.15% -15.02% -53.33% -36.99% -42.51% -88.67% -68.22%
Pre Tax Income Margin
-71.41% -38.27% -80.80% -72.22% -50.77% -121.20% -96.58%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-0.90 -3.30 -9.22 -2.19 -99.49 -19.21 -25.74
NOPAT to Interest Expense
-0.64 -2.40 -6.74 -1.64 -84.15 -14.78 -18.89
EBIT Less CapEx to Interest Expense
0.00 0.00 -19.10 0.00 0.00 -43.39 -44.39
NOPAT Less CapEx to Interest Expense
0.00 0.00 -16.63 0.00 0.00 -38.96 -37.54
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.55%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -24.98%

Financials Breakdown Chart

Key Financial Trends

Voyager Technologies’ Q2 2026 results show strong revenue growth, but profitability and cash generation remain under significant pressure. Revenue increased to $52.7 million, up from $35.2 million in Q1 2026 and $45.7 million in Q2 2025. However, higher operating costs more than offset that growth. Gross profit improved from a $1.5 million loss in Q1 to $4.5 million, but gross margin was only approximately 8.5%, compared with 18.0% in Q2 2025.

The company’s operating loss widened to $51.4 million from $44.6 million in Q1 and $24.0 million in Q3 2025. Net loss attributable to common shareholders was $46.5 million, or $0.79 per diluted share, compared with a $43.98 million loss, or $0.75 per share, in Q1. Selling, general and administrative expense rose to $43.7 million, while research and development spending reached $7.3 million.

Cash flow trends are also unfavorable. Operating cash flow was negative $44.3 million in Q2, compared with negative $39.7 million in Q1 and negative $16.5 million in Q2 2025. Capital expenditures remained substantial at $35.5 million, resulting in negative investing cash flow of $28.5 million. Financing activities contributed $16.9 million, including $12.0 million from common-equity issuance, but total cash still declined by $55.9 million during the quarter.

Voyager ended Q2 with $373.4 million of cash, down from $429.4 million at the end of Q1 and $468.9 million a year earlier. The balance sheet remains liquid, with $485.7 million of current assets versus $127.8 million of current liabilities. However, long-term debt has risen sharply to $448.9 million, compared with no long-term debt reported in the available 2025 balance sheets. Accounts receivable also increased to $40.4 million from $12.2 million in Q1, contributing to a $16.2 million operating-working-capital cash outflow.

  • Revenue grew approximately 49% sequentially and 15% year over year to $52.7 million, indicating continued demand expansion.
  • Gross profit returned to positive territory at $4.5 million after a $1.5 million gross loss in Q1 2026.
  • The company retained a sizable cash balance of $373.4 million and current assets substantially exceeded current liabilities, supporting near-term liquidity.
  • Capital expenditures declined to $35.5 million from $51.1 million in Q1, although spending remains high relative to revenue and operating cash flow.
  • Operating cash flow has been negative in every provided quarter, worsening to negative $44.3 million in Q2 2026 from negative $16.5 million in Q2 2025.
  • Operating and net losses continue to widen; Q2’s $51.4 million operating loss was more than twice the Q3 2025 loss of $24.0 million.
  • Gross margin fell to approximately 8.5% from 18.0% a year earlier, while SG&A and research and development expenses increased significantly.
  • Long-term debt rose to $448.9 million, and Q2 interest expense remained $1.9 million despite the company’s continuing losses.
  • Cash declined by $55.9 million during the quarter, while common-equity issuance indicates that Voyager is relying partly on external capital to fund operations and investment.
  • Retained earnings deteriorated to negative $476.4 million, and total equity fell to $376.6 million from $404.5 million in Q1, reflecting the cumulative impact of ongoing losses.
09/22/26 09:04 AM ETAI Generated. May Contain Errors.

Voyager Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Voyager Technologies' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Voyager Technologies' net income appears to be on an upward trend, with a most recent value of -$112.33 million in 2025, rising from -$25.20 million in 2023. The previous period was -$65.63 million in 2024. View Voyager Technologies' forecast to see where analysts expect Voyager Technologies to go next.

Voyager Technologies' total operating income in 2025 was -$108.50 million, based on the following breakdown:
  • Total Gross Profit: $29.88 million
  • Total Operating Expenses: $138.37 million

Over the last 2 years, Voyager Technologies' total revenue changed from $136.06 million in 2023 to $166.42 million in 2025, a change of 22.3%.

Voyager Technologies' total liabilities were at $620.92 million at the end of 2025, a 230.9% increase from 2024, and a 230.9% increase since 2024.

In the past 1 years, Voyager Technologies' cash and equivalents has ranged from $55.93 million in 2024 to $491.33 million in 2025, and is currently $491.33 million as of their latest financial filing in 2025.

Over the last 2 years, Voyager Technologies' book value per share changed from 0.00 in 2023 to 6.44 in 2025, a change of 644.4%.



Financial statements for NYSE:VOYG last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners