Free Trial

Exxon Mobil (XOM) Financials

Exxon Mobil logo
$106.79 +0.84 (+0.79%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$106.80 +0.01 (+0.01%)
As of 08/8/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Exxon Mobil

Annual Income Statements for Exxon Mobil

This table shows Exxon Mobil's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
32,520 16,150 7,840 19,710 20,840 14,340 -22,440 23,040 55,740 36,010 33,680
Consolidated Net Income / (Loss)
33,615 16,551 8,375 19,848 21,421 14,774 -23,251 23,598 57,577 37,354 35,063
Net Income / (Loss) Continuing Operations
33,615 16,551 8,375 19,848 21,421 14,774 -23,251 23,598 57,577 37,354 35,063
Total Pre-Tax Income
51,630 21,966 7,969 18,674 30,953 20,056 -28,883 31,234 77,753 52,783 48,873
Total Operating Income
34,082 12,883 936 17,454 31,719 20,886 -27,725 32,181 78,551 53,632 49,869
Total Gross Profit
97,932 74,264 66,009 81,635 97,358 84,311 57,064 94,441 142,112 114,668 110,522
Total Revenue
394,105 239,854 200,628 242,542 290,212 264,938 181,502 285,640 413,680 344,582 349,585
Total Cost of Revenue
296,173 165,590 134,619 160,907 192,854 180,627 124,438 191,199 271,568 229,914 239,063
Operating Cost of Revenue
296,173 165,590 134,619 160,907 192,854 180,627 124,438 191,199 271,568 229,914 239,063
Total Operating Expenses
63,850 61,381 65,073 64,181 65,639 63,425 84,789 62,260 63,561 61,036 60,653
Selling, General & Admin Expense
12,598 11,501 10,443 10,649 11,480 11,398 10,168 9,574 10,095 9,919 9,976
Exploration Expense
1,669 1,523 1,467 1,790 1,466 1,269 1,285 1,054 1,025 751 826
Depreciation Expense
17,297 18,048 22,308 19,893 18,745 18,998 46,009 20,607 24,040 20,641 23,442
Other Operating Expenses / (Income)
32,286 30,309 30,855 30,104 33,948 30,525 26,122 30,239 27,919 29,011 26,288
Other Special Charges / (Income)
- - - 1,745 - 1,235 1,205 786 482 714 121
Total Other Income / (Expense), net
17,548 9,083 7,033 1,220 -766 -830 -1,158 -947 -798 -849 -996
Interest Expense
286 311 453 601 766 830 1,158 947 798 849 996
Income Tax Expense
18,015 5,415 -406 -1,174 9,532 5,282 -5,632 7,636 20,176 15,429 13,810
Net Income / (Loss) Attributable to Noncontrolling Interest
1,095 401 535 138 581 434 -811 558 1,837 1,344 1,383
Basic Earnings per Share
$7.60 $3.85 $1.88 $4.63 $4.88 $3.36 ($5.25) $5.39 $13.26 $8.89 $7.84
Weighted Average Basic Shares Outstanding
4.28B 4.20B 4.18B 4.26B 4.27B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Diluted Earnings per Share
$7.60 $3.85 $1.88 $4.63 $4.88 $3.36 ($5.25) $5.39 $13.26 $8.89 $7.84
Weighted Average Diluted Shares Outstanding
4.28B 4.20B 4.18B 4.26B 4.27B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Weighted Average Basic & Diluted Shares Outstanding
4.28B 4.20B 4.18B 4.26B 4.27B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Cash Dividends to Common per Share
$2.70 $2.88 $2.98 $3.06 $3.23 $3.43 $3.48 $3.49 $3.55 $3.68 $3.84

Quarterly Income Statements for Exxon Mobil

This table shows Exxon Mobil's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
12,750 11,430 7,880 9,070 7,630 8,220 9,240 8,610 7,610 7,713 7,082
Consolidated Net Income / (Loss)
13,055 11,843 8,153 9,346 8,012 8,566 9,571 8,971 7,955 8,033 7,354
Net Income / (Loss) Continuing Operations
13,055 11,843 8,153 9,346 8,012 8,566 9,571 8,971 7,955 8,033 7,354
Total Pre-Tax Income
18,842 16,803 11,656 13,699 10,625 12,369 13,665 13,026 9,813 11,600 10,705
Total Operating Income
19,049 16,962 11,905 13,868 10,897 12,590 13,936 13,233 10,110 11,805 10,850
Total Gross Profit
34,303 31,125 26,456 28,988 28,099 26,391 29,057 28,874 26,200 26,259 26,077
Total Revenue
95,429 86,564 82,914 90,760 84,344 83,083 93,060 90,016 83,426 83,130 81,506
Total Cost of Revenue
61,126 55,439 56,458 61,772 56,245 56,692 64,003 61,142 57,226 56,871 55,429
Operating Cost of Revenue
61,126 55,439 56,458 61,772 56,245 56,692 64,003 61,142 57,226 56,871 55,429
Total Operating Expenses
15,254 14,163 14,551 15,120 17,202 13,801 15,121 15,641 16,090 14,454 15,227
Selling, General & Admin Expense
2,832 2,390 2,449 2,489 2,591 2,495 2,568 2,296 2,617 2,540 2,528
Exploration Expense
348 141 133 338 139 148 153 339 186 64 251
Depreciation Expense
5,064 4,244 4,242 4,415 7,740 4,812 5,787 6,258 6,585 5,702 6,101
Other Operating Expenses / (Income)
6,910 7,221 7,563 7,712 6,515 6,323 6,579 6,715 6,671 6,035 6,257
Other Special Charges / (Income)
100 167 164 166 217 23 34 33 31 113 90
Total Other Income / (Expense), net
-207 -159 -249 -169 -272 -221 -271 -207 -297 -205 -145
Interest Expense
207 159 249 169 272 221 271 207 297 205 145
Income Tax Expense
5,787 4,960 3,503 4,353 2,613 3,803 4,094 4,055 1,858 3,567 3,351
Net Income / (Loss) Attributable to Noncontrolling Interest
305 413 273 276 382 346 331 361 345 320 272
Basic Earnings per Share
$3.09 $2.79 $1.94 $2.25 $1.91 $2.06 $2.14 $1.92 $1.72 $1.76 $1.64
Weighted Average Basic Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Diluted Earnings per Share
$3.09 $2.79 $1.94 $2.25 $1.91 $2.06 $2.14 $1.92 $1.72 $1.76 $1.64
Weighted Average Diluted Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Weighted Average Basic & Diluted Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Cash Dividends to Common per Share
- $0.91 $0.91 $0.91 - $0.95 $0.95 $0.95 - $0.99 $0.99

Annual Cash Flow Statements for Exxon Mobil

This table details how cash moves in and out of Exxon Mobil's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-28 -911 -48 -794 -135 47 1,275 2,438 22,863 1,903 -8,381
Net Cash From Operating Activities
45,116 30,344 22,082 30,066 36,014 29,716 14,668 48,129 76,797 55,369 55,022
Net Cash From Continuing Operating Activities
45,116 30,344 22,082 30,066 36,014 29,716 14,668 48,129 76,797 55,369 55,022
Net Income / (Loss) Continuing Operations
33,615 16,551 8,375 19,848 21,421 14,774 -23,251 23,598 57,577 37,354 35,063
Consolidated Net Income / (Loss)
33,615 16,551 8,375 19,848 21,421 14,774 -23,251 23,598 57,577 37,354 35,063
Depreciation Expense
17,297 18,048 22,308 19,893 18,745 18,998 46,009 20,607 24,040 20,641 23,442
Non-Cash Adjustments To Reconcile Net Income
-1,581 856 -2,609 322 -2,675 -5,575 212 -1,071 -8,393 -1,415 -3,102
Changes in Operating Assets and Liabilities, net
-4,215 -5,111 -5,992 -9,997 -1,477 1,519 -8,302 4,995 3,573 -1,211 -381
Net Cash From Investing Activities
-26,975 -23,824 -12,403 -15,730 -16,446 -23,084 -18,459 -10,235 -14,742 -19,274 -19,938
Net Cash From Continuing Investing Activities
-26,975 -23,824 -12,403 -15,730 -16,446 -23,084 -18,459 -10,235 -14,742 -19,274 -19,938
Purchase of Property, Plant & Equipment
-32,952 -26,490 -16,163 -15,402 -19,574 -24,361 -17,282 -12,076 -18,407 -21,919 -24,306
Purchase of Investments
-1,631 -607 -1,417 -5,507 -1,981 -3,905 -4,857 -2,817 -3,090 -2,995 -3,299
Divestitures
4,035 2,389 4,275 3,103 4,123 3,692 999 3,176 5,247 4,078 5,741
Sale and/or Maturity of Investments
3,346 842 902 2,076 986 1,490 2,681 1,482 1,508 1,562 1,926
Net Cash From Financing Activities
-17,888 -7,037 -9,293 -15,130 -19,446 -6,618 5,285 -35,423 -39,114 -34,297 -42,789
Net Cash From Continuing Financing Activities
-17,888 -7,037 -9,293 -15,130 -19,446 -6,618 5,285 -35,423 -39,132 -34,297 -42,789
Repayment of Debt
1,235 1,227 -7,773 -5,024 -4,971 -18,368 -28,750 -29,404 -8,080 -1,178 -5,911
Repurchase of Common Equity
-13,183 -4,039 -977 -747 -626 -594 -405 -155 -15,155 -17,748 -19,629
Payment of Dividends
-11,816 -12,260 -12,615 -13,335 -13,895 -14,686 -14,430 -15,584 -16,699 -16,366 -18,153
Issuance of Debt
5,731 8,028 12,066 3,976 46 27,030 48,891 9,750 860 939 899
Other Financing Activities, net
115 2.00 0.00 - 0.00 0.00 -21 -30 -58 56 5.00
Effect of Exchange Rate Changes
- -394 -434 - - 33 -219 -33 -78 105 -676

Quarterly Cash Flow Statements for Exxon Mobil

This table details how cash moves in and out of Exxon Mobil's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-799 3,011 -3,119 3,416 -1,405 1,781 -6,861 484 -3,785 -4,675 -2,801
Net Cash From Operating Activities
17,621 16,341 9,383 15,963 13,682 14,664 10,560 17,569 12,229 12,953 11,550
Net Cash From Continuing Operating Activities
17,621 16,341 9,383 15,963 13,682 14,664 10,560 17,569 12,229 12,953 11,550
Net Income / (Loss) Continuing Operations
13,055 11,843 8,153 9,346 8,012 8,566 9,571 8,971 7,955 8,033 7,354
Consolidated Net Income / (Loss)
13,055 11,843 8,153 9,346 8,012 8,566 9,571 8,971 7,955 8,033 7,354
Depreciation Expense
5,064 4,244 4,242 4,415 7,740 4,812 5,787 6,258 6,585 5,702 6,101
Changes in Operating Assets and Liabilities, net
7,895 254 -3,012 2,202 -655 1,286 -4,798 2,340 791 -782 -1,905
Net Cash From Investing Activities
-5,355 -4,925 -4,356 -4,279 -5,714 -4,577 -4,869 -6,240 -4,252 -4,135 -6,180
Net Cash From Continuing Investing Activities
-5,355 -4,925 -4,356 -4,279 -5,714 -4,577 -4,869 -6,240 -4,252 -4,135 -6,180
Purchase of Property, Plant & Equipment
-5,783 -5,412 -5,359 -4,920 -6,228 -5,074 -6,235 -6,160 -6,837 -5,898 -6,283
Purchase of Investments
-2,175 -445 -389 -307 -1,854 -421 -323 -294 -2,261 -153 -319
Divestitures
1,333 854 1,287 917 1,020 703 1,680 127 3,231 1,823 176
Sale and/or Maturity of Investments
1,270 78 105 31 1,348 215 9.00 87 1,615 93 246
Net Cash From Financing Activities
-13,937 -8,507 -8,176 -8,059 -9,555 -7,982 -12,558 -11,106 -11,143 -13,579 -8,685
Net Cash From Continuing Financing Activities
-13,955 -8,507 -8,176 -8,059 -9,555 -7,982 -12,558 -11,106 -11,143 -13,579 -8,685
Repayment of Debt
-4,185 -126 -52 -55 -945 -1,106 -2,807 -1,064 -934 -4,548 -141
Repurchase of Common Equity
-4,675 -4,340 -4,340 -4,412 -4,656 -3,011 -5,326 -5,512 -5,780 -4,804 -4,964
Payment of Dividends
-4,262 -3,869 -3,852 -4,150 -4,495 -3,980 -4,506 -4,740 -4,939 -4,488 -4,597
Issuance of Debt
-833 -172 136 558 417 103 108 210 478 239 1,073
Other Financing Activities, net
- - - - 124 12 - - 32 22 -56
Effect of Exchange Rate Changes
872 102 30 -209 182 -324 6.00 261 -619 86 514
Cash Interest Paid
- 547 309 584 - 598 313 684 - 537 339
Cash Income Taxes Paid
- 4,404 4,437 2,786 - 2,718 4,250 4,226 - 2,596 2,986

Annual Balance Sheets for Exxon Mobil

This table presents Exxon Mobil's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
349,493 336,758 330,314 348,691 346,196 362,597 332,750 338,923 369,067 376,317 453,475
Total Current Assets
52,910 42,623 41,416 47,134 47,973 50,052 44,893 59,154 97,631 96,609 91,990
Cash & Equivalents
4,616 3,705 3,657 3,177 3,042 3,089 4,364 6,802 29,640 31,539 23,029
Restricted Cash
42 0.00 0.00 0.00 - - - 0.00 25 29 158
Accounts Receivable
28,009 19,875 21,394 25,597 24,701 26,966 20,581 32,383 41,749 38,015 43,681
Inventories, net
16,678 16,245 15,080 16,992 18,958 18,528 18,850 18,780 24,435 25,120 23,524
Other Current Assets
3,565 2,798 1,285 1,368 1,272 1,469 1,098 1,189 1,782 1,906 1,598
Plant, Property, & Equipment, net
252,668 251,605 244,224 252,630 247,101 253,018 227,553 216,552 204,692 214,940 294,318
Total Noncurrent Assets
43,915 42,530 44,674 48,927 51,122 59,527 60,304 63,217 66,744 64,768 67,167
Long-Term Investments
35,239 34,245 35,102 39,160 40,790 43,164 43,515 45,195 49,793 47,630 47,200
Other Noncurrent Operating Assets
8,676 8,285 9,572 9,767 10,332 16,363 16,789 18,022 16,951 17,138 19,967
Total Liabilities & Shareholders' Equity
349,493 336,758 330,314 348,691 346,196 362,597 332,750 338,923 369,067 376,317 453,475
Total Liabilities
168,429 159,948 156,484 154,191 147,668 163,659 168,620 163,240 166,594 163,779 182,869
Total Current Liabilities
64,633 53,976 47,638 57,771 57,138 63,989 56,363 56,643 69,045 65,316 70,307
Short-Term Debt
17,468 18,762 13,830 17,930 17,258 20,578 20,458 4,276 634 4,090 4,955
Accounts Payable
42,227 32,412 31,193 36,796 37,268 41,831 35,221 50,766 63,197 58,037 61,297
Current Deferred & Payable Income Tax Liabilities
4,938 2,802 2,615 3,045 2,612 1,580 684 1,601 5,214 3,189 4,055
Total Noncurrent Liabilities
103,796 105,972 108,846 96,420 90,530 99,670 112,257 106,597 97,549 98,463 112,562
Long-Term Debt
11,653 19,925 28,932 24,406 20,538 26,342 47,182 43,428 40,559 37,483 36,755
Noncurrent Deferred & Payable Income Tax Liabilities
39,230 36,818 34,041 26,893 27,244 25,620 18,165 20,165 22,874 24,452 39,042
Noncurrent Employee Benefit Liabilities
25,802 22,647 20,680 21,132 20,272 22,304 22,415 18,430 10,045 10,496 9,700
Other Noncurrent Operating Liabilities
21,786 21,165 20,069 19,215 18,094 21,416 21,242 21,717 24,071 26,032 27,065
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
181,064 176,810 173,830 194,500 198,528 198,938 164,130 175,683 202,473 212,538 270,606
Total Preferred & Common Equity
174,399 170,811 167,325 187,688 191,794 191,650 157,150 168,577 195,049 204,802 263,705
Total Common Equity
174,399 170,811 167,325 187,688 191,794 191,650 157,150 168,577 195,049 204,802 263,705
Common Stock
10,792 11,612 12,157 14,656 15,258 15,637 15,688 15,746 15,752 17,781 46,238
Retained Earnings
408,384 412,444 407,831 414,540 421,653 421,341 383,943 392,059 432,860 453,927 470,903
Treasury Stock
-225,820 -229,734 -230,424 -225,246 -225,553 -225,835 -225,776 - - - -238,817
Accumulated Other Comprehensive Income / (Loss)
-18,957 -23,511 -22,239 -16,262 -19,564 -19,493 -16,705 -13,764 -13,270 -11,989 -14,619
Noncontrolling Interest
6,665 5,999 6,505 6,812 6,734 7,288 6,980 7,106 7,424 7,736 6,901

Quarterly Balance Sheets for Exxon Mobil

This table presents Exxon Mobil's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
369,067 369,371 363,248 372,259 376,317 377,918 460,707 461,916 453,475 451,908 447,597
Total Current Assets
97,631 97,224 91,760 101,142 96,609 99,377 96,238 94,349 91,990 91,233 85,108
Cash & Equivalents
29,640 32,651 29,528 32,944 31,539 33,320 26,460 26,926 23,029 17,036 14,352
Restricted Cash
25 25 29 29 29 29 28 46 158 1,476 1,359
Accounts Receivable
41,749 38,808 35,915 41,814 38,015 40,366 43,071 41,505 43,681 46,303 41,792
Inventories, net
24,435 23,642 24,249 24,450 25,120 23,491 24,503 23,875 23,524 24,478 25,371
Other Current Assets
1,782 2,098 2,039 1,905 1,906 2,171 2,176 1,997 1,598 1,940 2,234
Plant, Property, & Equipment, net
204,692 206,023 206,736 205,862 214,940 213,723 298,283 299,543 294,318 292,646 295,356
Total Noncurrent Assets
66,744 66,124 64,752 65,255 64,768 64,818 66,186 68,024 67,167 68,029 67,133
Long-Term Investments
49,793 49,044 47,273 48,066 47,630 47,608 47,948 48,869 47,200 47,853 46,092
Other Noncurrent Operating Assets
16,951 17,080 17,479 17,189 17,138 17,210 18,238 19,155 19,967 20,176 21,041
Total Liabilities & Shareholders' Equity
369,067 369,371 363,248 372,259 376,317 377,918 460,707 461,916 453,475 451,908 447,597
Total Liabilities
166,594 162,957 156,251 164,726 163,779 164,866 184,441 185,516 182,869 182,102 177,635
Total Current Liabilities
69,045 66,666 61,815 71,186 65,316 71,921 70,763 69,993 70,307 73,829 68,161
Short-Term Debt
634 2,296 3,929 4,743 4,090 8,227 6,621 5,632 4,955 4,728 5,419
Accounts Payable
63,197 59,935 54,404 62,257 58,037 59,531 60,107 60,518 61,297 63,987 59,725
Current Deferred & Payable Income Tax Liabilities
5,214 4,435 3,482 4,186 3,189 4,163 4,035 3,843 4,055 5,114 3,017
Total Noncurrent Liabilities
97,549 96,291 94,436 93,540 98,463 92,945 113,678 115,523 112,562 108,273 109,474
Long-Term Debt
40,559 39,150 37,567 36,510 37,483 32,213 36,565 36,918 36,755 32,823 33,570
Noncurrent Deferred & Payable Income Tax Liabilities
22,874 23,195 23,460 23,912 24,452 24,106 40,080 40,281 39,042 39,091 39,368
Noncurrent Employee Benefit Liabilities
10,045 10,183 10,278 10,174 10,496 10,475 10,398 10,677 9,700 10,015 10,352
Other Noncurrent Operating Liabilities
24,071 21,387 23,131 22,944 26,032 26,151 26,635 27,647 27,065 26,344 26,184
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
202,473 206,414 206,997 207,533 212,538 213,052 276,266 276,400 270,606 269,806 269,962
Total Preferred & Common Equity
195,049 198,685 199,046 199,703 204,802 205,250 268,405 268,592 263,705 262,720 262,593
Total Common Equity
195,049 198,685 199,046 199,703 204,802 205,250 268,405 268,592 263,705 262,720 262,593
Common Stock
15,752 15,904 16,029 16,165 17,781 17,971 46,781 46,936 46,238 46,426 46,629
Retained Earnings
432,860 440,552 444,731 450,138 453,927 458,339 463,294 467,664 470,903 474,290 477,061
Treasury Stock
- -244,676 -249,057 -253,512 - -257,891 -228,483 -234,049 - -243,658 -248,661
Accumulated Other Comprehensive Income / (Loss)
-13,270 -13,095 -12,657 -13,088 -11,989 -13,169 -13,187 -11,959 -14,619 -14,338 -12,436
Noncontrolling Interest
7,424 7,729 7,951 7,830 7,736 7,802 7,861 7,808 6,901 7,086 7,369

Annual Metrics And Ratios for Exxon Mobil

This table displays calculated financial ratios and metrics derived from Exxon Mobil's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.35% -39.14% -16.35% 20.89% 19.65% -8.71% -31.49% 57.38% 44.83% -16.70% 1.45%
EBITDA Growth
-8.34% -41.53% -20.68% 51.09% 28.84% -20.97% -54.16% 188.71% 94.35% -27.60% -1.30%
EBIT Growth
-11.87% -62.08% -75.29% 433.05% 64.56% -34.15% -232.74% 216.07% 144.09% -31.72% -7.02%
NOPAT Growth
-5.00% -56.25% -89.87% 1,785.90% 18.33% -29.91% -226.14% 225.28% 139.24% -34.75% -5.74%
Net Income Growth
0.50% -50.76% -49.40% 136.99% 7.93% -31.03% -257.38% 201.49% 143.99% -35.12% -6.13%
EPS Growth
3.12% -49.34% -51.17% 146.28% 5.40% -31.15% -256.25% 202.67% 146.01% -32.96% -11.81%
Operating Cash Flow Growth
0.45% -32.74% -27.23% 36.16% 19.78% -17.49% -50.64% 228.12% 59.56% -27.90% -0.63%
Free Cash Flow Firm Growth
1,222.41% -82.25% -57.95% 125.63% 989.34% -64.41% -134.14% 1,357.75% 83.30% -60.05% -214.64%
Invested Capital Growth
5.35% 4.19% 0.00% 8.92% -1.20% 3.41% -8.08% -6.89% -5.76% 6.52% 38.31%
Revenue Q/Q Growth
-3.33% -16.04% 1.18% 14.27% 0.58% -1.57% -10.62% 15.54% 2.60% -3.12% -0.26%
EBITDA Q/Q Growth
19.10% -12.69% 6.92% 18.63% 1.97% -3.26% -31.71% 34.77% 6.77% -6.87% -2.58%
EBIT Q/Q Growth
29.91% -25.65% -31.79% 77.67% 5.97% -5.59% -552.14% 630.25% 9.94% -13.19% -1.55%
NOPAT Q/Q Growth
21.08% -25.10% -67.95% 160.18% -19.76% -0.75% -525.55% 672.31% 7.29% -11.61% -0.08%
Net Income Q/Q Growth
-5.25% -19.28% -8.78% 47.43% -9.33% -3.12% -854.41% 487.87% 7.42% -11.89% -0.16%
EPS Q/Q Growth
-4.40% -18.78% -12.15% 50.81% -10.29% -2.33% -773.08% 487.77% 8.24% -11.72% -2.37%
Operating Cash Flow Q/Q Growth
-5.83% -9.09% 15.82% 0.05% 3.44% -7.05% -13.79% 37.47% 0.65% -6.64% -2.57%
Free Cash Flow Firm Q/Q Growth
430.42% -74.75% 114.73% 6.79% -2.03% -18.88% -1,023.01% 58.71% -3.34% -23.49% 21.03%
Invested Capital Q/Q Growth
0.68% 2.75% -2.61% 3.31% 0.76% 1.69% -8.47% -1.42% 2.36% 4.27% -0.49%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.85% 30.96% 32.90% 33.66% 33.55% 31.82% 31.44% 33.06% 34.35% 33.28% 31.62%
EBITDA Margin
14.18% 13.63% 12.92% 16.15% 17.39% 15.05% 10.07% 18.48% 24.80% 21.55% 20.97%
Operating Margin
8.65% 5.37% 0.47% 7.20% 10.93% 7.88% -15.28% 11.27% 18.99% 15.56% 14.27%
EBIT Margin
9.79% 6.10% 1.80% 7.95% 10.93% 7.88% -15.28% 11.27% 18.99% 15.56% 14.27%
Profit (Net Income) Margin
8.53% 6.90% 4.17% 8.18% 7.38% 5.58% -12.81% 8.26% 13.92% 10.84% 10.03%
Tax Burden Percent
65.11% 75.35% 105.09% 106.29% 69.20% 73.66% 80.50% 75.55% 74.05% 70.77% 71.74%
Interest Burden Percent
133.78% 150.11% 220.38% 96.88% 97.59% 96.03% 104.18% 97.06% 98.98% 98.42% 98.00%
Effective Tax Rate
34.89% 24.65% -5.09% -6.29% 30.80% 26.34% 0.00% 24.45% 25.95% 29.23% 28.26%
Return on Invested Capital (ROIC)
12.96% 5.41% 0.54% 9.71% 11.08% 7.68% -9.93% 13.46% 34.37% 22.38% 17.17%
ROIC Less NNEP Spread (ROIC-NNEP)
-105.73% 1,952.46% 97.28% 28.36% -22.91% -33.06% -37.72% 6.82% 37.35% 23.97% 19.32%
Return on Net Nonoperating Assets (RNNOA)
5.63% 3.84% 4.24% 1.07% -0.18% -0.25% -2.87% 0.43% -3.92% -4.38% -2.65%
Return on Equity (ROE)
18.59% 9.25% 4.78% 10.78% 10.90% 7.43% -12.81% 13.89% 30.45% 18.00% 14.51%
Cash Return on Invested Capital (CROIC)
7.75% 1.31% 0.54% 1.17% 12.29% 4.33% -1.51% 20.59% 40.30% 16.07% -14.99%
Operating Return on Assets (OROA)
11.09% 4.26% 1.08% 5.68% 9.13% 5.89% -7.97% 9.58% 22.19% 14.39% 12.02%
Return on Assets (ROA)
9.66% 4.82% 2.51% 5.85% 6.17% 4.17% -6.69% 7.03% 16.26% 10.02% 8.45%
Return on Common Equity (ROCE)
17.92% 8.92% 4.61% 10.39% 10.52% 7.17% -12.30% 13.31% 29.28% 17.34% 14.07%
Return on Equity Simple (ROE_SIMPLE)
19.27% 9.69% 5.01% 10.58% 11.17% 7.71% -14.80% 14.00% 29.52% 18.24% 13.30%
Net Operating Profit after Tax (NOPAT)
22,190 9,707 984 18,551 21,951 15,385 -19,408 24,313 58,168 37,955 35,778
NOPAT Margin
5.63% 4.05% 0.49% 7.65% 7.56% 5.81% -10.69% 8.51% 14.06% 11.01% 10.23%
Net Nonoperating Expense Percent (NNEP)
118.70% -1,947.05% -96.74% -18.66% 33.99% 40.75% 27.78% 6.63% -2.98% -1.58% -2.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 23.87% 14.94% 11.46%
Cost of Revenue to Revenue
75.15% 69.04% 67.10% 66.34% 66.45% 68.18% 68.56% 66.94% 65.65% 66.72% 68.38%
SG&A Expenses to Revenue
3.20% 4.80% 5.21% 4.39% 3.96% 4.30% 5.60% 3.35% 2.44% 2.88% 2.85%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.20% 25.59% 32.43% 26.46% 22.62% 23.94% 46.72% 21.80% 15.36% 17.71% 17.35%
Earnings before Interest and Taxes (EBIT)
38,593 14,633 3,616 19,275 31,719 20,886 -27,725 32,181 78,551 53,632 49,869
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
55,890 32,681 25,924 39,168 50,464 39,884 18,284 52,788 102,591 74,273 73,311
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.48 1.29 1.57 1.38 1.15 1.23 0.96 1.40 2.16 1.85 1.78
Price to Tangible Book Value (P/TBV)
1.48 1.29 1.57 1.38 1.15 1.23 0.96 1.40 2.16 1.85 1.78
Price to Revenue (P/Rev)
0.65 0.92 1.31 1.07 0.76 0.89 0.83 0.83 1.02 1.10 1.34
Price to Earnings (P/E)
7.91 13.66 33.61 13.14 10.54 16.42 0.00 10.28 7.55 10.55 13.91
Dividend Yield
4.44% 5.43% 4.69% 5.01% 6.22% 6.16% 9.80% 6.24% 3.47% 3.84% 3.60%
Earnings Yield
12.64% 7.32% 2.98% 7.61% 9.49% 6.09% 0.00% 9.73% 13.24% 9.48% 7.19%
Enterprise Value to Invested Capital (EV/IC)
1.44 1.24 1.50 1.33 1.12 1.20 0.94 1.38 2.38 2.00 1.85
Enterprise Value to Revenue (EV/Rev)
0.64 0.95 1.37 1.10 0.76 0.92 0.97 0.84 0.94 1.02 1.28
Enterprise Value to EBITDA (EV/EBITDA)
4.53 6.96 10.57 6.79 4.37 6.10 9.67 4.54 3.80 4.71 6.09
Enterprise Value to EBIT (EV/EBIT)
6.56 15.54 75.77 13.79 6.95 11.65 0.00 7.45 4.97 6.52 8.96
Enterprise Value to NOPAT (EV/NOPAT)
11.41 23.42 278.52 14.33 10.04 15.82 0.00 9.86 6.71 9.22 12.49
Enterprise Value to Operating Cash Flow (EV/OCF)
5.61 7.49 12.41 8.84 6.12 8.19 12.06 4.98 5.08 6.32 8.12
Enterprise Value to Free Cash Flow (EV/FCFF)
19.08 96.50 276.55 118.90 9.05 28.09 0.00 6.44 5.72 12.84 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.22 0.25 0.22 0.19 0.24 0.41 0.27 0.20 0.20 0.15
Long-Term Debt to Equity
0.06 0.11 0.17 0.13 0.10 0.13 0.29 0.25 0.20 0.18 0.14
Financial Leverage
-0.05 0.00 0.04 0.04 0.01 0.01 0.08 0.06 -0.11 -0.18 -0.14
Leverage Ratio
1.93 1.92 1.90 1.84 1.77 1.78 1.92 1.98 1.87 1.80 1.72
Compound Leverage Factor
2.58 2.88 4.19 1.79 1.73 1.71 2.00 1.92 1.85 1.77 1.68
Debt to Total Capital
13.85% 17.95% 19.74% 17.88% 15.99% 19.08% 29.18% 21.35% 16.91% 16.36% 13.36%
Short-Term Debt to Total Capital
8.31% 8.71% 6.39% 7.57% 7.30% 8.37% 8.83% 1.91% 0.26% 1.61% 1.59%
Long-Term Debt to Total Capital
5.54% 9.25% 13.36% 10.31% 8.69% 10.71% 20.36% 19.44% 16.65% 14.75% 11.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.17% 2.78% 3.00% 2.88% 2.85% 2.96% 3.01% 3.18% 3.05% 3.04% 2.21%
Common Equity to Total Capital
82.97% 79.26% 77.25% 79.25% 81.16% 77.95% 67.80% 75.46% 80.05% 80.60% 84.44%
Debt to EBITDA
0.52 1.18 1.65 1.08 0.75 1.18 3.70 0.90 0.40 0.56 0.57
Net Debt to EBITDA
-0.19 0.02 0.15 0.00 -0.12 0.02 1.08 -0.08 -0.37 -0.51 -0.39
Long-Term Debt to EBITDA
0.21 0.61 1.12 0.62 0.41 0.66 2.58 0.82 0.40 0.50 0.50
Debt to NOPAT
1.31 3.99 43.47 2.28 1.72 3.05 -3.49 1.96 0.71 1.10 1.17
Net Debt to NOPAT
-0.49 0.08 4.07 0.00 -0.28 0.04 -1.02 -0.18 -0.66 -0.99 -0.80
Long-Term Debt to NOPAT
0.53 2.05 29.41 1.32 0.94 1.71 -2.43 1.79 0.70 0.99 1.03
Altman Z-Score
4.00 3.36 3.36 3.51 3.71 3.36 2.38 3.65 5.07 4.57 4.18
Noncontrolling Interest Sharing Ratio
3.64% 3.54% 3.57% 3.62% 3.45% 3.53% 3.93% 4.15% 3.84% 3.65% 3.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.82 0.79 0.87 0.82 0.84 0.78 0.80 1.04 1.41 1.48 1.31
Quick Ratio
0.50 0.44 0.53 0.50 0.49 0.47 0.44 0.69 1.03 1.06 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13,272 2,356 991 2,235 24,350 8,666 -2,959 37,210 68,207 27,250 -31,238
Operating Cash Flow to CapEx
136.91% 114.55% 136.62% 195.21% 183.99% 121.98% 84.87% 398.55% 417.22% 252.61% 226.37%
Free Cash Flow to Firm to Interest Expense
46.41 7.58 2.19 3.72 31.79 10.44 -2.55 39.29 85.47 32.10 -31.36
Operating Cash Flow to Interest Expense
157.75 97.57 48.75 50.03 47.02 35.80 12.67 50.82 96.24 65.22 55.24
Operating Cash Flow Less CapEx to Interest Expense
42.53 12.39 13.07 24.40 21.46 6.45 -2.26 38.07 73.17 39.40 30.84
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.13 0.70 0.60 0.71 0.84 0.75 0.52 0.85 1.17 0.92 0.84
Accounts Receivable Turnover
12.89 10.02 9.72 10.32 11.54 10.26 7.63 10.79 11.16 8.64 8.56
Inventory Turnover
18.05 10.06 8.60 10.03 10.73 9.64 6.66 10.16 12.57 9.28 9.83
Fixed Asset Turnover
1.59 0.95 0.81 0.98 1.16 1.06 0.76 1.29 1.96 1.64 1.37
Accounts Payable Turnover
6.56 4.44 4.23 4.73 5.21 4.57 3.23 4.45 4.77 3.79 4.01
Days Sales Outstanding (DSO)
28.32 36.43 37.54 35.36 31.63 35.59 47.81 33.84 32.70 42.25 42.65
Days Inventory Outstanding (DIO)
20.22 36.29 42.47 36.38 34.02 37.87 54.82 35.92 29.04 39.34 37.13
Days Payable Outstanding (DPO)
55.65 82.26 86.23 77.11 70.09 79.92 113.00 82.07 76.59 96.23 91.10
Cash Conversion Cycle (CCC)
-7.11 -9.54 -6.22 -5.38 -4.44 -6.45 -10.38 -12.32 -14.84 -14.65 -11.32
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
175,613 182,964 182,957 199,273 196,874 203,593 187,144 174,247 164,208 174,913 241,929
Invested Capital Turnover
2.30 1.34 1.10 1.27 1.47 1.32 0.93 1.58 2.44 2.03 1.68
Increase / (Decrease) in Invested Capital
8,918 7,351 -7.00 16,316 -2,399 6,719 -16,449 -12,897 -10,039 10,705 67,016
Enterprise Value (EV)
253,236 227,369 273,976 265,775 220,404 243,402 176,828 239,612 390,155 349,857 446,813
Market Capitalization
257,347 220,633 263,468 258,964 219,706 235,447 150,087 236,799 420,996 379,746 468,589
Book Value per Share
$41.19 $41.03 $40.35 $44.30 $45.30 $45.30 $37.17 $39.82 $47.36 $51.68 $60.00
Tangible Book Value per Share
$41.19 $41.03 $40.35 $44.30 $45.30 $45.30 $37.17 $39.82 $47.36 $51.68 $60.00
Total Capital
210,185 215,497 216,592 236,836 236,324 245,858 231,770 223,387 243,666 254,111 312,316
Total Debt
29,121 38,687 42,762 42,336 37,796 46,920 67,640 47,704 41,193 41,573 41,710
Total Long-Term Debt
11,653 19,925 28,932 24,406 20,538 26,342 47,182 43,428 40,559 37,483 36,755
Net Debt
-10,776 737 4,003 -1.00 -6,036 667 19,761 -4,293 -38,265 -37,625 -28,677
Capital Expenditures (CapEx)
32,952 26,490 16,163 15,402 19,574 24,361 17,282 12,076 18,407 21,919 24,306
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,087 3,704 3,951 4,116 5,051 3,552 4,624 -15 -445 3,815 3,451
Debt-free Net Working Capital (DFNWC)
5,745 7,409 7,608 7,293 8,093 6,641 8,988 6,787 29,220 35,383 26,638
Net Working Capital (NWC)
-11,723 -11,353 -6,222 -10,637 -9,165 -13,937 -11,470 2,511 28,586 31,293 21,683
Net Nonoperating Expense (NNE)
-11,425 -6,844 -7,391 -1,297 530 611 3,844 715 591 601 715
Net Nonoperating Obligations (NNO)
-5,451 6,154 9,127 4,773 -1,654 4,655 23,014 -1,436 -38,265 -37,625 -28,677
Total Depreciation and Amortization (D&A)
17,297 18,048 22,308 19,893 18,745 18,998 46,009 20,607 24,040 20,641 23,442
Debt-free, Cash-free Net Working Capital to Revenue
0.28% 1.54% 1.97% 1.70% 1.74% 1.34% 2.55% -0.01% -0.11% 1.11% 0.99%
Debt-free Net Working Capital to Revenue
1.46% 3.09% 3.79% 3.01% 2.79% 2.51% 4.95% 2.38% 7.06% 10.27% 7.62%
Net Working Capital to Revenue
-2.97% -4.73% -3.10% -4.39% -3.16% -5.26% -6.32% 0.88% 6.91% 9.08% 6.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.60 $3.85 $1.88 $4.63 $4.88 $3.36 ($5.25) $5.39 $13.26 $8.89 $7.84
Adjusted Weighted Average Basic Shares Outstanding
4.19B 4.15B 4.15B 4.24B 4.23B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Adjusted Diluted Earnings per Share
$7.60 $3.85 $1.88 $4.63 $4.88 $3.36 ($5.25) $5.39 $13.26 $8.89 $7.84
Adjusted Weighted Average Diluted Shares Outstanding
4.19B 4.15B 4.15B 4.24B 4.23B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $3.36 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.19B 4.15B 4.15B 4.24B 4.23B 4.23B 4.23B 4.23B 4.07B 3.97B 4.34B
Normalized Net Operating Profit after Tax (NOPAT)
22,190 9,707 655 13,439 21,951 16,295 -18,564 24,907 58,525 38,460 35,864
Normalized NOPAT Margin
5.63% 4.05% 0.33% 5.54% 7.56% 6.15% -10.23% 8.72% 14.15% 11.16% 10.26%
Pre Tax Income Margin
13.10% 9.16% 3.97% 7.70% 10.67% 7.57% -15.91% 10.93% 18.80% 15.32% 13.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
134.94 47.05 7.98 32.07 41.41 25.16 -23.94 33.98 98.43 63.17 50.07
NOPAT to Interest Expense
77.59 31.21 2.17 30.87 28.66 18.54 -16.76 25.67 72.89 44.71 35.92
EBIT Less CapEx to Interest Expense
19.72 -38.13 -27.70 6.44 15.86 -4.19 -38.87 21.23 75.37 37.35 25.67
NOPAT Less CapEx to Interest Expense
-37.63 -53.96 -33.51 5.24 3.10 -10.81 -31.68 12.92 49.83 18.89 11.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.15% 74.07% 150.63% 67.19% 64.87% 99.40% -62.06% 66.04% 29.00% 43.81% 51.77%
Augmented Payout Ratio
74.37% 98.48% 162.29% 70.95% 67.79% 103.42% -63.80% 66.70% 55.32% 91.33% 107.75%

Quarterly Metrics And Ratios for Exxon Mobil

This table displays calculated financial ratios and metrics derived from Exxon Mobil's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.32% -4.35% -28.33% -19.01% -11.62% -4.02% 12.24% -0.82% -1.09% 0.06% -12.42%
EBITDA Growth
36.92% 20.30% -45.41% -41.54% -22.71% -17.94% 22.15% 6.61% -10.42% 0.60% -14.05%
EBIT Growth
59.41% 93.98% -52.62% -45.89% -42.79% -25.78% 17.06% -4.58% -7.22% -6.24% -22.14%
NOPAT Growth
42.68% 103.44% -55.51% -53.54% -37.74% -27.07% 17.22% -3.68% -0.26% -6.24% -23.64%
Net Income Growth
43.79% 105.97% -56.11% -53.73% -38.63% -27.67% 17.39% -4.01% -0.71% -6.22% -23.16%
EPS Growth
48.56% 117.97% -53.92% -51.92% -38.19% -26.16% 10.31% -14.67% -9.95% -14.56% -23.36%
Operating Cash Flow Growth
2.90% 10.50% -53.00% -34.64% -22.35% -10.26% 12.54% 10.06% -10.62% -11.67% 9.38%
Free Cash Flow Firm Growth
4.92% -32.94% -84.08% -94.19% -110.71% -63.77% -1,374.09% -3,205.45% -2,264.26% -1,382.58% 108.37%
Invested Capital Growth
-5.76% -0.60% 1.98% 4.57% 6.52% 2.38% 42.73% 44.93% 38.31% 39.68% 0.87%
Revenue Q/Q Growth
-14.85% -9.29% -4.22% 9.46% -7.07% -1.50% 12.01% -3.27% -7.32% -0.35% -1.95%
EBITDA Q/Q Growth
-22.90% -12.06% -23.86% 13.23% 1.94% -6.63% 13.34% -1.18% -14.35% 4.86% -3.18%
EBIT Q/Q Growth
-25.68% -10.96% -29.81% 16.49% -21.42% 15.54% 10.69% -5.04% -23.60% 16.77% -8.09%
NOPAT Q/Q Growth
-35.19% -9.42% -30.35% 13.62% -13.15% 6.11% 11.95% -6.63% -10.07% -0.25% -8.82%
Net Income Q/Q Growth
-35.36% -9.28% -31.16% 14.63% -14.27% 6.91% 11.73% -6.27% -11.33% 0.98% -8.45%
EPS Q/Q Growth
-33.97% -9.71% -30.47% 15.98% -15.11% 7.85% 3.88% -10.28% -10.42% 2.33% -6.82%
Operating Cash Flow Q/Q Growth
-27.86% -7.26% -42.58% 70.13% -14.29% 7.18% -27.99% 66.37% -30.39% 5.92% -10.83%
Free Cash Flow Firm Q/Q Growth
-36.69% -44.17% -61.53% -57.26% -216.62% 288.92% -1,453.01% -4.18% 11.21% -2.49% 108.83%
Invested Capital Q/Q Growth
2.36% 2.62% 1.87% -2.28% 4.27% -1.36% 42.01% -0.78% -0.49% -0.39% 2.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.95% 35.96% 31.91% 31.94% 33.31% 31.76% 31.22% 32.08% 31.41% 31.59% 31.99%
EBITDA Margin
25.27% 24.50% 19.47% 20.14% 22.10% 20.95% 21.19% 21.65% 20.01% 21.06% 20.80%
Operating Margin
19.96% 19.59% 14.36% 15.28% 12.92% 15.15% 14.98% 14.70% 12.12% 14.20% 13.31%
EBIT Margin
19.96% 19.59% 14.36% 15.28% 12.92% 15.15% 14.98% 14.70% 12.12% 14.20% 13.31%
Profit (Net Income) Margin
13.68% 13.68% 9.83% 10.30% 9.50% 10.31% 10.28% 9.97% 9.54% 9.66% 9.02%
Tax Burden Percent
69.29% 70.48% 69.95% 68.22% 75.41% 69.25% 70.04% 68.87% 81.07% 69.25% 68.70%
Interest Burden Percent
98.91% 99.06% 97.91% 98.78% 97.50% 98.24% 98.06% 98.44% 97.06% 98.26% 98.66%
Effective Tax Rate
30.71% 29.52% 30.05% 31.78% 24.59% 30.75% 29.96% 31.13% 18.93% 30.75% 31.30%
Return on Invested Capital (ROIC)
33.81% 33.48% 22.27% 22.60% 19.80% 20.99% 17.68% 17.27% 16.48% 16.63% 12.56%
ROIC Less NNEP Spread (ROIC-NNEP)
34.53% 33.98% 22.95% 22.91% 20.34% 21.38% 18.25% 17.66% 17.20% 17.04% 12.93%
Return on Net Nonoperating Assets (RNNOA)
-3.63% -3.98% -3.02% -4.14% -3.72% -4.00% -2.52% -2.67% -2.36% -2.45% -1.28%
Return on Equity (ROE)
30.18% 29.50% 19.25% 18.45% 16.08% 16.99% 15.17% 14.61% 14.12% 14.18% 11.28%
Cash Return on Invested Capital (CROIC)
40.30% 38.61% 29.72% 21.70% 16.07% 18.00% -17.86% -19.26% -14.99% -16.07% 12.51%
Operating Return on Assets (OROA)
23.33% 22.17% 14.81% 14.64% 11.95% 13.83% 12.77% 12.35% 10.21% 11.97% 9.91%
Return on Assets (ROA)
15.99% 15.48% 10.14% 9.87% 8.78% 9.41% 8.77% 8.38% 8.03% 8.14% 6.72%
Return on Common Equity (ROCE)
29.02% 28.34% 18.51% 17.77% 15.49% 16.37% 14.67% 14.13% 13.69% 13.75% 10.97%
Return on Equity Simple (ROE_SIMPLE)
0.00% 32.05% 26.75% 21.23% 0.00% 16.60% 13.22% 13.08% 0.00% 13.14% 0.00%
Net Operating Profit after Tax (NOPAT)
13,198 11,955 8,327 9,461 8,217 8,719 9,761 9,114 8,196 8,175 7,454
NOPAT Margin
13.83% 13.81% 10.04% 10.42% 9.74% 10.49% 10.49% 10.12% 9.82% 9.83% 9.14%
Net Nonoperating Expense Percent (NNEP)
-0.72% -0.50% -0.68% -0.32% -0.54% -0.39% -0.57% -0.39% -0.73% -0.41% -0.37%
Return On Investment Capital (ROIC_SIMPLE)
5.42% - - - 3.23% - - - 2.62% 2.66% 2.41%
Cost of Revenue to Revenue
64.05% 64.04% 68.09% 68.06% 66.69% 68.24% 68.78% 67.92% 68.59% 68.41% 68.01%
SG&A Expenses to Revenue
2.97% 2.76% 2.95% 2.74% 3.07% 3.00% 2.76% 2.55% 3.14% 3.06% 3.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.98% 16.36% 17.55% 16.66% 20.40% 16.61% 16.25% 17.38% 19.29% 17.39% 18.68%
Earnings before Interest and Taxes (EBIT)
19,049 16,962 11,905 13,868 10,897 12,590 13,936 13,233 10,110 11,805 10,850
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
24,113 21,206 16,147 18,283 18,637 17,402 19,723 19,491 16,695 17,507 16,951
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.16 2.15 2.10 2.28 1.85 2.23 1.69 1.94 1.78 1.96 1.77
Price to Tangible Book Value (P/TBV)
2.16 2.15 2.10 2.28 1.85 2.23 1.69 1.94 1.78 1.96 1.77
Price to Revenue (P/Rev)
1.02 1.04 1.11 1.28 1.10 1.34 1.29 1.49 1.34 1.48 1.37
Price to Earnings (P/E)
7.55 6.93 8.10 11.06 10.55 13.93 13.29 15.45 13.91 15.56 14.98
Dividend Yield
3.47% 3.41% 3.48% 3.20% 3.84% 3.23% 3.27% 3.24% 3.60% 3.26% 3.64%
Earnings Yield
13.24% 14.43% 12.35% 9.04% 9.48% 7.18% 7.53% 6.47% 7.19% 6.43% 6.68%
Enterprise Value to Invested Capital (EV/IC)
2.38 2.34 2.28 2.52 2.00 2.46 1.76 2.04 1.85 2.05 1.82
Enterprise Value to Revenue (EV/Rev)
0.94 0.96 1.04 1.19 1.02 1.24 1.23 1.41 1.28 1.41 1.33
Enterprise Value to EBITDA (EV/EBITDA)
3.80 3.72 4.22 5.30 4.71 6.02 5.81 6.58 6.09 6.73 6.36
Enterprise Value to EBIT (EV/EBIT)
4.97 4.55 5.32 6.84 6.52 8.61 8.39 9.78 8.96 10.07 9.76
Enterprise Value to NOPAT (EV/NOPAT)
6.71 6.15 7.27 9.85 9.22 12.22 11.91 13.83 12.49 14.03 13.64
Enterprise Value to Operating Cash Flow (EV/OCF)
5.08 5.04 5.78 7.13 6.32 7.90 7.85 8.77 8.12 9.27 8.27
Enterprise Value to Free Cash Flow (EV/FCFF)
5.72 6.05 7.75 11.87 12.84 13.82 0.00 0.00 0.00 0.00 14.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.20 0.20 0.20 0.20 0.19 0.16 0.15 0.15 0.14 0.14
Long-Term Debt to Equity
0.20 0.19 0.18 0.18 0.18 0.15 0.13 0.13 0.14 0.12 0.12
Financial Leverage
-0.11 -0.12 -0.13 -0.18 -0.18 -0.19 -0.14 -0.15 -0.14 -0.14 -0.10
Leverage Ratio
1.87 1.89 1.87 1.85 1.80 1.78 1.71 1.72 1.72 1.72 1.66
Compound Leverage Factor
1.85 1.87 1.83 1.83 1.75 1.75 1.67 1.70 1.67 1.69 1.64
Debt to Total Capital
16.91% 16.72% 16.70% 16.58% 16.36% 15.95% 13.52% 13.34% 13.36% 12.22% 12.62%
Short-Term Debt to Total Capital
0.26% 0.93% 1.58% 1.91% 1.61% 3.25% 2.07% 1.77% 1.59% 1.54% 1.75%
Long-Term Debt to Total Capital
16.65% 15.80% 15.12% 14.68% 14.75% 12.71% 11.45% 11.57% 11.77% 10.68% 10.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.05% 3.12% 3.20% 3.15% 3.04% 3.08% 2.46% 2.45% 2.21% 2.31% 2.39%
Common Equity to Total Capital
80.05% 80.16% 80.10% 80.27% 80.60% 80.97% 84.02% 84.21% 84.44% 85.48% 85.00%
Debt to EBITDA
0.40 0.39 0.45 0.52 0.56 0.57 0.58 0.57 0.57 0.51 0.55
Net Debt to EBITDA
-0.37 -0.38 -0.38 -0.50 -0.51 -0.58 -0.42 -0.44 -0.39 -0.39 -0.32
Long-Term Debt to EBITDA
0.40 0.37 0.41 0.46 0.50 0.46 0.49 0.49 0.50 0.45 0.48
Debt to NOPAT
0.71 0.65 0.77 0.96 1.10 1.16 1.19 1.19 1.17 1.07 1.18
Net Debt to NOPAT
-0.66 -0.63 -0.66 -0.93 -0.99 -1.17 -0.86 -0.93 -0.80 -0.82 -0.69
Long-Term Debt to NOPAT
0.70 0.61 0.70 0.85 0.99 0.93 1.01 1.03 1.03 0.93 1.02
Altman Z-Score
4.54 4.60 4.57 4.52 4.19 4.46 3.81 4.02 3.89 4.08 3.94
Noncontrolling Interest Sharing Ratio
3.84% 3.93% 3.87% 3.69% 3.65% 3.70% 3.27% 3.23% 3.03% 3.08% 2.79%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.41 1.46 1.48 1.42 1.48 1.38 1.36 1.35 1.31 1.24 1.25
Quick Ratio
1.03 1.07 1.06 1.05 1.06 1.02 0.98 0.98 0.95 0.86 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
23,237 12,974 4,991 2,133 -2,488 4,700 -63,592 -66,248 -58,820 -60,282 5,322
Operating Cash Flow to CapEx
304.70% 301.94% 175.09% 324.45% 219.69% 289.00% 169.37% 285.21% 178.87% 219.62% 183.83%
Free Cash Flow to Firm to Interest Expense
112.26 81.60 20.04 12.62 -9.15 21.27 -234.66 -320.04 -198.05 -294.06 36.70
Operating Cash Flow to Interest Expense
85.13 102.77 37.68 94.46 50.30 66.35 38.97 84.87 41.18 63.19 79.66
Operating Cash Flow Less CapEx to Interest Expense
57.19 68.74 16.16 65.34 27.40 43.39 15.96 55.12 18.15 34.41 36.32
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.17 1.13 1.03 0.96 0.92 0.91 0.85 0.84 0.84 0.84 0.74
Accounts Receivable Turnover
11.16 10.12 8.98 8.45 8.64 8.62 8.89 8.41 8.56 8.07 7.97
Inventory Turnover
12.57 11.54 10.22 9.67 9.28 9.81 9.79 9.85 9.83 9.97 9.25
Fixed Asset Turnover
1.96 1.96 1.81 1.74 1.64 1.63 1.39 1.39 1.37 1.38 1.14
Accounts Payable Turnover
4.77 4.28 4.00 3.76 3.79 3.87 4.17 3.88 4.01 3.87 3.85
Days Sales Outstanding (DSO)
32.70 36.06 40.66 43.22 42.25 42.36 41.04 43.38 42.65 45.24 45.81
Days Inventory Outstanding (DIO)
29.04 31.63 35.70 37.73 39.34 37.21 37.27 37.04 37.13 36.59 39.46
Days Payable Outstanding (DPO)
76.59 85.21 91.32 97.01 96.23 94.32 87.55 94.11 91.10 94.22 94.81
Cash Conversion Cycle (CCC)
-14.84 -17.52 -14.97 -16.06 -14.65 -14.74 -9.23 -13.69 -11.32 -12.39 -9.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
164,208 168,516 171,663 167,747 174,913 172,535 245,016 243,109 241,929 240,992 247,148
Invested Capital Turnover
2.44 2.42 2.22 2.17 2.03 2.00 1.69 1.71 1.68 1.69 1.37
Increase / (Decrease) in Invested Capital
-10,039 -1,019 3,336 7,328 10,705 4,019 73,353 75,362 67,016 68,457 2,132
Enterprise Value (EV)
390,155 394,984 391,478 422,795 349,857 424,223 430,530 495,305 446,813 494,326 449,134
Market Capitalization
420,996 427,529 418,861 454,751 379,746 456,938 453,919 520,788 468,589 516,054 464,579
Book Value per Share
$47.36 $48.81 $49.23 $49.89 $51.68 $52.05 $68.07 $60.46 $60.00 $60.55 $60.93
Tangible Book Value per Share
$47.36 $48.81 $49.23 $49.89 $51.68 $52.05 $68.07 $60.46 $60.00 $60.55 $60.93
Total Capital
243,666 247,860 248,493 248,786 254,111 253,492 319,452 318,950 312,316 307,357 308,951
Total Debt
41,193 41,446 41,496 41,253 41,573 40,440 43,186 42,550 41,710 37,551 38,989
Total Long-Term Debt
40,559 39,150 37,567 36,510 37,483 32,213 36,565 36,918 36,755 32,823 33,570
Net Debt
-38,265 -40,274 -35,334 -39,786 -37,625 -40,517 -31,250 -33,291 -28,677 -28,814 -22,814
Capital Expenditures (CapEx)
5,783 5,412 5,359 4,920 6,228 5,074 6,235 6,160 6,837 5,898 6,283
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-445 178 4,317 1,726 3,815 2,334 5,608 3,016 3,451 3,620 6,655
Debt-free Net Working Capital (DFNWC)
29,220 32,854 33,874 34,699 35,383 35,683 32,096 29,988 26,638 22,132 22,366
Net Working Capital (NWC)
28,586 30,558 29,945 29,956 31,293 27,456 25,475 24,356 21,683 17,404 16,947
Net Nonoperating Expense (NNE)
143 112 174 115 205 153 190 143 241 142 100
Net Nonoperating Obligations (NNO)
-38,265 -37,898 -35,334 -39,786 -37,625 -40,517 -31,250 -33,291 -28,677 -28,814 -22,814
Total Depreciation and Amortization (D&A)
5,064 4,244 4,242 4,415 7,740 4,812 5,787 6,258 6,585 5,702 6,101
Debt-free, Cash-free Net Working Capital to Revenue
-0.11% 0.04% 1.15% 0.49% 1.11% 0.68% 1.60% 0.86% 0.99% 1.04% 1.97%
Debt-free Net Working Capital to Revenue
7.06% 8.02% 8.99% 9.76% 10.27% 10.46% 9.14% 8.56% 7.62% 6.33% 6.62%
Net Working Capital to Revenue
6.91% 7.46% 7.94% 8.42% 9.08% 8.05% 7.25% 6.95% 6.20% 4.98% 5.01%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.09 $2.79 $1.94 $2.25 $1.91 $2.06 $2.14 $1.92 $1.72 $1.76 $1.64
Adjusted Weighted Average Basic Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Adjusted Diluted Earnings per Share
$3.09 $2.79 $1.94 $2.25 $1.91 $2.06 $2.14 $1.92 $1.72 $1.76 $1.64
Adjusted Weighted Average Diluted Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.07B 4.04B 4.00B 3.96B 3.97B 3.94B 4.44B 4.40B 4.34B 4.31B 4.26B
Normalized Net Operating Profit after Tax (NOPAT)
13,268 12,073 8,442 9,575 8,381 8,735 9,785 9,136 8,221 8,253 7,515
Normalized NOPAT Margin
13.90% 13.95% 10.18% 10.55% 9.94% 10.51% 10.51% 10.15% 9.85% 9.93% 9.22%
Pre Tax Income Margin
19.74% 19.41% 14.06% 15.09% 12.60% 14.89% 14.68% 14.47% 11.76% 13.95% 13.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
92.02 106.68 47.81 82.06 40.06 56.97 51.42 63.93 34.04 57.59 74.83
NOPAT to Interest Expense
63.76 75.19 33.44 55.98 30.21 39.45 36.02 44.03 27.60 39.88 51.40
EBIT Less CapEx to Interest Expense
64.09 72.64 26.29 52.95 17.17 34.01 28.42 34.17 11.02 28.81 31.50
NOPAT Less CapEx to Interest Expense
35.82 41.15 11.92 26.87 7.31 16.49 13.01 14.27 4.58 11.11 8.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.00% 26.13% 30.23% 38.01% 43.81% 47.95% 47.88% 50.07% 51.77% 54.04% 58.03%
Augmented Payout Ratio
55.32% 53.50% 63.75% 79.92% 91.33% 96.14% 96.92% 102.76% 107.75% 116.08% 123.21%

Key Financial Trends

Exxon Mobil (NYSE: XOM) has demonstrated solid financial performance over the last few years, with some key trends and points of interest emerging from its quarterly financial statements up to Q2 2025.

Positive highlights include:

  • Consistent net income growth: Exxon reported Q2 2025 net income of $7.35 billion, sustaining strong profitability after $8.03 billion in Q1 2025 and showing resilience compared to previous years.
  • Strong operating cash flows: Q2 2025 cash from operating activities was $11.55 billion, indicating robust cash generation from core operations.
  • Large asset base: Total assets remain very substantial, at approximately $448 billion in Q2 2025, reflecting significant investments in plant, property & equipment (over $295 billion).
  • Substantial retained earnings and equity: Common equity stands at about $263 billion with retained earnings increasing steadily, supporting shareholder value.
  • Healthy dividend payments: Quarterly dividends per share held steady at $0.99 in early 2025, showcasing Exxon’s commitment to returning capital to shareholders.

Neutral observations:

  • Stable revenue levels: Total revenues in Q2 2025 were $81.5 billion, slightly down from previous quarters but generally consistent, reflecting steady market demand conditions.
  • Capital expenditures remain high: Significant spending on property, plant, and equipment continues (approx. $6.28 billion in Q2 2025), maintaining long-term production capacity but limiting free cash flow.
  • Net debt management ongoing: Long-term debt remained significant around $33-37 billion across recent quarters, indicating continued leverage usage.
  • Changes in working capital vary: Net changes in operating assets and liabilities showed swings (negative $1.9 billion in Q2 2025), influencing cash flow timing.

Negative or cautionary points:

  • Decreasing cash position in recent quarters: Cash and equivalents declined from $17 billion in Q1 2025 to $14.35 billion in Q2 2025, reflecting possible funding needs or capital allocation decisions.
  • High share repurchases and dividends outflows: Q2 2025 saw nearly $4.96 billion used for share repurchases and $4.6 billion for dividends, putting pressure on cash resources despite healthy earnings.
  • Net cash used in financing activities: Significant outflows of $8.7 billion in Q2 2025 reveal aggressive capital return strategies or debt repayments, which could constrain financial flexibility.
  • Volatility in exploration and other operating expenses: Exploration expenses and other operating costs have fluctuated, sometimes rising substantially, which could impact margin stability.

Summary:

Exxon Mobil continues to exhibit strong profitability and operational cash flow, backed by a robust asset base and solid equity position. Its dividend consistency and substantial capital expenditures indicate a focus on sustaining production and shareholder returns. However, the company’s shrinking cash balance, significant outflows toward buybacks and dividends, and ongoing sizable debt levels suggest investors should watch capital allocation and liquidity management closely. Volatility in some operational expense categories also calls for some vigilance.

Overall, Exxon’s financials through mid-2025 signal a financially stable but capital-intensive enterprise that balances growth investment with shareholder reward, while managing the inherent risks of its sector.

08/10/25 03:49 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Exxon Mobil's Financials

When does Exxon Mobil's fiscal year end?

According to the most recent income statement we have on file, Exxon Mobil's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Exxon Mobil's net income changed over the last 10 years?

Exxon Mobil's net income appears to be on an upward trend, with a most recent value of $35.06 billion in 2024, rising from $33.62 billion in 2014. The previous period was $37.35 billion in 2023. View Exxon Mobil's forecast to see where analysts expect Exxon Mobil to go next.

What is Exxon Mobil's operating income?
Exxon Mobil's total operating income in 2024 was $49.87 billion, based on the following breakdown:
  • Total Gross Profit: $110.52 billion
  • Total Operating Expenses: $60.65 billion
How has Exxon Mobil's revenue changed over the last 10 years?

Over the last 10 years, Exxon Mobil's total revenue changed from $394.11 billion in 2014 to $349.59 billion in 2024, a change of -11.3%.

How much debt does Exxon Mobil have?

Exxon Mobil's total liabilities were at $182.87 billion at the end of 2024, a 11.7% increase from 2023, and a 8.6% increase since 2014.

How much cash does Exxon Mobil have?

In the past 10 years, Exxon Mobil's cash and equivalents has ranged from $3.04 billion in 2018 to $31.54 billion in 2023, and is currently $23.03 billion as of their latest financial filing in 2024.

How has Exxon Mobil's book value per share changed over the last 10 years?

Over the last 10 years, Exxon Mobil's book value per share changed from 41.19 in 2014 to 60.00 in 2024, a change of 45.7%.



This page (NYSE:XOM) was last updated on 8/10/2025 by MarketBeat.com Staff
From Our Partners