KNOT Offshore Partners Q4 2025 Earnings Report

KNOT Offshore Partners EPS Results

• Actual EPS: N/A
• Consensus EPS: $0.21
• Beat/Miss: N/A
• One Year Ago EPS: N/A

KNOT Offshore Partners Revenue Results

• Actual Revenue: N/A
• Expected Revenue: $95.86 million
• Beat/Miss: N/A
• YoY Revenue Growth: N/A

KNOT Offshore Partners Announcement Details

• Quarter: Q4 2025
• Date: 3/25/2026
• Time: Before Market Opens
• Conference Call Date: Thursday, March 26, 2026
• Conference Call Time: 9:30AM ET

KNOT Offshore Partners (NYSE:KNOP) is a publicly traded limited partnership formed in 2013 to own and operate shuttle tankers under long‐term charters in the offshore oil industry. Listed on the New York Stock Exchange under the symbol KNOP, the partnership specializes in the transportation of crude oil from offshore production facilities to onshore refineries. Its fleet comprises moderne shuttle tankers equipped with dynamic positioning systems, enabling safe transfer operations in harsh weather and sea conditions.

The partnership’s vessels primarily serve fields in the North Sea, Brazil and West Africa, where they operate under multi‐year contracts with major energy producers. These shuttle tankers are tailored to meet stringent environmental and safety regulations, featuring double hull construction and advanced navigation systems. Through fixed‐rate and minimum‐volume charter agreements, KNOT Offshore Partners LP seeks to provide stable cash flows and maintain high utilization across its fleet.

KNOT Offshore Partners LP is managed by KNOT Offshore GP AS, a wholly owned subsidiary of Knutsen NYK Offshore Tankers (KNOT), itself a joint venture between the Knutsen Group and Nippon Yusen Kaisha (NYK). The general partner oversees all commercial and technical management, including crewing, maintenance and compliance with international maritime standards. The board of directors and executive leadership draw on decades of combined experience in offshore shipping and project management to guide the partnership’s growth strategy.

Since its initial public offering in 2013, KNOT Offshore Partners LP has focused on selective fleet expansion and strategic fleet renewal to enhance operational efficiency and environmental performance. The partnership continues to explore opportunities for growth through additional long‐term charters and potential acquisitions of modern shuttle tankers. By leveraging its affiliation with established industry players, KNOT Offshore Partners LP aims to maintain a leading position in the global shuttle tanker segment.

KNOT Offshore Partners Q4 2025 Earnings Call Transcript

Key Takeaways

• Positive Sentiment: Strong Q4 operating performance with revenues of $96.5 million, Adjusted EBITDA of $59.3 million, available liquidity of $137 million (cash $89 million + $48 million undrawn) and fleet utilization at 99.5% (96.4% overall).
• Negative Sentiment: The quarter included a non-cash Bodil Knutsen impairment that produced a fully reported net loss of $6.2 million; excluding the impairment, Q4 net income was $14 million.
• Neutral Sentiment: Discussions over the sponsor's unsolicited, non‑binding $10-per-unit offer concluded in Q4 with the independent Conflicts Committee and sponsor deciding not to recommend a transaction; management will not comment further.
• Positive Sentiment: Market outlook is favorable—tightening supply in Brazil and the North Sea driven by FPSO startups/expansions and Petrobras’ multi‑year plans—resulting in a backlog of $929 million and 93% of vessel time fixed for 2026 (69% for 2027).
• Neutral Sentiment: Refinancing activity continues: a $71.1 million term loan and RCF rollovers completed, average floating debt margin ~2.2% over SOFR, and material maturities remain in Sep–Oct 2026 (a $220 million five-ship facility and a $65 million single-ship facility) with management citing strong lender access.

Presentation

[Operator]

Ladies and gentlemen, thank you for joining us and welcome to the KNOP's Fourth Quarter 2025 Earnings Call. After today's prepared remarks, we will host a question and answer session with an opportunity for equity research analysts to ask questions. If you'd like to ask a question, please raise your hand. If you have dialed into today's call, please press star nine to raise your hand and star six to unmute when prompted. I will now hand the conference over to Derek Lowe. Please go ahead, sir.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Thank you, Tyler, and good morning, ladies and gentlemen. My name is Derek Lowe, and I'm the Chief Executive Officer and Chief Financial Officer of KNOT Offshore Partners. Welcome to the partnership's earnings call for the fourth quarter of 2025. Our website is knotoffshorepartners.com, and you can find the earnings release there along with this presentation. On slide two, you will find guidance on the inclusion of forward-looking statements in today's presentation. These are made in good faith and reflect management's current views, known and unknown risks, and are based on assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those expressed or implied in forward-looking statements, and the partnership does not have or undertake a duty to update any such forward-looking statements made as of the date of this presentation.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

For further information, please consult our SEC filings, especially in relation to our annual and quarterly results. Today's presentation also includes certain non-GAAP measures, and our earnings release includes a reconciliation of these to the most directly comparable U.S. GAAP measures. We begin on slide three with a comment on the unsolicited and non-binding offer from our sponsor, KNOT, to buy the publicly owned common units for $10 per common unit, which we received during the fourth quarter. As announced in a press release on March 19, the mutual decision was made by the independent KNOP Conflicts Committee and the sponsor to conclude those discussions with no transaction recommended. All information provided by KNOP's Conflicts Committee about that process was included within the March 19 press release, and I'll not be able to comment any further during today's call.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

On slide four, we have the Q4 financial and operational headlines, certain of which reflect the impact of the non-cash impairment related to the Bodil Knutsen. Revenues were $96.5 million. Operating income was $8.4 million on a fully reported basis or $28.6 million when excluding the impact of the impairment on Bodil. Similarly, net income on a fully reported basis was a loss of $6.2 million, whereas it was net income of $14 million when we exclude the impact of the impairment. Adjusted EBITDA was $59.3 million. As of December 31st, 2025, we had $137 million in available liquidity made up of $89 million in cash and cash equivalents, plus $48 million in undrawn capacity on our credit facilities. That was $11.8 million higher than September 30th.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

We operated with 99.5% utilization, taking into account the scheduled dry docking of Synnøve Knutsen, which amounts to 96.4% utilization overall. Following the end of Q4, we declared a cash distribution of $0.026 per common unit, which was paid in February. On slide five, we have the developments during Q4. Early in the quarter, we entered into a $71.1 million senior secured term loan facility to refinance Synnøve Knutsen. On November 4, the Vigdis Knutsen transitioned from a time charter contract to a bareboat charter with the same customer, Shell, extending until at least 2030. We completed our second of two RCF refinancings rolled over on similar terms. Our next refinancings are in the late third and early fourth quarter of this year.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

On November 21st, we agreed a time charter for Fortaleza Knutsen with KNOT to commence during the second quarter of 2026 and lasting between one to three years. Given the vessel's smaller size relative to the Suezmax that has become standard in the Brazilian offshore segment, the vessel is expected to transition to the much more diversified North Sea. On slide six, the principal developments in the first quarter has been the termination of discussions around the offer from KNOT, which I described earlier. Turning to slide seven for a high-level summary of our positive momentum coming into the spring of 2026 with a tightening market and expanding backlog and the balance sheet continuing to strengthen.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

In both Brazil and the North Sea, we continue to see tightening markets driven by FPSO startups, ramp-ups, expansions, new discoveries, and in a number of cases, technology-driven increases in production beyond nameplate capacity. In each instance, these increased volumes are the outcome of lengthy, often CapEx-intensive projects, such that there are not typically sudden unanticipated step changes in shuttle tanker demand that catch the market off guard. Nevertheless, the increase in shuttle tanker service volumes across both markets has been both sustained and sufficient to tighten the supply-demand balance. Petrobras will continue to deploy its long committed pipeline of FPSOs and to expand production capacity across its existing fleet. We've sustained our backlog as of December 31, 2025, with $929 million of fixed contracts averaging 2.6 years and rather more if all the options are exercised.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

At year-end, our fleet of 19 vessels had an average age of 10.2 years. We are continuing to repay debt at $90 million or more per year, which we think is prudent with a depreciating asset base. Having reliably addressed our refinancing needs, typically on very consistent terms, we now look to a $220 million five-ship facility in September 2026 and a $65 million single-ship facility in October 2026 secured by Lena Knutsen. Over slides nine to 12, we provide the financials for Q4, the highlights which we have covered already. On slide 13 is our debt maturity profile, on which you can see we have material repayment obligations later this year. While no guarantees can be made, we have historically benefited from our access to a wide pool of lenders, attractive bank finance, and several key lender relationships with major players.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Moreover, we've been encouraged by our refinancing experiences in recent years and the strong signal they provide regarding lenders' continued appetite. Notably, the average margin on our floating rate debt during the fourth quarter was 2.2% over SOFR. Moving on to slide 15 and our charter portfolio. I've covered most of the updates here, but I believe this is a very useful resource for investors looking to track the primary movements where a change can occur in a highly stable portfolio of cash flows. That is when charters turn over and when there are dry docks that will cause off-hire and incurrence of CapEx costs. Based on current charter rates, we believe charterers' options are likely to be taken up given the strength of the charter market. On slide 16, you can see our strong coverage through the coming quarters.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Some charterers' options that market conditions suggest have a good likelihood of being exercised and a small amount of open time. In all, we have 93% of vessel time in 2026 covered by fixed contracts and 69% in 2027. If all relevant options are exercised, this rises to 98% in 2026 and 88% in 2027. On slide 17, you can see the drop-down inventory held at the sponsor. Drop-downs have been the route to growth in the fleet throughout the life of the partnership and are the means of replenishing and rejuvenating the fleet given the depreciation in our assets. I would underscore both that our board has consistently acknowledged the importance of drop-downs for the partnership and also that any consummated drop-down would first have to be approved by the independent Conflicts Committee.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

On slides 18 to 20, we include again some commentary from Petrobras with relevant highlights from a five-year plan they've released for 2026 through to 2030, as well as a useful overview of their significant 2025 progress from their recently reported full year 2025 results. We believe that these materials from Petrobras provide a useful insight into the Brazilian offshore market. We'd encourage you to review the extensive materials that Petrobras regularly publishes. In short, though, from the shuttle tanker owner's perspective, Petrobras continues to deploy significant CapEx into a long-term FPSO pipeline in shuttle tanker-serviced areas to find new ways to increase volumes from existing fleet and overall to continue expanding its aggregate production on time or in a number of instances ahead of schedule.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

As with the development that we're seeing in the North Sea, this gives us comfort that shuttle tanker demand should readily absorb the current order book. Further, we believe that the current order book still trends towards a medium-term shortage of shuttle tankers when set against the forthcoming production. To summarize on slide 21, during Q4, we had strong utilization and financial results. We refinanced the Synnøve Knutsen facility and the second RCF. We secured additional charter cover and paid a quarterly distribution. And in Q1, we've seen the termination of the discussions around the offer from KNOP. With that, I'll hand the call back to Tyler for any questions.

[Operator]

Thank you. We will now begin the question and answer session, which is open to equity research analysts. If you'd like to ask a question, please raise your hand now. If you have dialed into today's call, please press star nine to raise your hand and star six to unmute. Please stand by while we compile the Q&A roster. Your first question comes from the line of Fredrik Dybwad with Fearnley Securities. Your line is now open. Please go ahead.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Hey, guys. Fredrik Dybwad here. Hello, can you hear me?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Hey, Fredrik. Can't hear you that well.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. Is this better?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Just do try us. Yeah.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. I forgot to speak a bit loud. Yeah, congratulations. Good quarter. Solid cash flow. You're doing the right things. Market, as you say, is very firm. Since last time around, I have noted that the Knutsen on the holding level issued a bond. In connection with that bond issue, has there been a valuation of KNOP?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

To repeat for anyone who didn't hear that clearly, Fredrik, I think you're referring to the TSSI bond, which is, I think, two corporate levels above KNOP. I think anyone interested in the circumstances around that bond would need to look at the offering materials and the disclosure related to it there. I'm not directly aware of valuation exercises on KNOP, at least as far as the partnership was directly involved. The offering materials will contain the disclosure related to that transaction.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. Got it. Thank you. I also noted that you reduced the useful life of your vessels from 23 to 20 years. Could you shed some light on the rationale behind that? I thought it was a bit, surprised me a bit. Yeah.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Yeah. Useful life is a measure of how long a vessel is expected to stay in the hands of a current owner. It's not directly a measure of the economic life of a vessel, per se. In some instances, we see shuttle tankers being deployed commercially beyond 20 years. Quite often, it's outside the sector, so it's conventional floating storage or FPSO. What we are seeing is the typical scenario is clients will wish to see vessels that are under 20 years, and we'll seek those out before seeking to contract those that are older. It's a judgment around that overall situation, particularly operation in shuttle tanker form that led us to take that view that 20 years was a better judgment on that than 23.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. Thank you. You know, a little bit limited visibility just for my own modeling. What do you price a new building to max out currently on a shuttle tanker?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

I think that's too commercially sensitive for us to disclose at the moment. We don't discuss our new build contract pricing.

[Fredrik Dybwad, Analyst at Fearnley Securities]

No. Not necessarily yours, but generically how much would it cost to build a shuttle tanker in, for instance, China?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Well, given that our sponsor is quite active in the new build space, I think generically and commercially specifically, pretty much the same thing. I don't have any comments on that, I'm afraid.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. Around $140 million will be fair from my end as an assumption.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

As I said, I don't have any direct comment on that, I'm afraid.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. Okay. Yeah, just a final one. Sorry, I asked a bit of saturated on the question side, but last one. Back in 2023, when you cut the dividend, I can quote you that you said that until you have reestablished a greater degree of forward visibility and on earnings and on liquidity, the quarterly distribution is reduced, but will be increased once this is in place. Hearing what you are saying now on the outlook for shuttle tankers, your balance is rock solid, and you're generating a significant cash flow every quarter. What will it take for the dividend to come back when it seems like everything is in place for it to happen?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Yeah. Thank you. I think capital allocation is very much in the minds of directors on a continual basis. Whether it's distributions, buybacks or investment in the fleet, so drop-downs. That's something that they're assessing on a continual basis and will continue to do so. We don't have a direct formula that says there's a given time for one or other of those aspects to be selected, but it does remain under active review by the directors.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Yeah. Would you say that your view on dividend distributions is changed from 2022 to today, or is it the same the way you look at it?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Well, we're clearly pleased with a stronger financial position now than back then. That's certainly the case. The choice of how and where to and when to allocate capital is something, as I say, that the directors keep under continual review.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Okay. I understand. I appreciate your comments, Derek. Final question. You tried to do the annual general meeting last year without success. Are you going to schedule it again for this year, or how should we think about that?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Well, we do obviously have a standing obligation to seek to hold a meeting each year, and we intend to satisfy that obligation during 2026 as well.

[Fredrik Dybwad, Analyst at Fearnley Securities]

Thank you. That's it for me.

[Operator]

Thank you. Next question.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Thanks.

[Operator]

Apologies. Your next question comes from the line of Liam Burke with B. Riley Securities. Your line is now open. Please go ahead.

[Liam Burke, Managing Director at B. Riley Securities]

Hi, Derek. How are you today?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Hi, Liam. Good, thanks. You?

[Liam Burke, Managing Director at B. Riley Securities]

I'm fine, thank you. Whatever happened to two questions per customer? Anyway, you've got, your sponsor has quite a list of drop-downs which create nice opportunity considering you've got a very healthy end market there. Could you give us a sense on how you're prioritizing or any kind of timing or how you're thinking about adding vessels to the fleet?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Well, that alludes to the capital allocation topic that we discussed just now. Directors are well aware of a range of potential deployments of capital, whether it's distributions, buybacks, or drop-downs. They will keep that continually in mind, noting the financial position of the partnership and also the outlook from a chartering point of view as well. There's no direct formula as to which of those will be chosen, which combination and when, and so on.

[Liam Burke, Managing Director at B. Riley Securities]

Okay, that's fair. I mean, we're looking at your liquidity position strengthening. Your operating cash flow is up 13.5% this year. You've had a long history of successfully refinancing balloon payments, and those balloon payments are coming down, as we saw in one of the slides. I mean, drop-downs in this market look to be very good considering we're looking at the long-term contracts. Is there any priority to the drop-downs vis-à-vis dividends or accelerated debt repayment?

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

No. There's no working priority as between those different places that the capital could be allocated.

[Liam Burke, Managing Director at B. Riley Securities]

Okay.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

The directors look at all of them at the same time.

[Liam Burke, Managing Director at B. Riley Securities]

Great. Okay. Thank you, Derek.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Great. Thanks, Liam.

[Operator]

Okay. There are no further questions at this time, so I will turn it back to Derek for closing remarks.

[Derek Lowe, CEO and CFO at KNOT Offshore Partners]

Thank you, Tyler. Thank you all again for joining this earnings call for the KNOT Offshore Partners fourth quarter in 2025. I look forward to speaking with you again following the first quarter results.

[Operator]

This concludes today's call. Thank you for attending. You may now disconnect.

Participants

Executives

• Derek Lowe, CEO and CFO

Analysts

• Fredrik Dybwad, Analyst at Fearnley Securities
• Liam Burke, Managing Director at B. Riley Securities