Free Trial

Adobe (ADBE) Financials

Adobe logo
$251.52 -4.10 (-1.60%)
As of 10:58 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Adobe

Annual Income Statements for Adobe

This table shows Adobe's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/27/2015 12/2/2016 12/1/2017 11/30/2018 11/29/2019 11/27/2020 12/3/2021 12/2/2022 12/1/2023 11/29/2024 11/28/2025
Net Income / (Loss) Attributable to Common Shareholders
630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Consolidated Net Income / (Loss)
630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Net Income / (Loss) Continuing Operations
630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Total Pre-Tax Income
874 1,435 2,138 2,794 3,205 4,176 5,705 6,008 6,799 6,931 8,734
Total Operating Income
903 1,494 2,168 2,840 3,268 4,237 5,802 6,098 6,650 6,741 8,706
Total Gross Profit
4,051 5,035 6,291 7,835 9,498 11,146 13,920 15,441 17,055 19,147 21,218
Total Revenue
4,796 5,854 7,302 9,030 11,171 12,868 15,785 17,606 19,409 21,505 23,769
Total Cost of Revenue
744 820 1,010 1,195 1,673 1,722 1,865 2,165 2,354 2,358 2,551
Total Operating Expenses
3,148 3,541 4,123 4,995 6,230 6,909 8,118 9,343 10,405 12,406 12,512
Selling, General & Admin Expense
533 576 625 745 881 968 1,085 1,219 1,413 1,529 1,573
Marketing Expense
1,683 1,910 2,198 2,621 3,244 3,591 4,321 4,968 5,351 5,764 6,488
Research & Development Expense
863 976 1,224 1,538 1,930 2,188 2,540 2,987 3,473 3,944 4,294
Amortization Expense
69 79 77 91 175 162 172 169 168 169 157
Total Other Income / (Expense), net
-29 -58 -30 -46 -63 -61 -97 -90 149 190 28
Interest Expense
64 70 74 89 157 116 113 112 113 169 263
Interest & Investment Income
0.96 -1.57 7.55 3.00 52 13 16 -19 16 48 43
Other Income / (Expense), net
34 14 36 40 42 42 0.00 41 246 311 248
Income Tax Expense
244 266 444 203 254 -1,084 883 1,252 1,371 1,371 1,604
Basic Earnings per Share
$1.26 $2.35 $3.43 $5.28 $6.07 $10.94 $10.10 $10.13 $11.87 $12.43 $16.73
Weighted Average Basic Shares Outstanding
498.76M 498.35M 493.63M 490.60M 486.30M 480.90M 477.30M 469.50M 457.10M 447.10M 426.20M
Diluted Earnings per Share
$1.24 $2.32 $3.38 $5.20 $6.00 $10.83 $10.02 $10.10 $11.82 $12.36 $16.70
Weighted Average Diluted Shares Outstanding
507.16M 504.30M 501.12M 497.80M 491.60M 485.50M 481M 470.90M 459.10M 449.70M 427M
Weighted Average Basic & Diluted Shares Outstanding
499.60M 497.40M 493.90M 490.70M 482.13M 478.70M 471.70M 457.80M 452M 435.30M 410.50M

Quarterly Income Statements for Adobe

This table shows Adobe's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/1/2023 12/1/2023 3/1/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026
Net Income / (Loss) Attributable to Common Shareholders
1,403 1,483 620 1,573 1,684 1,683 1,811 1,691 1,772 1,856 1,889
Consolidated Net Income / (Loss)
1,403 1,483 620 1,573 1,684 1,683 1,811 1,691 1,772 1,856 1,889
Net Income / (Loss) Continuing Operations
1,403 1,483 620 1,573 1,684 1,683 1,811 1,691 1,772 1,856 1,889
Total Pre-Tax Income
1,743 1,808 968 1,930 2,042 1,991 2,182 2,101 2,187 2,264 2,422
Total Operating Income
1,697 1,743 907 1,885 1,992 1,957 2,163 2,109 2,173 2,261 2,418
Total Gross Profit
4,310 4,414 4,592 4,711 4,854 4,990 5,092 5,235 5,346 5,545 5,734
Total Revenue
4,890 5,048 5,182 5,309 5,408 5,606 5,714 5,873 5,988 6,194 6,398
Total Cost of Revenue
580 634 590 598 554 616 622 638 642 649 664
Total Operating Expenses
2,613 2,671 3,685 2,826 2,862 3,033 2,929 3,126 3,173 3,284 3,316
Selling, General & Admin Expense
353 372 352 355 366 456 367 377 408 421 463
Marketing Expense
1,337 1,368 1,352 1,445 1,431 1,536 1,495 1,626 1,639 1,728 1,708
Research & Development Expense
881 889 939 984 1,022 999 1,026 1,082 1,088 1,098 1,110
Amortization Expense
42 42 42 42 43 42 41 41 38 37 35
Total Other Income / (Expense), net
46 65 61 45 50 34 19 -8.00 14 3.00 4.00
Interest & Investment Income
6.00 4.00 18 4.00 12 14 6.00 2.00 23 12 5.00
Income Tax Expense
340 325 348 357 358 308 371 410 415 408 533
Basic Earnings per Share
$3.07 $3.25 $1.37 $3.50 $3.78 $3.78 $4.15 $3.95 $4.18 $4.45 $4.60
Weighted Average Basic Shares Outstanding
456.40M 457.10M 452.80M 449.10M 445.30M 447.10M 436.20M 428.20M 423.50M 426.20M 410.20M
Diluted Earnings per Share
$3.05 $3.24 $1.36 $3.49 $3.76 $3.75 $4.14 $3.94 $4.18 $4.44 $4.60
Weighted Average Diluted Shares Outstanding
459.50M 459.10M 456.30M 451.40M 447.60M 449.70M 437.60M 428.90M 424.10M 427M 410.80M
Weighted Average Basic & Diluted Shares Outstanding
455.30M 452M 448M 443.40M 440.20M 435.30M 426.20M 424.20M 418.60M 410.50M 404.20M

Annual Cash Flow Statements for Adobe

This table details how cash moves in and out of Adobe's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/27/2015 12/2/2016 12/1/2017 11/30/2018 11/29/2019 11/27/2020 12/3/2021 12/2/2022 12/1/2023 11/29/2024 11/28/2025
Net Change in Cash & Equivalents
-241 135 1,295 275 1,007 1,828 -634 392 2,905 472 -2,182
Net Cash From Operating Activities
1,470 2,200 2,913 4,029 4,422 5,727 7,230 7,838 7,302 8,056 10,031
Net Cash From Continuing Operating Activities
1,470 2,200 2,913 4,967 4,422 5,727 7,230 7,838 7,302 8,056 10,031
Net Income / (Loss) Continuing Operations
630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Consolidated Net Income / (Loss)
630 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Depreciation Expense
339 332 326 346 757 757 788 856 872 857 818
Non-Cash Adjustments To Reconcile Net Income
238 279 454 618 754 1,025 1,145 1,562 1,783 1,963 1,990
Changes in Operating Assets and Liabilities, net
262 420 439 1,412 -40 -1,315 475 664 -781 -324 93
Net Cash From Investing Activities
-1,488 -960 -443 -4,685 -456 -414 -3,537 -570 776 149 -1,187
Net Cash From Continuing Investing Activities
-1,488 -960 -443 -4,685 -456 -414 -3,537 -570 776 149 -1,187
Purchase of Property, Plant & Equipment
-185 -204 -178 -267 -395 -419 -348 -442 -360 -183 -179
Acquisitions
-826 -48 -460 -6,314 -101 0.00 -2,682 -126 0.00 0.00 -17
Purchase of Investments
-2,088 -2,344 -1,961 -584 -749 -1,086 -1,575 -955 -53 -167 -2,168
Sale and/or Maturity of Investments
1,552 1,636 2,156 2,480 789 1,091 1,068 953 1,188 497 1,174
Other Investing Activities, net
- - - - - - - - 1.00 2.00 3.00
Net Cash From Financing Activities
-201 -1,091 -1,184 -5.00 -2,946 -3,488 -4,301 -6,825 -5,182 -7,724 -11,060
Net Cash From Continuing Financing Activities
-201 -1,091 -1,184 -5.00 -2,946 -3,488 -4,301 -6,825 -5,182 -7,724 -11,060
Repayment of Debt
-611 -0.11 -1.96 -1.00 11 -3,171 77 -35 -507 95 -1,649
Repurchase of Common Equity
-625 -1,075 -1,100 -2,050 -2,750 -3,050 -3,950 -6,550 -4,400 -9,500 -11,281
Issuance of Debt
989 0.00 0.00 2,248 0.00 3,144 - 0.00 0.00 1,997 1,997
Issuance of Common Equity
164 146 158 191 233 270 291 278 314 361 348
Other Financing Activities, net
-118 -161 -240 -393 -440 -681 -719 -518 -589 -677 -475
Effect of Exchange Rate Changes
-21 -14 8.52 -2.00 -13 3.00 -26 -51 9.00 -9.00 34
Cash Interest Paid
56 66 69 81 152 88 100 103 106 143 246
Cash Income Taxes Paid
203 250 397 210 352 469 843 778 1,854 1,727 2,219

Quarterly Cash Flow Statements for Adobe

This table details how cash moves in and out of Adobe's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/1/2023 12/1/2023 3/1/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026
Net Change in Cash & Equivalents
1,145 540 -887 1,406 -467 420 -855 -1,827 51 449 901
Net Cash From Operating Activities
1,873 1,597 1,174 1,940 2,021 2,921 2,482 2,191 2,198 3,160 2,958
Net Cash From Continuing Operating Activities
1,873 1,597 1,174 1,940 2,021 2,921 2,482 2,191 2,198 3,160 2,958
Net Income / (Loss) Continuing Operations
1,403 1,483 620 1,573 1,684 1,683 1,811 1,691 1,772 1,856 1,889
Consolidated Net Income / (Loss)
1,403 1,483 620 1,573 1,684 1,683 1,811 1,691 1,772 1,856 1,889
Depreciation Expense
218 222 212 214 213 218 217 209 208 184 174
Non-Cash Adjustments To Reconcile Net Income
458 445 457 490 486 530 492 211 787 500 555
Changes in Operating Assets and Liabilities, net
-206 -553 -115 -337 -362 490 -38 80 -569 620 340
Net Cash From Investing Activities
145 153 66 111 -47 19 -484 -278 -279 -146 474
Net Cash From Continuing Investing Activities
145 153 66 111 -47 19 -484 -278 -279 -146 474
Purchase of Property, Plant & Equipment
-91 -47 -37 -41 -57 -48 -26 -47 -72 -34 -37
Purchase of Investments
- -19 -38 -11 -76 -42 -592 -345 -630 -601 -410
Sale and/or Maturity of Investments
236 219 141 163 86 109 132 114 440 486 920
Other Investing Activities, net
- - - - - - 2.00 - - - 1.00
Net Cash From Financing Activities
-871 -1,217 -2,128 -642 -2,453 -2,501 -2,841 -3,788 -1,876 -2,555 -2,544
Net Cash From Continuing Financing Activities
-871 -1,217 -2,128 -642 -2,453 -2,501 -2,841 -3,788 -1,876 -2,555 -2,544
Repayment of Debt
5.00 -15 -3.00 -4.00 -49 151 -1,525 -176 39 13 -27
Repurchase of Common Equity
-1,000 -1,000 -2,000 -2,500 -2,500 -2,500 -3,250 -3,500 -2,057 -2,474 -2,478
Issuance of Debt
- - 0.00 - - - 1,997 - - - 0.00
Issuance of Common Equity
244 - 97 - 264 - 96 - 252 - 84
Other Financing Activities, net
-120 -202 -222 -135 -168 -152 -159 -112 -110 -94 -123
Effect of Exchange Rate Changes
-2.00 7.00 1.00 -3.00 12 -19 -12 48 8.00 -10 13
Cash Interest Paid
47 3.00 47 1.00 46 49 48 67 81 50 79
Cash Income Taxes Paid
155 1,264 205 696 488 338 182 1,000 523 514 125

Annual Balance Sheets for Adobe

This table presents Adobe's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/27/2015 12/2/2016 12/1/2017 11/30/2018 11/29/2019 11/27/2020 12/3/2021 12/2/2022 12/1/2023 11/29/2024 11/28/2025
Total Assets
11,726 12,697 14,536 18,769 20,762 24,284 27,241 27,165 29,779 30,230 29,496
Total Current Assets
4,822 5,840 7,248 4,857 6,495 8,146 8,669 8,996 11,084 11,232 10,163
Cash & Equivalents
877 1,011 2,306 1,643 2,650 4,478 3,844 4,236 7,141 7,613 5,431
Short-Term Investments
3,112 3,750 3,514 1,586 1,527 1,514 1,954 1,860 701 273 1,164
Accounts Receivable
672 833 1,218 1,316 1,535 1,398 1,878 2,065 2,224 2,072 2,344
Prepaid Expenses
162 245 210 312 783 756 993 835 1,018 1,274 1,224
Plant, Property, & Equipment, net
787 816 937 1,075 1,293 1,517 1,673 1,908 2,030 1,936 1,873
Total Noncurrent Assets
6,117 6,041 6,351 12,837 12,974 14,621 16,899 16,261 16,665 17,062 17,460
Goodwill
5,367 5,406 5,822 10,581 10,691 10,742 12,668 12,787 12,805 12,788 12,857
Intangible Assets
510 414 386 2,069 1,721 1,359 1,820 1,449 1,088 782 495
Noncurrent Deferred & Refundable Income Taxes
- - - - 0.00 1,370 1,085 777 1,191 1,657 2,186
Other Noncurrent Operating Assets
160 140 144 187 562 1,150 1,326 1,248 1,581 1,835 1,922
Total Liabilities & Shareholders' Equity
11,726 12,697 14,536 18,769 20,762 24,284 27,241 27,165 29,779 30,230 29,496
Total Liabilities
4,725 5,272 6,076 9,407 10,232 11,020 12,444 13,114 13,261 16,125 17,873
Total Current Liabilities
2,214 2,812 3,527 4,301 8,191 5,512 6,932 8,128 8,251 10,521 10,200
Short-Term Debt
- - - 0.00 3,149 0.00 0.00 500 0.00 1,499 0.00
Accounts Payable
93 88 114 186 209 306 312 379 314 361 417
Accrued Expenses
680 740 994 1,163 1,399 1,422 1,736 1,790 1,942 2,336 2,648
Current Deferred Revenue
1,434 1,946 2,406 2,916 3,378 3,629 4,733 5,297 5,837 6,131 6,905
Current Deferred & Payable Income Tax Liabilities
6.17 38 14 36 56 63 54 75 85 119 153
Other Current Liabilities
- - - - 0.00 92 97 87 73 75 77
Total Noncurrent Liabilities
2,511 2,461 2,548 5,105 2,041 5,508 5,512 4,986 5,010 5,604 7,673
Long-Term Debt
1,907 1,892 1,881 4,125 989 4,117 4,123 3,629 3,634 4,129 6,210
Noncurrent Deferred Revenue
307 254 262 782 739 659 679 647 627 676 594
Other Noncurrent Operating Liabilities
89 97 125 152 173 722 710 710 749 799 869
Total Equity & Noncontrolling Interests
7,002 7,425 8,460 9,362 10,530 13,264 14,797 14,051 16,518 14,105 11,623
Total Preferred & Common Equity
7,002 7,425 8,460 9,362 10,530 13,264 14,797 14,051 16,518 14,105 11,623
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,002 7,425 8,460 9,362 10,530 13,264 14,797 14,051 16,518 14,105 11,623
Common Stock
4,185 4,616 5,082 5,685 6,504 7,357 8,428 9,868 11,586 13,419 15,361
Retained Earnings
7,253 8,115 9,574 11,816 14,829 19,611 23,905 28,319 33,346 38,470 45,354
Treasury Stock
-4,268 -5,132 -6,084 -7,991 -10,615 -13,546 -17,399 -23,843 -28,129 -37,583 -48,847
Accumulated Other Comprehensive Income / (Loss)
-169 -174 -112 -148 -188 -158 -137 -293 -285 -201 -245

Quarterly Balance Sheets for Adobe

This table presents Adobe's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/2/2023 9/1/2023 12/1/2023 3/1/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 2/27/2026
Total Assets
27,838 29,090 29,779 28,751 30,007 29,830 30,230 29,955 28,107 28,754 29,704
Total Current Assets
9,274 10,410 11,084 10,008 11,023 10,716 11,232 10,855 8,978 9,412 10,386
Cash & Equivalents
5,456 6,601 7,141 6,254 7,660 7,193 7,613 6,758 4,931 4,982 6,332
Short-Term Investments
1,145 915 701 566 405 322 273 677 782 958 558
Accounts Receivable
1,685 1,851 2,224 2,057 1,612 1,802 2,072 1,973 1,735 2,093 2,092
Prepaid Expenses
988 1,043 1,018 1,131 1,346 1,399 1,274 1,447 1,530 1,379 1,404
Plant, Property, & Equipment, net
2,032 2,036 2,030 1,988 1,969 1,969 1,936 1,893 1,890 1,908 1,852
Total Noncurrent Assets
16,532 16,644 16,665 16,755 17,015 17,145 17,062 17,207 17,239 17,434 17,466
Goodwill
12,796 12,800 12,805 12,803 12,803 12,814 12,788 12,777 12,830 12,862 12,869
Intangible Assets
1,258 1,167 1,088 1,011 933 858 782 706 631 555 454
Noncurrent Deferred & Refundable Income Taxes
964 1,065 1,191 1,310 1,436 1,548 1,657 1,820 1,984 2,092 2,138
Other Noncurrent Operating Assets
1,514 1,612 1,581 1,631 1,843 1,925 1,835 1,904 1,794 1,925 2,005
Total Liabilities & Shareholders' Equity
27,838 29,090 29,779 28,751 30,007 29,830 30,230 29,955 28,107 28,754 29,704
Total Liabilities
13,000 13,314 13,261 13,291 15,164 15,285 16,125 16,860 16,659 16,984 18,271
Total Current Liabilities
8,019 8,334 8,251 9,537 9,474 9,644 10,521 9,163 9,039 9,239 11,390
Short-Term Debt
0.00 0.00 0.00 1,497 1,498 1,499 1,499 0.00 0.00 0.00 849
Accounts Payable
346 314 314 300 357 318 361 326 360 337 419
Accrued Expenses
1,786 1,714 1,942 1,569 1,899 1,848 2,336 1,951 2,256 2,289 2,257
Current Deferred Revenue
5,265 5,375 5,837 5,975 5,558 5,779 6,131 6,347 6,220 6,385 7,275
Current Deferred & Payable Income Tax Liabilities
548 857 85 123 95 130 119 465 129 154 506
Other Current Liabilities
74 74 73 73 67 70 75 74 74 74 84
Total Noncurrent Liabilities
4,981 4,980 5,010 3,754 5,690 5,641 5,604 7,697 7,620 7,745 6,881
Long-Term Debt
3,631 3,633 3,634 2,138 4,127 4,128 4,129 6,155 6,166 6,200 5,379
Noncurrent Deferred Revenue
595 606 627 803 719 712 676 710 591 651 582
Other Noncurrent Operating Liabilities
755 741 749 813 844 801 799 832 863 894 920
Total Equity & Noncontrolling Interests
14,838 15,776 16,518 15,460 14,843 14,545 14,105 13,095 11,448 11,770 11,433
Total Preferred & Common Equity
14,838 15,776 16,518 15,460 14,843 14,545 14,105 13,095 11,448 11,770 11,433
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
14,838 15,776 16,518 15,460 14,843 14,545 14,105 13,095 11,448 11,770 11,433
Common Stock
10,717 11,195 11,586 12,037 12,504 13,026 13,419 13,894 14,375 14,968 15,870
Retained Earnings
30,609 32,012 33,346 33,809 35,227 36,911 38,470 40,186 41,744 43,516 47,170
Treasury Stock
-26,191 -27,146 -28,129 -30,109 -32,612 -35,083 -37,583 -40,827 -44,338 -46,373 -51,312
Accumulated Other Comprehensive Income / (Loss)
-297 -285 -285 -277 -276 -309 -201 -158 -333 -341 -295

Annual Metrics And Ratios for Adobe

This table displays calculated financial ratios and metrics derived from Adobe's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/27/2015 12/2/2016 12/1/2017 11/30/2018 11/29/2019 11/27/2020 12/3/2021 12/2/2022 12/1/2023 11/29/2024 11/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
15.64% 22.08% 24.72% 23.67% 23.71% 15.19% 22.67% 11.54% 10.24% 10.80% 10.53%
EBITDA Growth
74.02% 44.04% 37.62% 27.49% 26.07% 23.83% 30.86% 6.15% 11.05% 1.82% 23.56%
EBIT Growth
123.12% 60.85% 46.27% 30.64% 14.93% 29.27% 35.59% 5.81% 12.33% 2.26% 26.97%
NOPAT Growth
112.29% 86.94% 41.24% 53.29% 14.25% 77.36% -8.11% -1.56% 9.98% 1.86% 31.43%
Net Income Growth
134.56% 85.65% 44.93% 52.96% 13.89% 78.24% -8.33% -1.37% 14.13% 2.43% 28.24%
EPS Growth
133.96% 87.10% 45.69% 53.85% 15.38% 80.50% -7.48% 0.80% 17.03% 4.57% 35.11%
Operating Cash Flow Growth
14.14% 49.69% 32.42% 38.32% 9.75% 29.51% 26.24% 8.41% -6.84% 10.33% 24.52%
Free Cash Flow Firm Growth
-65.80% 463.43% 10.81% -277.07% 189.47% 59.90% -28.56% 84.97% -13.34% 15.49% 31.44%
Invested Capital Growth
8.13% -7.42% -0.75% 126.87% 2.27% 8.56% 15.22% -7.91% 1.87% -3.76% -5.14%
Revenue Q/Q Growth
5.11% 5.44% 5.77% 5.34% 4.95% 3.47% 4.54% 2.41% 2.77% 2.66% 2.54%
EBITDA Q/Q Growth
18.19% 9.24% 7.95% 3.05% 9.20% 4.76% 4.72% 0.73% 3.99% 2.47% 2.70%
EBIT Q/Q Growth
25.14% 11.88% 9.27% 2.51% 8.44% 5.68% 5.11% 0.67% 4.41% 2.84% 3.36%
NOPAT Q/Q Growth
22.89% 19.24% 5.77% 7.85% 5.72% 36.32% -17.26% -1.93% 5.22% 4.30% 2.88%
Net Income Q/Q Growth
27.19% 17.84% 6.40% 7.33% 6.21% 36.23% -17.42% -1.18% 5.99% 3.73% 2.49%
EPS Q/Q Growth
26.53% 18.37% 5.96% 7.66% 6.76% 36.40% -17.05% -0.39% 6.39% 4.30% 4.31%
Operating Cash Flow Q/Q Growth
3.87% 12.31% 4.96% 7.31% 6.49% 7.61% 4.09% 3.42% -9.07% 19.67% 2.44%
Free Cash Flow Firm Q/Q Growth
64.98% 17.08% 4.22% -331.39% 232.78% 8.82% -23.04% 28.68% -13.68% 32.80% 2.40%
Invested Capital Q/Q Growth
-3.11% -4.05% -3.62% 77.10% -2.22% 7.80% 6.06% -5.12% 3.51% -6.40% -6.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
84.48% 86.00% 86.16% 86.77% 85.02% 86.62% 88.19% 87.70% 87.87% 89.04% 89.27%
EBITDA Margin
26.62% 31.41% 34.66% 35.73% 36.41% 39.14% 41.75% 39.73% 40.02% 36.78% 41.11%
Operating Margin
18.83% 25.51% 29.69% 31.45% 29.25% 32.93% 36.76% 34.64% 34.26% 31.35% 36.63%
EBIT Margin
19.54% 25.74% 30.19% 31.89% 29.63% 33.25% 36.76% 34.87% 35.53% 32.79% 37.67%
Profit (Net Income) Margin
13.13% 19.96% 23.20% 28.69% 26.42% 40.88% 30.55% 27.01% 27.97% 25.85% 30.00%
Tax Burden Percent
72.05% 81.44% 79.24% 92.73% 92.07% 125.96% 84.52% 79.16% 79.84% 80.22% 81.64%
Interest Burden Percent
93.25% 95.22% 96.97% 97.01% 96.83% 97.59% 98.33% 97.87% 98.59% 98.28% 97.54%
Effective Tax Rate
27.95% 18.56% 20.76% 7.27% 7.93% -25.96% 15.48% 20.84% 20.16% 19.78% 18.37%
Return on Invested Capital (ROIC)
13.74% 25.67% 37.85% 35.64% 29.00% 48.78% 40.01% 38.30% 43.53% 44.77% 61.57%
ROIC Less NNEP Spread (ROIC-NNEP)
14.72% 27.60% 38.56% 38.44% 15.46% 56.81% 44.63% 42.21% 39.67% 40.06% 59.84%
Return on Net Nonoperating Assets (RNNOA)
-4.60% -9.47% -16.53% -6.56% 0.67% -4.57% -5.65% -5.33% -8.01% -8.46% -6.15%
Return on Equity (ROE)
9.14% 16.20% 21.33% 29.08% 29.67% 44.21% 34.37% 32.97% 35.51% 36.31% 55.43%
Cash Return on Invested Capital (CROIC)
5.93% 33.38% 38.61% -41.99% 26.76% 40.57% 25.87% 46.54% 41.67% 48.60% 66.85%
Operating Return on Assets (OROA)
8.32% 12.34% 16.19% 17.30% 16.75% 19.00% 22.52% 22.57% 24.22% 23.50% 29.98%
Return on Assets (ROA)
5.59% 9.57% 12.44% 15.56% 14.93% 23.35% 18.72% 17.48% 19.06% 18.53% 23.88%
Return on Common Equity (ROCE)
9.14% 16.20% 21.33% 29.08% 29.67% 44.21% 34.37% 32.97% 35.51% 36.31% 55.43%
Return on Equity Simple (ROE_SIMPLE)
8.99% 15.74% 20.02% 27.68% 28.02% 39.66% 32.59% 33.85% 32.86% 39.42% 0.00%
Net Operating Profit after Tax (NOPAT)
651 1,216 1,718 2,634 3,009 5,337 4,904 4,827 5,309 5,408 7,107
NOPAT Margin
13.57% 20.78% 23.53% 29.17% 26.94% 41.47% 31.07% 27.42% 27.35% 25.15% 29.90%
Net Nonoperating Expense Percent (NNEP)
-0.98% -1.92% -0.71% -2.80% 13.54% -8.03% -4.62% -3.91% 3.85% 4.71% 1.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 26.55% 26.35% 27.40% 39.85%
Cost of Revenue to Revenue
15.52% 14.00% 13.84% 13.23% 14.98% 13.38% 11.82% 12.30% 12.13% 10.96% 10.73%
SG&A Expenses to Revenue
11.12% 9.84% 8.56% 8.25% 7.89% 7.52% 6.87% 6.92% 7.28% 7.11% 6.62%
R&D to Revenue
17.99% 16.67% 16.76% 17.03% 17.28% 17.00% 16.09% 16.97% 17.89% 18.34% 18.07%
Operating Expenses to Revenue
65.65% 60.48% 56.47% 55.32% 55.77% 53.69% 51.43% 53.07% 53.61% 57.69% 52.64%
Earnings before Interest and Taxes (EBIT)
937 1,507 2,204 2,880 3,310 4,279 5,802 6,139 6,896 7,052 8,954
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,276 1,839 2,530 3,226 4,067 5,036 6,590 6,995 7,768 7,909 9,772
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.57 6.68 10.46 13.08 14.23 17.25 19.82 11.30 16.88 16.10 11.53
Price to Tangible Book Value (P/TBV)
40.88 30.92 39.28 0.00 0.00 196.77 949.34 0.00 106.23 424.51 0.00
Price to Revenue (P/Rev)
9.59 8.47 12.12 13.56 13.41 17.78 18.58 9.02 14.37 10.56 5.64
Price to Earnings (P/E)
73.03 42.43 52.24 47.27 50.77 43.51 60.83 33.38 51.37 40.85 18.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.37% 2.36% 1.91% 2.12% 1.97% 2.30% 1.64% 3.00% 1.95% 2.45% 5.32%
Enterprise Value to Invested Capital (EV/IC)
8.92 10.26 18.70 12.03 14.28 19.93 22.23 12.98 22.31 18.98 11.89
Enterprise Value to Revenue (EV/Rev)
9.15 7.98 11.58 13.66 13.41 17.64 18.48 8.91 14.15 10.46 5.62
Enterprise Value to EBITDA (EV/EBITDA)
34.39 25.41 33.41 38.24 36.83 45.07 44.26 22.42 35.36 28.43 13.67
Enterprise Value to EBIT (EV/EBIT)
46.84 31.00 38.36 42.83 45.26 53.04 50.27 25.54 39.83 31.89 14.92
Enterprise Value to NOPAT (EV/NOPAT)
67.46 38.41 49.21 46.84 49.78 42.53 59.48 32.48 51.73 41.58 18.80
Enterprise Value to Operating Cash Flow (EV/OCF)
29.87 21.24 29.03 30.62 33.88 39.63 40.34 20.01 37.61 27.91 13.32
Enterprise Value to Free Cash Flow (EV/FCFF)
156.39 29.54 48.25 0.00 53.96 51.13 91.98 26.74 54.03 38.30 17.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.27 0.25 0.22 0.44 0.39 0.31 0.28 0.29 0.22 0.40 0.53
Long-Term Debt to Equity
0.27 0.25 0.22 0.44 0.09 0.31 0.28 0.26 0.22 0.29 0.53
Financial Leverage
-0.31 -0.34 -0.43 -0.17 0.04 -0.08 -0.13 -0.13 -0.20 -0.21 -0.10
Leverage Ratio
1.63 1.69 1.71 1.87 1.99 1.89 1.84 1.89 1.86 1.96 2.32
Compound Leverage Factor
1.52 1.61 1.66 1.81 1.92 1.85 1.81 1.85 1.84 1.93 2.26
Debt to Total Capital
21.41% 20.31% 18.19% 30.58% 28.21% 23.69% 21.79% 22.71% 18.03% 28.52% 34.82%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 21.47% 0.00% 0.00% 2.75% 0.00% 7.60% 0.00%
Long-Term Debt to Total Capital
21.41% 20.31% 18.19% 30.58% 6.74% 23.69% 21.79% 19.96% 18.03% 20.92% 34.82%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
78.59% 79.69% 81.81% 69.42% 71.79% 76.31% 78.21% 77.29% 81.97% 71.48% 65.18%
Debt to EBITDA
1.49 1.03 0.74 1.28 1.02 0.82 0.63 0.59 0.47 0.71 0.64
Net Debt to EBITDA
-1.63 -1.56 -1.56 0.28 -0.01 -0.37 -0.25 -0.28 -0.54 -0.29 -0.04
Long-Term Debt to EBITDA
1.49 1.03 0.74 1.28 0.24 0.82 0.63 0.52 0.47 0.52 0.64
Debt to NOPAT
2.93 1.56 1.10 1.57 1.38 0.77 0.84 0.86 0.68 1.04 0.87
Net Debt to NOPAT
-3.20 -2.36 -2.29 0.34 -0.01 -0.35 -0.34 -0.41 -0.79 -0.42 -0.05
Long-Term Debt to NOPAT
2.93 1.56 1.10 1.57 0.33 0.77 0.84 0.75 0.68 0.76 0.87
Altman Z-Score
7.64 7.68 10.97 9.72 10.75 14.83 16.73 10.16 15.71 11.74 8.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.18 2.08 2.05 1.13 0.79 1.48 1.25 1.11 1.34 1.07 1.00
Quick Ratio
2.11 1.99 2.00 1.06 0.70 1.34 1.11 1.00 1.22 0.95 0.88
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
281 1,581 1,752 -3,103 2,776 4,439 3,171 5,865 5,083 5,871 7,716
Operating Cash Flow to CapEx
1,155.66% 1,079.33% 1,635.31% 1,508.99% 1,119.49% 1,366.83% 2,077.59% 1,773.30% 2,028.33% 4,402.19% 5,603.91%
Free Cash Flow to Firm to Interest Expense
4.37 22.45 23.55 -34.86 17.68 38.27 28.06 52.37 44.98 34.74 29.34
Operating Cash Flow to Interest Expense
22.90 31.23 39.15 45.27 28.17 49.37 63.98 69.98 64.62 47.67 38.14
Operating Cash Flow Less CapEx to Interest Expense
20.91 28.33 36.76 42.27 25.65 45.76 60.90 66.04 61.43 46.59 37.46
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.43 0.48 0.54 0.54 0.57 0.57 0.61 0.65 0.68 0.72 0.80
Accounts Receivable Turnover
7.59 7.78 7.12 7.13 7.84 8.77 9.64 8.93 9.05 10.01 10.76
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.10 7.30 8.33 8.98 9.43 9.16 9.90 9.83 9.86 10.84 12.48
Accounts Payable Turnover
9.21 9.04 10.03 7.97 8.47 6.69 6.04 6.27 6.79 6.99 6.56
Days Sales Outstanding (DSO)
48.10 46.92 51.26 51.20 46.57 41.60 37.88 40.87 40.33 36.46 33.91
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
39.64 40.36 36.40 45.78 43.12 54.58 60.47 58.25 53.73 52.24 55.66
Cash Conversion Cycle (CCC)
8.45 6.55 14.86 5.42 3.45 -12.98 -22.60 -17.38 -13.40 -15.78 -21.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,921 4,556 4,522 10,258 10,491 11,389 13,122 12,084 12,310 11,847 11,238
Invested Capital Turnover
1.01 1.24 1.61 1.22 1.08 1.18 1.29 1.40 1.59 1.78 2.06
Increase / (Decrease) in Invested Capital
370 -365 -34 5,736 233 898 1,733 -1,038 226 -463 -609
Enterprise Value (EV)
43,893 46,719 84,555 123,364 149,798 226,965 291,670 156,810 274,650 224,854 133,621
Market Capitalization
45,974 49,588 88,493 122,468 149,837 228,840 293,345 158,777 278,858 227,112 134,006
Book Value per Share
$14.04 $14.93 $17.16 $19.18 $21.75 $27.65 $31.10 $30.22 $36.28 $32.04 $27.77
Tangible Book Value per Share
$2.25 $3.23 $4.57 ($6.74) ($3.89) $2.42 $0.65 ($0.40) $5.77 $1.22 ($4.13)
Total Capital
8,909 9,317 10,341 13,487 14,668 17,381 18,920 18,180 20,152 19,733 17,833
Total Debt
1,907 1,892 1,881 4,125 4,138 4,117 4,123 4,129 3,634 5,628 6,210
Total Long-Term Debt
1,907 1,892 1,881 4,125 989 4,117 4,123 3,629 3,634 4,129 6,210
Net Debt
-2,081 -2,869 -3,938 896 -39 -1,875 -1,675 -1,967 -4,208 -2,258 -385
Capital Expenditures (CapEx)
127 204 178 267 395 419 348 442 360 183 179
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,380 -1,733 -2,099 -2,673 -2,724 -3,358 -4,061 -4,728 -5,009 -5,676 -6,632
Debt-free Net Working Capital (DFNWC)
2,608 3,028 3,720 556 1,453 2,634 1,737 1,368 2,833 2,210 -37
Net Working Capital (NWC)
2,608 3,028 3,720 556 -1,696 2,634 1,737 868 2,833 711 -37
Net Nonoperating Expense (NNE)
21 48 24 43 58 77 82 71 -119 -152 -23
Net Nonoperating Obligations (NNO)
-2,081 -2,869 -3,938 896 -39 -1,875 -1,675 -1,967 -4,208 -2,258 -385
Total Depreciation and Amortization (D&A)
339 332 326 346 757 757 788 856 872 857 818
Debt-free, Cash-free Net Working Capital to Revenue
-28.77% -29.60% -28.75% -29.60% -24.38% -26.10% -25.73% -26.85% -25.81% -26.39% -27.90%
Debt-free Net Working Capital to Revenue
54.39% 51.72% 50.95% 6.16% 13.01% 20.47% 11.00% 7.77% 14.60% 10.28% -0.16%
Net Working Capital to Revenue
54.39% 51.72% 50.95% 6.16% -15.18% 20.47% 11.00% 4.93% 14.60% 3.31% -0.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.26 $2.35 $3.43 $5.28 $6.07 $0.00 $10.10 $10.13 $11.87 $12.43 $16.73
Adjusted Weighted Average Basic Shares Outstanding
498.76M 498.35M 493.63M 490.56M 486.29M 0.00 477.30M 469.50M 457.10M 447.10M 426.20M
Adjusted Diluted Earnings per Share
$1.24 $2.32 $3.38 $5.20 $6.00 $0.00 $10.02 $10.10 $11.82 $12.36 $16.70
Adjusted Weighted Average Diluted Shares Outstanding
507.16M 504.30M 501.12M 497.84M 491.57M 0.00 481M 470.90M 459.10M 449.70M 427M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
498.33M 494.08M 491.58M 487.73M 482.13M 0.00 471.70M 457.80M 452M 435.30M 410.50M
Normalized Net Operating Profit after Tax (NOPAT)
651 1,216 1,718 2,634 3,009 2,966 4,904 4,827 5,309 6,210 7,107
Normalized NOPAT Margin
13.57% 20.78% 23.53% 29.17% 26.94% 23.05% 31.07% 27.42% 27.35% 28.88% 29.90%
Pre Tax Income Margin
18.22% 24.51% 29.28% 30.94% 28.69% 32.45% 36.14% 34.12% 35.03% 32.23% 36.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.60 21.40 29.63 32.36 21.08 36.89 51.35 54.81 61.03 41.73 34.05
NOPAT to Interest Expense
10.14 17.27 23.09 29.59 19.17 46.01 43.40 43.10 46.98 32.00 27.02
EBIT Less CapEx to Interest Expense
12.62 18.50 27.24 29.36 18.57 33.28 48.27 50.87 57.84 40.65 33.37
NOPAT Less CapEx to Interest Expense
8.16 14.37 20.70 26.59 16.65 42.40 40.32 39.15 43.80 30.91 26.34
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
99.28% 91.98% 64.94% 79.12% 93.19% 57.98% 81.92% 137.72% 81.06% 170.86% 158.22%

Quarterly Metrics And Ratios for Adobe

This table displays calculated financial ratios and metrics derived from Adobe's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/1/2023 12/1/2023 3/1/2024 5/31/2024 8/30/2024 11/29/2024 2/28/2025 5/30/2025 8/29/2025 11/28/2025 2/27/2026
DEI Shares Outstanding
- - - - - - - - - - 410,500,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 410,500,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 4.60
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
1,366 1,430 581 1,536 1,643 1,654 1,795 1,697 1,761 1,854 1,886
Return On Investment Capital (ROIC_SIMPLE)
- 7.09% - - - 8.38% 9.33% 9.64% 9.80% 10.39% 10.68%
Earnings before Interest and Taxes (EBIT)
1,764 1,832 977 1,967 2,081 2,027 2,238 2,167 2,231 2,318 2,418
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,982 2,054 1,189 2,181 2,294 2,245 2,455 2,376 2,439 2,502 2,592
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,209 1,204 489 1,001 879 2,117 2,255 2,199 2,388 2,463 2,930
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,893 12,310 12,275 12,403 12,657 11,847 11,815 11,901 12,030 11,238 10,771
Increase / (Decrease) in Invested Capital
-843 226 92 535 764 -463 -460 -502 -627 -609 -1,044
Book Value per Share
$34.61 $36.28 $34.14 $33.13 $32.80 $32.04 $30.08 $26.86 $27.75 $27.77 $27.85
Tangible Book Value per Share
$3.97 $5.77 $3.64 $2.47 $1.97 $1.22 ($0.89) ($4.72) ($3.88) ($4.13) ($4.60)
Total Capital
19,409 20,152 19,095 20,468 20,172 19,733 19,250 17,614 17,970 17,833 17,661
Total Debt
3,633 3,634 3,635 5,625 5,627 5,628 6,155 6,166 6,200 6,210 6,228
Total Long-Term Debt
3,633 3,634 2,138 4,127 4,128 4,129 6,155 6,166 6,200 6,210 5,379
Net Debt
-3,883 -4,208 -3,185 -2,440 -1,888 -2,258 -1,280 453 260 -385 -662
Capital Expenditures (CapEx)
91 47 37 41 57 48 26 47 72 34 37
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,440 -5,009 -4,852 -5,018 -4,944 -5,676 -5,743 -5,774 -5,767 -6,632 -7,045
Debt-free Net Working Capital (DFNWC)
2,076 2,833 1,968 3,047 2,571 2,210 1,692 -61 173 -37 -155
Net Working Capital (NWC)
2,076 2,833 471 1,549 1,072 711 1,692 -61 173 -37 -1,004
Net Nonoperating Expense (NNE)
-37 -53 -39 -37 -41 -29 -16 6.44 -11 -2.46 -3.12
Net Nonoperating Obligations (NNO)
-3,883 -4,208 -3,185 -2,440 -1,888 -2,258 -1,280 453 260 -385 -662
Total Depreciation and Amortization (D&A)
218 222 212 214 213 218 217 209 208 184 174
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.07 $3.25 $1.37 $3.50 $3.78 $3.78 $4.15 $3.95 $4.18 $4.45 $4.60
Adjusted Weighted Average Basic Shares Outstanding
456.40M 457.10M 452.80M 449.10M 445.30M 447.10M 436.20M 428.20M 423.50M 426.20M 410.20M
Adjusted Diluted Earnings per Share
$3.05 $3.24 $1.36 $3.49 $3.76 $3.75 $4.14 $3.94 $4.18 $4.44 $4.60
Adjusted Weighted Average Diluted Shares Outstanding
459.50M 459.10M 456.30M 451.40M 447.60M 449.70M 437.60M 428.90M 424.10M 427M 410.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
455.30M 452M 448M 443.40M 440.20M 435.30M 426.20M 424.20M 418.60M 410.50M 404.20M
Normalized Net Operating Profit after Tax (NOPAT)
1,366 1,430 1,221 1,536 1,643 1,654 1,795 1,697 1,761 1,854 1,886
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Adobe (NASDAQ: ADBE) has continued to show a robust top-line expansion and solid profitability across the last four years, with 2025Q4 standing out for meaningful year‑over‑year growth, healthy margins, and strong cash generation. Here are the most notable trends and data points based on the quarterly statements provided.

  • Strong revenue momentum in 2025Q4: Total Revenue of $6.194B, up roughly 10% from 2024Q4 ($5.606B).
  • High gross margins persist: Total Gross Profit of $5.545B on $6.194B revenue, implying a gross margin of about 89.5%—consistent with Adobe’s software-centric model.
  • Healthy operating profitability: 2025Q4 Operating Income of $2.261B with a solid operating margin (approximately 36–37%).
  • Rising earnings power: 2025Q4 Net Income from continuing operations of $1.856B and diluted EPS of $4.44, both up versus 2024 levels (EPS ~ $3.75 in 2024Q4).
  • Robust operating cash flow: Net cash from continuing operating activities in 2025Q4 of $3.16B, supporting a positive net change in cash.
  • Shareholder capital return remains sizable: Quarterly share repurchases (e.g., $2.474B in 2025Q4) indicate continued aggressive capital return policy.
  • Strong liquidity position: Cash & equivalents around $4.98B and short-term investments about $0.96B, yielding roughly $5.9B in readily available liquidity at that period, plus ongoing quarterly cash generation.
  • Ongoing high R&D investment: Research & Development expense remains elevated (about $1.10B in 2025Q4), supporting product pipeline and long-term growth potential.
  • Intangible asset base and goodwill: Goodwill around $12.9B and intangible assets about $0.56B (as of 2025Q3), reflecting past acquisitions and ongoing intangible asset investments which may warrant impairment risk if growth slows.
  • High current deferred revenue: Current Deferred Revenue in the ecosystem is substantial (around $6.3B–$6.4B across 2025 periods), consistent with a large subscription backlog and revenue recognition timing; neutral for near-term cash flow but indicative of revenue mix.
  • Financing outflows pressuring cash: Large net cash outflows from financing activities driven by share repurchases (for example, about $2.5B in 2025Q4 and sizable amounts in earlier quarters), which weigh on cash despite strong operating cash flow.
  • Debt load exists alongside cash: Long-term debt around $6.0B–$6.3B in recent quarters, with quarterly interest expense running in the mid‑$60Ms; this leverage could become a concern if growth or cash flow decelerates.

What this means for investors who follow Adobe:

  • Management continues to deliver top-line growth with very high gross margins, maintaining a premium profitability profile for a software company.
  • Free cash flow generation remains robust (CFO roughly in the mid-to-high billions per quarter when you aggregate across periods), enabling meaningful buybacks and potential future returns.
  • Capital return is a key feature of the cash strategy, signaling confidence in the business model and commitment to shareholders.
  • The large goodwill/intangible asset base reflects an acquisitive growth strategy and the value of the current product/architecture, though it warrants attention if growth slows or if impairment risk emerges.
  • A sizable current deferred revenue balance aligns with a subscription-based model, which can be a positive indicator of recurring revenue but may compress near-term recognition pace if mix shifts occur.
  • Significant financing cash outflows (buybacks) and a meaningful debt load could pose liquidity and leverage considerations if macro conditions tighten or if operating performance dips.
05/06/26 09:18 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Adobe's Financials

When does Adobe's fiscal year end?

According to the most recent income statement we have on file, Adobe's financial year ends in November. Their financial year 2025 ended on November 28, 2025.

How has Adobe's net income changed over the last 10 years?

Adobe's net income appears to be on an upward trend, with a most recent value of $7.13 billion in 2025, rising from $629.55 million in 2015. The previous period was $5.56 billion in 2024. See where experts think Adobe is headed by visiting Adobe's forecast page.

What is Adobe's operating income?
Adobe's total operating income in 2025 was $8.71 billion, based on the following breakdown:
  • Total Gross Profit: $21.22 billion
  • Total Operating Expenses: $12.51 billion
How has Adobe's revenue changed over the last 10 years?

Over the last 10 years, Adobe's total revenue changed from $4.80 billion in 2015 to $23.77 billion in 2025, a change of 395.7%.

How much debt does Adobe have?

Adobe's total liabilities were at $17.87 billion at the end of 2025, a 10.8% increase from 2024, and a 278.3% increase since 2015.

How much cash does Adobe have?

In the past 10 years, Adobe's cash and equivalents has ranged from $876.56 million in 2015 to $7.61 billion in 2024, and is currently $5.43 billion as of their latest financial filing in 2025.

How has Adobe's book value per share changed over the last 10 years?

Over the last 10 years, Adobe's book value per share changed from 14.04 in 2015 to 27.77 in 2025, a change of 97.8%.



Financial statements for NASDAQ:ADBE last updated on 3/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners