Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
28.01% |
31.48% |
31.31% |
15.90% |
21.11% |
34.69% |
32.17% |
36.20% |
40.82% |
57.28% |
EBITDA Growth |
|
427.61% |
187.33% |
-201.29% |
-85.32% |
606.72% |
-5.65% |
55.78% |
1,130.40% |
121.13% |
-73.09% |
EBIT Growth |
|
14,013.98% |
101.42% |
-5,606.97% |
-99.38% |
2,967.47% |
-66.95% |
112.14% |
209.21% |
43.59% |
-72.79% |
NOPAT Growth |
|
56,493.74% |
100.64% |
-619.40% |
-189.44% |
-83.80% |
152.48% |
107.46% |
257.39% |
43.86% |
-75.29% |
Net Income Growth |
|
7,452.48% |
103.97% |
-6,726.36% |
-99.35% |
336.59% |
81.71% |
105.51% |
217.33% |
47.15% |
-81.74% |
EPS Growth |
|
7,828.57% |
103.59% |
-6,600.00% |
-99.32% |
335.29% |
82.14% |
100.00% |
212.00% |
65.75% |
25.51% |
Operating Cash Flow Growth |
|
212.13% |
137.66% |
-28.33% |
-26.73% |
24.20% |
7.22% |
23.48% |
155.40% |
268.03% |
-1,540.84% |
Free Cash Flow Firm Growth |
|
-143.41% |
7.47% |
126.34% |
-364.27% |
165.13% |
-1,027.07% |
-139.41% |
238.55% |
66.65% |
-64.49% |
Invested Capital Growth |
|
225.34% |
-18.84% |
-39.70% |
58.12% |
-14.74% |
226.86% |
136.73% |
-0.32% |
5.26% |
154.21% |
Revenue Q/Q Growth |
|
4.18% |
8.34% |
6.42% |
6.89% |
1.66% |
7.11% |
7.02% |
7.38% |
7.77% |
0.00% |
EBITDA Q/Q Growth |
|
-3.87% |
270.58% |
-279.51% |
34.42% |
-0.82% |
0.95% |
2.22% |
23.03% |
216.69% |
0.00% |
EBIT Q/Q Growth |
|
-3.45% |
102.04% |
-57.55% |
122.64% |
-0.89% |
-27.75% |
1.43% |
66.17% |
23.92% |
0.00% |
NOPAT Q/Q Growth |
|
53.00% |
100.98% |
-21.10% |
-38.03% |
-24.32% |
21.11% |
0.59% |
67.21% |
24.11% |
0.00% |
Net Income Q/Q Growth |
|
55.06% |
105.72% |
-36.92% |
-44.31% |
-3.02% |
5.16% |
0.36% |
66.09% |
23.90% |
0.00% |
EPS Q/Q Growth |
|
52.89% |
105.15% |
-36.36% |
-40.00% |
-3.06% |
5.15% |
-1.75% |
75.00% |
-733.33% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
2.95% |
71.35% |
-10.10% |
19.80% |
-20.42% |
10.85% |
11.88% |
3.66% |
595.70% |
-49.37% |
Free Cash Flow Firm Q/Q Growth |
|
-107.97% |
220.46% |
356.76% |
-192.74% |
-26.77% |
10.01% |
45.27% |
11.22% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
241.91% |
20.35% |
20.66% |
43.47% |
7.76% |
0.49% |
-7.54% |
-1.80% |
-15.54% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
60.30% |
61.30% |
61.56% |
57.73% |
54.78% |
EBITDA Margin |
|
19.66% |
4.77% |
-7.18% |
9.31% |
73.50% |
12.60% |
17.98% |
15.26% |
1.69% |
-11.25% |
Operating Margin |
|
17.08% |
0.16% |
-15.34% |
-3.31% |
3.16% |
2.52% |
10.34% |
6.49% |
-7.98% |
-20.01% |
EBIT Margin |
|
17.17% |
0.16% |
-14.39% |
0.34% |
64.08% |
2.53% |
10.31% |
6.42% |
-8.01% |
-20.00% |
Profit (Net Income) Margin |
|
25.69% |
0.44% |
-14.44% |
0.29% |
51.09% |
14.17% |
10.51% |
6.76% |
-7.84% |
-20.90% |
Tax Burden Percent |
|
135.75% |
33.79% |
102.10% |
59.28% |
80.48% |
752.27% |
97.94% |
99.41% |
100.82% |
100.48% |
Interest Burden Percent |
|
110.25% |
827.85% |
98.26% |
140.63% |
99.07% |
74.46% |
104.02% |
105.79% |
97.09% |
103.97% |
Effective Tax Rate |
|
-35.75% |
66.21% |
0.00% |
40.72% |
19.52% |
-652.27% |
2.06% |
0.59% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
101.14% |
0.34% |
-36.13% |
-4.93% |
6.55% |
57.37% |
68.19% |
55.25% |
-35.95% |
-94.32% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
92.34% |
-0.94% |
-23.77% |
-10.35% |
-163.08% |
102.72% |
67.00% |
54.53% |
-31.59% |
-77.69% |
Return on Net Nonoperating Assets (RNNOA) |
|
-51.16% |
0.62% |
11.93% |
5.28% |
69.26% |
-24.94% |
-45.61% |
-42.69% |
24.32% |
57.19% |
Return on Equity (ROE) |
|
49.98% |
0.96% |
-24.20% |
0.35% |
75.81% |
32.42% |
22.57% |
12.56% |
-11.63% |
-37.13% |
Cash Return on Invested Capital (CROIC) |
|
-4.82% |
21.14% |
13.41% |
-49.97% |
22.46% |
-48.93% |
-13.03% |
55.57% |
-41.07% |
-181.39% |
Operating Return on Assets (OROA) |
|
26.33% |
0.24% |
-17.21% |
0.31% |
61.17% |
2.97% |
13.71% |
9.11% |
-9.24% |
-25.88% |
Return on Assets (ROA) |
|
39.41% |
0.68% |
-17.26% |
0.26% |
48.77% |
16.65% |
13.96% |
9.58% |
-9.05% |
-27.03% |
Return on Common Equity (ROCE) |
|
49.98% |
0.96% |
-24.20% |
0.35% |
75.81% |
32.42% |
22.57% |
12.56% |
-11.63% |
-9.34% |
Return on Equity Simple (ROE_SIMPLE) |
|
39.30% |
0.91% |
-25.65% |
0.35% |
55.40% |
27.50% |
21.74% |
11.42% |
-11.88% |
-21.55% |
Net Operating Profit after Tax (NOPAT) |
|
184 |
0.33 |
-51 |
-7.04 |
7.87 |
49 |
19 |
9.28 |
-5.90 |
-11 |
NOPAT Margin |
|
23.19% |
0.05% |
-10.74% |
-1.96% |
2.54% |
18.99% |
10.13% |
6.45% |
-5.58% |
-14.01% |
Net Nonoperating Expense Percent (NNEP) |
|
8.81% |
1.28% |
-12.36% |
5.42% |
169.63% |
-45.35% |
1.19% |
0.72% |
-4.35% |
-16.63% |
Return On Investment Capital (ROIC_SIMPLE) |
|
33.07% |
0.11% |
-19.08% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
39.70% |
38.70% |
38.44% |
42.27% |
45.22% |
SG&A Expenses to Revenue |
|
10.83% |
15.06% |
21.36% |
15.94% |
15.31% |
13.47% |
13.10% |
14.74% |
17.03% |
19.13% |
R&D to Revenue |
|
20.19% |
24.40% |
23.55% |
18.36% |
15.65% |
15.43% |
12.69% |
11.53% |
11.97% |
12.74% |
Operating Expenses to Revenue |
|
82.92% |
99.84% |
115.34% |
103.31% |
96.84% |
57.77% |
50.96% |
55.06% |
65.71% |
74.79% |
Earnings before Interest and Taxes (EBIT) |
|
136 |
0.97 |
-68 |
1.23 |
199 |
6.48 |
20 |
9.24 |
-8.46 |
-15 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
156 |
30 |
-34 |
33 |
228 |
32 |
34 |
22 |
1.78 |
-8.44 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
17.26 |
20.84 |
13.95 |
14.11 |
21.62 |
28.38 |
22.08 |
16.56 |
11.53 |
6.73 |
Price to Tangible Book Value (P/TBV) |
|
25.01 |
28.51 |
21.88 |
22.29 |
34.73 |
169.27 |
40.63 |
23.87 |
18.14 |
9.52 |
Price to Revenue (P/Rev) |
|
11.29 |
9.99 |
7.85 |
11.68 |
19.93 |
14.63 |
10.67 |
9.80 |
7.61 |
6.53 |
Price to Earnings (P/E) |
|
43.93 |
2,292.90 |
0.00 |
4,082.59 |
39.02 |
103.22 |
101.58 |
145.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
2.28% |
0.04% |
0.00% |
0.02% |
2.56% |
0.97% |
0.98% |
0.69% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
31.32 |
69.90 |
33.61 |
23.29 |
54.28 |
28.85 |
49.78 |
79.94 |
44.63 |
27.08 |
Enterprise Value to Revenue (EV/Rev) |
|
10.98 |
9.64 |
7.51 |
11.34 |
19.37 |
14.62 |
10.40 |
9.32 |
7.11 |
5.77 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
55.86 |
202.17 |
0.00 |
121.76 |
26.35 |
116.07 |
57.82 |
61.10 |
421.09 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
63.98 |
6,194.33 |
0.00 |
3,304.50 |
30.23 |
577.88 |
100.82 |
145.09 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
47.37 |
18,390.22 |
0.00 |
0.00 |
762.75 |
77.01 |
102.65 |
144.46 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
46.36 |
99.26 |
139.77 |
115.13 |
124.33 |
96.25 |
54.49 |
45.64 |
65.29 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
296.25 |
188.63 |
0.00 |
222.44 |
0.00 |
0.00 |
143.64 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.37 |
0.54 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.36 |
0.53 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
-0.55 |
-0.66 |
-0.50 |
-0.51 |
-0.42 |
-0.24 |
-0.68 |
-0.78 |
-0.77 |
-0.74 |
Leverage Ratio |
|
1.27 |
1.40 |
1.40 |
1.37 |
1.55 |
1.95 |
1.62 |
1.31 |
1.29 |
1.37 |
Compound Leverage Factor |
|
1.40 |
11.62 |
1.38 |
1.92 |
1.54 |
1.45 |
1.68 |
1.39 |
1.25 |
1.43 |
Debt to Total Capital |
|
6.73% |
0.00% |
0.00% |
0.00% |
0.00% |
26.91% |
35.16% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.67% |
0.86% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
6.73% |
0.00% |
0.00% |
0.00% |
0.00% |
26.24% |
34.31% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
93.27% |
100.00% |
100.00% |
100.00% |
100.00% |
73.09% |
64.84% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.24 |
0.00 |
0.00 |
0.00 |
0.00 |
1.51 |
1.46 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
-1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.07 |
-1.53 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.24 |
0.00 |
0.00 |
0.00 |
0.00 |
1.47 |
1.42 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.20 |
0.00 |
0.00 |
0.00 |
0.00 |
1.00 |
2.59 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
-1.31 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
-2.71 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.20 |
0.00 |
0.00 |
0.00 |
0.00 |
0.97 |
2.52 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
53.24 |
35.73 |
20.62 |
24.48 |
39.29 |
18.62 |
16.15 |
34.64 |
20.87 |
15.88 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
74.84% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
5.30 |
3.90 |
3.28 |
3.01 |
4.00 |
1.30 |
3.83 |
2.25 |
1.51 |
1.63 |
Quick Ratio |
|
4.78 |
3.33 |
2.88 |
2.57 |
3.59 |
0.97 |
3.41 |
2.06 |
1.34 |
1.44 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-8.77 |
20 |
19 |
-71 |
27 |
-41 |
-3.68 |
9.33 |
-6.74 |
-20 |
Operating Cash Flow to CapEx |
|
2,618.41% |
434.75% |
119.49% |
108.17% |
107.14% |
133.72% |
251.76% |
231.83% |
74.64% |
-60.19% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
14.60 |
-25.06 |
0.00 |
0.00 |
0.00 |
-33.94 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
26.12 |
23.51 |
0.00 |
0.00 |
0.00 |
-11.50 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.74 |
5.93 |
0.00 |
0.00 |
0.00 |
-30.61 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.53 |
1.57 |
1.20 |
0.90 |
0.95 |
1.17 |
1.33 |
1.42 |
1.15 |
1.29 |
Accounts Receivable Turnover |
|
35.25 |
33.35 |
32.43 |
31.73 |
35.20 |
39.15 |
42.70 |
48.76 |
46.32 |
46.30 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
30.06 |
22.78 |
16.68 |
12.63 |
15.06 |
23.69 |
28.02 |
20.88 |
16.02 |
17.18 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
59.65 |
70.35 |
71.47 |
27.00 |
15.21 |
Days Sales Outstanding (DSO) |
|
10.35 |
10.95 |
11.25 |
11.50 |
10.37 |
9.32 |
8.55 |
7.49 |
7.88 |
7.88 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.12 |
5.19 |
5.11 |
13.52 |
23.99 |
Cash Conversion Cycle (CCC) |
|
10.35 |
10.95 |
11.25 |
11.50 |
10.37 |
3.20 |
3.36 |
2.38 |
-5.64 |
-16.11 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
279 |
86 |
105 |
175 |
111 |
130 |
40 |
17 |
17 |
16 |
Invested Capital Turnover |
|
4.36 |
6.49 |
3.37 |
2.52 |
2.58 |
3.02 |
6.73 |
8.56 |
6.44 |
6.73 |
Increase / (Decrease) in Invested Capital |
|
193 |
-20 |
-69 |
64 |
-19 |
90 |
23 |
-0.05 |
0.84 |
9.70 |
Enterprise Value (EV) |
|
8,723 |
5,984 |
3,545 |
4,074 |
6,005 |
3,743 |
1,976 |
1,340 |
751 |
433 |
Market Capitalization |
|
8,964 |
6,195 |
3,705 |
4,197 |
6,180 |
3,745 |
2,028 |
1,409 |
804 |
490 |
Book Value per Share |
|
$14.29 |
$8.31 |
$7.55 |
$8.58 |
$8.33 |
$3.87 |
$2.68 |
$2.51 |
$2.07 |
$2.17 |
Tangible Book Value per Share |
|
$9.86 |
$6.08 |
$4.82 |
$5.43 |
$5.18 |
$0.65 |
$1.46 |
$1.74 |
$1.31 |
$1.53 |
Total Capital |
|
557 |
297 |
266 |
297 |
286 |
181 |
142 |
85 |
70 |
73 |
Total Debt |
|
37 |
0.00 |
0.00 |
0.00 |
0.00 |
49 |
50 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
37 |
0.00 |
0.00 |
0.00 |
0.00 |
47 |
49 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-241 |
-212 |
-160 |
-122 |
-175 |
-2.20 |
-52 |
-68 |
-53 |
-57 |
Capital Expenditures (CapEx) |
|
7.19 |
14 |
21 |
33 |
45 |
29 |
14 |
13 |
15 |
11 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-6.13 |
-9.11 |
-20 |
-16 |
-19 |
-23 |
-9.71 |
-16 |
-15 |
-12 |
Debt-free Net Working Capital (DFNWC) |
|
272 |
203 |
140 |
106 |
150 |
16 |
81 |
30 |
11 |
11 |
Net Working Capital (NWC) |
|
272 |
203 |
140 |
106 |
150 |
14 |
80 |
30 |
11 |
11 |
Net Nonoperating Expense (NNE) |
|
-20 |
-2.38 |
17 |
-8.07 |
-151 |
12 |
-0.72 |
-0.44 |
2.38 |
5.17 |
Net Nonoperating Obligations (NNO) |
|
-241 |
-212 |
-160 |
-122 |
-175 |
-2.20 |
-52 |
-68 |
-53 |
-57 |
Total Depreciation and Amortization (D&A) |
|
20 |
29 |
34 |
32 |
29 |
26 |
15 |
13 |
10 |
6.56 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-0.77% |
-1.47% |
-4.23% |
-4.59% |
-6.12% |
-9.04% |
-5.11% |
-11.11% |
-14.50% |
-15.60% |
Debt-free Net Working Capital to Revenue |
|
34.26% |
32.65% |
29.69% |
29.48% |
48.23% |
6.07% |
42.61% |
20.81% |
10.28% |
14.14% |
Net Working Capital to Revenue |
|
34.26% |
32.65% |
29.69% |
29.48% |
48.23% |
5.60% |
41.98% |
20.81% |
10.28% |
14.14% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$5.63 |
$0.08 |
($1.95) |
$0.03 |
$4.62 |
$1.07 |
$0.59 |
$0.29 |
($0.25) |
($0.73) |
Adjusted Weighted Average Basic Shares Outstanding |
|
36.25M |
35.63M |
35.01M |
34.58M |
34.26M |
34.02M |
34.13M |
33.85M |
33.74M |
33.57M |
Adjusted Diluted Earnings per Share |
|
$5.55 |
$0.07 |
($1.95) |
$0.03 |
$4.44 |
$1.02 |
$0.56 |
$0.28 |
($0.25) |
($0.73) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
36.78M |
36.42M |
35.01M |
35.70M |
35.71M |
35.57M |
35.56M |
35.15M |
33.74M |
33.57M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.25) |
($0.73) |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
36.40M |
35.87M |
35.40M |
34.84M |
34.40M |
34.16M |
33.91M |
34.07M |
33.56M |
21.34M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
95 |
0.67 |
-51 |
-7.04 |
7.87 |
4.52 |
19 |
9.28 |
-5.90 |
-11 |
Normalized NOPAT Margin |
|
11.96% |
0.11% |
-10.74% |
-1.96% |
2.54% |
1.77% |
10.13% |
6.45% |
-5.58% |
-14.01% |
Pre Tax Income Margin |
|
18.93% |
1.29% |
-14.14% |
0.48% |
63.48% |
1.88% |
10.73% |
6.80% |
-7.78% |
-20.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
107.45 |
3.92 |
0.00 |
0.00 |
0.00 |
-25.21 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.26 |
29.39 |
0.00 |
0.00 |
0.00 |
-17.65 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
83.07 |
-13.67 |
0.00 |
0.00 |
0.00 |
-44.32 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
-20.12 |
11.80 |
0.00 |
0.00 |
0.00 |
-36.76 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.65% |
0.00% |
107.99% |
0.00% |
0.00% |
-26.89% |