Free Trial

Bank7 (BSVN) Financials

Bank7 logo
$47.99 -1.01 (-2.06%)
Closing price 09/16/2025 04:00 PM Eastern
Extended Trading
$47.89 -0.10 (-0.21%)
As of 09/16/2025 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Bank7

Annual Income Statements for Bank7

This table shows Bank7's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
30 28 46
Consolidated Net Income / (Loss)
30 28 46
Net Income / (Loss) Continuing Operations
30 28 46
Total Pre-Tax Income
39 37 60
Total Revenue
72 92 97
Net Interest Income / (Expense)
69 83 86
Total Interest Income
79 122 132
Loans and Leases Interest Income
74 110 119
Investment Securities Interest Income
2.67 3.12 2.80
Deposits and Money Market Investments Interest Income
0.05 0.52 0.79
Other Interest Income
1.63 8.06 8.54
Total Interest Expense
9.32 39 45
Deposits Interest Expense
9.32 39 45
Total Non-Interest Income
2.94 9.24 11
Service Charges on Deposit Accounts
0.90 0.87 0.98
Other Service Charges
1.68 8.06 9.92
Net Realized & Unrealized Capital Gains on Investments
-0.13 -0.02 -0.01
Other Non-Interest Income
0.49 0.33 0.37
Provision for Credit Losses
4.47 21 0.00
Total Non-Interest Expense
29 33 37
Salaries and Employee Benefits
17 17 21
Net Occupancy & Equipment Expense
5.87 5.41 5.61
Marketing Expense
1.82 1.34 1.82
Other Operating Expenses
3.91 9.28 8.89
Income Tax Expense
9.62 8.95 15
Basic Earnings per Share
$3.26 $3.09 $4.92
Weighted Average Basic Shares Outstanding
9.10M 9.16M 9.29M
Diluted Earnings per Share
$3.22 $3.05 $4.84
Weighted Average Diluted Shares Outstanding
9.20M 9.26M 9.45M
Weighted Average Basic & Diluted Shares Outstanding
9.15M 9.24M 9.45M
Cash Dividends to Common per Share
$0.52 $0.74 $0.89

Quarterly Income Statements for Bank7

This table shows Bank7's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Consolidated Net Income / (Loss)
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Net Income / (Loss) Continuing Operations
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Total Pre-Tax Income
10 11 13 13 10 1.56 15 15 15 15
Total Revenue
20 21 21 21 22 28 24 24 25 24
Net Interest Income / (Expense)
19 20 20 20 21 21 22 21 21 22
Total Interest Income
22 25 27 30 32 32 33 32 33 32
Loans and Leases Interest Income
20 24 25 27 29 29 30 29 31 30
Investment Securities Interest Income
0.78 0.78 0.79 0.79 0.78 0.76 1.09 1.02 0.37 0.33
Deposits and Money Market Investments Interest Income
0.01 0.01 0.05 0.06 0.16 0.25 0.25 0.25 0.18 0.11
Other Interest Income
0.44 0.87 1.19 2.31 1.90 2.66 1.83 2.24 2.15 2.31
Total Interest Expense
2.65 5.08 7.37 9.54 11 11 11 11 12 11
Deposits Interest Expense
2.65 5.08 7.37 9.54 11 11 11 11 12 11
Total Non-Interest Income
0.84 0.73 0.67 0.79 1.01 6.77 2.01 3.17 3.68 2.40
Service Charges on Deposit Accounts
0.21 0.22 0.24 0.20 0.21 0.22 0.25 0.26 0.23 0.23
Other Service Charges
0.51 0.42 0.38 0.49 0.80 6.39 1.71 2.83 3.35 2.04
Net Realized & Unrealized Capital Gains on Investments
-0.01 - -0.00 -0.01 -0.01 -0.00 0.00 0.00 -0.00 -0.00
Other Non-Interest Income
0.13 0.09 0.05 0.11 0.01 0.16 0.05 0.08 0.10 0.14
Total Non-Interest Expense
7.13 8.13 7.65 7.38 7.39 11 9.14 9.14 9.40 9.42
Salaries and Employee Benefits
4.00 4.89 4.68 4.71 4.91 3.09 5.29 5.12 5.33 5.04
Net Occupancy & Equipment Expense
1.53 1.53 1.35 1.32 1.34 1.40 1.35 1.42 1.47 1.37
Marketing Expense
0.52 0.51 0.51 0.34 0.17 0.32 0.30 0.48 0.43 0.61
Other Operating Expenses
1.09 1.19 1.11 1.01 0.97 6.19 2.20 2.13 2.16 2.40
Income Tax Expense
2.36 2.97 2.95 3.16 2.35 0.49 3.60 3.73 3.72 3.61
Basic Earnings per Share
$0.88 $0.93 $1.05 $1.06 $0.86 $0.12 $1.22 $1.25 $1.26 $1.19
Weighted Average Basic Shares Outstanding
9.10M 9.10M 9.15M 9.15M 9.16M 9.16M 9.22M 9.25M 9.32M 9.29M
Diluted Earnings per Share
$0.87 $0.92 $1.04 $1.05 $0.85 $0.11 $1.21 $1.23 $1.24 $1.16
Weighted Average Diluted Shares Outstanding
9.21M 9.20M 9.26M 9.25M 9.27M 9.26M 9.32M 9.37M 9.50M 9.45M
Weighted Average Basic & Diluted Shares Outstanding
9.12M 9.15M 9.15M 9.16M 9.19M 9.24M 9.25M 9.34M 9.34M 9.45M

Annual Cash Flow Statements for Bank7

This table details how cash moves in and out of Bank7's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-96 72 53
Net Cash From Operating Activities
40 49 55
Net Cash From Continuing Operating Activities
40 49 55
Net Income / (Loss) Continuing Operations
30 28 46
Consolidated Net Income / (Loss)
30 28 46
Provision For Loan Losses
4.47 21 0.00
Depreciation Expense
1.41 1.30 1.06
Amortization Expense
0.81 0.38 -0.77
Non-Cash Adjustments to Reconcile Net Income
0.53 0.13 2.93
Changes in Operating Assets and Liabilities, net
2.86 -2.10 6.13
Net Cash From Investing Activities
-343 -131 80
Net Cash From Continuing Investing Activities
-343 -131 80
Purchase of Property, Leasehold Improvements and Equipment
-0.29 -2.83 -4.20
Purchase of Investment Securities
-380 -144 -131
Sale of Property, Leasehold Improvements and Equipment
3.37 0.08 0.22
Sale and/or Maturity of Investments
34 16 215
Other Investing Activities, net
-0.01 -0.07 0.00
Net Cash From Financing Activities
207 154 -82
Net Cash From Continuing Financing Activities
207 154 -82
Net Change in Deposits
212 160 -76
Issuance of Common Equity
0.00 0.00 0.00
Repurchase of Common Equity
-0.45 -0.51 -0.67
Payment of Dividends
-4.37 -6.32 -8.06
Other Financing Activities, Net
0.31 0.50 2.59
Cash Interest Paid
9.10 38 46
Cash Income Taxes Paid
9.98 11 15

Quarterly Cash Flow Statements for Bank7

This table details how cash moves in and out of Bank7's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
24 -38 68 19 -27 12 12 17 -23 47
Net Cash From Operating Activities
5.02 9.78 14 6.56 13 16 20 8.15 13 13
Net Cash From Continuing Operating Activities
5.02 9.78 14 6.56 13 16 20 8.15 13 13
Net Income / (Loss) Continuing Operations
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Consolidated Net Income / (Loss)
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Depreciation Expense
0.35 0.34 0.33 0.32 0.32 0.33 0.30 0.26 0.25 0.25
Amortization Expense
-2.85 0.16 0.09 0.09 0.10 0.10 -0.37 -0.56 0.07 0.10
Non-Cash Adjustments to Reconcile Net Income
0.76 -0.66 0.26 0.08 -1.48 1.27 1.20 1.15 0.22 0.36
Changes in Operating Assets and Liabilities, net
-3.63 -0.08 2.81 -4.69 1.89 -2.12 8.04 -4.23 1.04 1.28
Net Cash From Investing Activities
-71 -39 -6.17 -2.73 -122 -0.37 5.23 109 -79 45
Net Cash From Continuing Investing Activities
-71 -39 -6.17 -2.73 -122 -0.37 5.23 109 -79 45
Purchase of Property, Leasehold Improvements and Equipment
-0.05 -0.02 -0.22 -2.01 -0.38 -0.23 -0.67 -1.61 -0.61 -1.31
Purchase of Investment Securities
-81 -41 -9.85 -4.48 -125 -4.74 -99 18 -88 38
Sale of Property, Leasehold Improvements and Equipment
0.24 - - - 0.08 - - - 0.02 0.08
Sale and/or Maturity of Investments
9.77 2.70 3.91 3.78 3.57 4.64 105 93 9.45 8.20
Other Investing Activities, net
-0.00 -0.02 -0.01 -0.02 -0.01 -0.03 0.01 0.00 -0.00 -0.01
Net Cash From Financing Activities
90 -9.24 61 15 82 -4.24 -14 -101 43 -11
Net Cash From Continuing Financing Activities
90 -9.24 61 15 82 -4.24 -14 -101 43 -11
Net Change in Deposits
91 -8.04 62 17 83 -2.18 -11 -99 43 -8.75
Issuance of Common Equity
- - 0.00 - - - 0.00 0.00 - 0.00
Repurchase of Common Equity
-0.31 -0.14 -0.14 0.00 -0.23 -0.15 -0.42 -0.00 -0.01 -0.24
Payment of Dividends
-1.10 -1.09 -1.46 -1.47 -1.46 -1.93 -1.93 -1.94 -1.94 -2.24
Other Financing Activities, Net
0.28 0.03 0.21 0.03 0.24 0.02 0.07 0.27 1.58 0.69
Cash Interest Paid
2.61 4.88 7.06 9.06 11 11 11 11 12 11
Cash Income Taxes Paid
4.94 3.14 0.02 7.03 3.56 0.19 0.10 7.43 3.34 4.19

Annual Balance Sheets for Bank7

This table presents Bank7's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,584 1,772 1,740
Cash and Due from Banks
109 181 234
Interest Bearing Deposits at Other Banks
5.47 18 6.72
Trading Account Securities
174 171 61
Loans and Leases, Net of Allowance
0.00 0.00 0.00
Premises and Equipment, Net
13 15 18
Goodwill
8.60 8.46 8.46
Intangible Assets
1.34 1.03 0.88
Other Assets
1,272 1,377 1,410
Total Liabilities & Shareholders' Equity
1,584 1,772 1,740
Total Liabilities
1,440 1,601 1,527
Non-Interest Bearing Deposits
442 482 313
Interest Bearing Deposits
990 1,109 1,202
Accrued Interest Payable
7.62 9.65 11
Other Long-Term Liabilities
1.05 0.30 0.08
Total Equity & Noncontrolling Interests
144 170 213
Total Preferred & Common Equity
144 170 213
Total Common Equity
144 170 213
Common Stock
95 98 102
Retained Earnings
58 79 116
Accumulated Other Comprehensive Income / (Loss)
-9.30 -6.15 -4.97

Quarterly Balance Sheets for Bank7

This table presents Bank7's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
1,581 1,661 1,681 1,772 1,775 1,683 1,740
Cash and Due from Banks
147 177 196 169 193 210 187
Interest Bearing Deposits at Other Banks
1.49 4.98 10 17 17 12 8.72
Trading Account Securities
176 173 172 170 153 68 66
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
13 13 15 15 15 17 17
Goodwill
8.07 8.46 8.46 8.46 8.46 8.46 8.46
Intangible Assets
1.41 1.26 1.18 1.11 0.97 0.94 0.91
Other Assets
1,233 - 1,278 1,392 1,387 1,367 1,452
Total Liabilities & Shareholders' Equity
1,581 1,661 1,681 1,772 1,775 1,683 1,740
Total Liabilities
1,445 1,492 1,520 1,604 1,595 1,492 1,536
Non-Interest Bearing Deposits
498 424 398 481 452 350 322
Interest Bearing Deposits
940 1,067 1,111 1,113 1,128 1,131 1,202
Accrued Interest Payable
7.35 - 11 11 10 11 12
Other Long-Term Liabilities
0.45 - 0.36 0.42 3.95 0.00 0.43
Total Equity & Noncontrolling Interests
136 154 162 168 180 191 204
Total Preferred & Common Equity
136 154 162 168 180 191 204
Total Common Equity
136 154 162 168 180 191 204
Common Stock
95 96 97 97 98 99 101
Retained Earnings
51 66 74 80 88 98 107
Accumulated Other Comprehensive Income / (Loss)
-10 -7.55 -8.71 -9.08 -5.69 -5.75 -4.12

Annual Metrics And Ratios for Bank7

This table displays calculated financial ratios and metrics derived from Bank7's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - -
Revenue Growth
30.42% 26.84% 6.17%
EBITDA Growth
29.71% -6.19% 55.88%
EBIT Growth
26.99% -5.18% 62.14%
NOPAT Growth
27.98% -4.60% 61.62%
Net Income Growth
27.98% -4.60% 61.62%
EPS Growth
26.27% -5.28% 58.69%
Operating Cash Flow Growth
31.80% 23.70% 12.05%
Free Cash Flow Firm Growth
816.00% -88.99% 37.19%
Invested Capital Growth
8.28% 18.20% 25.18%
Revenue Q/Q Growth
9.66% 8.20% -3.87%
EBITDA Q/Q Growth
10.34% -20.23% 27.48%
EBIT Q/Q Growth
10.33% -20.84% 27.88%
NOPAT Q/Q Growth
10.04% -20.56% 28.16%
Net Income Q/Q Growth
10.04% -20.56% 28.16%
EPS Q/Q Growth
9.90% -20.98% 27.70%
Operating Cash Flow Q/Q Growth
7.14% 14.92% -5.28%
Free Cash Flow Firm Q/Q Growth
37.64% -41.57% 570.85%
Invested Capital Q/Q Growth
6.10% 1.44% 4.43%
Profitability Metrics
- - -
EBITDA Margin
57.31% 42.39% 62.23%
EBIT Margin
54.25% 40.55% 61.93%
Profit (Net Income) Margin
40.96% 30.80% 46.89%
Tax Burden Percent
75.50% 75.96% 75.72%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
24.50% 24.04% 24.28%
Return on Invested Capital (ROIC)
21.39% 17.99% 23.83%
ROIC Less NNEP Spread (ROIC-NNEP)
21.39% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.45% 0.00% 0.00%
Return on Equity (ROE)
21.83% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
13.43% 1.30% 1.47%
Operating Return on Assets (OROA)
2.68% 2.22% 3.44%
Return on Assets (ROA)
2.02% 1.69% 2.60%
Return on Common Equity (ROCE)
21.83% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
20.57% 16.60% 21.43%
Net Operating Profit after Tax (NOPAT)
30 28 46
NOPAT Margin
40.96% 30.80% 46.89%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
34.17% 26.30% 28.94%
Operating Expenses to Revenue
39.58% 36.41% 38.07%
Earnings before Interest and Taxes (EBIT)
39 37 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 39 61
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.53 1.44 2.04
Price to Tangible Book Value (P/TBV)
1.64 1.52 2.14
Price to Revenue (P/Rev)
3.05 2.66 4.47
Price to Earnings (P/E)
7.44 8.65 9.54
Dividend Yield
2.15% 2.78% 1.93%
Earnings Yield
13.44% 11.56% 10.48%
Enterprise Value to Invested Capital (EV/IC)
0.74 0.27 0.91
Enterprise Value to Revenue (EV/Rev)
1.46 0.50 2.00
Enterprise Value to EBITDA (EV/EBITDA)
2.55 1.18 3.22
Enterprise Value to EBIT (EV/EBIT)
2.70 1.23 3.23
Enterprise Value to NOPAT (EV/NOPAT)
3.57 1.62 4.27
Enterprise Value to Operating Cash Flow (EV/OCF)
2.67 0.93 3.54
Enterprise Value to Free Cash Flow (EV/FCFF)
5.69 22.35 69.38
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.02 0.00 0.00
Leverage Ratio
10.81 10.67 9.16
Compound Leverage Factor
10.81 10.67 9.16
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
19 2.05 2.81
Operating Cash Flow to CapEx
0.00% 1,782.47% 1,383.41%
Free Cash Flow to Firm to Interest Expense
2.00 0.05 0.06
Operating Cash Flow to Interest Expense
4.26 1.26 1.21
Operating Cash Flow Less CapEx to Interest Expense
4.59 1.19 1.13
Efficiency Ratios
- - -
Asset Turnover
0.05 0.05 0.06
Fixed Asset Turnover
4.77 6.55 5.89
Capital & Investment Metrics
- - -
Invested Capital
144 170 213
Invested Capital Turnover
0.52 0.58 0.51
Increase / (Decrease) in Invested Capital
11 26 43
Enterprise Value (EV)
106 46 195
Market Capitalization
221 245 436
Book Value per Share
$15.81 $18.54 $22.82
Tangible Book Value per Share
$14.72 $17.51 $21.82
Total Capital
144 170 213
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-115 -199 -241
Capital Expenditures (CapEx)
-3.08 2.76 3.98
Net Nonoperating Expense (NNE)
0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
2.22 1.68 0.29
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$3.26 $3.09 $4.92
Adjusted Weighted Average Basic Shares Outstanding
9.10M 9.16M 9.29M
Adjusted Diluted Earnings per Share
$3.22 $3.05 $4.84
Adjusted Weighted Average Diluted Shares Outstanding
9.20M 9.26M 9.45M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.15M 9.24M 9.45M
Normalized Net Operating Profit after Tax (NOPAT)
30 28 46
Normalized NOPAT Margin
40.96% 30.80% 46.89%
Pre Tax Income Margin
54.25% 40.55% 61.93%
Debt Service Ratios
- - -
EBIT to Interest Expense
4.21 0.95 1.33
NOPAT to Interest Expense
3.18 0.73 1.01
EBIT Less CapEx to Interest Expense
4.54 0.88 1.24
NOPAT Less CapEx to Interest Expense
3.51 0.65 0.92
Payout Ratios
- - -
Dividend Payout Ratio
14.73% 22.36% 17.63%
Augmented Payout Ratio
16.26% 24.18% 19.09%

Quarterly Metrics And Ratios for Bank7

This table displays calculated financial ratios and metrics derived from Bank7's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
43.51% 43.27% 38.94% 29.15% 9.39% 32.93% 16.15% 14.58% 14.44% -13.99%
EBITDA Growth
-7.96% 48.73% 48.98% 2.40% 34.44% -83.20% 14.12% 12.28% 48.94% 655.95%
EBIT Growth
24.94% 47.79% 53.34% 38.69% -1.92% -86.26% 18.55% 18.22% 51.86% 842.99%
NOPAT Growth
28.37% 47.54% 55.35% 38.75% -2.34% -87.26% 17.50% 18.24% 49.97% 939.20%
Net Income Growth
28.37% 47.54% 55.35% 38.75% -2.34% -87.26% 17.50% 18.24% 49.97% 939.20%
EPS Growth
26.09% 46.03% 55.22% 38.16% -2.30% -88.04% 16.35% 17.14% 45.88% 954.55%
Operating Cash Flow Growth
-11.87% 37.11% 11.62% -48.59% 155.80% 65.23% 50.64% 24.21% 4.10% -18.98%
Free Cash Flow Firm Growth
50.81% 86.88% -186.24% -175.17% -351.39% -855.45% 99.63% 14.77% -1.00% -26.32%
Invested Capital Growth
10.96% 8.28% 31.35% 23.03% 23.63% 18.20% 6.75% 17.94% 21.59% 25.18%
Revenue Q/Q Growth
20.62% 6.17% -2.06% 2.97% 2.17% 29.02% -14.42% 1.58% 2.04% -3.03%
EBITDA Q/Q Growth
-39.26% 50.11% 9.38% 2.68% -20.25% -81.24% 642.80% 1.02% 5.78% -4.77%
EBIT Q/Q Growth
11.82% 9.21% 10.49% 2.79% -20.92% -84.70% 853.43% 2.50% 1.58% -5.01%
NOPAT Q/Q Growth
14.48% 4.33% 14.52% 1.45% -19.42% -86.39% 955.94% 2.09% 2.20% -5.67%
Net Income Q/Q Growth
14.48% 4.33% 14.52% 1.45% -19.42% -86.39% 955.94% 2.09% 2.20% -5.67%
EPS Q/Q Growth
14.47% 5.75% 13.04% 0.96% -19.05% -87.06% 1,000.00% 1.65% 0.81% -6.45%
Operating Cash Flow Q/Q Growth
-60.66% 94.88% 38.80% -51.68% 95.73% 25.88% 26.54% -60.16% 64.03% -2.02%
Free Cash Flow Firm Q/Q Growth
28.06% 50.96% -1,066.92% 33.16% -18.01% -3.80% 99.55% -15,252.63% -39.86% -29.82%
Invested Capital Q/Q Growth
3.29% 6.10% 17.27% -4.26% 3.79% 1.44% 5.90% 5.78% 7.00% 4.43%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
39.73% 56.18% 62.73% 62.55% 48.83% 7.10% 61.64% 61.30% 63.55% 62.41%
EBIT Margin
52.32% 53.82% 60.71% 60.60% 46.91% 5.56% 61.97% 62.53% 62.25% 60.98%
Profit (Net Income) Margin
40.44% 39.74% 46.46% 45.77% 36.10% 3.81% 47.00% 47.24% 47.31% 46.02%
Tax Burden Percent
77.29% 73.83% 76.53% 75.53% 76.96% 68.48% 75.84% 75.54% 76.00% 75.47%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.71% 26.17% 23.47% 24.47% 23.04% 31.52% 24.16% 24.46% 24.00% 24.53%
Return on Invested Capital (ROIC)
20.67% 20.75% 24.40% 25.90% 20.17% 2.22% 25.59% 26.32% 25.78% 23.38%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 20.75% 24.40% 0.00% 0.00% 0.00% 25.59% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.43% 1.29% 0.00% 0.00% 0.00% 1.15% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 21.18% 25.69% 0.00% 0.00% 0.00% 26.74% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
10.48% 13.43% -4.89% 3.75% 2.31% 1.30% 10.62% 1.54% -0.32% 1.47%
Operating Return on Assets (OROA)
2.53% 2.65% 3.08% 3.17% 2.37% 0.30% 3.43% 3.65% 3.59% 3.38%
Return on Assets (ROA)
1.96% 1.96% 2.36% 2.40% 1.83% 0.21% 2.60% 2.76% 2.73% 2.55%
Return on Common Equity (ROCE)
0.00% 21.18% 25.69% 0.00% 0.00% 0.00% 26.74% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
19.83% 0.00% 21.47% 22.12% 21.20% 0.00% 16.61% 16.63% 17.47% 0.00%
Net Operating Profit after Tax (NOPAT)
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
NOPAT Margin
40.44% 39.74% 46.46% 45.77% 36.10% 3.81% 47.00% 47.24% 47.31% 46.02%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
30.37% 32.83% 31.63% 29.91% 29.53% 17.14% 28.87% 28.75% 29.06% 29.10%
Operating Expenses to Revenue
35.87% 38.49% 36.99% 34.65% 33.97% 39.21% 38.03% 37.47% 37.75% 39.02%
Earnings before Interest and Taxes (EBIT)
10 11 13 13 10 1.56 15 15 15 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.90 12 13 13 11 1.99 15 15 16 15
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.41 1.53 1.40 1.34 1.19 1.44 1.43 1.52 1.71 2.04
Price to Tangible Book Value (P/TBV)
1.52 1.64 1.50 1.43 1.26 1.52 1.51 1.60 1.80 2.14
Price to Revenue (P/Rev)
2.91 3.05 2.77 2.62 2.36 2.66 2.72 2.95 3.45 4.47
Price to Earnings (P/E)
7.12 7.44 6.54 6.08 5.62 8.65 8.63 9.12 9.81 9.54
Dividend Yield
2.28% 2.15% 2.37% 2.53% 3.16% 2.78% 2.82% 2.68% 2.32% 1.93%
Earnings Yield
14.04% 13.44% 15.29% 16.45% 17.78% 11.56% 11.58% 10.96% 10.19% 10.48%
Enterprise Value to Invested Capital (EV/IC)
0.32 0.74 0.20 0.07 0.08 0.27 0.27 0.35 0.76 0.91
Enterprise Value to Revenue (EV/Rev)
0.65 1.46 0.43 0.13 0.16 0.50 0.51 0.68 1.52 2.00
Enterprise Value to EBITDA (EV/EBITDA)
1.15 2.55 0.74 0.23 0.28 1.18 1.18 1.58 3.25 3.22
Enterprise Value to EBIT (EV/EBIT)
1.21 2.70 0.78 0.22 0.29 1.23 1.22 1.60 3.27 3.23
Enterprise Value to NOPAT (EV/NOPAT)
1.60 3.57 1.02 0.30 0.38 1.62 1.61 2.12 4.33 4.27
Enterprise Value to Operating Cash Flow (EV/OCF)
1.16 2.67 0.82 0.30 0.32 0.93 0.86 1.17 2.66 3.54
Enterprise Value to Free Cash Flow (EV/FCFF)
3.19 5.69 0.00 1.93 3.85 22.35 2.60 24.80 0.00 69.38
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.02 0.05 0.00 0.00 0.00 0.04 0.00 0.00 0.00
Leverage Ratio
10.56 10.81 10.90 10.80 11.04 10.67 10.27 9.54 9.44 9.16
Compound Leverage Factor
10.56 10.81 10.90 10.80 11.04 10.67 10.27 9.54 9.44 9.16
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.37 -2.63 -31 -21 -24 -25 -0.11 -18 -24 -32
Operating Cash Flow to CapEx
0.00% 46,566.67% 6,197.72% 326.92% 4,292.98% 6,964.66% 3,060.78% 505.96% 2,238.19% 1,063.53%
Free Cash Flow to Firm to Interest Expense
-2.03 -0.52 -4.17 -2.15 -2.21 -2.27 -0.01 -1.56 -1.99 -3.00
Operating Cash Flow to Interest Expense
1.90 1.92 1.84 0.69 1.17 1.46 1.81 0.73 1.09 1.24
Operating Cash Flow Less CapEx to Interest Expense
1.97 1.92 1.81 0.48 1.14 1.43 1.75 0.58 1.04 1.12
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06 0.06
Fixed Asset Turnover
5.96 4.77 5.82 5.84 5.99 6.55 6.69 6.22 6.32 5.89
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
136 144 169 162 168 170 180 191 204 213
Invested Capital Turnover
0.51 0.52 0.53 0.57 0.56 0.58 0.54 0.56 0.54 0.51
Increase / (Decrease) in Invested Capital
13 11 40 30 32 26 11 29 36 43
Enterprise Value (EV)
43 106 34 11 13 46 48 67 154 195
Market Capitalization
192 221 216 218 200 245 259 289 350 436
Book Value per Share
$14.93 $15.81 $16.83 $17.67 $18.34 $18.54 $19.53 $20.63 $21.86 $22.82
Tangible Book Value per Share
$13.88 $14.72 $15.77 $16.62 $17.30 $17.51 $18.51 $19.62 $20.86 $21.82
Total Capital
136 144 154 162 168 170 180 191 204 213
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-149 -115 -182 -207 -187 -199 -210 -222 -195 -241
Capital Expenditures (CapEx)
-0.19 0.02 0.22 2.01 0.30 0.23 0.67 1.61 0.60 1.23
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
-2.50 0.50 0.42 0.42 0.42 0.43 -0.08 -0.30 0.32 0.35
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.88 $0.93 $1.05 $1.06 $0.86 $0.12 $1.22 $1.25 $1.26 $1.19
Adjusted Weighted Average Basic Shares Outstanding
9.10M 9.10M 9.15M 9.15M 9.16M 9.16M 9.22M 9.25M 9.32M 9.29M
Adjusted Diluted Earnings per Share
$0.87 $0.92 $1.04 $1.05 $0.85 $0.11 $1.21 $1.23 $1.24 $1.16
Adjusted Weighted Average Diluted Shares Outstanding
9.21M 9.20M 9.26M 9.25M 9.27M 9.26M 9.32M 9.37M 9.50M 9.45M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.12M 9.15M 9.15M 9.16M 9.19M 9.24M 9.25M 9.34M 9.34M 9.45M
Normalized Net Operating Profit after Tax (NOPAT)
8.04 8.39 9.61 9.75 7.85 1.07 11 12 12 11
Normalized NOPAT Margin
40.44% 39.74% 46.46% 45.77% 36.10% 3.81% 47.00% 47.24% 47.31% 46.02%
Pre Tax Income Margin
52.32% 53.82% 60.71% 60.60% 46.91% 5.56% 61.97% 62.53% 62.25% 60.98%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
3.93 2.24 1.70 1.35 0.93 0.14 1.32 1.36 1.26 1.39
NOPAT to Interest Expense
3.04 1.65 1.30 1.02 0.72 0.10 1.00 1.03 0.96 1.05
EBIT Less CapEx to Interest Expense
4.00 2.23 1.67 1.14 0.90 0.12 1.26 1.22 1.21 1.27
NOPAT Less CapEx to Interest Expense
3.11 1.65 1.27 0.81 0.69 0.08 0.94 0.88 0.91 0.93
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
15.85% 14.73% 14.34% 14.29% 15.40% 22.36% 22.67% 22.89% 21.73% 17.63%
Augmented Payout Ratio
15.85% 16.26% 15.88% 15.93% 16.83% 24.18% 25.32% 25.41% 23.33% 19.09%

Key Financial Trends

Bank7 Corp. (NASDAQ: BSVN) has demonstrated strong financial performance and growth trends over the past several years, with data available through Q4 2024.

Positive Financial Highlights:

  • Net interest income increased steadily, from approximately $20 million in early 2023 to around $21.7 million in Q4 2024, reflecting growing interest income on loans and leases.
  • Consistent net income growth is evident, rising from $8.04 million in Q1 2023 to $11.1 million in Q4 2024, indicating improving profitability.
  • Earnings per share (EPS) on a diluted basis increased from $0.87 in Q1 2023 to $1.16 in Q4 2024, benefiting shareholders with stronger returns.
  • Operating cash flow remained strong and positive across most quarters, with net cash from continuing operating activities reaching $13.1 million in Q4 2024, supporting business operations and liquidity.
  • The company consistently paid dividends each quarter, with dividend per share rising from $0.12 in early 2023 to $0.24 by Q3 2024, showing commitment to shareholder returns.
  • Total assets grew from approximately $1.66 billion in Q1 2023 to $1.74 billion by Q3 2024, supporting expansion and increased business capacity.
  • Total common equity increased steadily from about $154 million in early 2023 to $204 million in Q3 2024, indicating a strengthening capital base.
  • Reduction in provision for credit losses to zero in 2024 quarters suggests improved asset quality compared to significant provisions in 2023 and earlier years.

Neutral Factors to Consider:

  • Interest expense on deposits increased from about $7.4 million in Q1 2023 to over $10.5 million in Q4 2024, consistent with higher interest rates but offset by increased interest income.
  • Total non-interest income showed some variability, ranging from below $1 million in early 2023 to over $2.4 million in Q4 2024, affected by changes in service charges and capital gains/losses.

Negative Financial Considerations:

  • Loan balances remain at zero throughout the periods reviewed, suggesting Bank7 focuses heavily on securities and other assets but lacks traditional loan growth, which could limit future net interest income expansion.
  • Net cash used in investing activities fluctuated, with significant outflows in several quarters (e.g., -$79 million in Q3 2024), driven mainly by investment securities purchases, which could pressure liquidity if not balanced by financing or operating cash inflows.
  • Deposits showed irregular changes, with notable declines (e.g., net change in deposits of -$9.9 million in Q2 2024 and -$8.7 million in Q4 2024), reflecting potential volatility in funding sources.
  • Non-interest expenses, including salaries, occupancy, and other operating costs, increased over the years, reaching around $9.42 million in Q4 2024, which may pressure margins if revenue growth slows.
  • Accumulated other comprehensive income remains negative, indicating unrealized losses or other items affecting equity negatively, though impact on core operations is limited.

Summary: Bank7 has shown solid growth in net income and EPS over the past two years, supported by increasing net interest income and controlled credit losses. The focus on investments over traditional lending appears to define its business model, with steady asset and equity growth. However, fluctuations in deposit levels and heavy investment securities purchases introduce some risk to liquidity management. Rising operating expenses and persistent negative comprehensive income components warrant observation. Overall, Bank7’s financials reflect a company strengthening profitability and capital while navigating typical banking sector challenges.

09/17/25 05:53 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Bank7's Financials

When does Bank7's fiscal year end?

According to the most recent income statement we have on file, Bank7's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Bank7's net income changed over the last 2 years?

Bank7's net income appears to be on an upward trend, with a most recent value of $45.70 million in 2024, rising from $29.64 million in 2022. The previous period was $28.28 million in 2023. See Bank7's forecast for analyst expectations on what’s next for the company.

How has Bank7's revenue changed over the last 2 years?

Over the last 2 years, Bank7's total revenue changed from $72.37 million in 2022 to $97.45 million in 2024, a change of 34.7%.

How much debt does Bank7 have?

Bank7's total liabilities were at $1.53 billion at the end of 2024, a 4.7% decrease from 2023, and a 6.0% increase since 2022.

How much cash does Bank7 have?

In the past 2 years, Bank7's cash and equivalents has ranged from $109.12 million in 2022 to $234.20 million in 2024, and is currently $234.20 million as of their latest financial filing in 2024.

How has Bank7's book value per share changed over the last 2 years?

Over the last 2 years, Bank7's book value per share changed from 15.81 in 2022 to 22.82 in 2024, a change of 44.4%.



This page (NASDAQ:BSVN) was last updated on 9/17/2025 by MarketBeat.com Staff
From Our Partners