Annual Income Statements for Bank7
This table shows Bank7's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Bank7
This table shows Bank7's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Consolidated Net Income / (Loss) |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Net Income / (Loss) Continuing Operations |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Total Pre-Tax Income |
|
1.56 |
15 |
15 |
15 |
15 |
14 |
15 |
14 |
14 |
16 |
11 |
| Total Revenue |
|
28 |
24 |
24 |
25 |
24 |
23 |
24 |
25 |
24 |
26 |
23 |
| Net Interest Income / (Expense) |
|
21 |
22 |
21 |
21 |
22 |
21 |
22 |
23 |
22 |
24 |
22 |
| Total Interest Income |
|
32 |
33 |
32 |
33 |
32 |
30 |
32 |
34 |
33 |
34 |
31 |
| Loans and Leases Interest Income |
|
29 |
30 |
29 |
31 |
30 |
27 |
29 |
31 |
30 |
32 |
29 |
| Investment Securities Interest Income |
|
0.76 |
1.09 |
1.02 |
0.37 |
0.33 |
0.35 |
0.34 |
0.33 |
0.32 |
0.31 |
0.31 |
| Deposits and Money Market Investments Interest Income |
|
0.25 |
0.25 |
0.25 |
0.18 |
0.11 |
0.10 |
0.15 |
0.16 |
0.16 |
0.11 |
0.04 |
| Other Interest Income |
|
2.66 |
1.83 |
2.24 |
2.15 |
2.31 |
2.67 |
2.33 |
2.32 |
2.04 |
1.75 |
1.60 |
| Total Interest Expense |
|
11 |
11 |
11 |
12 |
11 |
9.60 |
10 |
11 |
11 |
9.59 |
9.02 |
| Deposits Interest Expense |
|
11 |
11 |
11 |
12 |
11 |
9.60 |
10 |
11 |
11 |
9.59 |
9.02 |
| Total Non-Interest Income |
|
6.77 |
2.01 |
3.17 |
3.68 |
2.40 |
1.76 |
2.70 |
2.21 |
1.84 |
1.97 |
1.00 |
| Service Charges on Deposit Accounts |
|
0.22 |
0.25 |
0.26 |
0.23 |
0.23 |
0.22 |
0.23 |
0.25 |
0.24 |
0.25 |
0.22 |
| Other Service Charges |
|
6.39 |
1.71 |
2.83 |
3.35 |
2.04 |
1.45 |
1.95 |
1.58 |
1.27 |
1.34 |
0.31 |
| Other Non-Interest Income |
|
0.16 |
0.05 |
0.08 |
0.10 |
0.14 |
0.09 |
0.52 |
0.39 |
0.32 |
0.38 |
0.48 |
| Provision for Credit Losses |
|
16 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.70 |
- |
0.00 |
0.00 |
| Total Non-Interest Expense |
|
11 |
9.14 |
9.14 |
9.40 |
9.42 |
8.88 |
9.73 |
10 |
9.95 |
10 |
12 |
| Salaries and Employee Benefits |
|
3.09 |
5.29 |
5.12 |
5.33 |
5.04 |
5.28 |
5.72 |
5.83 |
5.80 |
6.33 |
6.20 |
| Net Occupancy & Equipment Expense |
|
1.40 |
1.35 |
1.42 |
1.47 |
1.37 |
1.35 |
1.58 |
1.53 |
1.53 |
1.57 |
1.69 |
| Marketing Expense |
|
0.32 |
0.30 |
0.48 |
0.43 |
0.61 |
0.36 |
0.50 |
0.55 |
0.71 |
0.83 |
0.64 |
| Other Operating Expenses |
|
6.19 |
2.20 |
2.13 |
2.16 |
2.40 |
1.90 |
1.93 |
2.45 |
1.90 |
1.61 |
3.37 |
| Income Tax Expense |
|
0.49 |
3.60 |
3.73 |
3.72 |
3.61 |
3.38 |
3.60 |
3.34 |
3.38 |
3.82 |
2.67 |
| Basic Earnings per Share |
|
$0.12 |
$1.22 |
$1.25 |
$1.26 |
$1.19 |
$1.10 |
$1.18 |
$1.15 |
$1.13 |
$1.26 |
$0.88 |
| Weighted Average Basic Shares Outstanding |
|
9.16M |
9.22M |
9.25M |
9.32M |
9.29M |
9.42M |
9.45M |
9.45M |
9.44M |
9.49M |
9.52M |
| Diluted Earnings per Share |
|
$0.11 |
$1.21 |
$1.23 |
$1.24 |
$1.16 |
$1.08 |
$1.16 |
$1.13 |
$1.13 |
$1.25 |
$0.87 |
| Weighted Average Diluted Shares Outstanding |
|
9.26M |
9.32M |
9.37M |
9.50M |
9.45M |
9.55M |
9.55M |
9.60M |
9.57M |
9.60M |
9.60M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
9.24M |
9.25M |
9.34M |
9.34M |
9.45M |
9.45M |
- |
- |
0.00 |
9.52M |
9.53M |
Annual Cash Flow Statements for Bank7
This table details how cash moves in and out of Bank7's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
8.07 |
26 |
28 |
-11 |
37 |
51 |
-96 |
72 |
53 |
10 |
| Net Cash From Operating Activities |
|
19 |
26 |
27 |
19 |
25 |
30 |
40 |
49 |
55 |
46 |
| Net Cash From Continuing Operating Activities |
|
19 |
26 |
27 |
19 |
25 |
30 |
40 |
49 |
55 |
46 |
| Net Income / (Loss) Continuing Operations |
|
17 |
24 |
25 |
8.23 |
19 |
23 |
30 |
28 |
46 |
43 |
| Consolidated Net Income / (Loss) |
|
17 |
24 |
25 |
8.23 |
19 |
23 |
30 |
28 |
46 |
43 |
| Provision For Loan Losses |
|
1.55 |
1.25 |
0.20 |
0.00 |
5.35 |
4.18 |
4.47 |
21 |
0.00 |
0.70 |
| Depreciation Expense |
|
0.80 |
1.09 |
1.10 |
0.85 |
1.09 |
1.03 |
1.41 |
1.30 |
1.06 |
1.12 |
| Amortization Expense |
|
- |
- |
- |
0.00 |
0.00 |
0.03 |
0.81 |
0.38 |
-0.77 |
0.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.30 |
-0.14 |
-1.05 |
11 |
0.60 |
1.13 |
0.53 |
0.13 |
2.93 |
0.65 |
| Changes in Operating Assets and Liabilities, net |
|
0.49 |
-0.11 |
1.75 |
-1.32 |
-1.07 |
0.60 |
2.86 |
-2.10 |
6.13 |
0.40 |
| Net Cash From Investing Activities |
|
-44 |
-66 |
-38 |
-108 |
-120 |
-43 |
-343 |
-131 |
80 |
-211 |
| Net Cash From Continuing Investing Activities |
|
-44 |
-66 |
-38 |
-108 |
-120 |
-43 |
-343 |
-131 |
80 |
-211 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.32 |
-3.97 |
-0.38 |
-3.10 |
-0.44 |
-0.60 |
-0.29 |
-2.83 |
-4.20 |
-4.74 |
| Purchase of Investment Securities |
|
-44 |
-64 |
-42 |
-124 |
-147 |
-58 |
-380 |
-144 |
-131 |
-227 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.00 |
1.34 |
0.40 |
0.03 |
0.02 |
3.37 |
0.08 |
0.22 |
0.00 |
| Sale and/or Maturity of Investments |
|
2.39 |
2.34 |
3.93 |
19 |
28 |
15 |
34 |
16 |
215 |
21 |
| Other Investing Activities, net |
|
- |
- |
-0.01 |
-0.05 |
-0.07 |
-0.03 |
-0.01 |
-0.07 |
0.00 |
-0.04 |
| Net Cash From Financing Activities |
|
33 |
66 |
39 |
78 |
131 |
64 |
207 |
154 |
-82 |
175 |
| Net Cash From Continuing Financing Activities |
|
33 |
66 |
39 |
78 |
131 |
64 |
207 |
154 |
-82 |
175 |
| Net Change in Deposits |
|
41 |
76 |
50 |
82 |
148 |
68 |
212 |
160 |
-76 |
185 |
| Issuance of Common Equity |
|
0.00 |
- |
- |
-2.65 |
-9.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
- |
- |
-0.18 |
-0.45 |
-0.51 |
-0.67 |
-1.28 |
| Payment of Dividends |
|
-7.00 |
-9.75 |
-56 |
-1.01 |
-7.80 |
-3.98 |
-4.37 |
-6.32 |
-8.06 |
-9.34 |
| Other Financing Activities, Net |
|
0.00 |
0.00 |
50 |
- |
0.00 |
0.00 |
0.31 |
0.50 |
2.59 |
0.15 |
| Cash Interest Paid |
|
3.30 |
4.74 |
7.30 |
9.34 |
6.50 |
3.22 |
9.10 |
38 |
46 |
41 |
| Cash Income Taxes Paid |
|
- |
0.00 |
0.00 |
6.78 |
7.73 |
7.51 |
9.98 |
11 |
15 |
14 |
Quarterly Cash Flow Statements for Bank7
This table details how cash moves in and out of Bank7's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
12 |
12 |
17 |
-23 |
47 |
6.37 |
-22 |
23 |
2.87 |
2.07 |
-26 |
| Net Cash From Operating Activities |
|
16 |
20 |
8.15 |
13 |
13 |
11 |
9.45 |
17 |
9.06 |
17 |
7.49 |
| Net Cash From Continuing Operating Activities |
|
16 |
20 |
8.15 |
13 |
13 |
11 |
9.45 |
17 |
9.06 |
17 |
7.53 |
| Net Income / (Loss) Continuing Operations |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Consolidated Net Income / (Loss) |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Depreciation Expense |
|
0.33 |
0.30 |
0.26 |
0.25 |
0.25 |
0.25 |
0.29 |
0.29 |
0.29 |
0.29 |
0.29 |
| Amortization Expense |
|
0.10 |
-0.37 |
-0.56 |
0.07 |
0.10 |
0.06 |
0.05 |
0.04 |
0.05 |
0.04 |
0.04 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.27 |
1.20 |
1.15 |
0.22 |
0.36 |
-1.34 |
0.59 |
1.15 |
0.24 |
-0.65 |
1.01 |
| Changes in Operating Assets and Liabilities, net |
|
-2.12 |
8.04 |
-4.23 |
1.04 |
1.28 |
1.69 |
-2.59 |
3.60 |
-2.30 |
4.96 |
-2.15 |
| Net Cash From Investing Activities |
|
-0.37 |
5.23 |
109 |
-79 |
45 |
-37 |
-72 |
-34 |
-67 |
19 |
2.54 |
| Net Cash From Continuing Investing Activities |
|
-0.37 |
5.23 |
109 |
-79 |
45 |
-37 |
-72 |
-34 |
-68 |
19 |
2.56 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.23 |
-0.67 |
-1.61 |
-0.61 |
-1.31 |
-2.80 |
-0.64 |
-0.21 |
-1.08 |
-2.49 |
-2.05 |
| Purchase of Investment Securities |
|
-4.74 |
-99 |
18 |
-88 |
38 |
-38 |
-77 |
-39 |
-72 |
13 |
-3.46 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
0.02 |
0.08 |
0.00 |
- |
- |
- |
0.02 |
5.18 |
| Sale and/or Maturity of Investments |
|
4.64 |
105 |
93 |
9.45 |
8.20 |
3.13 |
6.16 |
5.44 |
5.89 |
8.37 |
2.89 |
| Net Cash From Financing Activities |
|
-4.24 |
-14 |
-101 |
43 |
-11 |
33 |
41 |
40 |
61 |
-33 |
-36 |
| Net Cash From Continuing Financing Activities |
|
-4.24 |
-14 |
-101 |
43 |
-11 |
33 |
41 |
40 |
61 |
-33 |
-36 |
| Net Change in Deposits |
|
-2.18 |
-11 |
-99 |
43 |
-8.75 |
36 |
43 |
43 |
64 |
-29 |
-34 |
| Payment of Dividends |
|
-1.93 |
-1.93 |
-1.94 |
-1.94 |
-2.24 |
-2.25 |
-2.27 |
-2.27 |
-2.55 |
-2.56 |
-2.57 |
| Other Financing Activities, Net |
|
0.02 |
0.07 |
0.27 |
1.58 |
0.69 |
0.10 |
0.02 |
0.03 |
- |
0.05 |
0.00 |
| Cash Interest Paid |
|
11 |
11 |
11 |
12 |
11 |
9.75 |
10 |
11 |
11 |
9.56 |
9.04 |
| Cash Income Taxes Paid |
|
0.19 |
0.10 |
7.43 |
3.34 |
4.19 |
0.00 |
7.24 |
3.18 |
3.30 |
0.00 |
6.14 |
Annual Balance Sheets for Bank7
This table presents Bank7's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
704 |
771 |
866 |
1,017 |
1,351 |
1,584 |
1,772 |
1,740 |
1,964 |
| Cash and Due from Banks |
|
100 |
128 |
117 |
154 |
195 |
109 |
181 |
234 |
245 |
| Interest Bearing Deposits at Other Banks |
|
30 |
32 |
30 |
16 |
3.24 |
5.47 |
18 |
6.72 |
10 |
| Trading Account Securities |
|
1.05 |
1.06 |
1.10 |
1.17 |
85 |
174 |
171 |
61 |
57 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,379 |
0.00 |
| Premises and Equipment, Net |
|
9.60 |
7.75 |
9.62 |
9.15 |
17 |
13 |
15 |
18 |
22 |
| Goodwill |
|
- |
- |
- |
1.01 |
8.48 |
8.60 |
8.46 |
8.46 |
11 |
| Intangible Assets |
|
2.20 |
2.00 |
1.79 |
0.57 |
1.64 |
1.34 |
1.03 |
0.88 |
0.75 |
| Other Assets |
|
4.79 |
7.27 |
6.12 |
834 |
- |
1,272 |
1,377 |
31 |
1,617 |
| Total Liabilities & Shareholders' Equity |
|
704 |
771 |
866 |
1,017 |
1,351 |
1,584 |
1,772 |
1,740 |
1,964 |
| Total Liabilities |
|
634 |
682 |
766 |
909 |
1,217 |
1,440 |
1,601 |
1,527 |
1,713 |
| Non-Interest Bearing Deposits |
|
166 |
201 |
219 |
247 |
367 |
442 |
482 |
313 |
341 |
| Interest Bearing Deposits |
|
460 |
475 |
538 |
659 |
851 |
990 |
1,109 |
1,202 |
1,359 |
| Accrued Interest Payable |
|
2.99 |
4.23 |
8.43 |
3.84 |
- |
7.62 |
9.65 |
11 |
11 |
| Other Long-Term Liabilities |
|
0.00 |
1.91 |
0.36 |
- |
- |
1.05 |
0.30 |
0.08 |
0.59 |
| Total Equity & Noncontrolling Interests |
|
69 |
88 |
100 |
107 |
127 |
144 |
170 |
213 |
251 |
| Total Preferred & Common Equity |
|
69 |
88 |
100 |
107 |
127 |
144 |
170 |
213 |
251 |
| Total Common Equity |
|
69 |
88 |
100 |
107 |
127 |
144 |
170 |
213 |
251 |
| Common Stock |
|
7.06 |
80 |
92 |
93 |
94 |
95 |
98 |
102 |
104 |
| Retained Earnings |
|
62 |
8.09 |
7.63 |
14 |
33 |
58 |
79 |
116 |
150 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
- |
0.00 |
0.14 |
-9.30 |
-6.15 |
-4.97 |
-2.55 |
Quarterly Balance Sheets for Bank7
This table presents Bank7's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,661 |
1,681 |
1,772 |
1,775 |
1,683 |
1,740 |
1,785 |
1,836 |
1,891 |
1,945 |
1,914 |
| Cash and Due from Banks |
|
177 |
196 |
169 |
193 |
210 |
187 |
241 |
219 |
242 |
247 |
221 |
| Interest Bearing Deposits at Other Banks |
|
4.98 |
10 |
17 |
17 |
12 |
8.72 |
13 |
14 |
15 |
3.74 |
1.49 |
| Trading Account Securities |
|
173 |
172 |
170 |
153 |
68 |
66 |
63 |
61 |
58 |
57 |
58 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
13 |
15 |
15 |
15 |
17 |
17 |
21 |
21 |
21 |
24 |
26 |
| Goodwill |
|
8.46 |
8.46 |
8.46 |
8.46 |
8.46 |
8.46 |
11 |
11 |
11 |
11 |
11 |
| Intangible Assets |
|
1.26 |
1.18 |
1.11 |
0.97 |
0.94 |
0.91 |
0.85 |
0.82 |
0.78 |
0.72 |
0.69 |
| Other Assets |
|
- |
1,278 |
1,392 |
1,387 |
1,367 |
1,452 |
1,436 |
1,509 |
1,544 |
1,601 |
1,596 |
| Total Liabilities & Shareholders' Equity |
|
1,661 |
1,681 |
1,772 |
1,775 |
1,683 |
1,740 |
1,785 |
1,836 |
1,891 |
1,945 |
1,914 |
| Total Liabilities |
|
1,492 |
1,520 |
1,604 |
1,595 |
1,492 |
1,536 |
1,564 |
1,604 |
1,650 |
1,685 |
1,648 |
| Non-Interest Bearing Deposits |
|
424 |
398 |
481 |
452 |
350 |
322 |
328 |
316 |
341 |
337 |
329 |
| Interest Bearing Deposits |
|
1,067 |
1,111 |
1,113 |
1,128 |
1,131 |
1,202 |
1,224 |
1,278 |
1,296 |
1,335 |
1,309 |
| Accrued Interest Payable |
|
- |
11 |
11 |
10 |
11 |
12 |
8.96 |
10 |
13 |
9.97 |
9.38 |
| Other Long-Term Liabilities |
|
- |
0.36 |
0.42 |
3.95 |
0.00 |
0.43 |
3.57 |
0.00 |
0.15 |
3.91 |
0.84 |
| Total Equity & Noncontrolling Interests |
|
154 |
162 |
168 |
180 |
191 |
204 |
222 |
232 |
242 |
260 |
266 |
| Total Preferred & Common Equity |
|
154 |
162 |
168 |
180 |
191 |
204 |
222 |
232 |
242 |
260 |
266 |
| Total Common Equity |
|
154 |
162 |
168 |
180 |
191 |
204 |
222 |
232 |
242 |
260 |
266 |
| Common Stock |
|
96 |
97 |
97 |
98 |
99 |
101 |
102 |
102 |
103 |
103 |
104 |
| Retained Earnings |
|
66 |
74 |
80 |
88 |
98 |
107 |
124 |
133 |
141 |
159 |
165 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.55 |
-8.71 |
-9.08 |
-5.69 |
-5.75 |
-4.12 |
-4.33 |
-3.74 |
-3.02 |
-2.69 |
-2.57 |
Annual Metrics And Ratios for Bank7
This table displays calculated financial ratios and metrics derived from Bank7's official financial filings.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
10,187,500.00 |
10,057,506.00 |
9,044,765.00 |
9,071,417.00 |
- |
- |
- |
9,449,237.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
10,187,500.00 |
10,057,506.00 |
9,044,765.00 |
9,071,417.00 |
- |
- |
- |
9,449,237.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
2.45 |
0.82 |
2.13 |
2.55 |
- |
- |
- |
4.56 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
25.63% |
3.53% |
6.20% |
12.24% |
13.64% |
30.42% |
26.84% |
6.17% |
-1.10% |
| EBITDA Growth |
|
0.00% |
41.22% |
8.11% |
-40.81% |
69.47% |
18.53% |
29.71% |
-6.19% |
55.88% |
-4.23% |
| EBIT Growth |
|
0.00% |
41.46% |
8.44% |
-41.59% |
71.77% |
19.43% |
26.99% |
-5.18% |
62.14% |
-5.95% |
| NOPAT Growth |
|
0.00% |
41.46% |
5.09% |
-67.10% |
134.24% |
20.21% |
27.98% |
-4.60% |
61.62% |
-5.75% |
| Net Income Growth |
|
0.00% |
41.46% |
5.09% |
-67.10% |
134.24% |
20.21% |
27.98% |
-4.60% |
61.62% |
-5.75% |
| EPS Growth |
|
0.00% |
41.13% |
-7.06% |
-73.27% |
153.09% |
24.39% |
26.27% |
-5.28% |
58.69% |
-7.02% |
| Operating Cash Flow Growth |
|
0.00% |
33.68% |
4.34% |
-28.97% |
31.57% |
19.41% |
31.80% |
23.70% |
12.05% |
-16.19% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
122.18% |
-130.37% |
451.47% |
-121.54% |
816.00% |
-88.99% |
37.19% |
88.08% |
| Invested Capital Growth |
|
0.00% |
0.00% |
18.31% |
13.18% |
7.18% |
24.00% |
8.28% |
18.20% |
25.18% |
17.72% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-49.25% |
23.73% |
196.92% |
9.66% |
8.20% |
-3.87% |
-0.04% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-73.00% |
37.94% |
832.36% |
10.34% |
-20.23% |
27.48% |
-0.98% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-73.93% |
39.58% |
670.47% |
10.33% |
-20.84% |
27.88% |
-0.98% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-11.42% |
1.25% |
4.26% |
10.04% |
-20.56% |
28.16% |
-0.75% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-11.42% |
1.25% |
4.26% |
10.04% |
-20.56% |
28.16% |
-0.75% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
5.19% |
3.54% |
4.51% |
9.90% |
-20.98% |
27.70% |
-0.66% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
6.84% |
-10.99% |
9.59% |
1.39% |
7.14% |
14.92% |
-5.28% |
-8.04% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-16.24% |
-151.66% |
37.64% |
-41.57% |
570.85% |
-9.16% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.49% |
1.99% |
8.72% |
6.10% |
1.44% |
4.43% |
3.83% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.94% |
62.87% |
65.66% |
36.59% |
55.25% |
57.63% |
57.31% |
42.39% |
62.23% |
60.27% |
| EBIT Margin |
|
53.40% |
60.12% |
62.98% |
34.64% |
53.01% |
55.72% |
54.25% |
40.55% |
61.93% |
58.90% |
| Profit (Net Income) Margin |
|
53.40% |
60.12% |
61.03% |
18.91% |
39.46% |
41.74% |
40.96% |
30.80% |
46.89% |
44.69% |
| Tax Burden Percent |
|
100.00% |
100.00% |
96.91% |
54.58% |
74.43% |
74.91% |
75.50% |
75.96% |
75.72% |
75.87% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
3.09% |
45.42% |
25.57% |
25.09% |
24.50% |
24.04% |
24.28% |
24.13% |
| Return on Invested Capital (ROIC) |
|
0.00% |
63.63% |
30.63% |
8.72% |
18.57% |
19.27% |
21.39% |
17.99% |
23.83% |
18.56% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
63.63% |
30.63% |
0.00% |
0.00% |
19.27% |
21.39% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
5.15% |
1.09% |
0.00% |
0.00% |
0.47% |
0.45% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
68.78% |
31.72% |
0.00% |
0.00% |
19.73% |
21.83% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-136.37% |
13.86% |
-3.64% |
11.64% |
-2.16% |
13.43% |
1.30% |
1.47% |
2.28% |
| Operating Return on Assets (OROA) |
|
0.00% |
3.38% |
3.50% |
1.84% |
2.75% |
2.61% |
2.68% |
2.22% |
3.44% |
3.07% |
| Return on Assets (ROA) |
|
0.00% |
3.38% |
3.39% |
1.00% |
2.05% |
1.96% |
2.02% |
1.69% |
2.60% |
2.33% |
| Return on Common Equity (ROCE) |
|
0.00% |
68.78% |
31.72% |
0.00% |
0.00% |
19.73% |
21.83% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
34.39% |
28.26% |
8.21% |
17.95% |
18.18% |
20.57% |
16.60% |
21.43% |
17.16% |
| Net Operating Profit after Tax (NOPAT) |
|
17 |
24 |
25 |
8.23 |
19 |
23 |
30 |
28 |
46 |
43 |
| NOPAT Margin |
|
53.40% |
60.12% |
61.03% |
18.91% |
39.46% |
41.74% |
40.96% |
30.80% |
46.89% |
44.69% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
33.30% |
30.68% |
30.83% |
61.06% |
31.18% |
31.53% |
34.17% |
26.30% |
28.94% |
31.89% |
| Operating Expenses to Revenue |
|
41.67% |
36.73% |
36.53% |
65.36% |
36.03% |
36.76% |
39.58% |
36.41% |
38.07% |
40.37% |
| Earnings before Interest and Taxes (EBIT) |
|
17 |
24 |
26 |
15 |
26 |
31 |
39 |
37 |
60 |
57 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
18 |
25 |
27 |
16 |
27 |
32 |
41 |
39 |
61 |
58 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.93 |
1.31 |
1.67 |
1.09 |
1.53 |
1.53 |
1.44 |
2.04 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.96 |
1.34 |
1.70 |
1.11 |
1.67 |
1.64 |
1.52 |
2.14 |
0.00 |
| Price to Revenue (P/Rev) |
|
2.05 |
1.63 |
2.82 |
3.85 |
2.41 |
3.52 |
3.05 |
2.66 |
4.47 |
0.00 |
| Price to Earnings (P/E) |
|
3.84 |
2.72 |
4.63 |
20.35 |
6.10 |
8.43 |
7.44 |
8.65 |
9.54 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
1.20% |
3.16% |
2.09% |
2.15% |
2.78% |
1.93% |
2.51% |
| Earnings Yield |
|
26.03% |
36.83% |
21.61% |
4.91% |
16.40% |
11.86% |
13.44% |
11.56% |
10.48% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.20 |
0.00 |
0.00 |
0.74 |
0.27 |
0.91 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.46 |
0.00 |
0.00 |
1.46 |
0.50 |
2.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
1.26 |
0.00 |
0.00 |
2.55 |
1.18 |
3.22 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
1.33 |
0.00 |
0.00 |
2.70 |
1.23 |
3.23 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
2.44 |
0.00 |
0.00 |
3.57 |
1.62 |
4.27 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
1.05 |
0.00 |
0.00 |
2.67 |
0.93 |
3.54 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.69 |
22.35 |
69.38 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.08 |
0.04 |
0.00 |
0.00 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
10.17 |
9.35 |
8.68 |
9.08 |
10.09 |
10.81 |
10.67 |
9.16 |
7.98 |
| Compound Leverage Factor |
|
0.00 |
10.17 |
9.35 |
8.68 |
9.08 |
10.09 |
10.81 |
10.67 |
9.16 |
7.98 |
| Debt to Total Capital |
|
0.00% |
7.49% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
7.49% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
92.51% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
-5.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
-5.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.24 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-51 |
11 |
-3.44 |
12 |
-2.60 |
19 |
2.05 |
2.81 |
5.29 |
| Operating Cash Flow to CapEx |
|
834.71% |
651.98% |
0.00% |
711.16% |
6,139.90% |
5,177.49% |
0.00% |
1,782.47% |
1,383.41% |
973.33% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-10.76 |
1.58 |
-0.36 |
1.96 |
-0.85 |
2.00 |
0.05 |
0.06 |
0.13 |
| Operating Cash Flow to Interest Expense |
|
5.86 |
5.46 |
3.77 |
2.02 |
4.10 |
9.87 |
4.26 |
1.26 |
1.21 |
1.13 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
5.16 |
4.62 |
3.90 |
1.73 |
4.03 |
9.68 |
4.59 |
1.19 |
1.13 |
1.01 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.06 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
4.12 |
4.72 |
5.01 |
5.20 |
4.20 |
4.77 |
6.55 |
5.89 |
4.82 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
75 |
88 |
100 |
107 |
133 |
144 |
170 |
213 |
251 |
| Invested Capital Turnover |
|
0.00 |
1.06 |
0.50 |
0.46 |
0.47 |
0.46 |
0.52 |
0.58 |
0.51 |
0.42 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
75 |
14 |
12 |
7.19 |
26 |
11 |
26 |
43 |
38 |
| Enterprise Value (EV) |
|
0.00 |
-60 |
-44 |
20 |
-53 |
-13 |
106 |
46 |
195 |
0.00 |
| Market Capitalization |
|
65 |
65 |
116 |
167 |
117 |
195 |
221 |
245 |
436 |
0.00 |
| Book Value per Share |
|
$0.00 |
$9.49 |
$8.68 |
$9.96 |
$11.87 |
$14.05 |
$15.81 |
$18.54 |
$22.82 |
$26.58 |
| Tangible Book Value per Share |
|
$0.00 |
$9.19 |
$8.49 |
$9.78 |
$11.69 |
$12.93 |
$14.72 |
$17.51 |
$21.82 |
$25.31 |
| Total Capital |
|
0.00 |
75 |
88 |
100 |
107 |
127 |
144 |
170 |
213 |
251 |
| Total Debt |
|
0.00 |
5.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
5.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
-125 |
-160 |
-147 |
-170 |
-208 |
-115 |
-199 |
-241 |
-255 |
| Capital Expenditures (CapEx) |
|
2.32 |
3.97 |
-0.96 |
2.70 |
0.41 |
0.58 |
-3.08 |
2.76 |
3.98 |
4.74 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
5.60 |
0.00 |
0.00 |
0.00 |
5.67 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.80 |
1.09 |
1.10 |
0.85 |
1.09 |
1.06 |
2.22 |
1.68 |
0.29 |
1.32 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.31 |
$3.26 |
$3.08 |
$0.81 |
$2.05 |
$2.56 |
$3.26 |
$3.09 |
$4.92 |
$4.56 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.29M |
7.29M |
8.11M |
10.15M |
9.38M |
9.06M |
9.10M |
9.16M |
9.29M |
9.44M |
| Adjusted Diluted Earnings per Share |
|
$2.31 |
$3.26 |
$3.03 |
$0.81 |
$2.05 |
$2.55 |
$3.22 |
$3.05 |
$4.84 |
$4.50 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
7.29M |
7.29M |
8.24M |
10.15M |
9.38M |
9.09M |
9.20M |
9.26M |
9.45M |
9.57M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
7.30M |
10.19M |
9.26M |
9.05M |
9.09M |
9.15M |
9.24M |
9.45M |
0.00 |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
12 |
17 |
25 |
8.23 |
19 |
23 |
30 |
28 |
46 |
43 |
| Normalized NOPAT Margin |
|
37.38% |
42.09% |
61.03% |
18.91% |
39.46% |
41.74% |
40.96% |
30.80% |
46.89% |
44.69% |
| Pre Tax Income Margin |
|
53.40% |
60.12% |
62.98% |
34.64% |
53.01% |
55.72% |
54.25% |
40.55% |
61.93% |
58.90% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
5.09 |
5.02 |
3.60 |
1.58 |
4.21 |
10.13 |
4.21 |
0.95 |
1.33 |
1.39 |
| NOPAT to Interest Expense |
|
5.09 |
5.02 |
3.49 |
0.86 |
3.13 |
7.59 |
3.18 |
0.73 |
1.01 |
1.05 |
| EBIT Less CapEx to Interest Expense |
|
4.39 |
4.18 |
3.73 |
1.30 |
4.14 |
9.94 |
4.54 |
0.88 |
1.24 |
1.27 |
| NOPAT Less CapEx to Interest Expense |
|
4.39 |
4.18 |
3.62 |
0.58 |
3.06 |
7.40 |
3.51 |
0.65 |
0.92 |
0.94 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
41.59% |
40.98% |
224.62% |
12.23% |
40.50% |
17.19% |
14.73% |
22.36% |
17.63% |
21.69% |
| Augmented Payout Ratio |
|
41.59% |
40.98% |
224.62% |
12.23% |
40.50% |
17.96% |
16.26% |
24.18% |
19.09% |
24.66% |
Quarterly Metrics And Ratios for Bank7
This table displays calculated financial ratios and metrics derived from Bank7's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
9,448,237.00 |
9,449,237.00 |
9,449,237.00 |
9,449,237.00 |
9,449,237.00 |
9,519,335.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
9,448,237.00 |
9,449,237.00 |
9,449,237.00 |
9,449,237.00 |
9,449,237.00 |
9,519,335.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
1.09 |
1.18 |
1.15 |
1.14 |
1.27 |
0.88 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
32.93% |
16.15% |
14.58% |
14.44% |
-13.99% |
-5.92% |
0.17% |
1.37% |
-0.14% |
15.77% |
-6.27% |
| EBITDA Growth |
|
-83.20% |
14.12% |
12.28% |
48.94% |
655.95% |
-5.28% |
0.62% |
-8.22% |
-3.80% |
15.17% |
-24.62% |
| EBIT Growth |
|
-86.26% |
18.55% |
18.22% |
51.86% |
842.99% |
-7.86% |
-3.59% |
-8.45% |
-3.81% |
15.37% |
-25.10% |
| NOPAT Growth |
|
-87.26% |
17.50% |
18.24% |
49.97% |
939.20% |
-8.43% |
-3.64% |
-7.92% |
-2.93% |
16.16% |
-24.84% |
| Net Income Growth |
|
-87.26% |
17.50% |
18.24% |
49.97% |
939.20% |
-8.43% |
-3.64% |
-7.92% |
-2.93% |
16.16% |
-24.84% |
| EPS Growth |
|
-88.04% |
16.35% |
17.14% |
45.88% |
954.55% |
-10.74% |
-5.69% |
-8.87% |
-2.59% |
15.74% |
-25.00% |
| Operating Cash Flow Growth |
|
65.23% |
50.64% |
24.21% |
4.10% |
-18.98% |
-46.21% |
16.01% |
24.45% |
-30.81% |
51.38% |
-20.70% |
| Free Cash Flow Firm Growth |
|
-855.45% |
99.63% |
14.77% |
-1.00% |
-26.32% |
-27,042.11% |
-71.11% |
-9.20% |
15.04% |
15.47% |
12.85% |
| Invested Capital Growth |
|
18.20% |
6.75% |
17.94% |
21.59% |
25.18% |
22.88% |
21.52% |
18.40% |
17.72% |
17.22% |
14.86% |
| Revenue Q/Q Growth |
|
29.02% |
-14.42% |
1.58% |
2.04% |
-3.03% |
-6.40% |
8.16% |
3.26% |
-4.48% |
8.51% |
-12.43% |
| EBITDA Q/Q Growth |
|
-81.24% |
642.80% |
1.02% |
5.78% |
-4.77% |
-6.92% |
7.30% |
-3.51% |
-0.18% |
11.43% |
-29.77% |
| EBIT Q/Q Growth |
|
-84.70% |
853.43% |
2.50% |
1.58% |
-5.01% |
-6.84% |
7.25% |
-3.54% |
-0.19% |
11.74% |
-30.38% |
| NOPAT Q/Q Growth |
|
-86.39% |
955.94% |
2.09% |
2.20% |
-5.67% |
-6.96% |
7.44% |
-2.35% |
-0.55% |
11.33% |
-30.48% |
| Net Income Q/Q Growth |
|
-86.39% |
955.94% |
2.09% |
2.20% |
-5.67% |
-6.96% |
7.44% |
-2.35% |
-0.55% |
11.33% |
-30.48% |
| EPS Q/Q Growth |
|
-87.06% |
1,000.00% |
1.65% |
0.81% |
-6.45% |
-6.90% |
7.41% |
-2.59% |
0.00% |
10.62% |
-30.40% |
| Operating Cash Flow Q/Q Growth |
|
25.88% |
26.54% |
-60.16% |
64.03% |
-2.02% |
-15.99% |
-14.08% |
75.97% |
-45.52% |
83.78% |
-54.99% |
| Free Cash Flow Firm Q/Q Growth |
|
-3.80% |
99.55% |
-15,252.63% |
-39.86% |
-29.82% |
2.63% |
3.21% |
10.75% |
-1.00% |
3.12% |
0.21% |
| Invested Capital Q/Q Growth |
|
1.44% |
5.90% |
5.78% |
7.00% |
4.43% |
3.96% |
4.60% |
4.26% |
3.83% |
3.52% |
2.50% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
7.10% |
61.64% |
61.30% |
63.55% |
62.41% |
62.06% |
61.57% |
57.53% |
60.12% |
61.74% |
49.51% |
| EBIT Margin |
|
5.56% |
61.97% |
62.53% |
62.25% |
60.98% |
60.69% |
60.18% |
56.21% |
58.74% |
60.48% |
48.09% |
| Profit (Net Income) Margin |
|
3.81% |
47.00% |
47.24% |
47.31% |
46.02% |
45.74% |
45.44% |
42.97% |
44.74% |
45.90% |
36.43% |
| Tax Burden Percent |
|
68.48% |
75.84% |
75.54% |
76.00% |
75.47% |
75.37% |
75.51% |
76.44% |
76.16% |
75.89% |
75.77% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
31.52% |
24.16% |
24.46% |
24.00% |
24.53% |
24.63% |
24.49% |
23.56% |
23.84% |
24.11% |
24.23% |
| Return on Invested Capital (ROIC) |
|
2.22% |
25.59% |
26.32% |
25.78% |
23.38% |
21.85% |
20.66% |
18.58% |
18.58% |
19.05% |
14.39% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
25.59% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
1.15% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
26.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
1.30% |
10.62% |
1.54% |
-0.32% |
1.47% |
1.73% |
1.55% |
2.61% |
2.28% |
2.73% |
3.02% |
| Operating Return on Assets (OROA) |
|
0.30% |
3.43% |
3.65% |
3.59% |
3.38% |
3.27% |
3.29% |
2.98% |
3.06% |
3.24% |
2.52% |
| Return on Assets (ROA) |
|
0.21% |
2.60% |
2.76% |
2.73% |
2.55% |
2.47% |
2.48% |
2.28% |
2.33% |
2.46% |
1.91% |
| Return on Common Equity (ROCE) |
|
0.00% |
26.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
16.61% |
16.63% |
17.47% |
0.00% |
20.19% |
19.12% |
17.95% |
0.00% |
17.22% |
15.76% |
| Net Operating Profit after Tax (NOPAT) |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| NOPAT Margin |
|
3.81% |
47.00% |
47.24% |
47.31% |
46.02% |
45.74% |
45.44% |
42.97% |
44.74% |
45.90% |
36.43% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
17.14% |
28.87% |
28.75% |
29.06% |
29.10% |
30.92% |
31.93% |
31.30% |
33.37% |
33.37% |
37.22% |
| Operating Expenses to Revenue |
|
39.21% |
38.03% |
37.47% |
37.75% |
39.02% |
39.31% |
39.82% |
41.01% |
41.26% |
39.52% |
51.91% |
| Earnings before Interest and Taxes (EBIT) |
|
1.56 |
15 |
15 |
15 |
15 |
14 |
15 |
14 |
14 |
16 |
11 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1.99 |
15 |
15 |
16 |
15 |
14 |
15 |
15 |
14 |
16 |
11 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.44 |
1.43 |
1.52 |
1.71 |
2.04 |
1.61 |
1.70 |
1.81 |
0.00 |
0.00 |
1.75 |
| Price to Tangible Book Value (P/TBV) |
|
1.52 |
1.51 |
1.60 |
1.80 |
2.14 |
1.70 |
1.80 |
1.90 |
0.00 |
0.00 |
1.83 |
| Price to Revenue (P/Rev) |
|
2.66 |
2.72 |
2.95 |
3.45 |
4.47 |
3.72 |
4.11 |
4.54 |
0.00 |
0.00 |
4.74 |
| Price to Earnings (P/E) |
|
8.65 |
8.63 |
9.12 |
9.81 |
9.54 |
7.98 |
8.92 |
10.08 |
0.00 |
0.00 |
11.10 |
| Dividend Yield |
|
2.78% |
2.82% |
2.68% |
2.32% |
1.93% |
2.46% |
2.30% |
2.14% |
2.51% |
2.63% |
2.21% |
| Earnings Yield |
|
11.56% |
11.58% |
10.96% |
10.19% |
10.48% |
12.53% |
11.21% |
9.93% |
0.00% |
0.00% |
9.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.27 |
0.27 |
0.35 |
0.76 |
0.91 |
0.47 |
0.70 |
0.75 |
0.00 |
0.00 |
0.92 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.50 |
0.51 |
0.68 |
1.52 |
2.00 |
1.08 |
1.69 |
1.87 |
0.00 |
0.00 |
2.48 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
1.18 |
1.18 |
1.58 |
3.25 |
3.22 |
1.73 |
2.71 |
3.08 |
0.00 |
0.00 |
4.32 |
| Enterprise Value to EBIT (EV/EBIT) |
|
1.23 |
1.22 |
1.60 |
3.27 |
3.23 |
1.75 |
2.77 |
3.15 |
0.00 |
0.00 |
4.42 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
1.62 |
1.61 |
2.12 |
4.33 |
4.27 |
2.31 |
3.66 |
4.16 |
0.00 |
0.00 |
5.81 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.93 |
0.86 |
1.17 |
2.66 |
3.54 |
2.27 |
3.46 |
3.60 |
0.00 |
0.00 |
4.89 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
22.35 |
2.60 |
24.80 |
0.00 |
69.38 |
29.83 |
49.55 |
31.02 |
0.00 |
0.00 |
32.38 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
10.67 |
10.27 |
9.54 |
9.44 |
9.16 |
8.86 |
8.33 |
8.15 |
7.98 |
7.75 |
7.53 |
| Compound Leverage Factor |
|
10.67 |
10.27 |
9.54 |
9.44 |
9.16 |
8.86 |
8.33 |
8.15 |
7.98 |
7.75 |
7.53 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-25 |
-0.11 |
-18 |
-24 |
-32 |
-31 |
-30 |
-27 |
-27 |
-26 |
-26 |
| Operating Cash Flow to CapEx |
|
6,964.66% |
3,060.78% |
505.96% |
2,238.19% |
1,063.53% |
392.37% |
1,478.87% |
7,770.56% |
835.70% |
674.59% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.27 |
-0.01 |
-1.56 |
-1.99 |
-3.00 |
-3.22 |
-2.98 |
-2.50 |
-2.56 |
-2.73 |
-2.89 |
| Operating Cash Flow to Interest Expense |
|
1.46 |
1.81 |
0.73 |
1.09 |
1.24 |
1.15 |
0.94 |
1.56 |
0.86 |
1.74 |
0.83 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.43 |
1.75 |
0.58 |
1.04 |
1.12 |
0.85 |
0.88 |
1.54 |
0.76 |
1.48 |
1.18 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
6.55 |
6.69 |
6.22 |
6.32 |
5.89 |
5.32 |
5.08 |
5.05 |
4.82 |
4.46 |
4.19 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
170 |
180 |
191 |
204 |
213 |
222 |
232 |
242 |
251 |
260 |
266 |
| Invested Capital Turnover |
|
0.58 |
0.54 |
0.56 |
0.54 |
0.51 |
0.48 |
0.45 |
0.43 |
0.42 |
0.42 |
0.40 |
| Increase / (Decrease) in Invested Capital |
|
26 |
11 |
29 |
36 |
43 |
41 |
41 |
38 |
38 |
38 |
34 |
| Enterprise Value (EV) |
|
46 |
48 |
67 |
154 |
195 |
103 |
162 |
181 |
0.00 |
0.00 |
244 |
| Market Capitalization |
|
245 |
259 |
289 |
350 |
436 |
357 |
395 |
437 |
0.00 |
0.00 |
466 |
| Book Value per Share |
|
$18.54 |
$19.53 |
$20.63 |
$21.86 |
$22.82 |
$23.46 |
$24.54 |
$25.58 |
$26.58 |
$27.38 |
$27.98 |
| Tangible Book Value per Share |
|
$17.51 |
$18.51 |
$19.62 |
$20.86 |
$21.82 |
$22.18 |
$23.26 |
$24.31 |
$25.31 |
$26.12 |
$26.73 |
| Total Capital |
|
170 |
180 |
191 |
204 |
213 |
222 |
232 |
242 |
251 |
260 |
266 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-199 |
-210 |
-222 |
-195 |
-241 |
-254 |
-233 |
-257 |
-255 |
-250 |
-222 |
| Capital Expenditures (CapEx) |
|
0.23 |
0.67 |
1.61 |
0.60 |
1.23 |
2.80 |
0.64 |
0.21 |
1.08 |
2.47 |
-3.13 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.43 |
-0.08 |
-0.30 |
0.32 |
0.35 |
0.31 |
0.34 |
0.33 |
0.33 |
0.33 |
0.33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.12 |
$1.22 |
$1.25 |
$1.26 |
$1.19 |
$1.10 |
$1.18 |
$1.15 |
$1.13 |
$1.26 |
$0.88 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
9.16M |
9.22M |
9.25M |
9.32M |
9.29M |
9.42M |
9.45M |
9.45M |
9.44M |
9.49M |
9.52M |
| Adjusted Diluted Earnings per Share |
|
$0.11 |
$1.21 |
$1.23 |
$1.24 |
$1.16 |
$1.08 |
$1.16 |
$1.13 |
$1.13 |
$1.25 |
$0.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
9.26M |
9.32M |
9.37M |
9.50M |
9.45M |
9.55M |
9.55M |
9.60M |
9.57M |
9.60M |
9.60M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
9.24M |
9.25M |
9.34M |
9.34M |
9.45M |
9.45M |
0.00 |
0.00 |
0.00 |
9.52M |
9.53M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.07 |
11 |
12 |
12 |
11 |
10 |
11 |
11 |
11 |
12 |
8.35 |
| Normalized NOPAT Margin |
|
3.81% |
47.00% |
47.24% |
47.31% |
46.02% |
45.74% |
45.44% |
42.97% |
44.74% |
45.90% |
36.43% |
| Pre Tax Income Margin |
|
5.56% |
61.97% |
62.53% |
62.25% |
60.98% |
60.69% |
60.18% |
56.21% |
58.74% |
60.48% |
48.09% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.14 |
1.32 |
1.36 |
1.26 |
1.39 |
1.43 |
1.46 |
1.33 |
1.34 |
1.65 |
1.22 |
| NOPAT to Interest Expense |
|
0.10 |
1.00 |
1.03 |
0.96 |
1.05 |
1.08 |
1.11 |
1.01 |
1.02 |
1.25 |
0.93 |
| EBIT Less CapEx to Interest Expense |
|
0.12 |
1.26 |
1.22 |
1.21 |
1.27 |
1.14 |
1.40 |
1.31 |
1.24 |
1.39 |
1.57 |
| NOPAT Less CapEx to Interest Expense |
|
0.08 |
0.94 |
0.88 |
0.91 |
0.93 |
0.78 |
1.04 |
0.99 |
0.92 |
0.99 |
1.27 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
22.36% |
22.67% |
22.89% |
21.73% |
17.63% |
18.73% |
19.64% |
20.81% |
21.69% |
21.55% |
23.69% |
| Augmented Payout Ratio |
|
24.18% |
25.32% |
25.41% |
23.33% |
19.09% |
21.55% |
22.50% |
23.73% |
24.66% |
24.77% |
27.11% |
Key Financial Trends
Bank7’s latest results show a financially stronger balance sheet but softer quarterly earnings. Total assets reached $1.91 billion at June 30, 2026, up from $1.84 billion a year earlier and $1.68 billion in mid-2024. Total common equity rose to $266.3 million from $231.9 million a year earlier, supported by retained earnings and consistent profitability.
However, second-quarter net income declined to $8.3 million, or $0.87 per diluted share, from $11.1 million, or $1.16 per diluted share, in the restated second quarter of 2025. The decline was driven primarily by weaker non-interest income and higher operating expenses, while net interest income remained relatively stable.
- Net interest income has trended higher over the multi-year period. Q2 2026 net interest income was $21.9 million, compared with $20.5 million in Q2 2023 and $21.2 million in Q2 2024. Lower deposit interest expense in Q2 2026 also helped offset lower total interest income.
- Deposits and the overall balance sheet have expanded. Total deposits increased to approximately $1.63 billion in Q2 2026 from $1.60 billion in Q2 2025 and $1.51 billion in Q2 2023. Total assets have grown approximately 14% from Q2 2025 and 39% from Q2 2023.
- Shareholders’ equity has increased substantially. Common equity rose from $161.8 million in Q2 2023 to $190.8 million in Q2 2024, $231.9 million in Q2 2025 and $266.3 million in Q2 2026. This provides a larger capital cushion for the bank and reflects accumulated earnings.
- Bank7 continues to generate positive operating cash flow. Operating cash flow was $7.5 million in Q2 2026 and remained positive in every reported quarter supplied. The company also generated $2.5 million of investing cash flow during the quarter, aided by sales of property and investment securities.
- Credit-loss provisions were zero in Q2 2026. The absence of a provision supported pretax income, consistent with zero provisions in the comparable 2025 and 2024 quarters. Investors should still monitor whether this remains sustainable as the balance sheet grows.
- Bank7 has maintained shareholder distributions. The company paid $2.6 million in dividends during Q2 2026, and its quarterly dividend per share increased from $0.16 in 2023 to $0.21 in 2024 and $0.27 in 2025 and 2026.
- Cash and near-cash balances remain significant but declined sequentially. Cash and due from banks totaled $220.6 million at the end of Q2 2026, down from $246.7 million in Q1. The company still held substantial liquidity, although the quarterly cash decline warrants monitoring.
- Reported loan balances are shown as zero in the standardized data. Because Bank7 is a bank, this appears more likely to reflect a classification or data-standardization issue than an absence of lending activity. Investors should rely on the company’s regulatory filings for loan balances, credit quality and allowance information.
- Quarterly profitability weakened materially. Q2 2026 net income fell 25% from Q2 2025 and 30% from Q1 2026. Diluted EPS declined to $0.87 from $1.16 a year earlier and $1.25 in Q1 2026.
- Non-interest income dropped while operating expenses increased. Non-interest income fell to $1.0 million in Q2 2026 from $2.7 million in Q2 2025, while non-interest expense increased to $11.9 million from $9.7 million. The resulting margin pressure more than offset the benefit from lower interest expense.
Overall, Bank7’s long-term trends in assets, deposits, equity and net interest income are constructive. The more immediate concern is earnings volatility: Q2 2026 demonstrated that lower fee and other non-interest revenue, combined with rising operating costs, can significantly reduce profits even when credit-loss provisions are absent. Investors should watch deposit retention, expense control, non-interest revenue and credit quality in coming quarters.
10/10/26 02:15 AM ETAI Generated. May Contain Errors.