Free Trial

CAMP4 Therapeutics (CAMP) Financials

CAMP4 Therapeutics logo
$3.43 -0.23 (-6.28%)
Closing price 04:00 PM Eastern
Extended Trading
$3.54 +0.11 (+3.15%)
As of 04:26 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for CAMP4 Therapeutics

Annual Income Statements for CAMP4 Therapeutics

This table shows CAMP4 Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-49 -52 -80
Consolidated Net Income / (Loss)
-49 -52 -80
Net Income / (Loss) Continuing Operations
-49 -52 -80
Total Pre-Tax Income
-49 -52 -80
Total Operating Income
-52 -53 -53
Total Gross Profit
0.35 0.65 3.50
Total Revenue
0.35 0.65 3.50
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
52 54 56
Selling, General & Admin Expense
12 15 17
Research & Development Expense
41 39 38
Total Other Income / (Expense), net
2.81 1.33 -28
Interest & Investment Income
2.81 1.33 2.17
Other Income / (Expense), net
- 0.00 -30
Basic Earnings per Share
($124.80) ($11.04) ($2.65)
Weighted Average Basic Shares Outstanding
394.98K 4.69M 30.38M
Diluted Earnings per Share
($124.80) ($11.04) ($2.65)
Weighted Average Diluted Shares Outstanding
394.98K 4.69M 30.38M
Weighted Average Basic & Diluted Shares Outstanding
- 20.16M 51.92M
Cash Dividends to Common per Share
- $0.00 $0.00

Quarterly Income Statements for CAMP4 Therapeutics

This table shows CAMP4 Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Consolidated Net Income / (Loss)
-12 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Net Income / (Loss) Continuing Operations
-12 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Total Pre-Tax Income
-12 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Total Operating Income
-12 -13 -13 -14 -14 -13 -13 -14 -13 -13 -13
Total Gross Profit
0.35 0.00 0.00 0.00 0.65 0.86 1.50 0.80 0.35 1.29 1.78
Total Revenue
0.35 0.00 0.00 0.00 0.65 0.86 1.50 0.80 0.35 1.29 1.78
Total Cost of Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
13 13 13 14 15 14 15 14 13 14 15
Selling, General & Admin Expense
2.87 3.14 3.27 3.81 4.70 3.81 4.18 4.60 4.77 4.21 4.34
Research & Development Expense
9.82 9.74 9.39 9.70 9.99 10 10 9.36 8.36 10 11
Total Other Income / (Expense), net
0.69 0.42 0.09 0.03 0.79 0.67 0.44 -1.45 -27 -5.26 -20
Interest & Investment Income
0.69 0.40 0.23 0.09 0.61 0.59 0.45 0.42 0.71 0.91 0.81
Other Income / (Expense), net
- 0.03 -0.15 -0.06 0.18 0.08 -0.01 -1.87 -28 -6.17 -21
Basic Earnings per Share
($29.21) ($26.57) ($26.00) ($24.19) $65.72 ($0.62) ($0.62) ($0.55) ($0.86) ($0.32) ($0.58)
Weighted Average Basic Shares Outstanding
400.43K 468.70K 483.64K 557.44K 4.69M 20.15M 20.16M 27.27M 30.38M 57.92M 57.93M
Diluted Earnings per Share
($29.21) ($26.57) ($26.00) ($24.19) $65.72 ($0.62) ($0.62) ($0.55) ($0.86) ($0.32) ($0.58)
Weighted Average Diluted Shares Outstanding
400.43K 468.70K 483.64K 557.44K 4.69M 20.15M 20.16M 27.27M 30.38M 57.92M 57.93M
Weighted Average Basic & Diluted Shares Outstanding
- - - 20.16M 20.16M 20.16M 20.16M 46.88M 51.92M 51.93M 62.75M

Annual Cash Flow Statements for CAMP4 Therapeutics

This table details how cash moves in and out of CAMP4 Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-45 26 46
Net Cash From Operating Activities
-44 -46 -30
Net Cash From Continuing Operating Activities
-44 -46 -30
Net Income / (Loss) Continuing Operations
-49 -52 -80
Consolidated Net Income / (Loss)
-49 -52 -80
Depreciation Expense
1.68 1.70 1.64
Non-Cash Adjustments To Reconcile Net Income
4.73 5.86 36
Changes in Operating Assets and Liabilities, net
-1.27 -1.33 13
Net Cash From Investing Activities
-0.68 -0.44 -0.24
Net Cash From Continuing Investing Activities
-0.68 -0.44 -0.24
Purchase of Property, Plant & Equipment
-0.68 -0.44 -0.28
Sale of Property, Plant & Equipment
- 0.00 0.04
Net Cash From Financing Activities
0.30 72 76
Net Cash From Continuing Financing Activities
0.30 72 76
Repayment of Debt
- -3.98 0.00
Issuance of Common Equity
0.00 76 61
Other Financing Activities, net
0.30 -0.71 15

Quarterly Cash Flow Statements for CAMP4 Therapeutics

This table details how cash moves in and out of CAMP4 Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-12 -11 -14 -10 62 -15 -10 36 35 -11 -13
Net Cash From Operating Activities
-12 -11 -13 -9.69 -11 -14 -10 -11 6.29 -11 -13
Net Cash From Continuing Operating Activities
-12 -11 -13 -9.69 -11 -14 -10 -11 6.29 -11 -13
Net Income / (Loss) Continuing Operations
-13 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Consolidated Net Income / (Loss)
-13 -12 -13 -13 -13 -12 -13 -15 -40 -18 -34
Depreciation Expense
0.44 0.44 0.42 0.42 0.42 0.42 0.43 0.42 0.37 0.52 0.52
Non-Cash Adjustments To Reconcile Net Income
1.08 1.29 1.24 2.06 1.28 1.45 1.39 3.84 30 7.70 23
Changes in Operating Assets and Liabilities, net
-0.31 -0.41 -2.53 1.31 0.30 -3.72 0.43 -0.37 17 -0.87 -2.68
Net Cash From Investing Activities
-0.24 -0.02 -0.16 - -0.26 -0.28 - 0.04 - 0.00 -0.13
Net Cash From Continuing Investing Activities
-0.24 -0.02 -0.16 - -0.26 -0.28 - 0.04 - 0.00 -0.13
Purchase of Property, Plant & Equipment
-0.24 -0.02 -0.16 - -0.26 -0.28 - - - 0.00 -0.13
Net Cash From Financing Activities
-0.06 -0.20 -0.81 -0.39 73 -0.15 0.07 47 29 0.06 0.00
Net Cash From Continuing Financing Activities
-0.06 -0.20 -0.81 -0.39 73 -0.15 0.07 47 29 0.06 0.00
Issuance of Common Equity
-0.01 0.00 - -0.00 76 0.00 - 33 29 0.06 0.00

Annual Balance Sheets for CAMP4 Therapeutics

This table presents CAMP4 Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
55 78 118
Total Current Assets
40 66 114
Cash & Equivalents
38 64 110
Restricted Cash
- 0.00 1.35
Prepaid Expenses
1.63 2.34 3.23
Plant, Property, & Equipment, net
4.80 3.86 2.34
Total Noncurrent Assets
10 8.07 1.37
Other Noncurrent Operating Assets
9.39 8.07 1.37
Total Liabilities & Shareholders' Equity
55 78 118
Total Liabilities
17 15 70
Total Current Liabilities
7.81 9.60 16
Accounts Payable
1.04 1.21 0.18
Accrued Expenses
3.30 4.83 5.66
Current Deferred Revenue
0.00 0.39 9.39
Other Current Liabilities
3.46 3.17 0.29
Total Noncurrent Liabilities
8.72 5.57 55
Noncurrent Deferred Revenue
- 0.00 8.11
Other Noncurrent Operating Liabilities
8.72 5.57 46
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-124 63 48
Total Preferred & Common Equity
-124 63 48
Total Common Equity
-124 63 48
Common Stock
36 275 340
Retained Earnings
-160 -212 -292

Quarterly Balance Sheets for CAMP4 Therapeutics

This table presents CAMP4 Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
21 63 51 86 105 93
Total Current Assets
5.50 52 41 78 102 90
Cash & Equivalents
2.53 49 39 75 99 86
Restricted Cash
- - - - 0.73 0.73
Prepaid Expenses
1.98 2.35 2.03 2.45 2.26 2.90
Plant, Property, & Equipment, net
3.83 3.60 3.41 2.90 1.93 1.85
Total Noncurrent Assets
12 7.50 6.78 5.79 1.33 1.55
Other Noncurrent Operating Assets
11 7.16 6.69 5.70 1.33 1.55
Total Liabilities & Shareholders' Equity
21 63 51 86 105 93
Total Liabilities
18 11 11 28 75 94
Total Current Liabilities
12 6.44 7.34 7.90 17 19
Accounts Payable
3.87 1.40 1.20 0.59 0.86 1.09
Accrued Expenses
3.68 1.84 2.87 4.07 4.30 4.24
Current Deferred Revenue
1.00 0.00 0.00 0.00 11 13
Other Current Liabilities
3.28 3.21 3.27 3.25 0.38 0.80
Total Noncurrent Liabilities
6.36 4.76 3.95 20 58 75
Noncurrent Deferred Revenue
- - - - 5.22 1.50
Other Noncurrent Operating Liabilities
6.36 4.76 3.95 20 53 73
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-159 52 40 59 31 -0.69
Total Preferred & Common Equity
-159 52 40 59 31 -0.69
Total Common Equity
-159 52 40 59 31 -0.69
Common Stock
39 276 277 311 341 343
Retained Earnings
-198 -224 -237 -252 -310 -344

Annual Metrics And Ratios for CAMP4 Therapeutics

This table displays calculated financial ratios and metrics derived from CAMP4 Therapeutics' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 20,161,073.00 46,881,134.00
DEI Adjusted Shares Outstanding
0.00 20,161,073.00 46,881,134.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -2.57 -1.72
Growth Metrics
- - -
Revenue Growth
0.00% 86.29% 436.50%
EBITDA Growth
0.00% -2.37% -57.12%
EBIT Growth
0.00% -2.33% -55.19%
NOPAT Growth
0.00% -2.33% 1.00%
Net Income Growth
0.00% -5.07% -55.25%
EPS Growth
0.00% 91.15% 76.00%
Operating Cash Flow Growth
0.00% -3.19% 35.14%
Free Cash Flow Firm Growth
0.00% 0.00% 170.32%
Invested Capital Growth
0.00% -2,518.92% -6,956.87%
Revenue Q/Q Growth
0.00% 0.00% -8.00%
EBITDA Q/Q Growth
0.00% 0.00% -54.90%
EBIT Q/Q Growth
0.00% 0.00% -53.09%
NOPAT Q/Q Growth
0.00% 0.00% 2.34%
Net Income Q/Q Growth
0.00% 0.00% -50.57%
EPS Q/Q Growth
0.00% 0.00% -104.15%
Operating Cash Flow Q/Q Growth
0.00% 1.07% 37.30%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% -280.75%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
-14,343.14% -7,882.21% -2,308.35%
Operating Margin
-14,822.57% -8,142.33% -1,502.43%
EBIT Margin
-14,822.57% -8,142.33% -2,355.20%
Profit (Net Income) Margin
-14,083.14% -7,943.40% -2,298.54%
Tax Burden Percent
100.45% 100.06% 100.24%
Interest Burden Percent
94.59% 97.49% 97.36%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-98,149.46% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-98,115.65% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
98,021.15% 0.00% 0.00%
Return on Equity (ROE)
-128.31% -101.99% -145.07%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-94.42% -79.68% -84.02%
Return on Assets (ROA)
-89.71% -77.73% -82.00%
Return on Common Equity (ROCE)
413.23% 60.84% -145.07%
Return on Equity Simple (ROE_SIMPLE)
39.84% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-36 -37 -37
NOPAT Margin
-10,375.80% -5,699.63% -1,051.70%
Net Nonoperating Expense Percent (NNEP)
-33.81% -28.57% -49.87%
Return On Investment Capital (ROIC_SIMPLE)
29.35% -58.85% -77.12%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
3,318.00% 2,288.80% 496.20%
R&D to Revenue
11,604.57% 5,953.53% 1,092.11%
Operating Expenses to Revenue
14,922.57% 8,242.33% 1,588.31%
Earnings before Interest and Taxes (EBIT)
-52 -53 -82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-50 -51 -81
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.39 3.90
Price to Tangible Book Value (P/TBV)
0.00 0.39 3.90
Price to Revenue (P/Rev)
214.34 37.55 53.24
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5,372.62 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
567.96 0.00 21.55
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 2.96
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.00 -1.01 -1.58
Leverage Ratio
1.43 1.31 1.77
Compound Leverage Factor
1.35 1.28 1.72
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
422.07% 0.00% 0.00%
Common Equity to Total Capital
-322.07% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
-3.76 -4.18 -3.15
Noncontrolling Interest Sharing Ratio
422.07% 159.65% 0.00%
Liquidity Ratios
- - -
Current Ratio
5.13 6.92 7.35
Quick Ratio
4.92 6.67 7.06
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -36 25
Operating Cash Flow to CapEx
-6,512.54% -10,331.52% -12,161.73%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.01 0.01 0.04
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.07 0.15 1.13
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
0.04 -0.90 -63
Invested Capital Turnover
9.46 -1.52 -0.11
Increase / (Decrease) in Invested Capital
0.00 -0.93 -62
Enterprise Value (EV)
199 -40 75
Market Capitalization
75 24 186
Book Value per Share
($313.26) $3.13 $1.02
Tangible Book Value per Share
($313.26) $3.13 $1.02
Total Capital
38 63 48
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-38 -64 -111
Capital Expenditures (CapEx)
0.68 0.44 0.24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.17 -7.25 -12
Debt-free Net Working Capital (DFNWC)
32 57 99
Net Working Capital (NWC)
32 57 99
Net Nonoperating Expense (NNE)
13 15 44
Net Nonoperating Obligations (NNO)
-38 -64 -111
Total Depreciation and Amortization (D&A)
1.68 1.70 1.64
Debt-free, Cash-free Net Working Capital to Revenue
-1,764.00% -1,112.58% -351.11%
Debt-free Net Working Capital to Revenue
9,201.71% 8,709.36% 2,818.21%
Net Working Capital to Revenue
9,201.71% 8,709.36% 2,818.21%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($11.04) ($2.65)
Adjusted Weighted Average Basic Shares Outstanding
0.00 4.69M 30.38M
Adjusted Diluted Earnings per Share
$0.00 ($11.04) ($2.65)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 4.69M 30.38M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 20.16M 51.92M
Normalized Net Operating Profit after Tax (NOPAT)
-36 -37 -37
Normalized NOPAT Margin
-10,375.80% -5,699.63% -1,051.70%
Pre Tax Income Margin
-14,020.29% -7,938.34% -2,293.05%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for CAMP4 Therapeutics

This table displays calculated financial ratios and metrics derived from CAMP4 Therapeutics' official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 20,161,073.00 20,161,072.00 20,161,073.00 20,161,073.00 46,881,134.00 51,919,321.00 51,925,800.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 20,161,073.00 20,161,072.00 20,161,073.00 20,161,073.00 46,881,134.00 51,919,321.00 51,925,800.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 -0.66 -0.62 -0.62 -0.75 -0.86 -0.35 -0.65
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00% -46.63% 50.82% 18.84%
EBITDA Growth
0.00% 0.00% 0.00% -6.66% 0.00% -1.52% -1.83% -14.79% -200.86% -48.58% -168.22%
EBIT Growth
0.00% 0.00% 0.00% -10.05% 0.00% -1.35% -1.82% -14.32% -194.47% -47.77% -163.32%
NOPAT Growth
0.00% 0.00% 0.00% -9.55% 0.00% -1.75% -2.89% -1.00% 8.97% 0.22% -2.70%
Net Income Growth
0.00% 0.00% 0.00% -15.29% 0.00% 0.15% -0.09% -11.98% -203.37% -47.44% -166.39%
EPS Growth
0.00% 0.00% 0.00% 17.19% 0.00% 97.67% 97.62% 97.73% -101.31% 48.39% 6.45%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 4.20% -28.21% 23.03% -15.72% 155.75% 23.13% -22.65%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 175.96% 0.00% 644.15% 889.59%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,675.78% -6,956.87% -3,169.68% -9,492.62%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 31.60% 74.48% -46.89% -56.23% 271.84% 37.48%
EBITDA Q/Q Growth
0.00% 0.00% 0.23% -6.27% -2.11% 6.24% -0.08% -19.79% -167.64% 53.70% -80.66%
EBIT Q/Q Growth
0.00% 0.00% 0.31% -6.02% -2.05% 6.03% -0.15% -19.03% -162.87% 52.84% -78.46%
NOPAT Q/Q Growth
0.00% 0.00% 1.65% -6.74% -3.84% 6.66% 0.55% -4.78% 6.41% -2.31% -2.36%
Net Income Q/Q Growth
0.00% 0.00% -1.00% -7.22% 1.52% 6.37% -1.24% -19.96% -166.80% 54.50% -82.91%
EPS Q/Q Growth
0.00% 0.00% 2.15% 6.96% 371.68% -100.94% 0.00% 11.29% -56.36% 62.79% -81.25%
Operating Cash Flow Q/Q Growth
0.00% 5.43% -20.60% 27.87% -16.46% -26.56% 27.60% -8.45% 156.10% -274.50% -15.53%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 11.95% 176.35% 594.62% 16.53% 27.77%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -238.98% 351.28% -58.43% -1,874.12% -280.75% -9.31% -27.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-3,525.14% 0.00% 0.00% 0.00% -2,061.04% -1,468.53% -842.35% -1,900.13% -11,617.82% -1,446.75% -1,901.18%
Operating Margin
-3,525.14% 0.00% 0.00% 0.00% -2,152.61% -1,526.81% -870.27% -1,717.11% -3,671.26% -1,010.12% -752.11%
EBIT Margin
-3,525.14% 0.00% 0.00% 0.00% -2,125.15% -1,517.60% -871.08% -1,952.45% -11,724.71% -1,486.94% -1,930.13%
Profit (Net Income) Margin
-3,341.71% 0.00% 0.00% 0.00% -2,036.66% -1,449.07% -840.82% -1,899.25% -11,575.86% -1,416.62% -1,884.77%
Tax Burden Percent
100.40% 100.00% 100.00% 100.00% 100.25% 100.00% 100.00% 100.00% 100.48% 100.00% 100.00%
Interest Burden Percent
94.42% 96.93% 98.20% 99.31% 95.60% 95.48% 96.53% 97.27% 98.26% 95.27% 97.65%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -1,435.16% -3,918.37% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -1,421.93% -3,900.62% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 1,359.92% 3,809.41% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% -101.99% -75.24% -108.96% -172.70% -145.07% -209.28% -545.85%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -20.80% -36.51% -51.08% -137.77% -418.26% -69.54% -112.47%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -19.93% -34.86% -49.31% -134.02% -412.95% -66.25% -109.83%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 60.84% -75.24% -108.96% 280.13% -145.07% -209.28% -545.85%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.64 -9.01 -8.86 -9.46 -9.82 -9.17 -9.12 -9.56 -8.94 -9.15 -9.37
NOPAT Margin
-2,467.60% 0.00% 0.00% 0.00% -1,506.83% -1,068.76% -609.19% -1,201.97% -2,569.89% -707.09% -526.48%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -318.26% -5.39% -13.23% -17.76% -14.25% -35.84% -12.30% -38.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - 5.95% -15.56% -17.78% -22.81% -16.29% -18.75% -29.61% 1,351.52%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
819.71% 0.00% 0.00% 0.00% 721.01% 444.29% 279.36% 578.11% 1,369.83% 324.96% 244.07%
R&D to Revenue
2,805.43% 0.00% 0.00% 0.00% 1,531.60% 1,182.52% 690.92% 1,176.86% 2,401.44% 785.16% 608.04%
Operating Expenses to Revenue
3,625.14% 0.00% 0.00% 0.00% 2,252.61% 1,626.81% 970.27% 1,817.11% 3,629.31% 1,110.12% 852.11%
Earnings before Interest and Taxes (EBIT)
-12 -13 -13 -14 -14 -13 -13 -16 -41 -19 -34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -12 -12 -13 -13 -13 -13 -15 -40 -19 -34
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.39 1.56 0.73 1.39 3.90 8.27 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.39 1.56 0.73 1.39 3.90 8.27 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 37.55 53.39 9.72 21.52 53.24 64.93 60.05
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 364.35 0.00 13.91 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 20.72 0.00 1.73 21.55 39.53 39.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.96 4.51 3.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -0.80 -1.01 -0.96 -0.98 -1.26 -1.58 -1.81 -3.21
Leverage Ratio
0.00 0.00 0.00 6.74 1.31 1.22 1.28 1.74 1.77 2.04 3.68
Compound Leverage Factor
0.00 0.00 0.00 6.69 1.25 1.16 1.24 1.70 1.74 1.94 3.60
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 5,111.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% -5,011.82% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 -2.52 -0.48 -4.90 -1.89 -1.99 -1.66 -3.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 159.65% 0.00% 0.00% 262.21% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.47 6.92 8.02 5.60 9.83 7.35 6.15 4.70
Quick Ratio
0.00 0.00 0.00 0.30 6.67 7.66 5.32 9.52 7.06 5.97 4.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -10 0.00 -11 -10 7.68 53 62 79
Operating Cash Flow to CapEx
0.00% -74,286.67% -8,244.17% 0.00% -4,292.02% -5,120.43% 0.00% 0.00% 0.00% 0.00% -9,834.11%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.07 0.04 0.05 0.06
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.15 0.42 0.88 1.13 1.13 1.42 1.60
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.64 -0.90 2.25 0.94 -17 -63 -69 -88
Invested Capital Turnover
0.00 0.00 0.00 0.00 -0.73 1.34 6.43 -0.48 -0.11 -0.12 -0.10
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.64 0.00 2.25 0.94 -17 -62 -71 -89
Enterprise Value (EV)
0.00 0.00 0.00 235 -40 31 -9.82 6.57 75 156 166
Market Capitalization
75 75 75 75 24 81 29 82 186 255 253
Book Value per Share
$0.00 $0.00 $0.00 ($285.19) $3.13 $2.56 $1.98 $2.91 $1.02 $0.60 ($0.01)
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($285.19) $3.13 $2.56 $1.98 $2.91 $1.02 $0.60 ($0.01)
Total Capital
0.00 0.00 0.00 3.17 63 52 40 59 48 31 -0.69
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -2.53 -64 -49 -39 -75 -111 -100 -87
Capital Expenditures (CapEx)
0.00 0.02 0.16 0.00 0.26 0.28 0.00 0.00 0.00 0.00 0.13
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -8.85 -7.25 -4.09 -5.30 -5.45 -12 -14 -16
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 -6.33 57 45 34 70 99 86 71
Net Working Capital (NWC)
0.00 0.00 0.00 -6.33 57 45 34 70 99 86 71
Net Nonoperating Expense (NNE)
3.06 3.44 3.71 4.02 3.45 3.26 3.47 5.54 31 9.18 24
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -2.53 -64 -49 -39 -75 -111 -100 -87
Total Depreciation and Amortization (D&A)
0.00 0.44 0.42 0.42 0.42 0.42 0.43 0.42 0.37 0.52 0.52
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -1,112.58% -270.79% -176.29% -143.35% -351.11% -365.18% -385.27%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 8,709.36% 2,995.63% 1,122.41% 1,836.01% 2,818.21% 2,175.22% 1,681.33%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 8,709.36% 2,995.63% 1,122.41% 1,836.01% 2,818.21% 2,175.22% 1,681.33%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($24.19) $65.72 ($0.62) ($0.62) ($0.55) ($0.86) ($0.32) ($0.58)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 557.44K 4.69M 20.15M 20.16M 27.27M 30.38M 57.92M 57.93M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($24.19) $65.72 ($0.62) ($0.62) ($0.55) ($0.86) ($0.32) ($0.58)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 557.44K 4.69M 20.15M 20.16M 27.27M 30.38M 57.92M 57.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 20.16M 20.16M 20.16M 20.16M 46.88M 51.92M 51.93M 62.75M
Normalized Net Operating Profit after Tax (NOPAT)
-8.64 -9.01 -8.86 -9.46 -9.82 -9.17 -9.12 -9.21 -8.94 -9.15 -9.37
Normalized NOPAT Margin
-2,467.60% 0.00% 0.00% 0.00% -1,506.83% -1,068.76% -609.19% -1,158.48% -2,569.89% -707.09% -526.48%
Pre Tax Income Margin
-3,328.29% 0.00% 0.00% 0.00% -2,031.60% -1,449.07% -840.82% -1,899.25% -11,520.69% -1,416.62% -1,884.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Camp4 Therapeutics (NASDAQ:CAMP) remains in a development-stage financial profile: revenue is growing, but the company continues to generate substantial operating losses and consume cash. The latest quarter also included a significant non-operating expense that sharply increased the reported net loss.

Q2 2026 revenue increased to $1.8 million from $1.3 million in Q1 2026 and $1.5 million in Q2 2025. Because the company reported no cost of revenue in the periods provided, gross profit matched revenue. However, revenue remains well below the company’s quarterly operating expense base of $15.2 million, resulting in an operating loss of $13.4 million.

Research and development spending rose to $10.8 million in Q2 from $10.2 million in Q1 and $10.3 million a year earlier. This spending supports Camp4’s pipeline, but it also means the company is unlikely to reach profitability without substantially higher revenue, successful development milestones, or additional financing.

Cash generation remains a key concern. Operating cash outflow increased from $11.0 million in Q1 2026 to $12.7 million in Q2. Cash and equivalents declined from $99.2 million at the end of Q1 to $86.4 million at the end of Q2, although the company also held $730,000 of restricted cash. At the Q2 operating cash-burn rate, cash on hand provides a rough runway of less than two years, before considering changes in spending, milestone payments, financing activity, or working capital.

  • Revenue momentum improved: Q2 2026 revenue rose approximately 37% sequentially and 19% year over year, continuing the company’s transition from periods of minimal or zero revenue in 2024 to recurring quarterly revenue.
  • Cash resources remain meaningful: Camp4 reported $86.4 million of cash and equivalents plus $730,000 of restricted cash at June 30, 2026, compared with only $2.5 million of cash at September 30, 2024.
  • Capital spending is modest: Q2 property, plant and equipment purchases totaled only $129,000, limiting the amount of cash tied up in capital expenditures.
  • R&D investment remains elevated: research and development expense increased to $10.8 million in Q2 2026. This may support pipeline advancement, but investors will need evidence that the spending is producing clinical or commercial progress.
  • Reported revenue has been volatile: quarterly revenue increased from $350,000 in Q3 2023 to $1.8 million in Q2 2026, but the business still lacks a long record of stable, self-sustaining revenue.
  • Working-capital obligations are increasing: current deferred revenue reached $13.0 million and noncurrent deferred revenue totaled $1.5 million in Q2. These balances can represent future revenue obligations rather than immediately available earnings.
  • Losses remain substantial: Q2 2026 net loss was $33.5 million, or $0.58 per share, compared with a $18.3 million loss in Q1. The quarterly loss was more than 18 times reported revenue.
  • A large non-operating expense distorted Q2 results: other expense was $21.0 million in Q2, compared with $6.2 million in Q1. The cash-flow statement included $23.0 million of non-cash adjustments, suggesting that at least part of the charge may not represent immediate cash usage, but it still materially reduced reported equity and earnings.
  • Cash burn is continuing: operating cash flow has been negative in every period provided from Q1 2024 through Q2 2026, including $12.7 million of operating cash outflow in the latest quarter.
  • Balance-sheet risk has increased: total liabilities rose to $94.1 million in Q2 from $74.6 million in Q1, while shareholders’ equity turned negative at approximately $693,000. The company’s accumulated deficit also reached $344.0 million.

Camp4’s improving revenue and substantial cash balance are constructive, but they are currently outweighed by recurring losses, negative operating cash flow, and a deteriorating Q2 balance sheet. Investors should closely monitor cash burn, the explanation for the large non-operating expense, pipeline milestones, and whether future capital needs lead to additional dilution.

10/13/26 05:15 PM ETAI Generated. May Contain Errors.

CAMP4 Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CAMP4 Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

CAMP4 Therapeutics' net income appears to be on a downward trend, with a most recent value of -$80.40 million in 2025, falling from -$49.29 million in 2023. The previous period was -$51.79 million in 2024. See CAMP4 Therapeutics' forecast for analyst expectations on what's next for the company.

CAMP4 Therapeutics' total operating income in 2025 was -$52.56 million, based on the following breakdown:
  • Total Gross Profit: $3.50 million
  • Total Operating Expenses: $55.56 million

Over the last 2 years, CAMP4 Therapeutics' total revenue changed from $350 thousand in 2023 to $3.50 million in 2025, a change of 899.4%.

In the past 7 quarters, CAMP4 Therapeutics' cash and equivalents has ranged from $2.53 million in Q3 2024 to $99.21 million in Q1 2026, and is currently $86.40 million as of their latest financial filing in Q2 2026.

CAMP4 Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2023.

Over the last 2 years, CAMP4 Therapeutics' book value per share changed from -313.26 in 2023 to 1.02 in 2025.



Financial statements for NASDAQ:CAMP last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners