Annual Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Consolidated Net Income / (Loss) |
|
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Net Income / (Loss) Continuing Operations |
|
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Total Pre-Tax Income |
|
-1.89 |
7.23 |
5.92 |
7.03 |
11 |
11 |
11 |
7.15 |
11 |
110 |
37 |
| Total Revenue |
|
31 |
33 |
34 |
34 |
35 |
37 |
37 |
39 |
40 |
107 |
69 |
| Net Interest Income / (Expense) |
|
27 |
28 |
28 |
29 |
29 |
30 |
32 |
34 |
35 |
36 |
40 |
| Total Interest Income |
|
52 |
54 |
55 |
57 |
57 |
56 |
58 |
59 |
59 |
59 |
61 |
| Loans and Leases Interest Income |
|
43 |
46 |
46 |
49 |
50 |
49 |
51 |
52 |
53 |
53 |
54 |
| Investment Securities Interest Income |
|
8.56 |
8.19 |
8.09 |
7.54 |
6.97 |
6.83 |
7.00 |
6.88 |
6.45 |
5.89 |
5.84 |
| Deposits and Money Market Investments Interest Income |
|
0.03 |
0.01 |
0.03 |
0.04 |
0.01 |
0.05 |
0.07 |
0.06 |
0.10 |
0.11 |
1.19 |
| Total Interest Expense |
|
24 |
26 |
26 |
28 |
27 |
26 |
25 |
25 |
25 |
23 |
22 |
| Deposits Interest Expense |
|
18 |
21 |
23 |
26 |
26 |
25 |
24 |
24 |
23 |
22 |
21 |
| Long-Term Debt Interest Expense |
|
6.43 |
4.91 |
3.77 |
2.28 |
0.88 |
0.85 |
1.33 |
1.43 |
1.62 |
1.70 |
0.14 |
| Total Non-Interest Income |
|
3.25 |
5.05 |
5.53 |
5.42 |
5.37 |
6.90 |
4.91 |
5.37 |
5.23 |
71 |
29 |
| Trust Fees by Commissions |
|
0.40 |
0.61 |
0.93 |
1.06 |
1.07 |
0.34 |
- |
1.00 |
0.67 |
0.95 |
0.16 |
| Other Service Charges |
|
4.01 |
4.08 |
4.20 |
3.98 |
3.88 |
6.22 |
4.55 |
4.01 |
4.06 |
4.50 |
4.69 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-1.51 |
- |
0.04 |
0.00 |
0.03 |
0.00 |
0.00 |
0.00 |
- |
65 |
23 |
| Other Non-Interest Income |
|
0.35 |
0.35 |
0.37 |
0.38 |
0.39 |
0.34 |
0.36 |
0.36 |
0.46 |
0.44 |
0.46 |
| Provision for Credit Losses |
|
3.57 |
-0.03 |
0.26 |
-0.24 |
-5.08 |
-2.14 |
-2.67 |
3.23 |
-2.26 |
-34 |
1.46 |
| Total Non-Interest Expense |
|
29 |
26 |
27 |
27 |
29 |
28 |
29 |
29 |
31 |
31 |
30 |
| Salaries and Employee Benefits |
|
15 |
14 |
14 |
15 |
15 |
14 |
14 |
14 |
16 |
15 |
14 |
| Net Occupancy & Equipment Expense |
|
4.55 |
4.64 |
5.03 |
5.28 |
5.58 |
5.92 |
5.63 |
5.95 |
5.83 |
6.71 |
6.76 |
| Marketing Expense |
|
0.56 |
0.36 |
0.53 |
0.59 |
1.07 |
0.91 |
0.71 |
0.67 |
0.88 |
0.93 |
0.82 |
| Other Operating Expenses |
|
7.17 |
5.37 |
6.11 |
5.44 |
5.91 |
6.13 |
8.89 |
6.61 |
6.79 |
6.95 |
8.60 |
| Income Tax Expense |
|
-0.00 |
1.42 |
1.12 |
1.40 |
2.40 |
2.18 |
2.12 |
1.74 |
2.60 |
24 |
8.33 |
| Basic Earnings per Share |
|
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
$0.39 |
$0.37 |
$0.24 |
$0.38 |
$3.88 |
$1.31 |
| Weighted Average Basic Shares Outstanding |
|
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
22.87M |
22.81M |
22.29M |
22.46M |
21.85M |
21.84M |
| Diluted Earnings per Share |
|
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
$0.39 |
$0.37 |
$0.24 |
$0.38 |
$3.88 |
$1.31 |
| Weighted Average Diluted Shares Outstanding |
|
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
22.87M |
22.81M |
22.29M |
22.46M |
21.85M |
21.84M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
23.16M |
22.67M |
22.09M |
22.16M |
22.22M |
22.16M |
Annual Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-168 |
116 |
36 |
-231 |
7.66 |
77 |
-26 |
| Net Cash From Operating Activities |
|
38 |
7.70 |
78 |
71 |
47 |
37 |
40 |
| Net Cash From Continuing Operating Activities |
|
38 |
7.70 |
78 |
71 |
47 |
37 |
40 |
| Net Income / (Loss) Continuing Operations |
|
27 |
-46 |
32 |
50 |
23 |
25 |
31 |
| Consolidated Net Income / (Loss) |
|
27 |
-46 |
32 |
50 |
23 |
25 |
31 |
| Provision For Loan Losses |
|
3.40 |
18 |
2.08 |
2.93 |
6.40 |
-5.05 |
-3.83 |
| Depreciation Expense |
|
5.34 |
6.14 |
6.23 |
6.06 |
6.25 |
7.06 |
7.86 |
| Amortization Expense |
|
6.22 |
4.53 |
6.51 |
6.37 |
8.46 |
4.11 |
3.82 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-16 |
49 |
24 |
4.68 |
2.29 |
2.87 |
0.98 |
| Changes in Operating Assets and Liabilities, net |
|
12 |
-24 |
6.99 |
0.64 |
-0.05 |
3.43 |
-0.33 |
| Net Cash From Investing Activities |
|
-129 |
-93 |
-106 |
-382 |
-307 |
-68 |
-156 |
| Net Cash From Continuing Investing Activities |
|
-129 |
-93 |
-106 |
-382 |
-307 |
-68 |
-156 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-8.45 |
-10 |
-8.48 |
-5.89 |
-9.80 |
-8.13 |
-8.06 |
| Purchase of Investment Securities |
|
-723 |
-354 |
-464 |
-486 |
-396 |
-146 |
-276 |
| Sale and/or Maturity of Investments |
|
601 |
271 |
440 |
109 |
99 |
86 |
121 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
0.00 |
0.00 |
7.27 |
| Net Cash From Financing Activities |
|
-77 |
202 |
65 |
80 |
268 |
108 |
90 |
| Net Cash From Continuing Financing Activities |
|
-77 |
202 |
65 |
80 |
268 |
108 |
90 |
| Net Change in Deposits |
|
-87 |
180 |
93 |
-68 |
89 |
432 |
1.54 |
| Issuance of Debt |
|
10 |
25 |
0.00 |
301 |
3,442 |
1,870 |
610 |
| Repayment of Debt |
|
0.00 |
0.00 |
-28 |
-127 |
-3,229 |
-2,193 |
-502 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-0.16 |
-43 |
-16 |
0.00 |
-20 |
| Other Financing Activities, Net |
|
- |
0.00 |
0.00 |
18 |
-18 |
0.00 |
0.00 |
| Cash Interest Paid |
|
46 |
37 |
23 |
19 |
69 |
106 |
103 |
| Cash Income Taxes Paid |
|
0.22 |
0.42 |
2.72 |
5.79 |
5.69 |
0.30 |
3.72 |
Quarterly Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-0.87 |
54 |
-46 |
43 |
26 |
-42 |
11 |
7.04 |
-1.79 |
123 |
48 |
| Net Cash From Operating Activities |
|
7.88 |
18 |
-2.46 |
10 |
11 |
6.38 |
9.60 |
12 |
12 |
304 |
-261 |
| Net Cash From Continuing Operating Activities |
|
7.88 |
18 |
-2.46 |
10 |
11 |
6.38 |
9.60 |
12 |
12 |
304 |
-261 |
| Net Income / (Loss) Continuing Operations |
|
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Consolidated Net Income / (Loss) |
|
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Provision For Loan Losses |
|
3.48 |
-0.03 |
0.26 |
-0.24 |
-5.03 |
-2.14 |
-2.67 |
3.23 |
-2.26 |
-34 |
1.46 |
| Depreciation Expense |
|
1.56 |
1.67 |
1.75 |
1.79 |
1.84 |
1.91 |
1.94 |
1.97 |
2.04 |
2.13 |
2.15 |
| Amortization Expense |
|
3.32 |
1.21 |
0.99 |
0.89 |
1.02 |
1.04 |
1.00 |
0.95 |
0.84 |
0.69 |
13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.97 |
0.27 |
-1.65 |
2.47 |
1.78 |
-0.40 |
0.72 |
-0.76 |
1.47 |
231 |
-314 |
| Changes in Operating Assets and Liabilities, net |
|
-0.57 |
8.70 |
-8.61 |
-0.23 |
3.57 |
-2.99 |
0.11 |
1.01 |
1.50 |
19 |
7.65 |
| Net Cash From Investing Activities |
|
-52 |
10 |
-22 |
-23 |
-34 |
-81 |
-13 |
-50 |
-11 |
-27 |
352 |
| Net Cash From Continuing Investing Activities |
|
-52 |
10 |
-22 |
-23 |
-34 |
-81 |
-13 |
-50 |
-11 |
-27 |
352 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.82 |
-1.31 |
-1.81 |
-1.88 |
-3.14 |
-1.52 |
-1.92 |
-1.54 |
-3.08 |
-1.54 |
-2.35 |
| Purchase of Investment Securities |
|
-107 |
-4.87 |
-54 |
-39 |
-48 |
-97 |
-26 |
-93 |
-59 |
-65 |
-121 |
| Sale and/or Maturity of Investments |
|
58 |
16 |
34 |
18 |
17 |
17 |
14 |
38 |
51 |
31 |
476 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
0.61 |
- |
- |
- |
8.35 |
-1.19 |
| Net Cash From Financing Activities |
|
43 |
26 |
-22 |
56 |
48 |
33 |
15 |
45 |
-2.42 |
-154 |
-43 |
| Net Cash From Continuing Financing Activities |
|
43 |
26 |
-22 |
56 |
48 |
33 |
15 |
45 |
-2.42 |
-154 |
-43 |
| Net Change in Deposits |
|
164 |
109 |
51 |
204 |
68 |
48 |
-35 |
-12 |
0.54 |
24 |
-38 |
| Cash Interest Paid |
|
24 |
25 |
26 |
28 |
27 |
27 |
25 |
25 |
25 |
24 |
22 |
Annual Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
4,179 |
4,134 |
4,205 |
4,513 |
4,659 |
4,852 |
| Cash and Due from Banks |
|
202 |
278 |
47 |
55 |
131 |
93 |
| Interest Bearing Deposits at Other Banks |
|
40 |
- |
- |
- |
- |
12 |
| Trading Account Securities |
|
804 |
3,639 |
836 |
779 |
718 |
692 |
| Loans and Leases, Net of Allowance |
|
2,893 |
2,716 |
3,055 |
3,409 |
3,549 |
3,808 |
| Loans and Leases |
|
2,947 |
2,812 |
3,149 |
3,506 |
3,625 |
3,880 |
| Allowance for Loan and Lease Losses |
|
54 |
96 |
94 |
97 |
76 |
71 |
| Premises and Equipment, Net |
|
88 |
75 |
72 |
74 |
74 |
72 |
| Goodwill |
|
- |
- |
- |
- |
0.00 |
1.19 |
| Intangible Assets |
|
- |
- |
- |
- |
0.00 |
0.94 |
| Other Assets |
|
143 |
142 |
194 |
196 |
170 |
145 |
| Total Liabilities & Shareholders' Equity |
|
4,179 |
4,134 |
4,205 |
4,513 |
4,659 |
4,852 |
| Total Liabilities |
|
3,739 |
3,726 |
3,876 |
4,161 |
4,275 |
4,432 |
| Non-Interest Bearing Deposits |
|
699 |
748 |
706 |
685 |
634 |
620 |
| Interest Bearing Deposits |
|
2,985 |
2,951 |
2,927 |
3,037 |
3,519 |
3,590 |
| Long-Term Debt |
|
35 |
7.00 |
181 |
393 |
70 |
179 |
| Other Long-Term Liabilities |
|
19 |
21 |
43 |
43 |
48 |
40 |
| Commitments & Contingencies |
|
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
440 |
408 |
329 |
351 |
384 |
420 |
| Total Preferred & Common Equity |
|
440 |
408 |
329 |
351 |
384 |
420 |
| Total Common Equity |
|
440 |
408 |
329 |
351 |
384 |
420 |
| Common Stock |
|
170 |
170 |
129 |
114 |
115 |
97 |
| Retained Earnings |
|
255 |
235 |
286 |
309 |
334 |
365 |
| Accumulated Other Comprehensive Income / (Loss) |
|
16 |
1.70 |
-86 |
-71 |
-65 |
-42 |
Quarterly Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
4,700 |
4,784 |
4,840 |
4,799 |
4,802 |
| Cash and Due from Banks |
|
81 |
53 |
55 |
108 |
62 |
105 |
89 |
100 |
107 |
228 |
109 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
167 |
| Trading Account Securities |
|
863 |
822 |
793 |
769 |
746 |
743 |
745 |
755 |
728 |
662 |
641 |
| Loans and Leases, Net of Allowance |
|
3,154 |
3,236 |
3,316 |
3,413 |
3,453 |
3,515 |
3,614 |
3,676 |
3,762 |
3,676 |
3,679 |
| Loans and Leases |
|
3,249 |
3,330 |
3,411 |
3,509 |
3,550 |
3,596 |
3,687 |
3,747 |
3,836 |
3,728 |
3,735 |
| Allowance for Loan and Lease Losses |
|
95 |
94 |
94 |
97 |
97 |
81 |
74 |
71 |
74 |
53 |
55 |
| Premises and Equipment, Net |
|
72 |
75 |
74 |
73 |
73 |
73 |
74 |
72 |
72 |
71 |
70 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
- |
1.19 |
1.19 |
1.19 |
1.19 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
1.07 |
1.01 |
0.87 |
0.81 |
| Other Assets |
|
194 |
198 |
213 |
192 |
193 |
172 |
168 |
168 |
159 |
141 |
112 |
| Total Liabilities & Shareholders' Equity |
|
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
4,700 |
4,784 |
4,840 |
4,799 |
4,802 |
| Total Liabilities |
|
4,011 |
4,040 |
4,122 |
4,196 |
4,168 |
4,227 |
4,299 |
4,378 |
4,427 |
4,294 |
4,263 |
| Non-Interest Bearing Deposits |
|
687 |
686 |
661 |
672 |
653 |
629 |
632 |
635 |
606 |
638 |
655 |
| Interest Bearing Deposits |
|
2,846 |
2,891 |
2,895 |
3,159 |
3,228 |
3,456 |
3,569 |
3,587 |
3,604 |
3,597 |
3,542 |
| Long-Term Debt |
|
435 |
407 |
514 |
311 |
238 |
90 |
55 |
114 |
176 |
0.00 |
0.00 |
| Other Long-Term Liabilities |
|
42 |
48 |
51 |
52 |
46 |
48 |
40 |
40 |
38 |
56 |
63 |
| Commitments & Contingencies |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
355 |
344 |
331 |
359 |
364 |
387 |
402 |
406 |
413 |
505 |
539 |
| Total Preferred & Common Equity |
|
355 |
344 |
331 |
359 |
364 |
387 |
402 |
406 |
413 |
505 |
539 |
| Total Common Equity |
|
355 |
344 |
331 |
359 |
364 |
387 |
402 |
406 |
413 |
505 |
539 |
| Common Stock |
|
127 |
119 |
113 |
114 |
114 |
115 |
116 |
107 |
102 |
97 |
95 |
| Retained Earnings |
|
302 |
307 |
311 |
315 |
320 |
325 |
343 |
351 |
356 |
451 |
477 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-73 |
-82 |
-94 |
-70 |
-70 |
-53 |
-56 |
-52 |
-46 |
-43 |
-33 |
Annual Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
26,461,426.00 |
- |
- |
- |
22,087,044.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
26,461,426.00 |
- |
- |
- |
22,087,044.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
1.19 |
- |
- |
- |
1.42 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
1.33% |
6.35% |
15.41% |
-13.03% |
-3.39% |
12.81% |
| EBITDA Growth |
|
0.00% |
-185.86% |
240.73% |
53.10% |
-41.44% |
-3.20% |
22.95% |
| EBIT Growth |
|
0.00% |
-258.03% |
179.18% |
72.89% |
-53.46% |
7.48% |
29.58% |
| NOPAT Growth |
|
0.00% |
-218.76% |
200.09% |
58.65% |
-53.34% |
4.87% |
27.89% |
| Net Income Growth |
|
0.00% |
-272.56% |
168.89% |
58.65% |
-53.34% |
4.87% |
27.89% |
| EPS Growth |
|
0.00% |
-272.28% |
168.39% |
70.59% |
-50.74% |
6.00% |
30.19% |
| Operating Cash Flow Growth |
|
0.00% |
-79.88% |
906.46% |
-8.70% |
-33.99% |
-20.95% |
7.92% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
118.19% |
-148.24% |
-376.99% |
248.46% |
-135.74% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-12.75% |
22.81% |
46.24% |
-38.99% |
31.67% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-1.78% |
8.92% |
-10.45% |
2.92% |
3.59% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.23% |
18.02% |
-31.11% |
34.06% |
0.84% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-2.21% |
24.24% |
-42.88% |
69.89% |
1.01% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
9.22% |
24.92% |
-42.80% |
70.83% |
0.64% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
9.22% |
24.92% |
-42.80% |
70.83% |
0.64% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
8.18% |
27.67% |
-41.52% |
68.25% |
1.47% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-1.74% |
8.55% |
-24.57% |
10.72% |
1.58% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-133.90% |
53.80% |
-17.64% |
-40.04% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-4.88% |
47.67% |
-11.85% |
-4.72% |
1.68% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
30.84% |
-26.13% |
34.58% |
45.87% |
30.89% |
30.95% |
33.73% |
| EBIT Margin |
|
21.95% |
-34.24% |
25.49% |
38.18% |
20.43% |
22.73% |
26.11% |
| Profit (Net Income) Margin |
|
20.45% |
-34.82% |
22.55% |
31.00% |
16.63% |
18.05% |
20.47% |
| Tax Burden Percent |
|
95.65% |
101.71% |
88.49% |
81.21% |
81.42% |
79.44% |
78.40% |
| Interest Burden Percent |
|
97.39% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
4.35% |
0.00% |
11.51% |
18.79% |
18.58% |
20.56% |
21.60% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-13.28% |
7.10% |
10.85% |
3.73% |
4.09% |
5.96% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-94.99% |
7.10% |
10.85% |
3.73% |
4.09% |
5.96% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-7.55% |
0.35% |
2.76% |
3.15% |
2.58% |
1.84% |
| Return on Equity (ROE) |
|
0.00% |
-20.84% |
7.45% |
13.61% |
6.88% |
6.67% |
7.80% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-213.28% |
20.72% |
-9.63% |
-33.83% |
52.52% |
-21.38% |
| Operating Return on Assets (OROA) |
|
0.00% |
-1.08% |
0.86% |
1.48% |
0.66% |
0.67% |
0.84% |
| Return on Assets (ROA) |
|
0.00% |
-1.10% |
0.76% |
1.20% |
0.54% |
0.53% |
0.66% |
| Return on Common Equity (ROCE) |
|
0.00% |
-20.84% |
7.45% |
13.61% |
6.88% |
6.67% |
7.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-10.42% |
7.75% |
15.25% |
6.66% |
6.38% |
7.47% |
| Net Operating Profit after Tax (NOPAT) |
|
27 |
-32 |
32 |
50 |
23 |
25 |
31 |
| NOPAT Margin |
|
20.45% |
-23.96% |
22.55% |
31.00% |
16.63% |
18.05% |
20.47% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
81.70% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
52.61% |
53.18% |
51.71% |
44.18% |
53.70% |
59.62% |
54.97% |
| Operating Expenses to Revenue |
|
75.43% |
120.56% |
73.03% |
60.01% |
75.02% |
80.99% |
76.39% |
| Earnings before Interest and Taxes (EBIT) |
|
29 |
-45 |
36 |
62 |
29 |
31 |
40 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
40 |
-34 |
48 |
74 |
43 |
42 |
52 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.00 |
1.22 |
0.98 |
1.06 |
1.03 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.00 |
1.22 |
0.98 |
1.06 |
1.04 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
2.91 |
2.47 |
2.44 |
2.99 |
2.83 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
12.89 |
7.98 |
14.70 |
16.55 |
13.85 |
| Dividend Yield |
|
0.00% |
1.31% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
7.76% |
12.53% |
6.80% |
6.04% |
7.22% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.33 |
1.05 |
0.92 |
0.76 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.97 |
3.30 |
4.85 |
2.54 |
3.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
2.82 |
7.20 |
15.72 |
8.20 |
9.82 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
3.82 |
8.65 |
23.76 |
11.17 |
12.69 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
4.32 |
10.65 |
29.19 |
14.05 |
16.18 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
1.76 |
7.54 |
14.61 |
9.33 |
12.73 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
1.48 |
0.00 |
0.00 |
1.09 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.08 |
0.02 |
0.55 |
1.12 |
0.18 |
0.43 |
| Long-Term Debt to Equity |
|
0.00 |
0.08 |
0.02 |
0.55 |
1.12 |
0.18 |
0.43 |
| Financial Leverage |
|
0.00 |
0.08 |
0.05 |
0.25 |
0.84 |
0.63 |
0.31 |
| Leverage Ratio |
|
0.00 |
9.49 |
9.81 |
11.33 |
12.82 |
12.47 |
11.83 |
| Compound Leverage Factor |
|
0.00 |
9.49 |
9.81 |
11.33 |
12.82 |
12.47 |
11.83 |
| Debt to Total Capital |
|
0.00% |
7.37% |
1.69% |
35.46% |
52.83% |
15.41% |
29.84% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
7.37% |
1.69% |
35.46% |
52.83% |
15.41% |
29.84% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
92.63% |
98.31% |
64.54% |
47.17% |
84.59% |
70.16% |
| Debt to EBITDA |
|
0.00 |
-1.02 |
0.14 |
2.43 |
9.06 |
1.67 |
3.45 |
| Net Debt to EBITDA |
|
0.00 |
6.01 |
-5.59 |
1.80 |
7.80 |
-1.46 |
1.42 |
| Long-Term Debt to EBITDA |
|
0.00 |
-1.02 |
0.14 |
2.43 |
9.06 |
1.67 |
3.45 |
| Debt to NOPAT |
|
0.00 |
-1.11 |
0.22 |
3.60 |
16.82 |
2.85 |
5.69 |
| Net Debt to NOPAT |
|
0.00 |
6.56 |
-8.57 |
2.67 |
14.49 |
-2.49 |
2.34 |
| Long-Term Debt to NOPAT |
|
0.00 |
-1.11 |
0.22 |
3.60 |
16.82 |
2.85 |
5.69 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-507 |
92 |
-44 |
-212 |
315 |
-113 |
| Operating Cash Flow to CapEx |
|
523.18% |
75.98% |
913.93% |
1,291.34% |
476.93% |
454.17% |
494.87% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-14.14 |
4.06 |
-2.20 |
-2.86 |
2.94 |
-1.11 |
| Operating Cash Flow to Interest Expense |
|
0.82 |
0.22 |
3.41 |
3.50 |
0.63 |
0.34 |
0.39 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.66 |
-0.07 |
3.04 |
3.22 |
0.50 |
0.27 |
0.31 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
1.50 |
1.72 |
2.19 |
1.93 |
1.84 |
2.09 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
475 |
415 |
509 |
745 |
454 |
598 |
| Invested Capital Turnover |
|
0.00 |
0.55 |
0.31 |
0.35 |
0.22 |
0.23 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
475 |
-61 |
95 |
235 |
-290 |
144 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
136 |
534 |
683 |
345 |
508 |
| Market Capitalization |
|
0.00 |
0.00 |
407 |
400 |
344 |
406 |
434 |
| Book Value per Share |
|
$0.00 |
$16.69 |
$15.40 |
$13.63 |
$15.30 |
$16.66 |
$19.00 |
| Tangible Book Value per Share |
|
$0.00 |
$16.69 |
$15.40 |
$13.63 |
$15.30 |
$16.66 |
$18.91 |
| Total Capital |
|
0.00 |
475 |
415 |
509 |
745 |
454 |
598 |
| Total Debt |
|
0.00 |
35 |
7.00 |
181 |
393 |
70 |
179 |
| Total Long-Term Debt |
|
0.00 |
35 |
7.00 |
181 |
393 |
70 |
179 |
| Net Debt |
|
0.00 |
-207 |
-271 |
134 |
339 |
-61 |
73 |
| Capital Expenditures (CapEx) |
|
7.32 |
10 |
8.48 |
5.48 |
9.80 |
8.13 |
8.06 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
35 |
7.00 |
181 |
393 |
70 |
179 |
| Total Depreciation and Amortization (D&A) |
|
12 |
11 |
13 |
12 |
15 |
11 |
12 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.19 |
$2.03 |
$1.00 |
$1.06 |
$1.38 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
26.34M |
24.60M |
23.24M |
22.82M |
22.46M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.19 |
$2.03 |
$1.00 |
$1.06 |
$1.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
26.34M |
24.60M |
23.24M |
22.82M |
22.46M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
25.36M |
23.92M |
23.02M |
23.13M |
22.16M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
27 |
12 |
32 |
50 |
23 |
25 |
31 |
| Normalized NOPAT Margin |
|
20.45% |
9.09% |
22.55% |
31.00% |
16.63% |
18.05% |
20.47% |
| Pre Tax Income Margin |
|
21.38% |
-34.24% |
25.49% |
38.18% |
20.43% |
22.73% |
26.11% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.61 |
-1.26 |
1.57 |
3.05 |
0.39 |
0.29 |
0.39 |
| NOPAT to Interest Expense |
|
0.57 |
-0.88 |
1.39 |
2.47 |
0.32 |
0.23 |
0.31 |
| EBIT Less CapEx to Interest Expense |
|
0.45 |
-1.54 |
1.20 |
2.78 |
0.26 |
0.21 |
0.32 |
| NOPAT Less CapEx to Interest Expense |
|
0.41 |
-1.16 |
1.02 |
2.20 |
0.18 |
0.15 |
0.23 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
-8.04% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
-8.04% |
0.50% |
85.65% |
70.20% |
0.00% |
63.77% |
Quarterly Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
23,130,924.00 |
23,159,013.00 |
22,669,834.00 |
22,087,044.00 |
22,164,453.00 |
22,222,010.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
23,130,924.00 |
23,159,013.00 |
22,669,834.00 |
22,087,044.00 |
22,164,453.00 |
22,222,010.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.39 |
0.37 |
0.24 |
0.38 |
3.87 |
1.30 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-34.85% |
-26.49% |
5.94% |
4.76% |
12.56% |
10.68% |
10.83% |
14.23% |
15.39% |
188.64% |
84.29% |
| EBITDA Growth |
|
-86.79% |
-57.91% |
-2.97% |
26.73% |
367.32% |
39.27% |
56.53% |
3.61% |
3.16% |
701.25% |
286.25% |
| EBIT Growth |
|
-110.34% |
-64.97% |
2.88% |
59.47% |
643.64% |
53.94% |
79.41% |
1.79% |
3.74% |
888.07% |
250.38% |
| NOPAT Growth |
|
-108.47% |
-63.55% |
-15.80% |
55.20% |
726.18% |
54.07% |
77.18% |
-3.73% |
2.42% |
857.86% |
239.73% |
| Net Income Growth |
|
-112.10% |
-63.55% |
-15.80% |
55.20% |
538.56% |
54.07% |
77.18% |
-3.73% |
2.42% |
857.86% |
239.73% |
| EPS Growth |
|
-110.94% |
-62.69% |
-12.50% |
50.00% |
614.29% |
56.00% |
76.19% |
0.00% |
5.56% |
894.87% |
254.05% |
| Operating Cash Flow Growth |
|
-65.90% |
-21.40% |
-134.36% |
11.32% |
45.41% |
-63.84% |
490.36% |
14.58% |
5.42% |
4,666.55% |
-2,814.30% |
| Free Cash Flow Firm Growth |
|
-199.84% |
130.39% |
137.36% |
175.27% |
226.11% |
75.63% |
-40.31% |
-128.40% |
-145.34% |
-83.03% |
-90.30% |
| Invested Capital Growth |
|
46.24% |
-15.25% |
-19.83% |
-43.55% |
-38.99% |
-31.78% |
-13.82% |
23.39% |
31.67% |
10.54% |
3.85% |
| Revenue Q/Q Growth |
|
-6.12% |
9.13% |
0.48% |
1.77% |
0.87% |
7.31% |
0.62% |
4.89% |
1.89% |
168.42% |
-35.76% |
| EBITDA Q/Q Growth |
|
-62.07% |
246.41% |
-13.96% |
12.12% |
39.85% |
4.00% |
-3.71% |
-25.79% |
38.80% |
707.79% |
-53.58% |
| EBIT Q/Q Growth |
|
-144.77% |
464.47% |
-17.62% |
18.64% |
52.62% |
4.24% |
-4.56% |
-32.69% |
54.92% |
892.79% |
-66.16% |
| NOPAT Q/Q Growth |
|
-136.46% |
539.46% |
-17.35% |
17.20% |
47.10% |
8.13% |
-4.95% |
-36.32% |
56.49% |
911.29% |
-66.29% |
| Net Income Q/Q Growth |
|
-152.05% |
407.79% |
-17.35% |
17.20% |
47.10% |
8.13% |
-4.95% |
-36.32% |
56.49% |
911.29% |
-66.29% |
| EPS Q/Q Growth |
|
-143.75% |
457.14% |
-16.00% |
14.29% |
50.00% |
8.33% |
-5.13% |
-35.14% |
58.33% |
921.05% |
-66.24% |
| Operating Cash Flow Q/Q Growth |
|
-14.98% |
123.92% |
-113.94% |
519.36% |
11.05% |
-44.32% |
50.55% |
23.09% |
2.18% |
2,417.52% |
-185.73% |
| Free Cash Flow Firm Q/Q Growth |
|
52.29% |
153.32% |
21.78% |
142.94% |
-20.06% |
-25.74% |
-58.61% |
-215.59% |
-27.63% |
127.78% |
-76.34% |
| Invested Capital Q/Q Growth |
|
-11.85% |
-10.08% |
-10.03% |
-20.85% |
-4.72% |
0.54% |
13.65% |
13.33% |
1.68% |
-15.60% |
6.78% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
9.48% |
30.09% |
25.77% |
28.39% |
39.36% |
38.02% |
36.39% |
25.75% |
35.07% |
105.56% |
76.27% |
| EBIT Margin |
|
-6.43% |
21.49% |
17.62% |
20.54% |
31.08% |
30.07% |
28.52% |
18.30% |
27.83% |
102.92% |
54.22% |
| Profit (Net Income) Margin |
|
-6.16% |
17.36% |
14.28% |
16.45% |
23.99% |
24.17% |
22.84% |
13.86% |
21.29% |
80.22% |
42.10% |
| Tax Burden Percent |
|
99.95% |
80.33% |
81.08% |
80.09% |
77.51% |
80.40% |
80.07% |
75.75% |
76.51% |
77.94% |
77.64% |
| Interest Burden Percent |
|
95.74% |
100.60% |
100.00% |
100.00% |
99.60% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
19.67% |
18.92% |
19.91% |
22.49% |
19.60% |
19.93% |
24.25% |
23.49% |
22.06% |
22.36% |
| Return on Invested Capital (ROIC) |
|
-0.97% |
3.06% |
2.75% |
3.29% |
5.44% |
5.98% |
5.82% |
3.85% |
6.20% |
37.22% |
20.25% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-1.16% |
3.06% |
2.75% |
3.29% |
5.44% |
5.98% |
5.82% |
3.85% |
6.20% |
37.22% |
20.25% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.98% |
3.19% |
2.51% |
2.77% |
3.42% |
2.87% |
2.66% |
1.28% |
1.92% |
2.26% |
2.43% |
| Return on Equity (ROE) |
|
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
8.86% |
8.48% |
5.13% |
8.12% |
39.48% |
22.68% |
| Cash Return on Invested Capital (CROIC) |
|
-33.83% |
18.32% |
23.83% |
57.85% |
52.52% |
42.70% |
20.44% |
-15.09% |
-21.38% |
12.48% |
20.52% |
| Operating Return on Assets (OROA) |
|
-0.21% |
0.62% |
0.52% |
0.60% |
0.92% |
0.91% |
0.88% |
0.57% |
0.90% |
4.83% |
2.88% |
| Return on Assets (ROA) |
|
-0.20% |
0.50% |
0.42% |
0.48% |
0.71% |
0.73% |
0.70% |
0.43% |
0.69% |
3.77% |
2.24% |
| Return on Common Equity (ROCE) |
|
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
8.86% |
8.48% |
5.13% |
8.12% |
39.48% |
22.68% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
3.69% |
3.39% |
3.71% |
0.00% |
6.89% |
7.73% |
7.55% |
0.00% |
21.42% |
23.85% |
| Net Operating Profit after Tax (NOPAT) |
|
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| NOPAT Margin |
|
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
24.17% |
22.84% |
13.86% |
21.29% |
80.22% |
42.10% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
64.26% |
57.36% |
58.80% |
59.82% |
62.40% |
55.30% |
54.78% |
52.81% |
56.97% |
21.10% |
31.50% |
| Operating Expenses to Revenue |
|
94.81% |
78.46% |
81.62% |
80.17% |
83.63% |
75.71% |
78.63% |
73.43% |
77.84% |
29.01% |
43.66% |
| Earnings before Interest and Taxes (EBIT) |
|
-1.97 |
7.19 |
5.92 |
7.03 |
11 |
11 |
11 |
7.15 |
11 |
110 |
37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.91 |
10 |
8.66 |
9.71 |
14 |
14 |
14 |
10 |
14 |
113 |
52 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
0.93 |
0.99 |
1.07 |
1.03 |
1.02 |
1.40 |
| Price to Tangible Book Value (P/TBV) |
|
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
0.93 |
1.00 |
1.07 |
1.04 |
1.03 |
1.41 |
| Price to Revenue (P/Rev) |
|
2.44 |
2.26 |
2.67 |
3.04 |
2.99 |
2.68 |
2.81 |
2.97 |
2.83 |
2.32 |
2.97 |
| Price to Earnings (P/E) |
|
14.70 |
21.96 |
28.17 |
27.95 |
16.55 |
13.53 |
12.80 |
14.12 |
13.85 |
4.78 |
5.88 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.29% |
| Earnings Yield |
|
6.80% |
4.55% |
3.55% |
3.58% |
6.04% |
7.39% |
7.81% |
7.08% |
7.22% |
20.93% |
17.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.74 |
0.87 |
0.81 |
0.76 |
0.74 |
0.80 |
0.86 |
0.85 |
0.57 |
0.89 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.85 |
3.84 |
4.02 |
2.93 |
2.54 |
2.44 |
2.90 |
3.44 |
3.31 |
1.29 |
1.88 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
15.72 |
16.69 |
17.89 |
12.32 |
8.20 |
7.40 |
8.16 |
9.92 |
9.82 |
1.92 |
2.53 |
| Enterprise Value to EBIT (EV/EBIT) |
|
23.76 |
32.07 |
33.72 |
21.26 |
11.17 |
9.79 |
10.52 |
12.84 |
12.69 |
2.08 |
2.90 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
29.19 |
37.23 |
42.44 |
26.91 |
14.05 |
12.30 |
13.23 |
16.32 |
16.18 |
2.67 |
3.73 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.61 |
11.77 |
16.22 |
11.58 |
9.33 |
13.25 |
11.00 |
12.96 |
12.73 |
0.86 |
7.13 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.69 |
3.25 |
1.01 |
1.09 |
1.42 |
3.62 |
0.00 |
0.00 |
4.81 |
4.41 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
0.14 |
0.28 |
0.43 |
0.43 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
0.14 |
0.28 |
0.43 |
0.43 |
0.00 |
0.00 |
| Financial Leverage |
|
0.84 |
1.04 |
0.91 |
0.84 |
0.63 |
0.48 |
0.46 |
0.33 |
0.31 |
0.06 |
0.12 |
| Leverage Ratio |
|
12.82 |
12.49 |
12.58 |
12.64 |
12.47 |
12.16 |
12.10 |
11.82 |
11.83 |
10.48 |
10.15 |
| Compound Leverage Factor |
|
12.28 |
12.57 |
12.58 |
12.64 |
12.42 |
12.16 |
12.10 |
11.82 |
11.83 |
10.48 |
10.15 |
| Debt to Total Capital |
|
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
12.04% |
21.86% |
29.83% |
29.84% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
12.04% |
21.86% |
29.83% |
29.84% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
47.17% |
53.63% |
60.49% |
81.13% |
84.59% |
87.96% |
78.14% |
70.17% |
70.16% |
100.00% |
100.00% |
| Debt to EBITDA |
|
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
1.20 |
2.23 |
3.42 |
3.45 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
7.80 |
6.84 |
6.01 |
-0.48 |
-1.46 |
-0.74 |
0.27 |
1.34 |
1.42 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
1.20 |
2.23 |
3.42 |
3.45 |
0.00 |
0.00 |
| Debt to NOPAT |
|
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
1.99 |
3.62 |
5.63 |
5.69 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
14.49 |
15.27 |
14.27 |
-1.04 |
-2.49 |
-1.23 |
0.43 |
2.20 |
2.34 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
1.99 |
3.62 |
5.63 |
5.69 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-237 |
126 |
154 |
374 |
299 |
222 |
92 |
-106 |
-135 |
38 |
8.90 |
| Operating Cash Flow to CapEx |
|
432.93% |
1,351.26% |
-135.78% |
548.51% |
365.03% |
418.65% |
500.73% |
767.71% |
392.46% |
19,773.26% |
-11,096.51% |
| Free Cash Flow to Firm to Interest Expense |
|
-9.69 |
4.93 |
5.80 |
13.44 |
10.92 |
8.57 |
3.62 |
-4.17 |
-5.48 |
1.62 |
0.41 |
| Operating Cash Flow to Interest Expense |
|
0.32 |
0.69 |
-0.09 |
0.37 |
0.42 |
0.25 |
0.38 |
0.46 |
0.49 |
13.07 |
-12.10 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.25 |
0.64 |
-0.16 |
0.30 |
0.30 |
0.19 |
0.30 |
0.40 |
0.36 |
13.00 |
-12.20 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
1.93 |
1.76 |
1.76 |
1.79 |
1.84 |
1.89 |
1.97 |
2.04 |
2.09 |
3.08 |
3.59 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
745 |
670 |
602 |
477 |
454 |
457 |
519 |
588 |
598 |
505 |
539 |
| Invested Capital Turnover |
|
0.22 |
0.18 |
0.19 |
0.20 |
0.23 |
0.25 |
0.26 |
0.28 |
0.29 |
0.46 |
0.48 |
| Increase / (Decrease) in Invested Capital |
|
235 |
-120 |
-149 |
-368 |
-290 |
-213 |
-83 |
112 |
144 |
48 |
20 |
| Enterprise Value (EV) |
|
683 |
493 |
524 |
386 |
345 |
340 |
415 |
509 |
508 |
289 |
479 |
| Market Capitalization |
|
344 |
291 |
348 |
401 |
406 |
374 |
402 |
440 |
434 |
517 |
756 |
| Book Value per Share |
|
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
$17.37 |
$17.52 |
$18.21 |
$19.00 |
$22.78 |
$24.26 |
| Tangible Book Value per Share |
|
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
$17.37 |
$17.42 |
$18.11 |
$18.91 |
$22.69 |
$24.17 |
| Total Capital |
|
745 |
670 |
602 |
477 |
454 |
457 |
519 |
588 |
598 |
505 |
539 |
| Total Debt |
|
393 |
311 |
238 |
90 |
70 |
55 |
114 |
176 |
179 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
393 |
311 |
238 |
90 |
70 |
55 |
114 |
176 |
179 |
0.00 |
0.00 |
| Net Debt |
|
339 |
202 |
176 |
-15 |
-61 |
-34 |
14 |
69 |
73 |
-228 |
-277 |
| Capital Expenditures (CapEx) |
|
1.82 |
1.31 |
1.81 |
1.88 |
3.14 |
1.52 |
1.92 |
1.54 |
3.08 |
1.54 |
2.35 |
| Net Nonoperating Expense (NNE) |
|
0.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
393 |
311 |
238 |
90 |
70 |
55 |
114 |
176 |
179 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
4.88 |
2.88 |
2.74 |
2.69 |
2.86 |
2.95 |
2.93 |
2.91 |
2.89 |
2.82 |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
$0.39 |
$0.37 |
$0.24 |
$0.38 |
$3.88 |
$1.31 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
22.87M |
22.81M |
22.29M |
22.46M |
21.85M |
21.84M |
| Adjusted Diluted Earnings per Share |
|
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
$0.39 |
$0.37 |
$0.24 |
$0.38 |
$3.88 |
$1.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
22.87M |
22.81M |
22.29M |
22.46M |
21.85M |
21.84M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
23.16M |
22.67M |
22.09M |
22.16M |
22.22M |
22.16M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
8.95 |
8.51 |
5.42 |
8.48 |
86 |
29 |
| Normalized NOPAT Margin |
|
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
24.17% |
22.84% |
13.86% |
21.29% |
80.22% |
42.10% |
| Pre Tax Income Margin |
|
-6.16% |
21.62% |
17.62% |
20.54% |
30.95% |
30.07% |
28.52% |
18.30% |
27.83% |
102.92% |
54.22% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.08 |
0.28 |
0.22 |
0.25 |
0.39 |
0.43 |
0.42 |
0.28 |
0.45 |
4.73 |
1.73 |
| NOPAT to Interest Expense |
|
-0.05 |
0.23 |
0.18 |
0.20 |
0.30 |
0.35 |
0.34 |
0.21 |
0.34 |
3.69 |
1.34 |
| EBIT Less CapEx to Interest Expense |
|
-0.16 |
0.23 |
0.16 |
0.19 |
0.28 |
0.37 |
0.34 |
0.22 |
0.32 |
4.67 |
1.62 |
| NOPAT Less CapEx to Interest Expense |
|
-0.13 |
0.18 |
0.11 |
0.13 |
0.19 |
0.29 |
0.26 |
0.15 |
0.22 |
3.62 |
1.23 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
70.20% |
106.81% |
51.25% |
0.00% |
0.00% |
0.00% |
29.13% |
45.06% |
63.77% |
0.00% |
10.69% |
Key Financial Trends
Carter Bankshares’ (NASDAQ: CARE) latest results show improving core banking trends, but quarterly earnings remain volatile. In Q2 2026, net interest income increased to $40.0 million from $32.4 million in Q2 2025 and $35.9 million in Q1 2026. The improvement reflects higher loan interest income and lower interest expense, including a sharp decline in long-term debt interest expense. Net interest income has generally recovered from the $27 million–$29 million range seen during much of 2023 and 2024.
Reported net income was $28.9 million, or $1.31 per diluted share, in Q2 2026, compared with $8.5 million, or $0.37 per share, in Q2 2025. However, the comparison is affected by investment gains and unusual credit-loss adjustments. Q2 included $23.4 million of net realized and unrealized investment gains, while Q1 2026 included $65.1 million of gains and a $34.1 million credit-loss benefit. This suggests that reported earnings are stronger than in prior years, but not all of the recent improvement is coming from recurring banking operations.
The balance sheet has also strengthened. Net loans increased modestly to $3.68 billion from $3.62 billion in Q1 2025, while the allowance for loan losses declined to $55.2 million from $71.0 million in Q2 2025. Total common equity rose to $539.1 million from $405.6 million over the same period, helped by retained earnings and a less negative accumulated other comprehensive income balance. Still, Q2 operating cash flow was negative $260.5 million, and the quarter’s positive cash change depended heavily on proceeds from investment security sales and maturities.
- Core net interest income is trending higher: Q2 2026 net interest income of $40.0 million was approximately 24% above Q2 2025 and the highest level in the supplied quarterly data since at least 2022.
- Loan interest income continues to grow: Loan and lease interest income rose to $54.5 million in Q2 2026 from $50.7 million in Q2 2025 and $45.8 million in Q1 2024.
- Credit reserves have declined: The allowance for loan and lease losses fell to $55.2 million from $71.0 million a year earlier, while net loans remained broadly stable, indicating improved credit-loss expectations.
- Capital has improved materially: Total common equity reached $539.1 million in Q2 2026, up from $405.6 million in Q2 2025. Equity represented roughly 11% of total assets at the latest quarter.
- Non-interest expenses remain relatively controlled: Q2 2026 non-interest expense was $30.0 million, close to $29.3 million in Q2 2025 and below $31.0 million in Q1 2026.
- Loan growth is modest: Gross loans and leases were $3.73 billion in Q2 2026 versus $3.75 billion in Q2 2025, suggesting a stable loan base rather than rapid balance-sheet expansion.
- Investment activity is significant: Carter purchased $121.3 million of investment securities and sold or received maturities totaling $476.4 million in Q2 2026. This generated substantial liquidity, but the level of activity may vary considerably from quarter to quarter.
- Operating cash flow was sharply negative: Q2 2026 operating cash flow was negative $260.5 million, compared with positive cash flow of $303.9 million in Q1 2026 and $9.6 million in Q2 2025. The result was heavily affected by a $313.7 million non-cash adjustment.
- Deposit balances declined during the quarter: Net deposits fell by $37.7 million in Q2 2026, and interest-bearing deposits declined from $3.60 billion in Q1 to $3.54 billion in Q2. Continued deposit pressure could raise funding costs or limit loan growth.
- Earnings quality remains volatile: Recent profits have been materially influenced by investment gains and unusual provision benefits. Q2 2026’s $23.4 million investment gain and Q1 2026’s $34.1 million credit-loss benefit may not be repeatable.
10/10/26 02:50 PM ETAI Generated. May Contain Errors.