Annual Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Carter Bankshares
This table shows Carter Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
| Consolidated Net Income / (Loss) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
| Net Income / (Loss) Continuing Operations |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
| Total Pre-Tax Income |
|
19 |
19 |
20 |
5.76 |
4.41 |
-1.89 |
7.23 |
5.92 |
7.03 |
11 |
| Total Revenue |
|
43 |
47 |
46 |
32 |
33 |
31 |
33 |
34 |
34 |
35 |
| Net Interest Income / (Expense) |
|
38 |
42 |
41 |
27 |
27 |
27 |
28 |
28 |
29 |
29 |
| Total Interest Income |
|
42 |
48 |
52 |
44 |
49 |
52 |
54 |
55 |
57 |
57 |
| Loans and Leases Interest Income |
|
37 |
41 |
44 |
36 |
41 |
43 |
46 |
46 |
49 |
50 |
| Investment Securities Interest Income |
|
5.66 |
6.94 |
7.80 |
8.17 |
8.37 |
8.56 |
8.19 |
8.09 |
7.54 |
6.97 |
| Deposits and Money Market Investments Interest Income |
|
0.00 |
0.00 |
0.02 |
0.01 |
0.01 |
0.03 |
0.01 |
0.03 |
0.04 |
0.01 |
| Total Interest Expense |
|
4.60 |
6.69 |
11 |
17 |
21 |
24 |
26 |
26 |
28 |
27 |
| Deposits Interest Expense |
|
4.47 |
5.34 |
7.52 |
12 |
15 |
18 |
21 |
23 |
26 |
26 |
| Long-Term Debt Interest Expense |
|
0.11 |
1.20 |
3.48 |
5.15 |
6.06 |
6.43 |
4.91 |
3.77 |
2.28 |
0.88 |
| Total Non-Interest Income |
|
5.24 |
5.54 |
4.74 |
5.03 |
5.27 |
3.25 |
5.05 |
5.53 |
5.42 |
5.37 |
| Trust Fees by Commissions |
|
- |
- |
0.17 |
0.51 |
0.87 |
0.40 |
0.61 |
0.93 |
1.06 |
1.07 |
| Other Service Charges |
|
0.47 |
17 |
4.23 |
4.18 |
4.06 |
4.01 |
4.08 |
4.20 |
3.98 |
3.88 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.01 |
-0.34 |
-0.01 |
0.00 |
-0.00 |
-1.51 |
0.00 |
0.04 |
0.00 |
0.03 |
| Other Non-Interest Income |
|
4.77 |
-13 |
0.34 |
0.34 |
0.35 |
0.35 |
0.35 |
0.37 |
0.38 |
0.39 |
| Provision for Credit Losses |
|
0.08 |
0.37 |
1.42 |
0.45 |
0.98 |
3.57 |
0.02 |
0.26 |
-0.24 |
-5.08 |
| Total Non-Interest Expense |
|
23 |
28 |
24 |
26 |
27 |
29 |
26 |
27 |
27 |
29 |
| Salaries and Employee Benefits |
|
14 |
15 |
14 |
14 |
14 |
15 |
14 |
14 |
15 |
15 |
| Net Occupancy & Equipment Expense |
|
4.25 |
5.00 |
4.12 |
4.66 |
4.62 |
4.55 |
4.64 |
5.03 |
5.28 |
5.58 |
| Marketing Expense |
|
0.37 |
0.56 |
0.34 |
0.43 |
0.36 |
0.56 |
0.36 |
0.53 |
0.59 |
1.07 |
| Property & Liability Insurance Claims |
|
0.54 |
0.48 |
0.64 |
0.70 |
1.37 |
2.19 |
1.69 |
1.57 |
1.53 |
1.42 |
| Other Operating Expenses |
|
5.55 |
6.75 |
4.82 |
6.10 |
6.97 |
7.17 |
5.37 |
6.11 |
5.44 |
5.91 |
| Income Tax Expense |
|
5.01 |
3.47 |
4.50 |
0.05 |
0.78 |
-0.00 |
1.42 |
1.12 |
1.40 |
2.40 |
| Basic Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
| Weighted Average Basic Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
| Diluted Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
| Weighted Average Diluted Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
23.92M |
23.94M |
23.33M |
22.96M |
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
Annual Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
-231 |
7.66 |
77 |
| Net Cash From Operating Activities |
71 |
47 |
37 |
| Net Cash From Continuing Operating Activities |
71 |
47 |
37 |
| Net Income / (Loss) Continuing Operations |
50 |
23 |
25 |
| Consolidated Net Income / (Loss) |
50 |
23 |
25 |
| Provision For Loan Losses |
2.93 |
6.40 |
-5.05 |
| Depreciation Expense |
6.06 |
6.25 |
7.06 |
| Amortization Expense |
6.37 |
8.46 |
4.11 |
| Non-Cash Adjustments to Reconcile Net Income |
4.68 |
2.29 |
2.87 |
| Changes in Operating Assets and Liabilities, net |
0.64 |
-0.05 |
3.43 |
| Net Cash From Investing Activities |
-382 |
-307 |
-68 |
| Net Cash From Continuing Investing Activities |
-382 |
-307 |
-68 |
| Purchase of Property, Leasehold Improvements and Equipment |
-5.89 |
-9.80 |
-8.13 |
| Purchase of Investment Securities |
-486 |
-396 |
-146 |
| Sale of Property, Leasehold Improvements and Equipment |
0.41 |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
109 |
99 |
86 |
| Net Cash From Financing Activities |
80 |
268 |
108 |
| Net Cash From Continuing Financing Activities |
80 |
268 |
108 |
| Net Change in Deposits |
-68 |
89 |
432 |
| Issuance of Debt |
301 |
3,442 |
1,870 |
| Repayment of Debt |
-127 |
-3,229 |
-2,193 |
| Repurchase of Common Equity |
-43 |
-16 |
0.00 |
| Other Financing Activities, Net |
18 |
-18 |
0.00 |
| Cash Interest Paid |
19 |
69 |
106 |
| Cash Income Taxes Paid |
5.79 |
5.72 |
0.48 |
Quarterly Cash Flow Statements for Carter Bankshares
This table details how cash moves in and out of Carter Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Change in Cash & Equivalents |
|
-4.53 |
-19 |
35 |
-28 |
2.12 |
-0.87 |
54 |
-46 |
43 |
26 |
| Net Cash From Operating Activities |
|
21 |
23 |
22 |
7.16 |
9.26 |
7.88 |
18 |
-2.46 |
10 |
11 |
| Net Cash From Continuing Operating Activities |
|
21 |
23 |
22 |
7.16 |
9.26 |
7.88 |
18 |
-2.46 |
10 |
11 |
| Net Income / (Loss) Continuing Operations |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
| Consolidated Net Income / (Loss) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.89 |
5.81 |
4.80 |
5.63 |
8.28 |
| Provision For Loan Losses |
|
0.08 |
0.37 |
1.50 |
0.45 |
0.98 |
3.48 |
-0.03 |
0.26 |
-0.24 |
-5.03 |
| Depreciation Expense |
|
1.52 |
1.57 |
1.51 |
1.57 |
1.61 |
1.56 |
1.67 |
1.75 |
1.79 |
1.84 |
| Amortization Expense |
|
0.62 |
1.36 |
1.88 |
1.60 |
1.65 |
3.32 |
1.21 |
0.99 |
0.89 |
1.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.11 |
3.54 |
0.30 |
0.31 |
-0.30 |
1.97 |
0.27 |
-1.65 |
2.47 |
1.78 |
| Changes in Operating Assets and Liabilities, net |
|
4.16 |
0.64 |
1.30 |
-2.48 |
1.70 |
-0.57 |
8.70 |
-8.61 |
-0.23 |
3.57 |
| Net Cash From Investing Activities |
|
-20 |
-112 |
-125 |
-51 |
-79 |
-52 |
10 |
-22 |
-23 |
-34 |
| Net Cash From Continuing Investing Activities |
|
-20 |
-112 |
-125 |
-51 |
-79 |
-52 |
10 |
-22 |
-23 |
-34 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.66 |
-1.70 |
-1.93 |
-4.05 |
-2.00 |
-1.82 |
-1.31 |
-1.81 |
-1.88 |
-3.14 |
| Purchase of Investment Securities |
|
-40 |
-125 |
-136 |
-71 |
-81 |
-107 |
-4.87 |
-54 |
-39 |
-48 |
| Sale and/or Maturity of Investments |
|
21 |
14 |
13 |
24 |
4.18 |
58 |
16 |
34 |
18 |
17 |
| Net Cash From Financing Activities |
|
-5.18 |
70 |
138 |
16 |
72 |
43 |
26 |
-22 |
56 |
48 |
| Net Cash From Continuing Financing Activities |
|
-5.18 |
70 |
138 |
16 |
72 |
43 |
26 |
-22 |
56 |
48 |
| Net Change in Deposits |
|
-27 |
-96 |
-97 |
44 |
-21 |
164 |
109 |
51 |
204 |
68 |
| Issuance of Debt |
|
23 |
278 |
255 |
-28 |
107 |
3,108 |
0.00 |
- |
- |
1,870 |
| Repayment of Debt |
|
7.00 |
-127 |
0.00 |
- |
- |
-3,229 |
-83 |
-73 |
-148 |
-1,890 |
| Cash Interest Paid |
|
4.66 |
5.64 |
9.10 |
15 |
21 |
24 |
25 |
26 |
28 |
27 |
| Cash Income Taxes Paid |
|
2.92 |
2.54 |
0.03 |
5.53 |
0.11 |
0.06 |
0.03 |
0.24 |
0.19 |
0.02 |
Annual Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
| Total Assets |
4,205 |
4,513 |
4,659 |
| Cash and Due from Banks |
47 |
55 |
131 |
| Trading Account Securities |
836 |
779 |
718 |
| Loans and Leases, Net of Allowance |
3,055 |
3,409 |
3,549 |
| Loans and Leases |
3,149 |
3,506 |
3,625 |
| Allowance for Loan and Lease Losses |
94 |
97 |
76 |
| Premises and Equipment, Net |
72 |
74 |
74 |
| Other Assets |
194 |
196 |
176 |
| Total Liabilities & Shareholders' Equity |
4,205 |
4,513 |
4,659 |
| Total Liabilities |
3,876 |
4,161 |
4,275 |
| Non-Interest Bearing Deposits |
706 |
685 |
634 |
| Interest Bearing Deposits |
2,927 |
3,037 |
3,519 |
| Long-Term Debt |
181 |
393 |
70 |
| Other Long-Term Liabilities |
43 |
43 |
48 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
329 |
351 |
384 |
| Total Preferred & Common Equity |
329 |
351 |
384 |
| Total Common Equity |
329 |
351 |
384 |
| Common Stock |
129 |
114 |
115 |
| Retained Earnings |
286 |
309 |
334 |
| Accumulated Other Comprehensive Income / (Loss) |
-86 |
-71 |
-65 |
Quarterly Balance Sheets for Carter Bankshares
This table presents Carter Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
| Total Assets |
|
4,114 |
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
| Cash and Due from Banks |
|
61 |
81 |
53 |
55 |
108 |
62 |
105 |
| Trading Account Securities |
|
853 |
863 |
822 |
793 |
769 |
746 |
743 |
| Loans and Leases, Net of Allowance |
|
2,937 |
3,154 |
3,236 |
3,316 |
3,413 |
3,453 |
3,515 |
| Loans and Leases |
|
3,031 |
3,249 |
3,330 |
3,411 |
3,509 |
3,550 |
3,596 |
| Allowance for Loan and Lease Losses |
|
94 |
95 |
94 |
94 |
97 |
97 |
81 |
| Premises and Equipment, Net |
|
73 |
72 |
75 |
74 |
73 |
73 |
73 |
| Other Assets |
|
185 |
194 |
198 |
213 |
192 |
193 |
172 |
| Total Liabilities & Shareholders' Equity |
|
4,114 |
4,366 |
4,384 |
4,452 |
4,555 |
4,533 |
4,613 |
| Total Liabilities |
|
3,799 |
4,011 |
4,040 |
4,122 |
4,196 |
4,168 |
4,227 |
| Non-Interest Bearing Deposits |
|
719 |
687 |
686 |
661 |
672 |
653 |
629 |
| Interest Bearing Deposits |
|
3,007 |
2,846 |
2,891 |
2,895 |
3,159 |
3,228 |
3,456 |
| Long-Term Debt |
|
30 |
435 |
407 |
514 |
311 |
238 |
90 |
| Other Long-Term Liabilities |
|
44 |
42 |
48 |
51 |
52 |
46 |
48 |
| Total Equity & Noncontrolling Interests |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
| Total Preferred & Common Equity |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
| Total Common Equity |
|
315 |
355 |
344 |
331 |
359 |
364 |
387 |
| Common Stock |
|
131 |
127 |
119 |
113 |
114 |
114 |
115 |
| Retained Earnings |
|
270 |
302 |
307 |
311 |
315 |
320 |
325 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-86 |
-73 |
-82 |
-94 |
-70 |
-70 |
-53 |
Annual Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
| Metric |
2022 |
2023 |
2024 |
| Growth Metrics |
- |
- |
- |
| Revenue Growth |
15.41% |
-13.03% |
-3.39% |
| EBITDA Growth |
53.10% |
-41.44% |
-3.20% |
| EBIT Growth |
72.89% |
-53.46% |
7.48% |
| NOPAT Growth |
58.65% |
-53.34% |
4.87% |
| Net Income Growth |
58.65% |
-53.34% |
4.87% |
| EPS Growth |
70.59% |
-50.74% |
6.00% |
| Operating Cash Flow Growth |
-8.70% |
-33.99% |
-20.95% |
| Free Cash Flow Firm Growth |
-148.24% |
-376.99% |
248.46% |
| Invested Capital Growth |
22.81% |
46.24% |
-38.99% |
| Revenue Q/Q Growth |
8.92% |
-10.45% |
2.92% |
| EBITDA Q/Q Growth |
18.02% |
-31.11% |
34.06% |
| EBIT Q/Q Growth |
24.24% |
-42.88% |
69.89% |
| NOPAT Q/Q Growth |
24.92% |
-42.80% |
70.83% |
| Net Income Q/Q Growth |
24.92% |
-42.80% |
70.83% |
| EPS Q/Q Growth |
27.67% |
-41.52% |
68.25% |
| Operating Cash Flow Q/Q Growth |
8.55% |
-24.57% |
10.72% |
| Free Cash Flow Firm Q/Q Growth |
-133.90% |
53.80% |
-17.64% |
| Invested Capital Q/Q Growth |
47.67% |
-11.85% |
-4.72% |
| Profitability Metrics |
- |
- |
- |
| EBITDA Margin |
45.87% |
30.89% |
30.95% |
| EBIT Margin |
38.18% |
20.43% |
22.73% |
| Profit (Net Income) Margin |
31.00% |
16.63% |
18.05% |
| Tax Burden Percent |
81.21% |
81.42% |
79.44% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
18.79% |
18.58% |
20.56% |
| Return on Invested Capital (ROIC) |
10.85% |
3.73% |
4.09% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
10.85% |
3.73% |
4.09% |
| Return on Net Nonoperating Assets (RNNOA) |
2.76% |
3.15% |
2.58% |
| Return on Equity (ROE) |
13.61% |
6.88% |
6.67% |
| Cash Return on Invested Capital (CROIC) |
-9.63% |
-33.83% |
52.52% |
| Operating Return on Assets (OROA) |
1.48% |
0.66% |
0.67% |
| Return on Assets (ROA) |
1.20% |
0.54% |
0.53% |
| Return on Common Equity (ROCE) |
13.61% |
6.88% |
6.67% |
| Return on Equity Simple (ROE_SIMPLE) |
15.25% |
6.66% |
6.38% |
| Net Operating Profit after Tax (NOPAT) |
50 |
23 |
25 |
| NOPAT Margin |
31.00% |
16.63% |
18.05% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
44.18% |
53.70% |
59.62% |
| Operating Expenses to Revenue |
60.01% |
75.02% |
80.99% |
| Earnings before Interest and Taxes (EBIT) |
62 |
29 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
74 |
43 |
42 |
| Valuation Ratios |
- |
- |
- |
| Price to Book Value (P/BV) |
1.22 |
0.98 |
1.06 |
| Price to Tangible Book Value (P/TBV) |
1.22 |
0.98 |
1.06 |
| Price to Revenue (P/Rev) |
2.47 |
2.44 |
2.99 |
| Price to Earnings (P/E) |
7.98 |
14.70 |
16.55 |
| Dividend Yield |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
12.53% |
6.80% |
6.04% |
| Enterprise Value to Invested Capital (EV/IC) |
1.05 |
0.92 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
3.30 |
4.85 |
2.54 |
| Enterprise Value to EBITDA (EV/EBITDA) |
7.20 |
15.72 |
8.20 |
| Enterprise Value to EBIT (EV/EBIT) |
8.65 |
23.76 |
11.17 |
| Enterprise Value to NOPAT (EV/NOPAT) |
10.65 |
29.19 |
14.05 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
7.54 |
14.61 |
9.33 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
1.09 |
| Leverage & Solvency |
- |
- |
- |
| Debt to Equity |
0.55 |
1.12 |
0.18 |
| Long-Term Debt to Equity |
0.55 |
1.12 |
0.18 |
| Financial Leverage |
0.25 |
0.84 |
0.63 |
| Leverage Ratio |
11.33 |
12.82 |
12.47 |
| Compound Leverage Factor |
11.33 |
12.82 |
12.47 |
| Debt to Total Capital |
35.46% |
52.83% |
15.41% |
| Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
35.46% |
52.83% |
15.41% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
64.54% |
47.17% |
84.59% |
| Debt to EBITDA |
2.43 |
9.06 |
1.67 |
| Net Debt to EBITDA |
1.80 |
7.80 |
-1.46 |
| Long-Term Debt to EBITDA |
2.43 |
9.06 |
1.67 |
| Debt to NOPAT |
3.60 |
16.82 |
2.85 |
| Net Debt to NOPAT |
2.67 |
14.49 |
-2.49 |
| Long-Term Debt to NOPAT |
3.60 |
16.82 |
2.85 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
-44 |
-212 |
315 |
| Operating Cash Flow to CapEx |
1,291.34% |
476.93% |
454.17% |
| Free Cash Flow to Firm to Interest Expense |
-2.20 |
-2.86 |
2.94 |
| Operating Cash Flow to Interest Expense |
3.50 |
0.63 |
0.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
3.22 |
0.50 |
0.27 |
| Efficiency Ratios |
- |
- |
- |
| Asset Turnover |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
2.19 |
1.93 |
1.84 |
| Capital & Investment Metrics |
- |
- |
- |
| Invested Capital |
509 |
745 |
454 |
| Invested Capital Turnover |
0.35 |
0.22 |
0.23 |
| Increase / (Decrease) in Invested Capital |
95 |
235 |
-290 |
| Enterprise Value (EV) |
534 |
683 |
345 |
| Market Capitalization |
400 |
344 |
406 |
| Book Value per Share |
$13.63 |
$15.30 |
$16.66 |
| Tangible Book Value per Share |
$13.63 |
$15.30 |
$16.66 |
| Total Capital |
509 |
745 |
454 |
| Total Debt |
181 |
393 |
70 |
| Total Long-Term Debt |
181 |
393 |
70 |
| Net Debt |
134 |
339 |
-61 |
| Capital Expenditures (CapEx) |
5.48 |
9.80 |
8.13 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
181 |
393 |
70 |
| Total Depreciation and Amortization (D&A) |
12 |
15 |
11 |
| Earnings Adjustments |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$2.03 |
$1.00 |
$1.06 |
| Adjusted Weighted Average Basic Shares Outstanding |
24.60M |
23.24M |
22.82M |
| Adjusted Diluted Earnings per Share |
$2.03 |
$1.00 |
$1.06 |
| Adjusted Weighted Average Diluted Shares Outstanding |
24.60M |
23.24M |
22.82M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
23.92M |
23.02M |
23.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
50 |
23 |
25 |
| Normalized NOPAT Margin |
31.00% |
16.63% |
18.05% |
| Pre Tax Income Margin |
38.18% |
20.43% |
22.73% |
| Debt Service Ratios |
- |
- |
- |
| EBIT to Interest Expense |
3.05 |
0.39 |
0.29 |
| NOPAT to Interest Expense |
2.47 |
0.32 |
0.23 |
| EBIT Less CapEx to Interest Expense |
2.78 |
0.26 |
0.21 |
| NOPAT Less CapEx to Interest Expense |
2.20 |
0.18 |
0.15 |
| Payout Ratios |
- |
- |
- |
| Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
85.65% |
70.20% |
0.00% |
Quarterly Metrics And Ratios for Carter Bankshares
This table displays calculated financial ratios and metrics derived from Carter Bankshares' official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
18.30% |
39.14% |
35.65% |
-16.61% |
-23.97% |
-34.85% |
-26.49% |
5.94% |
4.76% |
12.56% |
| EBITDA Growth |
|
41.10% |
105.86% |
66.37% |
-44.90% |
-64.44% |
-86.79% |
-57.91% |
-2.97% |
26.73% |
367.32% |
| EBIT Growth |
|
61.22% |
171.19% |
92.72% |
-54.19% |
-77.30% |
-110.34% |
-64.97% |
2.88% |
59.47% |
643.64% |
| NOPAT Growth |
|
28.95% |
178.24% |
70.99% |
-47.08% |
-74.83% |
-108.47% |
-63.55% |
-15.80% |
55.20% |
726.18% |
| Net Income Growth |
|
28.95% |
178.24% |
70.99% |
-47.08% |
-74.83% |
-112.10% |
-63.55% |
-15.80% |
55.20% |
538.56% |
| EPS Growth |
|
40.48% |
220.00% |
86.11% |
-45.45% |
-72.88% |
-110.94% |
-62.69% |
-12.50% |
50.00% |
614.29% |
| Operating Cash Flow Growth |
|
-42.87% |
31.83% |
79.91% |
-50.05% |
-55.68% |
-65.90% |
-21.40% |
-134.36% |
11.32% |
45.41% |
| Free Cash Flow Firm Growth |
|
124.83% |
-219.31% |
-705.22% |
-489.17% |
-570.61% |
-199.84% |
130.39% |
137.36% |
175.27% |
226.11% |
| Invested Capital Growth |
|
-20.89% |
22.81% |
120.33% |
124.87% |
144.99% |
46.24% |
-15.25% |
-19.83% |
-43.55% |
-38.99% |
| Revenue Q/Q Growth |
|
12.87% |
9.56% |
-3.28% |
-30.27% |
2.91% |
-6.12% |
9.13% |
0.48% |
1.77% |
0.87% |
| EBITDA Q/Q Growth |
|
33.00% |
2.12% |
6.23% |
-62.68% |
-14.16% |
-62.07% |
246.41% |
-13.96% |
12.12% |
39.85% |
| EBIT Q/Q Growth |
|
54.47% |
-1.75% |
4.81% |
-71.95% |
-23.46% |
-144.77% |
464.47% |
-17.62% |
18.64% |
52.62% |
| NOPAT Q/Q Growth |
|
33.68% |
8.34% |
2.13% |
-64.22% |
-36.41% |
-136.46% |
539.46% |
-17.35% |
17.20% |
47.10% |
| Net Income Q/Q Growth |
|
33.68% |
8.34% |
2.13% |
-64.22% |
-36.41% |
-152.05% |
407.79% |
-17.35% |
17.20% |
47.10% |
| EPS Q/Q Growth |
|
34.09% |
8.47% |
4.69% |
-64.18% |
-33.33% |
-143.75% |
457.14% |
-16.00% |
14.29% |
50.00% |
| Operating Cash Flow Q/Q Growth |
|
45.87% |
10.49% |
-2.85% |
-68.10% |
29.43% |
-14.98% |
123.92% |
-113.94% |
519.36% |
11.05% |
| Free Cash Flow Firm Q/Q Growth |
|
-0.27% |
-174.88% |
-426.16% |
0.96% |
-20.60% |
52.29% |
153.32% |
21.78% |
142.94% |
-20.06% |
| Invested Capital Q/Q Growth |
|
3.19% |
47.67% |
55.16% |
-4.89% |
12.43% |
-11.85% |
-10.08% |
-10.03% |
-20.85% |
-4.72% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
50.17% |
46.77% |
52.55% |
28.13% |
23.47% |
9.48% |
30.09% |
25.77% |
28.39% |
39.36% |
| EBIT Margin |
|
45.20% |
40.53% |
45.10% |
18.14% |
13.49% |
-6.43% |
21.49% |
17.62% |
20.54% |
31.08% |
| Profit (Net Income) Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-6.16% |
17.36% |
14.28% |
16.45% |
23.99% |
| Tax Burden Percent |
|
74.20% |
81.82% |
77.97% |
99.06% |
82.30% |
99.95% |
80.33% |
81.08% |
80.09% |
77.51% |
| Interest Burden Percent |
|
100.00% |
100.00% |
99.59% |
100.00% |
100.00% |
95.74% |
100.60% |
100.00% |
100.00% |
99.60% |
| Effective Tax Rate |
|
25.80% |
18.18% |
22.03% |
0.94% |
17.70% |
0.00% |
19.67% |
18.92% |
19.91% |
22.49% |
| Return on Invested Capital (ROIC) |
|
12.75% |
11.61% |
10.59% |
5.54% |
2.93% |
-0.97% |
3.06% |
2.75% |
3.29% |
5.44% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.75% |
11.61% |
10.59% |
5.54% |
2.93% |
-1.16% |
3.06% |
2.75% |
3.29% |
5.44% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.06% |
2.96% |
6.46% |
3.32% |
2.47% |
-0.98% |
3.19% |
2.51% |
2.77% |
3.42% |
| Return on Equity (ROE) |
|
13.81% |
14.56% |
17.04% |
8.86% |
5.40% |
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
| Cash Return on Invested Capital (CROIC) |
|
33.60% |
-9.63% |
-65.25% |
-67.35% |
-77.18% |
-33.83% |
18.32% |
23.83% |
57.85% |
52.52% |
| Operating Return on Assets (OROA) |
|
1.63% |
1.57% |
1.84% |
0.71% |
0.49% |
-0.21% |
0.62% |
0.52% |
0.60% |
0.92% |
| Return on Assets (ROA) |
|
1.21% |
1.29% |
1.43% |
0.71% |
0.41% |
-0.20% |
0.50% |
0.42% |
0.48% |
0.71% |
| Return on Common Equity (ROCE) |
|
13.81% |
14.56% |
17.04% |
8.86% |
5.40% |
-1.95% |
6.25% |
5.26% |
6.05% |
8.86% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.74% |
0.00% |
15.99% |
15.01% |
12.36% |
0.00% |
3.69% |
3.39% |
3.71% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
| NOPAT Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
42.21% |
43.00% |
39.79% |
59.04% |
57.99% |
64.26% |
57.36% |
58.80% |
59.82% |
62.40% |
| Operating Expenses to Revenue |
|
54.62% |
58.68% |
51.79% |
80.46% |
83.52% |
94.81% |
78.46% |
81.62% |
80.17% |
83.63% |
| Earnings before Interest and Taxes (EBIT) |
|
19 |
19 |
21 |
5.76 |
4.41 |
-1.97 |
7.19 |
5.92 |
7.03 |
11 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
22 |
22 |
24 |
8.93 |
7.67 |
2.91 |
10 |
8.66 |
9.71 |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.26 |
1.22 |
0.94 |
1.03 |
0.88 |
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
| Price to Tangible Book Value (P/TBV) |
|
1.26 |
1.22 |
0.94 |
1.03 |
0.88 |
0.98 |
0.81 |
0.95 |
1.04 |
1.06 |
| Price to Revenue (P/Rev) |
|
2.67 |
2.47 |
1.93 |
2.12 |
1.86 |
2.44 |
2.26 |
2.67 |
3.04 |
2.99 |
| Price to Earnings (P/E) |
|
9.86 |
7.98 |
5.90 |
6.85 |
7.15 |
14.70 |
21.96 |
28.17 |
27.95 |
16.55 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
10.14% |
12.53% |
16.94% |
14.59% |
13.99% |
6.80% |
4.55% |
3.55% |
3.58% |
6.04% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.04 |
1.05 |
0.87 |
0.94 |
0.89 |
0.92 |
0.74 |
0.87 |
0.81 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.43 |
3.30 |
3.97 |
4.23 |
4.78 |
4.85 |
3.84 |
4.02 |
2.93 |
2.54 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.73 |
7.20 |
8.18 |
9.20 |
11.91 |
15.72 |
16.69 |
17.89 |
12.32 |
8.20 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.25 |
8.65 |
9.55 |
10.84 |
14.94 |
23.76 |
32.07 |
33.72 |
21.26 |
11.17 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.97 |
10.65 |
12.14 |
13.70 |
18.37 |
29.19 |
37.23 |
42.44 |
26.91 |
14.05 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.52 |
7.54 |
8.53 |
9.62 |
12.12 |
14.61 |
11.77 |
16.22 |
11.58 |
9.33 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.74 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.69 |
3.25 |
1.01 |
1.09 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.10 |
0.55 |
1.23 |
1.18 |
1.56 |
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
| Long-Term Debt to Equity |
|
0.10 |
0.55 |
1.23 |
1.18 |
1.56 |
1.12 |
0.86 |
0.65 |
0.23 |
0.18 |
| Financial Leverage |
|
0.08 |
0.25 |
0.61 |
0.60 |
0.84 |
0.84 |
1.04 |
0.91 |
0.84 |
0.63 |
| Leverage Ratio |
|
11.45 |
11.33 |
11.90 |
12.54 |
13.27 |
12.82 |
12.49 |
12.58 |
12.64 |
12.47 |
| Compound Leverage Factor |
|
11.45 |
11.33 |
11.85 |
12.54 |
13.27 |
12.28 |
12.57 |
12.58 |
12.64 |
12.42 |
| Debt to Total Capital |
|
8.70% |
35.46% |
55.08% |
54.19% |
60.86% |
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
8.70% |
35.46% |
55.08% |
54.19% |
60.86% |
52.83% |
46.37% |
39.51% |
18.87% |
15.41% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
91.30% |
64.54% |
44.92% |
45.81% |
39.14% |
47.17% |
53.63% |
60.49% |
81.13% |
84.59% |
| Debt to EBITDA |
|
0.48 |
2.43 |
5.17 |
5.29 |
8.16 |
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
| Net Debt to EBITDA |
|
-0.57 |
1.80 |
4.20 |
4.60 |
7.28 |
7.80 |
6.84 |
6.01 |
-0.48 |
-1.46 |
| Long-Term Debt to EBITDA |
|
0.48 |
2.43 |
5.17 |
5.29 |
8.16 |
9.06 |
10.50 |
8.12 |
2.87 |
1.67 |
| Debt to NOPAT |
|
0.75 |
3.60 |
7.67 |
7.88 |
12.58 |
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
| Net Debt to NOPAT |
|
-0.89 |
2.67 |
6.24 |
6.85 |
11.22 |
14.49 |
15.27 |
14.27 |
-1.04 |
-2.49 |
| Long-Term Debt to NOPAT |
|
0.75 |
3.60 |
7.67 |
7.88 |
12.58 |
16.82 |
23.43 |
19.27 |
6.27 |
2.85 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
105 |
-79 |
-416 |
-412 |
-496 |
-237 |
126 |
154 |
374 |
299 |
| Operating Cash Flow to CapEx |
|
1,256.76% |
1,359.21% |
1,165.45% |
176.63% |
462.69% |
432.93% |
1,351.26% |
-135.78% |
548.51% |
365.03% |
| Free Cash Flow to Firm to Interest Expense |
|
22.92 |
-11.80 |
-37.20 |
-24.20 |
-23.09 |
-9.69 |
4.93 |
5.80 |
13.44 |
10.92 |
| Operating Cash Flow to Interest Expense |
|
4.54 |
3.45 |
2.01 |
0.42 |
0.43 |
0.32 |
0.69 |
-0.09 |
0.37 |
0.42 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.18 |
3.20 |
1.84 |
0.18 |
0.34 |
0.25 |
0.64 |
-0.16 |
0.30 |
0.30 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
2.00 |
2.19 |
2.38 |
2.26 |
2.13 |
1.93 |
1.76 |
1.76 |
1.79 |
1.84 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
345 |
509 |
790 |
751 |
845 |
745 |
670 |
602 |
477 |
454 |
| Invested Capital Turnover |
|
0.38 |
0.35 |
0.30 |
0.31 |
0.26 |
0.22 |
0.18 |
0.19 |
0.20 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-91 |
95 |
431 |
417 |
500 |
235 |
-120 |
-149 |
-368 |
-290 |
| Enterprise Value (EV) |
|
360 |
534 |
689 |
708 |
751 |
683 |
493 |
524 |
386 |
345 |
| Market Capitalization |
|
396 |
400 |
335 |
354 |
292 |
344 |
291 |
348 |
401 |
406 |
| Book Value per Share |
|
$12.81 |
$13.63 |
$14.83 |
$14.38 |
$14.17 |
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
| Tangible Book Value per Share |
|
$12.81 |
$13.63 |
$14.83 |
$14.38 |
$14.17 |
$15.30 |
$15.60 |
$15.83 |
$16.77 |
$16.66 |
| Total Capital |
|
345 |
509 |
790 |
751 |
845 |
745 |
670 |
602 |
477 |
454 |
| Total Debt |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
| Total Long-Term Debt |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
| Net Debt |
|
-36 |
134 |
354 |
354 |
459 |
339 |
202 |
176 |
-15 |
-61 |
| Capital Expenditures (CapEx) |
|
1.66 |
1.70 |
1.93 |
4.05 |
2.00 |
1.82 |
1.31 |
1.81 |
1.88 |
3.14 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.57 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
30 |
181 |
435 |
407 |
514 |
393 |
311 |
238 |
90 |
70 |
| Total Depreciation and Amortization (D&A) |
|
2.14 |
2.93 |
3.39 |
3.17 |
3.26 |
4.88 |
2.88 |
2.74 |
2.69 |
2.86 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
| Adjusted Diluted Earnings per Share |
|
$0.59 |
$0.64 |
$0.67 |
$0.24 |
$0.16 |
($0.07) |
$0.25 |
$0.21 |
$0.24 |
$0.36 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
24.27M |
24.60M |
23.77M |
23.51M |
22.95M |
23.24M |
22.77M |
22.83M |
22.83M |
22.82M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.11M |
23.92M |
23.94M |
23.33M |
22.96M |
23.02M |
23.02M |
23.07M |
23.07M |
23.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
14 |
16 |
16 |
5.70 |
3.63 |
-1.32 |
5.81 |
4.80 |
5.63 |
8.28 |
| Normalized NOPAT Margin |
|
33.54% |
33.16% |
35.02% |
17.97% |
11.10% |
-4.31% |
17.36% |
14.28% |
16.45% |
23.99% |
| Pre Tax Income Margin |
|
45.20% |
40.53% |
44.91% |
18.14% |
13.49% |
-6.16% |
21.62% |
17.62% |
20.54% |
30.95% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.22 |
2.85 |
1.84 |
0.34 |
0.21 |
-0.08 |
0.28 |
0.22 |
0.25 |
0.39 |
| NOPAT to Interest Expense |
|
3.13 |
2.33 |
1.43 |
0.34 |
0.17 |
-0.05 |
0.23 |
0.18 |
0.20 |
0.30 |
| EBIT Less CapEx to Interest Expense |
|
3.86 |
2.60 |
1.67 |
0.10 |
0.11 |
-0.16 |
0.23 |
0.16 |
0.19 |
0.28 |
| NOPAT Less CapEx to Interest Expense |
|
2.77 |
2.08 |
1.25 |
0.10 |
0.08 |
-0.13 |
0.18 |
0.11 |
0.13 |
0.19 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
100.42% |
85.65% |
38.46% |
39.87% |
46.99% |
70.20% |
106.81% |
51.25% |
0.00% |
0.00% |
Key Financial Trends
Carter Bankshares (NASDAQ: CARE) showed a meaningful rebound in profitability in the latest quarter, with Q4 2024 net income of $8.3 million versus $5.6 million in Q3 2024 and a loss of $1.9 million in Q4 2023. For retail investors, the key story is that earnings improved, operating cash flow remained solid, and the balance sheet still looks well-capitalized, but funding costs and credit-loss provisioning remain important watch items.
Bottom line: Carter Bankshares is ending 2024 in a better earnings position than it started 2023, but the path has been uneven. Revenue is fairly stable, non-interest expenses remain elevated, and the company’s loan-loss provisioning and interest expense trends suggest there is still some pressure on margins.
- Q4 2024 net income improved sharply to $8.3 million, up from $5.6 million in Q3 2024 and a loss in Q4 2023, showing a clear turnaround in bottom-line results.
- Full-quarter EPS improved to $0.36 in Q4 2024, compared with $0.24 in Q3 2024 and a loss per share in Q4 2023.
- Operating cash flow was healthy at $11.5 million in Q4 2024, after $10.3 million in Q3 2024 and a strong $17.6 million in Q1 2024.
- Deposit growth supported funding, with Q4 2024 showing a $68.4 million net increase in deposits, which helps reinforce the funding base.
- Total common equity rose to $386.8 million at Q3 2024 from $364.4 million at Q2 2024 and $330.6 million at Q3 2023, indicating improved capital strength over the last year.
- Revenue was relatively stable quarter to quarter, with Q4 2024 total revenue of $34.5 million versus $34.2 million in Q3 2024 and $33.6 million in Q2 2024.
- Net interest income held up around the high-$28 million to low-$29 million range in 2024, suggesting the core banking spread business remained resilient.
- Loan growth has been modest over the last year, with net loans and leases rising from $3.41 billion in Q1 2024 to $3.52 billion in Q3 2024.
- Provision for credit losses jumped to $5.1 million in Q4 2024 from just $0.2 million in Q3 2024 and $0.3 million in Q2 2024, which could signal more caution around asset quality.
- Interest expense remains heavy, with Q4 2024 cash interest paid of $27.2 million and deposit interest expense of $26.5 million, which continues to pressure margins.
Looking more closely, net interest income improved modestly in 2024 compared with 2023. Q4 2024 net interest income was $29.1 million, slightly above $28.8 million in Q3 2024 and $27.4 million in Q4 2023. That suggests Carter Bankshares is managing through a still-challenging rate environment, but not necessarily expanding margins in a dramatic way.
Non-interest income remained a helpful contributor, though it was uneven. Q4 2024 non-interest income totaled $5.4 million, up modestly from $5.4 million in Q3 2024 and $5.0 million in Q1 2024, but still not enough to offset cost pressures by itself.
Expense control is mixed. Non-interest expense in Q4 2024 was $28.9 million, higher than Q3 2024’s $27.4 million and slightly above Q2 2024’s $27.4 million. Salaries, occupancy, and other operating expenses remain a meaningful part of the cost structure, so investors should watch whether management can drive meaningful operating leverage.
From a balance sheet perspective, Carter Bankshares still appears to have solid equity and a large deposit base, but debt levels have fluctuated and funding costs remain elevated. The company ended Q3 2024 with $4.61 billion in assets and $386.8 million in common equity, which suggests the bank remains reasonably well positioned. Still, the rise in provisions and the cost of interest-bearing deposits point to a business that is not out of the woods yet.
Investor takeaway: CARE looks materially better than it did a year ago, especially on earnings and cash generation, but this is still a bank where margin pressure, provision volatility, and deposit costs matter a lot. The recent improvement is encouraging, but sustained progress will likely depend on stable credit quality and better expense discipline.
06/18/26 02:04 PM ETAI Generated. May Contain Errors.