Go Pro

Creative Media & Community Trust Corporation (CMCT) Financials

Creative Media & Community Trust Corporation logo
$5.10 +0.36 (+7.59%)
As of 04:00 PM Eastern
Annual Income Statements for Creative Media & Community Trust Corporation

Annual Income Statements for Creative Media & Community Trust Corporation

This table shows Creative Media & Community Trust Corporation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
24 35 378 -14 323 -33 -20 -26 -76 -73 -62
Consolidated Net Income / (Loss)
24 35 380 1.14 346 -15 -0.85 5.95 -51 -26 -40
Net Income / (Loss) Continuing Operations
6.11 31 380 1.14 346 -15 -0.85 5.95 -51 -26 -40
Total Pre-Tax Income
6.92 32 381 2.07 346 -16 2.14 7.08 -50 -25 -39
Total Revenue
277 266 202 171 128 66 82 92 84 87 73
Net Interest Income / (Expense)
0.00 0.00 -34 -27 -12 -11 -9.41 -9.60 -35 -37 -40
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 34 27 12 11 9.41 9.60 35 37 40
Long-Term Debt Interest Expense
- - 34 27 12 11 9.41 9.60 35 37 40
Total Non-Interest Income
277 266 236 197 140 77 91 102 119 124 113
Other Service Charges
264 208 200 162 104 65 74 68 80 87 77
Net Realized & Unrealized Capital Gains on Investments
- - - - - - 0.00 0.16 -0.43 -0.81 -3.76
Other Non-Interest Income
13 58 36 36 36 12 17 33 39 38 40
Total Non-Interest Expense
270 234 -180 169 -219 82 79 85 134 112 112
Net Occupancy & Equipment Expense
133 125 101 80 63 38 39 51 62 68 67
Other Operating Expenses
66 76 36 34 25 22 20 14 16 14 13
Depreciation Expense
72 72 58 53 27 21 20 20 52 27 27
Impairment Charge
0.00 0.00 13 0.00 69 0.00 - - - 0.00 3.99
Restructuring Charge
1.38 0.34 12 0.94 0.57 0.00 0.14 0.22 4.42 1.38 1.48
Other Special Charges
-3.09 -40 -400 0.81 -403 0.28 - 0.00 -1.10 1.42 -0.59
Income Tax Expense
0.81 1.65 1.38 0.93 0.88 -0.72 2.99 1.13 1.23 0.80 0.50
Preferred Stock Dividends Declared
0.00 0.01 1.92 15 23 18 19 32 27 48 23
Net Income / (Loss) Attributable to Noncontrolling Interest
0.01 0.02 0.02 0.02 -0.15 0.00 -0.00 0.03 -2.97 -0.58 -0.57
Basic Earnings per Share
$0.25 $0.38 $16.41 ($0.98) $22.11 ($2.27) ($1.04) ($1.11) ($31.02) ($431.43) ($67.08)
Weighted Average Basic Shares Outstanding
97.59M 91.33M 23.02M 14.60M 14.60M 14.75M 19.19M 23.15M 2.44M 170K 919K
Diluted Earnings per Share
$0.25 $0.38 $16.41 ($0.98) $19.74 ($2.27) ($1.04) ($1.11) ($31.02) ($431.43) ($67.08)
Weighted Average Diluted Shares Outstanding
97.59M 91.33M 23.02M 14.60M 16.49M 14.75M 19.19M 23.15M 2.44M 170K 919K
Weighted Average Basic & Diluted Shares Outstanding
97.50M 90.80M 69.10M 43.30M 14.60M 14.83M 23.37M 22.74M 22.79M 13.27M 2.70M
Cash Dividends to Common per Share
$0.88 $0.88 $0.59 $0.50 $0.90 $0.30 $0.30 $0.34 $3.40 $1.70 $0.00

Quarterly Income Statements for Creative Media & Community Trust Corporation

This table shows Creative Media & Community Trust Corporation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-16 -12 -9.67 -35 -17 -12 -14 -18 -18 -35 -11
Consolidated Net Income / (Loss)
-8.87 -3.91 -0.85 -11 -10 -6.27 -9.15 -13 -12 -8.42 -9.99
Net Income / (Loss) Continuing Operations
-8.87 -3.91 -0.85 -11 -10 -6.27 -9.15 -13 -12 -8.42 -9.99
Total Pre-Tax Income
-8.61 -3.64 -0.56 -11 -10 -6.15 -8.99 -13 -11 -8.42 -9.99
Total Revenue
18 25 26 18 18 21 19 15 17 21 17
Net Interest Income / (Expense)
-10 -8.98 -9.23 -9.62 -9.05 -9.76 -10 -10 -9.95 -9.12 -9.05
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
10 8.98 9.23 9.62 9.05 9.76 10 10 9.95 9.12 9.05
Long-Term Debt Interest Expense
10 8.98 9.23 9.62 9.05 9.76 10 10 9.95 9.12 9.05
Total Non-Interest Income
28 34 36 27 27 31 29 26 27 30 26
Other Service Charges
20 23 23 22 20 20 19 19 19 18 17
Net Realized & Unrealized Capital Gains on Investments
-1.48 -0.33 1.12 -1.24 -0.36 -1.15 -0.44 -0.70 -1.48 0.36 -3.22
Other Non-Interest Income
9.47 11 12 6.81 7.91 12 11 7.24 9.09 12 12
Total Non-Interest Expense
26 28 27 28 28 28 28 28 28 29 27
Net Occupancy & Equipment Expense
15 18 17 17 15 17 17 16 17 17 17
Other Operating Expenses
3.95 3.18 3.11 4.00 3.36 3.83 3.72 4.33 0.92 3.49 3.68
Depreciation Expense
6.43 6.48 6.46 6.42 8.02 6.56 6.26 7.35 6.91 7.72 7.07
Impairment Charge
- - 0.00 0.00 - - 0.22 0.00 - - 0.00
Restructuring Charge
1.02 0.69 0.14 0.53 0.03 0.03 0.80 0.60 0.05 0.01 0.02
Other Special Charges
- - 0.00 0.00 - 0.00 0.09 -0.68 - 0.71 0.00
Income Tax Expense
0.26 0.27 0.29 0.02 0.23 0.12 0.16 0.07 0.14 0.00 0.00
Preferred Stock Dividends Declared
7.86 8.57 8.87 24 6.34 5.78 5.28 5.28 6.30 26 1.06
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.47 -0.18 -0.06 -0.19 -0.15 -0.16 -0.15 -0.13 -0.13 -0.11 -0.09
Basic Earnings per Share
($6.66) ($125.46) ($98.64) ($305.04) ($97.68) ($1,983.00) ($1,784.88) ($23.52) ($19.30) ($70.52) ($4.03)
Weighted Average Basic Shares Outstanding
2.44M 98K 98K 114K 170K 6K 8K 754K 919K 492K 2.72M
Diluted Earnings per Share
($6.66) ($125.46) ($98.64) ($305.04) ($97.68) ($1,983.00) ($1,784.88) ($23.52) ($19.30) ($70.52) ($4.03)
Weighted Average Diluted Shares Outstanding
2.44M 98K 98K 114K 170K 6K 8K 754K 919K 492K 2.72M
Weighted Average Basic & Diluted Shares Outstanding
22.79M 22.79M 22.79M 86.69M 13.27M 754.61K 754.61K 789.25K 2.70M 2.64M 2.95M

Annual Cash Flow Statements for Creative Media & Community Trust Corporation

This table details how cash moves in and out of Creative Media & Community Trust Corporation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
114 29 -22 -78 -41 7.70 -10.00 24 -13 8.64 -15
Net Cash From Operating Activities
77 52 -2.72 61 41 13 46 32 12 17 5.79
Net Cash From Continuing Operating Activities
77 52 -2.72 61 41 13 46 32 12 17 5.79
Net Income / (Loss) Continuing Operations
24 35 380 1.14 346 -15 -0.85 5.95 -51 -26 -40
Consolidated Net Income / (Loss)
24 35 380 1.14 346 -15 -0.85 5.95 -51 -26 -40
Provision For Loan Losses
1.43 0.16 0.68 0.49 0.04 2.62 -0.08 0.26 0.30 1.26 -1.52
Depreciation Expense
72 72 58 52 27 21 20 20 53 28 27
Amortization Expense
-9.34 -3.92 -0.58 0.41 0.41 0.70 0.39 0.43 1.82 1.91 2.60
Non-Cash Adjustments to Reconcile Net Income
-3.80 -33 -390 6.26 -319 1.14 14 2.45 3.80 2.86 8.06
Changes in Operating Assets and Liabilities, net
-8.02 -17 -51 0.92 -12 2.30 12 2.83 4.86 9.01 9.02
Net Cash From Investing Activities
64 54 970 -132 917 -38 -13 -22 -89 -22 -12
Net Cash From Continuing Investing Activities
64 54 970 -132 917 -38 -13 -22 -89 -22 -12
Purchase of Investment Securities
-68 -101 -60 -143 -34 -46 -43 -52 -136 -36 -28
Sale and/or Maturity of Investments
48 129 1,030 11 952 7.94 31 30 47 13 12
Other Investing Activities, net
1.69 - - - - - - - - 0.00 4.71
Net Cash From Financing Activities
-28 -78 -989 -6.54 -1,000 33 -44 14 63 14 -4.57
Net Cash From Continuing Financing Activities
-28 -78 -989 -6.54 -1,000 34 -44 14 63 14 -4.57
Issuance of Debt
629 593 120 181 159 78 35 166 389 210 56
Issuance of Preferred Equity
- - 238 36 37 42 30 148 103 40 -0.17
Repayment of Debt
-572 -302 -414 -196 -203 -61 -160 -186 -285 -178 -38
Repurchase of Preferred Equity
0.00 0.00 0.00 -0.11 -75 -2.08 -2.76 -76 -106 -25 0.00
Payment of Dividends
-85 -77 -43 -26 -649 -21 -22 -32 -37 -31 -22
Other Financing Activities, Net
0.11 -0.53 -3.83 -1.14 -269 -0.98 -3.04 -1.58 -0.90 -1.63 -0.29
Other Net Changes in Cash
0.57 1.47 0.00 -0.76 0.76 - - - - 0.00 -4.42
Cash Interest Paid
21 33 35 27 14 10 8.46 8.39 31 35 36
Cash Income Taxes Paid
0.81 1.35 1.60 0.62 1.00 0.27 2.90 1.11 1.56 0.85 0.38

Quarterly Cash Flow Statements for Creative Media & Community Trust Corporation

This table details how cash moves in and out of Creative Media & Community Trust Corporation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
1.02 1.41 5.20 -15 17 -3.74 8.73 -9.63 -11 0.09 -1.07
Net Cash From Operating Activities
-4.77 1.62 3.92 10 1.15 1.21 -2.48 3.74 3.32 -26 3.45
Net Cash From Continuing Operating Activities
-4.77 1.62 3.92 10 1.15 1.21 -2.48 3.74 3.32 -26 3.45
Net Income / (Loss) Continuing Operations
-8.87 -3.91 -0.85 -11 -10 -6.27 -9.15 -13 -12 -8.42 -9.99
Consolidated Net Income / (Loss)
-8.87 -3.91 -0.85 -11 -10 -6.27 -9.15 -13 -12 -8.42 -9.99
Provision For Loan Losses
0.14 0.41 -0.10 0.47 0.48 0.17 0.52 0.29 -2.49 0.09 0.11
Depreciation Expense
6.52 6.57 6.54 6.51 8.11 6.63 6.29 7.35 6.92 7.72 7.08
Amortization Expense
0.42 0.60 0.45 0.48 0.38 0.60 0.68 0.74 0.58 0.64 0.64
Non-Cash Adjustments to Reconcile Net Income
3.69 0.61 -2.91 7.32 -2.16 3.44 0.79 -0.67 5.13 0.77 3.75
Changes in Operating Assets and Liabilities, net
-6.66 -2.67 0.79 6.13 4.76 -3.36 -1.61 8.61 4.75 -27 1.85
Net Cash From Investing Activities
-5.83 -0.39 -1.00 -13 -7.58 -5.16 -5.07 0.93 -2.68 41 -1.32
Net Cash From Continuing Investing Activities
-5.83 -0.39 -1.00 -13 -7.58 -5.16 -5.07 0.93 -2.68 41 -1.32
Purchase of Investment Securities
-12 -4.15 -3.77 -16 -12 -8.33 -6.96 -5.15 -7.77 -3.99 -2.38
Divestitures
- - - - - 0.00 - - - 45 1.00
Sale and/or Maturity of Investments
6.65 3.76 2.77 2.29 4.49 3.17 1.89 3.79 2.66 0.01 0.06
Net Cash From Financing Activities
12 0.19 2.27 -12 23 0.21 16 -14 -6.75 -15 -3.19
Net Cash From Continuing Financing Activities
12 0.19 2.27 -12 23 0.21 16 -14 -6.75 -15 -3.19
Issuance of Debt
87 5.00 15 - 190 9.01 41 1.22 3.97 0.33 0.24
Repayment of Debt
-86 -4.18 -3.04 -7.29 -163 -2.61 -19 -10 -5.28 -11 -2.26
Payment of Dividends
-9.13 -9.59 -9.81 -9.95 -2.03 -5.97 -5.43 -5.28 -5.28 -5.01 -1.00
Other Financing Activities, Net
-0.19 -0.37 -0.37 -0.33 -0.56 -0.23 -0.28 -0.01 - -0.07 -0.19
Cash Interest Paid
9.55 8.64 8.27 8.81 9.16 7.69 9.35 9.67 9.71 7.85 8.50

Annual Balance Sheets for Creative Media & Community Trust Corporation

This table presents Creative Media & Community Trust Corporation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,092 2,023 1,336 1,342 668 686 661 690 891 890 859
Cash and Due from Banks
139 144 129 55 24 34 22 46 19 20 15
Restricted Cash
8.09 32 27 23 12 10 11 11 25 33 22
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,692 1,607 958 1,041 509 506 498 502 705 709 698
Intangible Assets
20 18 6.38 9.53 7.26 6.31 5.25 4.46 3.95 3.57 0.44
Other Assets
233 222 216 215 116 130 124 126 138 124 118
Total Liabilities & Shareholders' Equity
2,092 2,023 1,336 1,342 668 686 661 690 891 890 859
Total Liabilities
795 1,055 682 689 353 362 250 313 514 562 593
Other Short-Term Payables
52 49 35 53 34 27 31 - 26 32 27
Long-Term Debt
694 968 631 589 307 324 201 184 472 506 510
Other Long-Term Liabilities
49 38 16 48 48 10 17 128 13 25 56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,297 967 627 617 278 278 374 362 377 306 266
Total Preferred & Common Equity
1,296 966 626 616 278 278 373 362 374 305 265
Preferred Stock
0.00 - 231 261 0.00 262 311 338 444 312 310
Total Common Equity
1,296 966 395 355 54 16 63 24 -69 -7.39 -45
Common Stock
1,821 1,566 793 790 795 794 867 862 852 995 1,019
Other Equity Adjustments
- - - - -741 -779 -804 -838 -922 -1,002 -1,064
Noncontrolling Interest
0.94 0.91 0.89 0.84 0.51 0.46 0.35 0.37 2.37 1.75 0.89

Quarterly Balance Sheets for Creative Media & Community Trust Corporation

This table presents Creative Media & Community Trust Corporation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
898 888 891 868 882 885 872 792 783
Cash and Due from Banks
19 21 29 18 20 28 17 16 13
Restricted Cash
24 24 22 18 29 30 31 22 24
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
708 701 699 703 707 705 703 695 694
Intangible Assets
4.04 3.85 3.76 3.66 3.49 3.46 3.43 0.41 0.38
Other Assets
143 137 137 126 123 119 118 59 52
Total Liabilities & Shareholders' Equity
898 888 891 868 882 885 872 792 783
Total Liabilities
523 515 530 524 567 584 589 535 537
Other Short-Term Payables
34 26 - - - - 32 21 24
Long-Term Debt
470 473 485 478 513 536 528 500 499
Other Long-Term Liabilities
13 14 45 46 54 49 29 14 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
375 372 353 323 295 288 283 257 246
Total Preferred & Common Equity
372 370 351 321 293 287 282 256 245
Preferred Stock
422 455 447 322 304 314 328 69 68
Total Common Equity
-49 -85 -96 -0.81 -11 -27 -46 187 178
Common Stock
854 851 852 985 1,003 1,002 1,000 1,286 1,287
Other Equity Adjustments
-904 -936 -948 -986 -1,014 -1,029 -1,046 -1,099 -1,110
Noncontrolling Interest
2.84 2.19 2.09 1.90 1.59 1.16 1.02 0.78 0.69

Annual Metrics And Ratios for Creative Media & Community Trust Corporation

This table displays calculated financial ratios and metrics derived from Creative Media & Community Trust Corporation's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
97,589,598.00 84,048,081.00 57,875,848.00 43,795,073.00 14,602,149.00 14,827,410.00 23,369,331.00 22,737,853.00 22,786,741.00 86,689,854.00 789,251.00
DEI Adjusted Shares Outstanding
130,119.00 112,064.00 77,168.00 58,393.00 58,409.00 59,310.00 93,477.00 90,951.00 91,147.00 3,468.00 7,893.00
DEI Earnings Per Adjusted Shares Outstanding
187.46 308.44 4,921.18 19.56 5,915.54 -253.16 -9.10 65.36 -564.54 -7,425.03 -5,013.94
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.44% -3.98% -24.20% -15.38% -25.07% -48.52% 23.89% 13.44% -9.44% 3.70% -16.26%
EBITDA Growth
-7.21% 43.55% 337.16% -87.54% 582.56% -98.38% 275.69% 23.27% -84.77% 9.97% -297.80%
EBIT Growth
-49.68% 367.74% 1,077.87% -99.46% 16,658.73% -104.54% 113.60% 230.50% -809.84% 50.32% -56.61%
NOPAT Growth
-53.50% 402.49% 1,136.51% -99.70% 30,155.78% -103.19% 92.27% 798.59% -691.41% 50.32% -56.61%
Net Income Growth
0.06% 41.71% 998.68% -99.70% 30,155.78% -104.35% 94.33% 798.59% -965.53% 49.96% -53.69%
EPS Growth
0.00% 52.00% 998.68% -99.70% 2,114.29% -111.50% 54.19% -6.73% -965.53% 49.96% 84.45%
Operating Cash Flow Growth
15.31% -32.66% -105.25% 2,356.09% -33.31% -68.70% 260.81% -29.97% -62.98% 41.92% -66.00%
Free Cash Flow Firm Growth
90.94% 616.86% 1,096.30% -95.64% 2,046.54% -103.82% 194.88% 61.50% -669.78% 99.40% 1,623.42%
Invested Capital Growth
1.16% -2.78% -33.60% -3.41% -49.87% 4.15% -5.52% -8.24% 50.95% -1.83% -6.82%
Revenue Q/Q Growth
-3.90% -3.52% -8.21% 0.06% -16.78% -8.09% 7.11% 2.77% -6.11% 0.55% -34.25%
EBITDA Q/Q Growth
11.72% -6.19% 5.10% -40.49% 2.14% -38.43% 27.36% 0.61% -65.78% -0.66% -31.41%
EBIT Q/Q Growth
5,262.69% -19.66% 6.96% -95.16% 5.18% -24.04% 159.75% -1.19% -24.47% -6.76% -3.25%
NOPAT Q/Q Growth
6,615.99% -23.74% 7.11% -95.26% -0.18% -24.04% 66.07% 4.85% -24.47% -6.76% -3.25%
Net Income Q/Q Growth
83.10% -28.52% 6.87% -95.26% -0.18% 31.22% -122.57% 4.85% -23.57% -6.38% -2.99%
EPS Q/Q Growth
78.57% -32.14% 6.87% -95.26% -12.50% 6.97% 0.95% -40.51% -23.57% -6.38% 16.42%
Operating Cash Flow Q/Q Growth
11.35% -28.49% -114.48% 105.55% -7.31% -17.73% 136.71% -46.59% -42.55% 53.18% 60.02%
Free Cash Flow Firm Q/Q Growth
-143.06% 42.23% 29.25% -77.30% -8.26% 6.17% 228.57% 83.33% -25.50% -126.73% 293.41%
Invested Capital Q/Q Growth
1.20% -0.59% -14.58% -6.71% -0.49% -1.17% -4.71% -9.01% 0.32% 1.31% -4.28%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
25.25% 37.75% 217.74% 32.07% 292.16% 9.19% 27.87% 30.28% 5.09% 5.40% -12.75%
EBIT Margin
2.50% 12.17% 189.08% 1.21% 271.02% -23.92% 2.63% 7.65% -59.99% -28.74% -53.74%
Profit (Net Income) Margin
8.81% 13.00% 188.40% 0.67% 270.33% -22.82% -1.04% 6.43% -61.45% -29.65% -54.42%
Tax Burden Percent
352.59% 106.82% 99.64% 55.25% 99.75% 95.41% -39.75% 84.02% 102.44% 103.20% 101.27%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
11.65% 5.09% 0.36% 44.75% 0.25% 0.00% 139.75% 15.98% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.31% 1.56% 23.58% 0.09% 37.07% -1.73% -0.14% 1.01% -4.99% -2.08% -3.40%
ROIC Less NNEP Spread (ROIC-NNEP)
3.12% 2.03% 23.58% 0.09% 37.07% -2.93% -0.14% 1.01% -9.96% -3.77% -5.81%
Return on Net Nonoperating Assets (RNNOA)
1.53% 1.49% 23.23% 0.08% 37.14% -3.25% -0.10% 0.49% -8.65% -5.24% -9.94%
Return on Equity (ROE)
1.84% 3.05% 46.81% 0.17% 74.21% -4.99% -0.23% 1.51% -13.64% -7.32% -13.34%
Cash Return on Invested Capital (CROIC)
-0.84% 4.39% 63.96% 3.56% 103.51% -5.80% 5.54% 9.61% -45.59% -0.23% 3.66%
Operating Return on Assets (OROA)
0.33% 1.57% 22.69% 0.15% 34.47% -2.33% 0.32% 1.05% -6.35% -2.80% -4.47%
Return on Assets (ROA)
1.17% 1.68% 22.61% 0.09% 34.38% -2.22% -0.13% 0.88% -6.51% -2.89% -4.53%
Return on Common Equity (ROCE)
1.83% 3.05% 39.25% 0.10% 32.64% -0.58% -0.02% 0.17% 0.82% 0.80% 1.18%
Return on Equity Simple (ROE_SIMPLE)
1.88% 3.58% 60.68% 0.19% 124.43% -5.41% -0.23% 1.64% -13.74% -8.46% -14.91%
Net Operating Profit after Tax (NOPAT)
6.11 31 380 1.14 346 -11 -0.85 5.95 -35 -17 -27
NOPAT Margin
2.21% 11.55% 188.40% 0.67% 270.33% -16.74% -1.04% 6.43% -41.99% -20.11% -37.62%
Net Nonoperating Expense Percent (NNEP)
-2.81% -0.46% 0.00% 0.00% 0.00% 1.20% 0.00% 0.00% 4.97% 1.70% 2.41%
SG&A Expenses to Revenue
48.09% 46.89% 50.24% 46.85% 49.23% 57.06% 48.18% 54.64% 74.63% 78.27% 92.20%
Operating Expenses to Revenue
97.50% 87.83% -89.08% 98.79% -171.02% 123.92% 97.37% 92.35% 159.99% 128.74% 153.74%
Earnings before Interest and Taxes (EBIT)
6.92 32 381 2.07 346 -16 2.14 7.08 -50 -25 -39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
70 100 439 55 373 6.05 23 28 4.26 4.69 -9.28
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.20 0.24 0.62 0.43 3.03 10.80 2.27 4.07 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.20 0.25 0.63 0.44 3.50 18.12 2.48 5.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.94 0.88 1.21 0.89 1.29 2.56 1.74 1.05 0.93 0.22 0.04
Price to Earnings (P/E)
10.67 6.81 0.65 0.00 0.51 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
32.82% 31.29% 71.38% 22.55% 132.24% 2.64% 4.93% 7.95% 9.92% 0.00% 0.00%
Earnings Yield
9.37% 14.69% 154.86% 0.00% 196.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.41 0.53 0.76 0.77 0.70 1.17 1.08 1.03 1.12 0.97 1.01
Enterprise Value to Revenue (EV/Rev)
2.92 3.87 4.85 5.63 3.42 11.52 8.08 6.25 11.37 9.29 10.81
Enterprise Value to EBITDA (EV/EBITDA)
11.55 10.25 2.23 17.56 1.17 125.32 28.99 20.64 223.18 172.07 0.00
Enterprise Value to EBIT (EV/EBIT)
116.78 31.79 2.57 464.76 1.26 0.00 307.55 81.67 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
132.18 33.49 2.58 841.21 1.26 0.00 0.00 97.20 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.49 19.83 0.00 15.63 10.65 59.07 14.23 17.83 79.32 47.39 135.86
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 11.95 0.95 21.37 0.45 0.00 18.85 10.24 0.00 0.00 26.73
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.53 1.00 0.96 0.90 1.11 1.00 0.49 0.49 1.25 1.55 1.91
Long-Term Debt to Equity
0.53 1.00 0.96 0.90 1.11 1.00 0.49 0.49 1.25 1.55 1.91
Financial Leverage
0.49 0.73 0.99 0.93 1.00 1.11 0.71 0.49 0.87 1.39 1.71
Leverage Ratio
1.58 1.82 2.07 2.05 2.16 2.25 1.83 1.71 2.10 2.53 2.95
Compound Leverage Factor
1.58 1.82 2.07 2.05 2.16 2.25 1.83 1.71 2.10 2.53 2.95
Debt to Total Capital
34.85% 50.00% 49.08% 47.41% 52.50% 50.03% 32.84% 32.79% 55.59% 60.73% 65.69%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
34.85% 50.00% 49.08% 47.41% 52.50% 50.03% 32.84% 32.79% 55.59% 60.73% 65.69%
Preferred Equity to Total Capital
0.00% 0.00% 17.95% 21.03% 0.00% 40.42% 50.72% 60.10% 52.32% 37.45% 40.01%
Noncontrolling Interests to Total Capital
0.05% 0.12% 2.24% 2.95% 0.09% 7.14% 6.23% 2.86% 0.28% 2.71% 0.11%
Common Equity to Total Capital
65.10% 49.88% 30.73% 28.62% 9.26% 2.41% 10.21% 4.25% -8.18% -0.89% -5.81%
Debt to EBITDA
9.92 9.64 1.44 10.76 0.82 53.64 8.86 6.58 110.59 107.86 -54.96
Net Debt to EBITDA
7.82 7.88 1.08 9.35 0.73 46.42 7.37 4.53 100.22 96.58 -50.90
Long-Term Debt to EBITDA
9.92 9.64 1.44 10.76 0.82 53.64 8.86 6.58 110.59 107.86 -54.96
Debt to NOPAT
113.54 31.51 1.66 515.47 0.89 -29.44 -236.36 31.00 -13.41 -28.95 -18.64
Net Debt to NOPAT
89.46 25.76 1.25 447.90 0.79 -25.48 -196.82 21.33 -12.15 -25.93 -17.26
Long-Term Debt to NOPAT
113.54 31.51 1.66 515.47 0.89 -29.44 -236.36 31.00 -13.41 -28.95 -18.64
Noncontrolling Interest Sharing Ratio
0.07% 0.14% 16.14% 42.62% 56.02% 88.40% 89.37% 89.05% 106.03% 110.91% 108.84%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 86 1,030 45 965 -37 35 56 -321 -1.93 29
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 29.87 1.67 79.24 -3.23 3.71 5.88 -9.16 -0.05 0.73
Operating Cash Flow to Interest Expense
0.00 0.00 -0.08 2.29 3.37 1.12 4.92 3.37 0.34 0.46 0.14
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -0.08 2.29 3.37 1.12 4.92 3.37 0.34 0.46 0.14
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.13 0.12 0.13 0.13 0.10 0.12 0.14 0.11 0.10 0.08
Fixed Asset Turnover
0.16 0.16 0.16 0.17 0.17 0.13 0.16 0.18 0.14 0.12 0.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,991 1,936 1,285 1,242 622 648 612 562 848 833 776
Invested Capital Turnover
0.14 0.14 0.13 0.14 0.14 0.10 0.13 0.16 0.12 0.10 0.09
Increase / (Decrease) in Invested Capital
23 -55 -650 -44 -619 26 -36 -50 286 -16 -57
Enterprise Value (EV)
808 1,029 978 961 437 758 658 578 952 807 786
Market Capitalization
260 235 244 151 165 169 142 97 78 20 2.93
Book Value per Share
$13.28 $11.49 $6.83 $8.11 $3.71 $1.05 $2.68 $1.05 ($3.05) ($0.09) ($57.12)
Tangible Book Value per Share
$13.08 $11.28 $6.72 $7.90 $3.22 $0.63 $2.45 $0.85 ($3.22) ($0.13) ($57.68)
Total Capital
1,991 1,936 1,285 1,242 586 648 612 562 848 833 776
Total Debt
694 968 631 589 307 324 201 184 472 506 510
Total Long-Term Debt
694 968 631 589 307 324 201 184 472 506 510
Net Debt
547 791 475 512 271 281 167 127 427 453 472
Capital Expenditures (CapEx)
-82 -26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-18 -3.85 0.00 0.00 0.00 4.00 0.00 0.00 16 8.28 12
Net Nonoperating Obligations (NNO)
694 968 631 589 344 324 201 184 472 506 510
Total Depreciation and Amortization (D&A)
63 68 58 53 27 22 21 21 54 30 30
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $1.14 $16.41 ($0.99) $22.11 ($2.27) ($1.04) ($1.11) ($33.30) ($43,025.00) ($6,708.00)
Adjusted Weighted Average Basic Shares Outstanding
32.53M 30.44M 23.02M 14.60M 14.60M 14.75M 19.19M 23.15M 2.27M 1.70K 9.19K
Adjusted Diluted Earnings per Share
$0.75 $1.14 $16.41 ($0.99) $19.74 ($2.27) ($1.04) ($1.11) ($33.30) ($43,025.00) ($6,708.00)
Adjusted Weighted Average Diluted Shares Outstanding
32.53M 30.44M 23.02M 14.60M 16.49M 14.75M 19.19M 23.15M 2.27M 1.70K 9.19K
Adjusted Basic & Diluted Earnings per Share
$0.75 $1.14 $16.41 ($0.99) $22.11 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
32.56M 28.02M 14.59M 14.60M 14.60M 14.83M 23.37M 22.74M 2.28M 5.31K 27.00K
Normalized Net Operating Profit after Tax (NOPAT)
4.60 -6.61 6.19 2.11 13 -11 1.60 6.13 -33 -16 -24
Normalized NOPAT Margin
1.66% -2.49% 3.07% 1.24% 10.03% -16.44% 1.96% 6.63% -39.22% -17.86% -32.93%
Pre Tax Income Margin
2.50% 12.17% 189.08% 1.21% 271.02% -23.92% 2.63% 7.65% -59.99% -28.74% -53.74%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 11.05 0.08 28.45 -1.38 0.23 0.74 -1.43 -0.68 -0.97
NOPAT to Interest Expense
0.00 0.00 11.01 0.04 28.38 -0.97 -0.09 0.62 -1.00 -0.47 -0.68
EBIT Less CapEx to Interest Expense
0.00 0.00 11.05 0.08 28.45 -1.38 0.23 0.74 -1.43 -0.68 -0.97
NOPAT Less CapEx to Interest Expense
0.00 0.00 11.01 0.04 28.38 -0.97 -0.09 0.62 -1.00 -0.47 -0.68
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
350.25% 223.81% 11.45% 2,251.93% 187.87% -139.98% -2,601.88% 538.08% -72.36% -121.88% -55.49%
Augmented Payout Ratio
350.25% 1,063.19% 244.76% 2,251.93% 187.87% -139.98% -2,601.88% 617.39% -72.36% -121.88% -55.49%

Quarterly Metrics And Ratios for Creative Media & Community Trust Corporation

This table displays calculated financial ratios and metrics derived from Creative Media & Community Trust Corporation's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
22,786,741.00 22,786,741.00 22,786,741.00 22,786,741.00 86,689,854.00 13,270,164.00 754,607.00 754,607.00 789,251.00 2,699,686.00 2,639,158.00
DEI Adjusted Shares Outstanding
91,147.00 91,147.00 91,147.00 91,147.00 3,468.00 5,308.00 754,607.00 754,607.00 7,893.00 26,997.00 2,639,158.00
DEI Earnings Per Adjusted Shares Outstanding
-97.34 -42.84 -9.35 -116.03 -3,003.75 -1,181.61 -12.13 -16.68 -1,465.35 -311.78 -3.78
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-23.68% 5.34% 13.78% -9.26% 2.70% -13.40% -27.57% -14.28% -5.60% -3.42% -8.71%
EBITDA Growth
-125.72% 37.03% 129.36% -737.92% -1.85% -69.33% -131.39% -23.84% -129.80% -105.44% -12.04%
EBIT Growth
-783.57% 50.34% 96.90% 34.38% -18.33% -69.22% -1,494.50% -18.47% -12.07% -36.84% -11.04%
NOPAT Growth
-738.68% 50.34% 96.90% 34.38% -18.33% -69.22% -1,494.50% -18.47% -12.07% -36.84% -11.04%
Net Income Growth
-1,039.83% 48.46% 95.36% 36.47% -17.41% -60.61% -974.06% -19.01% -11.03% -34.20% -9.12%
EPS Growth
-1,039.83% 48.46% 95.36% 36.47% -17.41% -60.61% 80.80% 92.29% 80.24% -34.20% 99.77%
Operating Cash Flow Growth
-215.68% -41.58% -41.03% 40.83% 124.05% -25.25% -163.18% -63.81% 189.44% -2,251.57% 239.09%
Free Cash Flow Firm Growth
-668.54% 122.05% 108.83% 106.77% 102.87% -78.76% -82.40% -84.42% 480.70% 422.54% 2,071.45%
Invested Capital Growth
50.95% -6.77% -2.59% -2.79% -1.83% -1.99% -1.20% -1.37% -6.82% -8.60% -10.96%
Revenue Q/Q Growth
-10.25% 40.57% 6.65% -32.56% 1.58% 18.53% -10.80% -20.19% 11.86% 21.27% -15.68%
EBITDA Q/Q Growth
-400.00% 310.73% 81.92% -155.47% 52.10% 163.47% -286.16% -118.83% 11.12% 98.50% -3,732.20%
EBIT Q/Q Growth
46.48% 57.80% 84.48% -1,772.52% 3.49% 39.65% -46.20% -39.13% 8.71% 26.31% -18.64%
NOPAT Q/Q Growth
46.48% 57.80% 84.48% -1,772.52% 3.49% 39.65% -46.20% -39.13% 8.71% 26.31% -18.64%
Net Income Q/Q Growth
46.71% 55.99% 78.18% -1,141.31% 1.50% 39.79% -45.90% -37.54% 8.10% 27.23% -18.64%
EPS Q/Q Growth
46.71% 55.99% 78.18% -1,141.31% 1.50% 39.79% 8.63% -24.18% 17.94% 27.23% 94.29%
Operating Cash Flow Q/Q Growth
-164.90% 133.91% 142.82% 163.51% -88.92% 5.41% -305.22% 250.95% -11.36% -883.57% 113.27%
Free Cash Flow Firm Q/Q Growth
-22.23% 120.12% -62.34% -26.91% -48.12% 48.73% -68.79% -35.30% 1,833.82% 33.83% 29.68%
Invested Capital Q/Q Growth
0.32% -0.41% 0.20% -2.90% 1.31% -0.56% 1.00% -3.07% -4.28% -2.46% -1.61%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-9.55% 14.31% 24.41% -20.08% -9.47% 5.07% -10.58% -29.00% -23.05% -0.29% -12.98%
EBIT Margin
-49.03% -14.72% -2.14% -59.46% -56.49% -28.76% -47.14% -82.18% -67.07% -40.75% -57.34%
Profit (Net Income) Margin
-50.50% -15.81% -3.24% -59.55% -57.74% -29.33% -47.97% -82.67% -67.91% -40.75% -57.34%
Tax Burden Percent
103.01% 107.43% 151.06% 100.14% 102.21% 101.97% 101.76% 100.59% 101.26% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-4.08% -1.00% -0.15% -4.31% -4.09% -2.01% -4.44% -7.79% -4.24% -2.59% -3.57%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.94% -1.27% -0.25% -4.98% -4.76% -2.41% -5.00% -8.55% -4.95% -3.09% -4.15%
Return on Net Nonoperating Assets (RNNOA)
-4.30% -1.67% -0.32% -6.57% -6.60% -3.45% -7.70% -13.74% -8.47% -5.47% -7.85%
Return on Equity (ROE)
-8.37% -2.67% -0.48% -10.89% -10.69% -5.46% -12.14% -21.53% -12.71% -8.06% -11.42%
Cash Return on Invested Capital (CROIC)
-45.59% 3.29% 0.27% 0.87% -0.23% -0.29% -1.77% -1.86% 3.66% 5.33% 7.84%
Operating Return on Assets (OROA)
-5.19% -1.36% -0.21% -5.82% -5.51% -2.71% -6.01% -10.45% -5.58% -3.50% -4.84%
Return on Assets (ROA)
-5.35% -1.46% -0.32% -5.82% -5.63% -2.77% -6.11% -10.51% -5.65% -3.50% -4.84%
Return on Common Equity (ROCE)
0.51% 0.28% 0.08% 0.76% 1.17% 0.77% 2.25% 1.61% 1.12% -2.47% -3.15%
Return on Equity Simple (ROE_SIMPLE)
0.00% -12.92% -8.62% -7.54% 0.00% -9.59% -12.68% -13.63% 0.00% -16.29% -17.35%
Net Operating Profit after Tax (NOPAT)
-6.03 -2.54 -0.39 -7.39 -7.13 -4.31 -6.30 -8.76 -8.00 -5.89 -6.99
NOPAT Margin
-34.32% -10.30% -1.50% -41.62% -39.54% -20.13% -33.00% -57.53% -46.95% -28.53% -40.14%
Net Nonoperating Expense Percent (NNEP)
0.87% 0.27% 0.09% 0.67% 0.67% 0.40% 0.56% 0.76% 0.70% 0.50% 0.58%
SG&A Expenses to Revenue
84.13% 72.81% 65.29% 97.82% 85.42% 80.08% 88.98% 106.02% 98.66% 83.02% 95.49%
Operating Expenses to Revenue
149.03% 114.72% 102.14% 159.46% 156.49% 128.76% 147.14% 182.18% 167.07% 140.75% 157.34%
Earnings before Interest and Taxes (EBIT)
-8.61 -3.64 -0.56 -11 -10 -6.15 -8.99 -13 -11 -8.42 -9.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.68 3.53 6.43 -3.57 -1.71 1.08 -2.02 -4.42 -3.93 -0.06 -2.26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
Price to Revenue (P/Rev)
0.93 1.06 0.66 0.13 0.22 0.04 0.05 0.04 0.04 0.00 0.12
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
9.92% 8.59% 13.32% 75.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.12 1.15 1.12 0.97 0.97 0.96 0.97 1.00 1.01 0.70 0.72
Enterprise Value to Revenue (EV/Rev)
11.37 11.46 10.77 9.24 9.29 9.50 7.17 7.35 10.81 7.40 7.66
Enterprise Value to EBITDA (EV/EBITDA)
223.18 186.69 107.37 169.07 172.07 354.50 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
79.32 89.83 117.00 71.80 47.39 47.76 79.44 224.81 135.86 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 33.84 409.78 110.46 0.00 0.00 0.00 0.00 26.73 12.61 8.69
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.25 1.27 1.34 1.39 1.55 1.63 1.78 1.87 1.91 1.95 2.03
Long-Term Debt to Equity
1.25 1.27 1.34 1.39 1.55 1.63 1.78 1.87 1.91 1.95 2.03
Financial Leverage
0.87 1.31 1.31 1.32 1.39 1.43 1.54 1.61 1.71 1.77 1.89
Leverage Ratio
2.10 2.44 2.44 2.46 2.53 2.57 2.68 2.78 2.95 2.93 3.05
Compound Leverage Factor
2.10 2.44 2.44 2.46 2.53 2.57 2.68 2.78 2.95 2.93 3.05
Debt to Total Capital
55.59% 55.96% 57.30% 58.19% 60.73% 61.91% 64.04% 65.10% 65.69% 66.07% 66.97%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
55.59% 55.96% 57.30% 58.19% 60.73% 61.91% 64.04% 65.10% 65.69% 66.07% 66.97%
Preferred Equity to Total Capital
52.32% 53.83% 52.78% 39.14% 37.45% 36.77% 37.54% 40.44% 40.01% 9.15% 9.09%
Noncontrolling Interests to Total Capital
0.28% 0.26% 1.23% 2.76% 2.71% 2.70% 1.63% 0.13% 0.11% 0.10% 0.09%
Common Equity to Total Capital
-8.18% -10.05% -11.31% -0.10% -0.89% -1.38% -3.21% -5.67% -5.81% 24.68% 23.84%
Debt to EBITDA
110.59 90.59 54.85 101.34 107.86 228.97 -86.28 -74.78 -54.96 -48.00 -46.78
Net Debt to EBITDA
100.22 81.85 49.10 93.72 96.58 207.03 -76.96 -67.94 -50.90 -44.38 -43.34
Long-Term Debt to EBITDA
110.59 90.59 54.85 101.34 107.86 228.97 -86.28 -74.78 -54.96 -48.00 -46.78
Debt to NOPAT
-13.41 -14.51 -23.98 -29.24 -28.95 -26.66 -21.32 -19.92 -18.64 -17.28 -16.83
Net Debt to NOPAT
-12.15 -13.11 -21.46 -27.04 -25.93 -24.11 -19.01 -18.10 -17.26 -15.97 -15.59
Long-Term Debt to NOPAT
-13.41 -14.51 -23.98 -29.24 -28.95 -26.66 -21.32 -19.92 -18.64 -17.28 -16.83
Noncontrolling Interest Sharing Ratio
106.03% 110.42% 115.93% 106.97% 110.91% 114.01% 118.52% 107.46% 108.84% 69.36% 72.44%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-292 59 22 16 8.40 12 3.90 2.52 49 65 85
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-28.06 6.55 2.40 1.68 0.93 1.28 0.38 0.24 4.91 7.16 9.36
Operating Cash Flow to Interest Expense
-0.46 0.18 0.43 1.08 0.13 0.12 -0.24 0.36 0.33 -2.85 0.38
Operating Cash Flow Less CapEx to Interest Expense
-0.46 0.18 0.43 1.08 0.13 0.12 -0.24 0.36 0.33 -2.85 0.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.09 0.10 0.10 0.10 0.09 0.13 0.13 0.08 0.09 0.08
Fixed Asset Turnover
0.14 0.12 0.13 0.12 0.12 0.12 0.16 0.16 0.10 0.10 0.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
848 845 847 822 833 828 836 811 776 757 745
Invested Capital Turnover
0.12 0.10 0.10 0.10 0.10 0.10 0.13 0.14 0.09 0.09 0.09
Increase / (Decrease) in Invested Capital
286 -61 -23 -24 -16 -17 -10 -11 -57 -71 -92
Enterprise Value (EV)
952 974 950 798 807 794 811 813 786 532 539
Market Capitalization
78 90 58 11 20 3.33 6.07 4.70 2.93 0.17 8.58
Book Value per Share
($3.05) ($3.73) ($4.20) ($0.04) ($0.09) ($0.86) ($35.60) ($60.88) ($57.12) $69.20 $67.28
Tangible Book Value per Share
($3.22) ($3.89) ($4.37) ($0.20) ($0.13) ($1.12) ($40.19) ($65.42) ($57.68) $69.04 $67.14
Total Capital
848 845 847 822 833 828 836 811 776 757 745
Total Debt
472 473 485 478 506 513 536 528 510 500 499
Total Long-Term Debt
472 473 485 478 506 513 536 528 510 500 499
Net Debt
427 427 434 442 453 464 478 480 472 462 462
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
2.84 1.36 0.46 3.18 3.28 1.97 2.86 3.83 3.57 2.53 3.00
Net Nonoperating Obligations (NNO)
472 473 485 478 506 513 536 528 510 500 499
Total Depreciation and Amortization (D&A)
6.94 7.17 6.99 7.00 8.48 7.24 6.98 8.10 7.50 8.36 7.73
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($66.60) ($135.00) ($107.50) ($305.00) ($2,442,000.00) ($2,073.00) ($18.94) ($23.52) ($1,930.00) ($70.52) ($4.03)
Adjusted Weighted Average Basic Shares Outstanding
244.10K 90.95K 90.95K 113.97K 7.00 5.74K 754K 754K 9.19K 492K 2.72M
Adjusted Diluted Earnings per Share
($66.60) ($135.00) ($107.50) ($305.00) ($2,442,000.00) ($2,073.00) ($18.94) ($23.52) ($1,930.00) ($70.52) ($4.03)
Adjusted Weighted Average Diluted Shares Outstanding
244.10K 90.95K 90.95K 113.97K 7.00 5.74K 754K 754K 9.19K 492K 2.72M
Adjusted Basic & Diluted Earnings per Share
($66.60) $0.00 $0.00 $0.00 ($2,442,000.00) $0.00 $0.00 $0.00 ($1,930.00) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.28M 91.15K 91.15K 346.76K 531.00 7.55K 754.61K 789.25K 27.00K 2.64M 2.95M
Normalized Net Operating Profit after Tax (NOPAT)
-5.31 -2.06 -0.30 -7.02 -7.11 -4.29 -5.52 -8.82 -7.96 -5.39 -6.98
Normalized NOPAT Margin
-30.24% -8.35% -1.14% -39.55% -39.42% -20.05% -28.92% -57.90% -46.75% -26.11% -40.07%
Pre Tax Income Margin
-49.03% -14.72% -2.14% -59.46% -56.49% -28.76% -47.14% -82.18% -67.07% -40.75% -57.34%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.83 -0.40 -0.06 -1.10 -1.13 -0.63 -0.88 -1.21 -1.15 -0.92 -1.10
NOPAT to Interest Expense
-0.58 -0.28 -0.04 -0.77 -0.79 -0.44 -0.62 -0.85 -0.80 -0.65 -0.77
EBIT Less CapEx to Interest Expense
-0.83 -0.40 -0.06 -1.10 -1.13 -0.63 -0.88 -1.21 -1.15 -0.92 -1.10
NOPAT Less CapEx to Interest Expense
-0.58 -0.28 -0.04 -0.77 -0.79 -0.44 -0.62 -0.85 -0.80 -0.65 -0.77
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-72.36% -73.39% -122.39% -159.01% -121.88% -98.74% -64.20% -48.69% -55.49% -50.35% -38.95%
Augmented Payout Ratio
-72.36% -73.39% -122.39% -159.01% -121.88% -98.74% -64.20% -48.69% -55.49% -50.35% -38.95%

Financials Breakdown Chart

Key Financial Trends

CMCT’s Q1 2026 results showed some improvement in reported profitability, but the company’s cash generation and capital structure remain significant concerns. Total revenue increased to $20.7 million from $17.0 million in Q4 2025, while the consolidated net loss narrowed to $8.4 million from $11.6 million. However, preferred stock dividends of $26.4 million caused the loss attributable to common shareholders to widen to $34.7 million, or $70.52 per basic share.

  • Interest expense declined to $9.1 million in Q1 2026 from $9.9 million in Q4 2025 and $10.3 million in Q3 2025, suggesting some benefit from debt repayments or lower financing costs.
  • The company generated $41.4 million of investing cash flow, largely because of $44.6 million in divestiture proceeds. This helped offset operating and financing cash demands during the quarter.
  • Long-term debt declined to $500.1 million at March 31, 2026, from $527.8 million at September 30, 2025 and $535.6 million at June 30, 2025.
  • Total liabilities fell to $535.5 million from $588.9 million at the end of Q3 2025, while total assets declined to $792.3 million from $871.8 million. The balance-sheet reduction indicates that CMCT is shrinking its asset base and reducing obligations.
  • The consolidated net loss improved sequentially, and Q1 2026 revenue rose approximately 21% from Q4 2025, supported by $17.5 million of other service charges and $11.9 million of other non-interest income.

Despite these positives, the longer-term trend remains challenging. Q1 revenue has declined from $24.7 million in 2024 to $21.4 million in 2025 and $20.7 million in 2026. CMCT has also reported consolidated losses in each of the comparable quarters provided, indicating that the recent sequential improvement has not yet established a sustainable earnings recovery.

  • Common equity was reported at $186.8 million in Q1 2026, compared with negative common equity in each quarter provided from 2024 through 2025. This improvement coincided with a sharp reduction in reported preferred stock and large changes in other equity adjustments, so investors should review the related recapitalization or accounting changes before treating it as an operating improvement.
  • Cash and restricted cash totaled $37.8 million at March 31, 2026, down from $48.2 million at September 30, 2025. The company ended the quarter with essentially flat cash, as a $41.4 million investing inflow offset a $26.0 million operating outflow and a $15.4 million financing outflow.
  • Operating cash flow turned sharply negative at $26.0 million in Q1 2026, compared with positive operating cash flow of $3.3 million in Q4 2025 and $3.7 million in Q3 2025. The primary pressure was a $26.8 million use of cash from changes in operating assets and liabilities.
  • Preferred dividends remain a major burden for common shareholders. Q1 preferred dividends declared were $26.4 million, more than triple the consolidated net loss, and common shareholders received no cash dividend per share in the quarter.
  • Leverage remains high: long-term debt of $500.1 million represented roughly 63% of total assets, while cash interest paid was $7.9 million in Q1 2026. Sustained losses and weak operating cash flow could make debt service more difficult.
  • Non-interest expenses increased to $29.1 million from $28.5 million in Q4 2025. Occupancy and equipment costs reached $17.1 million, while depreciation was another $7.7 million, leaving revenue insufficient to cover the company’s expense base.

Overall, CMCT is reducing debt and benefited from a substantial asset divestiture in Q1 2026, but those gains were offset by negative operating cash flow, persistent net losses, elevated interest costs and substantial preferred-stock claims ahead of common shareholders. Investors should focus on whether operating cash flow improves without additional asset sales or balance-sheet restructuring.

08/17/26 06:11 PM ETAI Generated. May Contain Errors.

Creative Media & Community Trust Corporation Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Creative Media & Community Trust Corporation's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Creative Media & Community Trust Corporation's net income appears to be on a downward trend, with a most recent value of -$39.58 million in 2025, falling from $24.39 million in 2015. The previous period was -$25.75 million in 2024. See Creative Media & Community Trust Corporation's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Creative Media & Community Trust Corporation's total revenue changed from $276.95 million in 2015 to $72.72 million in 2025, a change of -73.7%.

Creative Media & Community Trust Corporation's total liabilities were at $592.94 million at the end of 2025, a 5.4% increase from 2024, and a 25.4% decrease since 2015.

In the past 10 years, Creative Media & Community Trust Corporation's cash and equivalents has ranged from $15.44 million in 2025 to $144.45 million in 2016, and is currently $15.44 million as of their latest financial filing in 2025.

Over the last 10 years, Creative Media & Community Trust Corporation's book value per share changed from 13.28 in 2015 to -57.12 in 2025, a change of -530.0%.



Financial statements for NASDAQ:CMCT last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners