Annual Income Statements for Trump Media & Technology Group
This table shows Trump Media & Technology Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Trump Media & Technology Group
This table shows Trump Media & Technology Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Consolidated Net Income / (Loss) |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Net Income / (Loss) Continuing Operations |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Total Pre-Tax Income |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Total Operating Income |
|
-3.77 |
-3.03 |
-5.32 |
-98 |
-19 |
-24 |
-45 |
-40 |
-44 |
-58 |
-432 |
| Total Gross Profit |
|
1.15 |
1.03 |
0.71 |
0.68 |
0.80 |
0.89 |
0.63 |
0.48 |
0.54 |
0.53 |
0.46 |
| Total Revenue |
|
1.19 |
1.07 |
0.75 |
0.77 |
0.84 |
1.01 |
1.00 |
0.82 |
0.88 |
0.97 |
1.01 |
| Operating Revenue |
|
1.19 |
1.07 |
0.75 |
0.77 |
0.84 |
1.01 |
1.00 |
0.82 |
0.88 |
0.97 |
1.01 |
| Total Cost of Revenue |
|
0.04 |
0.04 |
0.04 |
0.09 |
0.04 |
0.12 |
0.37 |
0.34 |
0.34 |
0.45 |
0.55 |
| Operating Cost of Revenue |
|
0.04 |
0.04 |
0.04 |
0.09 |
0.04 |
0.12 |
0.37 |
0.34 |
0.34 |
0.45 |
0.55 |
| Total Operating Expenses |
|
4.92 |
4.06 |
6.03 |
99 |
19 |
25 |
46 |
40 |
44 |
41 |
22 |
| Selling, General & Admin Expense |
|
2.32 |
1.51 |
3.21 |
65 |
13 |
18 |
35 |
25 |
29 |
31 |
34 |
| Marketing Expense |
|
0.39 |
0.33 |
0.30 |
1.07 |
1.18 |
2.19 |
1.95 |
0.50 |
0.56 |
0.72 |
0.73 |
| Research & Development Expense |
|
2.20 |
2.20 |
2.50 |
33 |
4.86 |
3.89 |
7.19 |
13 |
13 |
8.30 |
8.87 |
| Depreciation Expense |
|
0.02 |
0.01 |
0.01 |
0.01 |
0.00 |
0.76 |
2.16 |
1.78 |
1.83 |
1.90 |
1.90 |
| Total Other Income / (Expense), net |
|
-19 |
-23 |
-3.86 |
-229 |
2.29 |
4.41 |
7.72 |
7.81 |
24 |
-14 |
-584 |
| Interest Expense |
|
21 |
15 |
1.73 |
3.36 |
-0.16 |
0.25 |
0.18 |
0.19 |
4.11 |
11 |
12 |
| Interest & Investment Income |
|
0.00 |
0.00 |
- |
0.03 |
2.13 |
4.65 |
7.91 |
8.00 |
28 |
13 |
-186 |
| Other Income / (Expense), net |
|
1.61 |
-7.93 |
-2.13 |
-226 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
-16 |
-387 |
| Income Tax Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.31 |
0.08 |
0.17 |
| Basic Earnings per Share |
|
($0.26) |
($0.30) |
($0.11) |
($3.61) |
($0.10) |
($0.10) |
$1.45 |
($0.14) |
($0.08) |
($0.20) |
($2.38) |
| Weighted Average Basic Shares Outstanding |
|
87.50M |
87.50M |
87.50M |
90.74M |
166.73M |
200.83M |
169.63M |
220.58M |
240.51M |
277.88M |
254.54M |
| Diluted Earnings per Share |
|
($0.26) |
($0.30) |
($0.11) |
($3.61) |
($0.10) |
($0.10) |
$1.45 |
($0.14) |
($0.08) |
($0.20) |
($2.38) |
| Weighted Average Diluted Shares Outstanding |
|
87.50M |
87.50M |
87.50M |
90.74M |
166.73M |
200.83M |
169.63M |
220.58M |
240.51M |
277.88M |
254.54M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
37.18M |
136.70M |
176.70M |
194.72M |
216.92M |
220.07M |
220.62M |
277.07M |
280.00M |
276.73M |
Annual Cash Flow Statements for Trump Media & Technology Group
This table details how cash moves in and out of Trump Media & Technology Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.33 |
-8.93 |
-7.24 |
168 |
-4.35 |
| Net Cash From Operating Activities |
|
-1.14 |
-24 |
-9.73 |
-61 |
15 |
| Net Cash From Continuing Operating Activities |
|
-1.14 |
-24 |
-9.73 |
-61 |
15 |
| Net Income / (Loss) Continuing Operations |
|
-1.95 |
51 |
-58 |
-401 |
-712 |
| Consolidated Net Income / (Loss) |
|
-1.95 |
51 |
-58 |
-401 |
-712 |
| Depreciation Expense |
|
- |
0.06 |
0.06 |
2.93 |
7.42 |
| Amortization Expense |
|
- |
0.09 |
0.15 |
0.42 |
0.91 |
| Non-Cash Adjustments To Reconcile Net Income |
|
-0.01 |
-74 |
42 |
337 |
712 |
| Changes in Operating Assets and Liabilities, net |
|
0.82 |
-1.03 |
6.02 |
-0.28 |
7.09 |
| Net Cash From Investing Activities |
|
-293 |
-0.08 |
-0.00 |
-619 |
-2,267 |
| Net Cash From Continuing Investing Activities |
|
-293 |
-0.08 |
-0.00 |
-619 |
-2,267 |
| Purchase of Property, Plant & Equipment |
|
- |
-0.08 |
-0.00 |
-5.03 |
-0.57 |
| Acquisitions |
|
- |
0.00 |
0.00 |
-7.00 |
0.00 |
| Purchase of Investments |
|
-293 |
0.00 |
0.00 |
-607 |
-956 |
| Sale and/or Maturity of Investments |
|
- |
- |
0.00 |
0.00 |
325 |
| Other Investing Activities, net |
|
0.00 |
- |
0.00 |
0.00 |
-1,636 |
| Net Cash From Financing Activities |
|
295 |
15 |
2.50 |
847 |
2,248 |
| Net Cash From Continuing Financing Activities |
|
295 |
15 |
2.50 |
847 |
2,248 |
| Repayment of Debt |
|
-0.22 |
0.00 |
-1.00 |
0.00 |
-20 |
| Repurchase of Common Equity |
|
-4.17 |
0.00 |
0.00 |
-2.91 |
-88 |
| Issuance of Debt |
|
0.22 |
15 |
3.50 |
47 |
960 |
| Issuance of Common Equity |
|
11 |
0.00 |
0.00 |
450 |
0.43 |
| Other Financing Activities, net |
|
288 |
0.00 |
0.00 |
353 |
1,396 |
| Cash Interest Paid |
|
- |
0.00 |
0.00 |
0.13 |
0.37 |
| Cash Income Taxes Paid |
|
- |
0.00 |
0.00 |
1.90 |
0.98 |
Quarterly Cash Flow Statements for Trump Media & Technology Group
This table details how cash moves in and out of Trump Media & Technology Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-3.60 |
-0.60 |
0.73 |
271 |
70 |
28 |
-202 |
-24 |
2,198 |
-1,842 |
-336 |
| Net Cash From Operating Activities |
|
-3.60 |
-3.10 |
0.73 |
-9.32 |
-21 |
-22 |
-8.34 |
-9.74 |
2.30 |
10 |
12 |
| Net Cash From Continuing Operating Activities |
|
-3.60 |
-3.10 |
0.73 |
-9.32 |
-21 |
-22 |
-8.34 |
-9.74 |
2.30 |
10 |
12 |
| Net Income / (Loss) Continuing Operations |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Consolidated Net Income / (Loss) |
|
-23 |
-26 |
-9.18 |
-328 |
-16 |
-19 |
-38 |
-32 |
-20 |
-55 |
-606 |
| Depreciation Expense |
|
0.02 |
0.02 |
0.01 |
0.01 |
0.00 |
0.76 |
2.16 |
1.78 |
1.83 |
1.90 |
1.90 |
| Amortization Expense |
|
- |
- |
0.15 |
0.04 |
- |
- |
0.22 |
0.22 |
0.23 |
0.23 |
0.23 |
| Non-Cash Adjustments To Reconcile Net Income |
|
19 |
23 |
8.19 |
313 |
-0.96 |
1.08 |
20 |
17 |
18 |
52 |
625 |
| Changes in Operating Assets and Liabilities, net |
|
0.16 |
-0.02 |
1.56 |
5.11 |
-4.12 |
-4.68 |
7.01 |
2.71 |
2.59 |
11 |
-9.05 |
| Net Cash From Investing Activities |
|
-0.00 |
- |
- |
0.00 |
-2.14 |
-311 |
-306 |
-6.31 |
-126 |
-1,841 |
-294 |
| Net Cash From Continuing Investing Activities |
|
-0.00 |
- |
- |
0.00 |
-2.14 |
-311 |
-306 |
-6.31 |
-126 |
-1,841 |
-294 |
| Purchase of Property, Plant & Equipment |
|
-0.00 |
- |
- |
0.00 |
-2.14 |
-2.89 |
-0.00 |
-0.00 |
-0.55 |
-0.01 |
-0.00 |
| Purchase of Investments |
|
- |
- |
- |
0.00 |
- |
- |
-306 |
-6.31 |
-125 |
-480 |
-344 |
| Sale and/or Maturity of Investments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
75 |
250 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-200 |
| Net Cash From Financing Activities |
|
- |
2.50 |
- |
280 |
94 |
361 |
112 |
-8.06 |
2,321 |
-11 |
-54 |
| Net Cash From Continuing Financing Activities |
|
- |
2.50 |
- |
280 |
94 |
361 |
112 |
-8.06 |
2,321 |
-11 |
-54 |
| Repayment of Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-15 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
- |
- |
- |
-8.25 |
-34 |
-6.41 |
-39 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
- |
- |
110 |
- |
- |
- |
0.18 |
| Other Financing Activities, net |
|
- |
- |
- |
233 |
94 |
24 |
1.84 |
0.19 |
1,395 |
0.03 |
0.03 |
| Cash Income Taxes Paid |
|
- |
- |
- |
0.00 |
1.90 |
- |
- |
0.00 |
0.90 |
- |
0.08 |
Annual Balance Sheets for Trump Media & Technology Group
This table presents Trump Media & Technology Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
294 |
300 |
3.36 |
938 |
2,630 |
| Total Current Assets |
|
0.57 |
0.17 |
2.98 |
784 |
1,203 |
| Cash & Equivalents |
|
0.33 |
0.00 |
2.57 |
170 |
135 |
| Restricted Cash |
|
- |
- |
- |
0.00 |
31 |
| Short-Term Investments |
|
- |
- |
0.00 |
607 |
305 |
| Accounts Receivable |
|
- |
- |
0.08 |
0.02 |
0.24 |
| Prepaid Expenses |
|
0.24 |
0.17 |
0.33 |
7.46 |
9.99 |
| Plant, Property, & Equipment, net |
|
0.00 |
0.00 |
0.03 |
4.37 |
3.05 |
| Total Noncurrent Assets |
|
293 |
300 |
0.35 |
150 |
2,145 |
| Noncurrent Note & Lease Receivables |
|
- |
- |
- |
0.00 |
200 |
| Goodwill |
|
- |
- |
0.00 |
121 |
121 |
| Intangible Assets |
|
- |
- |
0.00 |
25 |
20 |
| Other Noncurrent Operating Assets |
|
293 |
300 |
0.35 |
3.42 |
1,805 |
| Total Liabilities & Shareholders' Equity |
|
294 |
300 |
3.36 |
938 |
2,630 |
| Total Liabilities |
|
11 |
34 |
70 |
25 |
983 |
| Total Current Liabilities |
|
1.25 |
23 |
65 |
17 |
980 |
| Short-Term Debt |
|
0.00 |
2.88 |
0.16 |
0.00 |
942 |
| Accounts Payable |
|
- |
- |
1.60 |
10 |
32 |
| Current Deferred Revenue |
|
- |
- |
4.41 |
1.01 |
0.03 |
| Other Current Liabilities |
|
0.02 |
1.15 |
59 |
1.34 |
1.10 |
| Total Noncurrent Liabilities |
|
10 |
10 |
4.85 |
12 |
7.51 |
| Long-Term Debt |
|
- |
- |
3.53 |
9.62 |
5.22 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
- |
- |
- |
0.00 |
0.56 |
| Other Noncurrent Operating Liabilities |
|
10 |
10 |
1.12 |
2.56 |
1.72 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
-11 |
-32 |
-67 |
914 |
1,647 |
| Total Preferred & Common Equity |
|
-11 |
-32 |
-67 |
914 |
1,647 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-11 |
-32 |
-67 |
914 |
1,647 |
| Common Stock |
|
0.00 |
0.00 |
0.00 |
3,862 |
5,360 |
| Retained Earnings |
|
-11 |
-32 |
-67 |
-2,945 |
-3,657 |
| Treasury Stock |
|
- |
- |
0.00 |
-2.91 |
-57 |
| Noncontrolling Interest |
|
- |
- |
- |
0.00 |
0.15 |
Quarterly Balance Sheets for Trump Media & Technology Group
This table presents Trump Media & Technology Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
298 |
304 |
307 |
310 |
274 |
356 |
838 |
919 |
3,247 |
3,265 |
| Total Current Assets |
|
0.23 |
0.31 |
0.16 |
3.29 |
274 |
354 |
682 |
767 |
3,097 |
1,650 |
| Cash & Equivalents |
|
0.00 |
0.15 |
0.08 |
3.29 |
234 |
344 |
372 |
146 |
1,344 |
166 |
| Restricted Cash |
|
- |
- |
- |
- |
40 |
- |
- |
- |
1,000 |
336 |
| Short-Term Investments |
|
- |
- |
- |
- |
- |
- |
301 |
613 |
742 |
1,138 |
| Accounts Receivable |
|
- |
- |
- |
- |
0.05 |
0.02 |
0.01 |
0.03 |
0.32 |
0.30 |
| Prepaid Expenses |
|
0.23 |
0.16 |
0.08 |
0.00 |
0.32 |
9.55 |
9.23 |
7.87 |
11 |
10 |
| Plant, Property, & Equipment, net |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
2.16 |
4.79 |
3.95 |
4.05 |
3.56 |
| Total Noncurrent Assets |
|
298 |
304 |
307 |
307 |
0.31 |
0.81 |
151 |
148 |
146 |
1,612 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
132 |
121 |
121 |
121 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
16 |
24 |
23 |
21 |
| Other Noncurrent Operating Assets |
|
298 |
304 |
307 |
307 |
0.31 |
0.81 |
2.86 |
3.19 |
2.97 |
1,469 |
| Total Liabilities & Shareholders' Equity |
|
298 |
304 |
307 |
310 |
274 |
356 |
838 |
919 |
3,247 |
3,265 |
| Total Liabilities |
|
25 |
36 |
48 |
64 |
64 |
15 |
21 |
27 |
965 |
987 |
| Total Current Liabilities |
|
15 |
26 |
38 |
54 |
64 |
14 |
14 |
20 |
23 |
39 |
| Short-Term Debt |
|
2.88 |
2.88 |
2.88 |
2.88 |
50 |
0.28 |
5.48 |
4.87 |
4.97 |
4.69 |
| Accounts Payable |
|
0.58 |
1.17 |
- |
- |
9.70 |
11 |
6.66 |
14 |
17 |
33 |
| Current Deferred Revenue |
|
- |
- |
- |
- |
3.72 |
2.92 |
1.96 |
0.25 |
0.00 |
0.02 |
| Other Current Liabilities |
|
0.35 |
1.08 |
2.43 |
2.91 |
0.26 |
0.26 |
0.26 |
1.16 |
1.14 |
1.12 |
| Total Noncurrent Liabilities |
|
10 |
10 |
10 |
10 |
0.16 |
0.53 |
6.86 |
7.27 |
942 |
948 |
| Long-Term Debt |
|
- |
- |
- |
- |
0.00 |
0.00 |
4.68 |
4.93 |
939 |
946 |
| Noncurrent Deferred & Payable Income Tax Liabilities |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.31 |
0.39 |
| Other Noncurrent Operating Liabilities |
|
10 |
10 |
10 |
10 |
0.00 |
0.00 |
0.00 |
2.34 |
2.14 |
1.93 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
-24 |
-33 |
-44 |
-59 |
210 |
342 |
817 |
892 |
2,282 |
2,278 |
| Total Preferred & Common Equity |
|
-24 |
-33 |
-44 |
-59 |
210 |
342 |
817 |
892 |
2,282 |
2,278 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-24 |
-33 |
-44 |
-59 |
210 |
342 |
817 |
892 |
2,282 |
2,278 |
| Common Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
3,082 |
3,230 |
3,727 |
3,880 |
5,290 |
5,347 |
| Retained Earnings |
|
-24 |
-33 |
-44 |
-59 |
-2,872 |
-2,888 |
-2,908 |
-2,977 |
-2,997 |
-3,052 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
-2.91 |
-11 |
-11 |
-18 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.23 |
0.19 |
Annual Metrics And Ratios for Trump Media & Technology Group
This table displays calculated financial ratios and metrics derived from Trump Media & Technology Group's official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
220,624,508.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
220,624,508.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
-3.23 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-1.37 |
-23 |
-11 |
-130 |
-401 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
79.89% |
17.78% |
-14.05% |
-15.46% |
| Earnings before Interest and Taxes (EBIT) |
|
-1.96 |
53 |
-19 |
-412 |
-976 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-1.96 |
53 |
-19 |
-409 |
-968 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-11 |
324 |
-346 |
-2,378 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Invested Capital |
|
282 |
270 |
-65 |
150 |
2,123 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
-12 |
-335 |
216 |
1,977 |
| Book Value per Share |
|
($0.28) |
($0.86) |
($1.80) |
$4.21 |
$6.47 |
| Tangible Book Value per Share |
|
($0.28) |
($0.86) |
($1.80) |
$3.54 |
$5.92 |
| Total Capital |
|
283 |
270 |
-63 |
927 |
2,594 |
| Total Debt |
|
0.00 |
2.88 |
3.89 |
13 |
947 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
3.73 |
7.40 |
5.22 |
| Net Debt |
|
-0.33 |
2.87 |
1.32 |
-764 |
476 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.08 |
0.00 |
5.03 |
0.57 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-1.01 |
-20 |
-65 |
-3.97 |
694 |
| Debt-free Net Working Capital (DFNWC) |
|
-0.68 |
-20 |
-62 |
773 |
1,165 |
| Net Working Capital (NWC) |
|
-0.68 |
-23 |
-62 |
767 |
223 |
| Net Nonoperating Expense (NNE) |
|
0.58 |
-74 |
47 |
271 |
311 |
| Net Nonoperating Obligations (NNO) |
|
-0.33 |
2.87 |
1.32 |
-764 |
476 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.15 |
0.21 |
3.35 |
8.33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.16) |
($0.82) |
$0.00 |
($2.36) |
($2.80) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
16.59M |
37.21M |
0.00 |
169.63M |
254.54M |
| Adjusted Diluted Earnings per Share |
|
($0.16) |
($0.82) |
$0.00 |
($2.36) |
($2.80) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
16.59M |
37.21M |
0.00 |
169.63M |
254.54M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
220.07M |
276.73M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.82 |
-23 |
-11 |
-130 |
-419 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Trump Media & Technology Group
This table displays calculated financial ratios and metrics derived from Trump Media & Technology Group's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
220,624,508.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
220,624,508.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-2.74 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-2.64 |
-2.12 |
-3.72 |
-69 |
-13 |
-17 |
-32 |
-28 |
-30 |
-40 |
-303 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
5.92% |
- |
- |
- |
-3.43% |
-3.07% |
-0.94% |
-1.25% |
-11.67% |
| Earnings before Interest and Taxes (EBIT) |
|
-2.16 |
-11 |
-7.45 |
-324 |
-19 |
-24 |
-45 |
-40 |
-44 |
-74 |
-819 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-2.15 |
-11 |
-7.29 |
-324 |
-19 |
-23 |
-43 |
-38 |
-41 |
-72 |
-817 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
12 |
28 |
332 |
215 |
251 |
74 |
-247 |
-183 |
-173 |
-1,474 |
-2,279 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
262 |
246 |
-65 |
-13 |
-1.48 |
156 |
150 |
143 |
141 |
1,589 |
2,123 |
| Increase / (Decrease) in Invested Capital |
|
-15 |
-30 |
-335 |
-284 |
-264 |
-90 |
216 |
155 |
142 |
1,433 |
1,977 |
| Book Value per Share |
|
($1.19) |
($1.60) |
($1.80) |
$2.32 |
$1.93 |
$4.19 |
$4.21 |
$4.05 |
$10.34 |
$8.20 |
$6.47 |
| Tangible Book Value per Share |
|
($1.19) |
($1.60) |
($1.80) |
$2.32 |
$1.93 |
$3.43 |
$3.54 |
$3.39 |
$9.69 |
$7.69 |
$5.92 |
| Total Capital |
|
263 |
250 |
-63 |
261 |
342 |
829 |
927 |
901 |
3,226 |
3,229 |
2,594 |
| Total Debt |
|
2.88 |
2.88 |
3.89 |
50 |
0.81 |
12 |
13 |
9.80 |
944 |
951 |
947 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
3.73 |
0.16 |
0.53 |
6.86 |
7.40 |
4.93 |
939 |
946 |
5.22 |
| Net Debt |
|
2.79 |
-0.41 |
1.32 |
-223 |
-343 |
-661 |
-764 |
-749 |
-2,141 |
-689 |
476 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
2.14 |
2.89 |
0.00 |
0.00 |
0.55 |
0.01 |
0.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-35 |
-51 |
-65 |
-13 |
-4.45 |
0.37 |
-3.97 |
-7.19 |
-7.22 |
-24 |
694 |
| Debt-free Net Working Capital (DFNWC) |
|
-35 |
-48 |
-62 |
260 |
340 |
673 |
773 |
752 |
3,078 |
1,616 |
1,165 |
| Net Working Capital (NWC) |
|
-37 |
-50 |
-62 |
210 |
339 |
668 |
767 |
747 |
3,073 |
1,612 |
223 |
| Net Nonoperating Expense (NNE) |
|
20 |
24 |
5.45 |
259 |
3.31 |
2.69 |
5.89 |
4.05 |
-10 |
14 |
303 |
| Net Nonoperating Obligations (NNO) |
|
2.62 |
-0.41 |
1.32 |
-223 |
-343 |
-661 |
-764 |
-749 |
-2,141 |
-689 |
476 |
| Total Depreciation and Amortization (D&A) |
|
0.02 |
0.02 |
0.16 |
0.01 |
0.00 |
0.76 |
2.38 |
2.00 |
2.06 |
2.13 |
2.14 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.48) |
($0.66) |
($0.11) |
($3.61) |
($0.10) |
($0.10) |
$1.45 |
($0.14) |
($0.08) |
($0.20) |
($2.38) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
37.21M |
37.19M |
87.50M |
90.74M |
166.73M |
200.83M |
169.63M |
220.58M |
240.51M |
277.88M |
254.54M |
| Adjusted Diluted Earnings per Share |
|
($0.48) |
($0.66) |
($0.11) |
($3.61) |
($0.10) |
($0.10) |
$1.45 |
($0.14) |
($0.08) |
($0.20) |
($2.38) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
37.21M |
37.19M |
87.50M |
90.74M |
166.73M |
200.83M |
169.63M |
220.58M |
240.51M |
277.88M |
254.54M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
37.18M |
136.70M |
176.70M |
194.72M |
216.92M |
220.07M |
220.62M |
277.07M |
280.00M |
276.73M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-2.64 |
-2.12 |
-3.72 |
-69 |
-13 |
-17 |
-32 |
-28 |
-30 |
-40 |
-303 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |