Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
6.50% |
10.52% |
15.00% |
12.62% |
8.42% |
-9.72% |
20.65% |
12.13% |
9.80% |
8.18% |
EBITDA Growth |
|
8.97% |
43.52% |
11.90% |
14.30% |
32.23% |
-68.22% |
73.56% |
51.18% |
16.07% |
11.04% |
EBIT Growth |
|
8.23% |
58.50% |
10.36% |
15.67% |
41.29% |
-90.66% |
296.02% |
106.76% |
23.09% |
14.70% |
NOPAT Growth |
|
25.60% |
30.58% |
-12.78% |
72.99% |
34.81% |
-104.96% |
607.45% |
188.10% |
9.57% |
13.70% |
Net Income Growth |
|
-2.95% |
76.76% |
-9.86% |
47.91% |
49.35% |
-100.95% |
2,233.78% |
227.23% |
21.15% |
9.59% |
EPS Growth |
|
-3.17% |
76.50% |
-11.76% |
49.47% |
48.12% |
-100.95% |
2,300.00% |
234.09% |
24.72% |
17.27% |
Operating Cash Flow Growth |
|
-8.50% |
82.06% |
-26.88% |
38.76% |
27.00% |
-49.75% |
60.27% |
84.17% |
-14.06% |
13.95% |
Free Cash Flow Firm Growth |
|
-90.31% |
4,073.24% |
-342.34% |
-9.42% |
200.44% |
35.67% |
-68.77% |
-116.31% |
522.50% |
-188.30% |
Invested Capital Growth |
|
22.51% |
-7.26% |
107.82% |
63.96% |
-11.10% |
-42.39% |
-14.58% |
30.99% |
8.47% |
34.69% |
Revenue Q/Q Growth |
|
0.49% |
2.58% |
3.91% |
1.80% |
1.64% |
0.52% |
3.63% |
1.64% |
2.56% |
2.30% |
EBITDA Q/Q Growth |
|
0.53% |
1.60% |
-1.32% |
6.46% |
8.03% |
-16.84% |
-8.97% |
11.84% |
3.74% |
-2.86% |
EBIT Q/Q Growth |
|
0.47% |
0.54% |
-2.98% |
8.34% |
9.86% |
-49.98% |
-16.46% |
19.11% |
5.18% |
-3.40% |
NOPAT Q/Q Growth |
|
7.16% |
-1.70% |
-26.76% |
55.68% |
10.12% |
-134.41% |
-44.93% |
36.72% |
-0.22% |
2.37% |
Net Income Q/Q Growth |
|
3.54% |
-2.72% |
-24.70% |
55.37% |
15.56% |
-110.05% |
-51.08% |
44.48% |
0.61% |
-7.32% |
EPS Q/Q Growth |
|
3.39% |
-2.42% |
-24.80% |
51.60% |
17.07% |
-110.71% |
-99.19% |
102.81% |
2.04% |
-6.52% |
Operating Cash Flow Q/Q Growth |
|
-11.10% |
94.76% |
-33.69% |
79.61% |
-11.34% |
-29.68% |
20.41% |
35.89% |
-20.31% |
-7.03% |
Free Cash Flow Firm Q/Q Growth |
|
-84.09% |
73.85% |
-386.60% |
-883.11% |
164.70% |
-14.84% |
118.57% |
-107.31% |
-32.34% |
-178.97% |
Invested Capital Q/Q Growth |
|
7.35% |
-7.29% |
87.99% |
172.81% |
116.85% |
0.00% |
-36.97% |
9.70% |
16.57% |
42.72% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
24.33% |
25.31% |
25.99% |
85.79% |
85.65% |
83.72% |
83.81% |
84.10% |
83.65% |
83.70% |
EBITDA Margin |
|
13.88% |
18.02% |
17.53% |
17.80% |
21.70% |
7.64% |
10.99% |
14.82% |
15.66% |
16.08% |
Operating Margin |
|
11.56% |
12.75% |
11.81% |
14.11% |
17.28% |
1.88% |
6.14% |
11.47% |
11.73% |
12.61% |
EBIT Margin |
|
9.24% |
13.25% |
12.72% |
13.06% |
17.02% |
1.76% |
5.78% |
10.66% |
11.95% |
12.67% |
Profit (Net Income) Margin |
|
5.56% |
8.89% |
6.97% |
9.15% |
12.61% |
-0.13% |
2.35% |
6.87% |
7.58% |
7.68% |
Tax Burden Percent |
|
69.81% |
74.75% |
61.22% |
78.71% |
79.92% |
-40.44% |
51.99% |
71.51% |
69.81% |
68.23% |
Interest Burden Percent |
|
86.17% |
89.74% |
89.50% |
89.02% |
92.68% |
18.68% |
78.29% |
90.09% |
90.83% |
88.79% |
Effective Tax Rate |
|
30.19% |
25.25% |
38.78% |
21.29% |
20.08% |
140.44% |
48.01% |
28.49% |
30.19% |
31.77% |
Return on Invested Capital (ROIC) |
|
21.09% |
25.95% |
15.28% |
14.83% |
17.04% |
-1.14% |
8.54% |
23.12% |
21.42% |
19.95% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
65.05% |
34.73% |
-21.94% |
7.57% |
13.02% |
9.91% |
19.47% |
101.03% |
7.60% |
12.26% |
Return on Net Nonoperating Assets (RNNOA) |
|
-8.45% |
-5.78% |
-0.33% |
4.26% |
7.62% |
0.92% |
-3.32% |
-4.66% |
0.99% |
4.77% |
Return on Equity (ROE) |
|
12.64% |
20.17% |
14.95% |
19.09% |
24.66% |
-0.22% |
5.22% |
18.46% |
22.41% |
24.71% |
Cash Return on Invested Capital (CROIC) |
|
0.85% |
33.48% |
-54.78% |
-33.63% |
28.79% |
52.65% |
24.27% |
-3.72% |
13.29% |
-9.61% |
Operating Return on Assets (OROA) |
|
7.74% |
10.58% |
9.79% |
10.25% |
11.73% |
0.91% |
3.58% |
7.06% |
7.80% |
8.62% |
Return on Assets (ROA) |
|
4.66% |
7.10% |
5.36% |
7.19% |
8.69% |
-0.07% |
1.46% |
4.55% |
4.95% |
5.22% |
Return on Common Equity (ROCE) |
|
12.61% |
20.14% |
6.40% |
9.67% |
24.65% |
-0.22% |
5.22% |
18.46% |
22.42% |
24.71% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.94% |
19.35% |
0.00% |
18.83% |
21.95% |
-0.23% |
5.62% |
18.54% |
22.36% |
24.93% |
Net Operating Profit after Tax (NOPAT) |
|
143 |
187 |
163 |
282 |
380 |
-19 |
96 |
276 |
302 |
343 |
NOPAT Margin |
|
8.07% |
9.53% |
7.23% |
11.11% |
13.81% |
-0.76% |
3.19% |
8.21% |
8.19% |
8.61% |
Net Nonoperating Expense Percent (NNEP) |
|
-43.97% |
-8.79% |
37.22% |
7.26% |
4.02% |
-11.05% |
-10.93% |
-77.91% |
13.83% |
7.69% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
9.17% |
9.26% |
10.52% |
Cost of Revenue to Revenue |
|
75.67% |
74.69% |
74.01% |
14.21% |
14.35% |
16.28% |
16.19% |
15.90% |
16.35% |
16.30% |
SG&A Expenses to Revenue |
|
8.82% |
8.44% |
8.45% |
67.22% |
64.30% |
72.43% |
71.85% |
68.58% |
68.32% |
67.79% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
12.78% |
12.55% |
14.18% |
71.68% |
68.37% |
81.84% |
77.67% |
72.62% |
71.92% |
71.09% |
Earnings before Interest and Taxes (EBIT) |
|
164 |
260 |
286 |
331 |
468 |
44 |
173 |
358 |
441 |
506 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
246 |
353 |
395 |
451 |
597 |
190 |
329 |
498 |
578 |
642 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.64 |
4.20 |
0.00 |
4.28 |
5.39 |
5.24 |
5.02 |
3.76 |
3.75 |
3.68 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
84.96 |
0.00 |
12.75 |
12.27 |
11.52 |
12.21 |
20.53 |
19.94 |
25.02 |
Price to Revenue (P/Rev) |
|
2.16 |
1.93 |
1.97 |
2.08 |
3.10 |
3.05 |
2.10 |
1.39 |
1.27 |
1.13 |
Price to Earnings (P/E) |
|
38.71 |
21.68 |
28.30 |
22.67 |
24.55 |
0.00 |
89.09 |
20.26 |
16.74 |
14.76 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
2.58% |
4.61% |
3.53% |
4.41% |
4.07% |
0.00% |
1.12% |
4.94% |
5.98% |
6.77% |
Enterprise Value to Invested Capital (EV/IC) |
|
5.02 |
5.16 |
2.89 |
2.31 |
4.30 |
6.08 |
5.89 |
3.54 |
3.34 |
2.66 |
Enterprise Value to Revenue (EV/Rev) |
|
2.11 |
1.82 |
1.85 |
2.15 |
3.28 |
2.96 |
2.03 |
1.43 |
1.33 |
1.32 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
15.24 |
10.13 |
10.53 |
12.06 |
15.13 |
38.72 |
18.46 |
9.62 |
8.48 |
8.21 |
Enterprise Value to EBIT (EV/EBIT) |
|
22.89 |
13.77 |
14.52 |
16.44 |
19.29 |
167.93 |
35.08 |
13.37 |
11.11 |
10.41 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
26.21 |
19.14 |
25.54 |
19.33 |
23.78 |
0.00 |
63.51 |
17.37 |
16.22 |
15.33 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.43 |
9.13 |
14.53 |
13.71 |
17.90 |
28.97 |
14.95 |
6.40 |
7.62 |
7.18 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
649.10 |
14.84 |
0.00 |
0.00 |
14.08 |
8.44 |
22.34 |
0.00 |
26.14 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.51 |
0.67 |
0.00 |
0.51 |
0.85 |
1.10 |
1.26 |
1.42 |
1.61 |
1.66 |
Long-Term Debt to Equity |
|
0.50 |
0.63 |
0.00 |
0.48 |
0.84 |
1.07 |
1.22 |
1.38 |
1.45 |
0.99 |
Financial Leverage |
|
-0.13 |
-0.17 |
0.02 |
0.56 |
0.59 |
0.09 |
-0.17 |
-0.05 |
0.13 |
0.39 |
Leverage Ratio |
|
2.71 |
2.84 |
2.79 |
2.66 |
2.84 |
3.17 |
3.58 |
4.06 |
4.53 |
4.73 |
Compound Leverage Factor |
|
2.34 |
2.55 |
2.49 |
2.36 |
2.63 |
0.59 |
2.80 |
3.66 |
4.11 |
4.20 |
Debt to Total Capital |
|
33.90% |
40.15% |
0.00% |
33.74% |
45.88% |
52.49% |
55.79% |
58.61% |
61.68% |
62.34% |
Short-Term Debt to Total Capital |
|
1.12% |
2.36% |
0.00% |
2.04% |
0.21% |
1.75% |
1.86% |
1.67% |
6.15% |
24.90% |
Long-Term Debt to Total Capital |
|
32.78% |
37.79% |
0.00% |
31.70% |
45.67% |
50.74% |
53.93% |
56.94% |
55.53% |
37.44% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.11% |
0.07% |
0.00% |
0.01% |
0.00% |
0.01% |
0.00% |
-0.01% |
-0.01% |
0.02% |
Common Equity to Total Capital |
|
65.99% |
59.78% |
0.00% |
66.25% |
54.12% |
47.50% |
44.21% |
41.40% |
38.32% |
37.65% |
Debt to EBITDA |
|
1.72 |
1.71 |
0.00 |
1.39 |
2.24 |
8.42 |
4.81 |
3.54 |
3.48 |
3.17 |
Net Debt to EBITDA |
|
-0.32 |
-0.59 |
0.00 |
0.37 |
0.87 |
-1.25 |
-0.68 |
0.22 |
0.38 |
1.16 |
Long-Term Debt to EBITDA |
|
1.67 |
1.61 |
0.00 |
1.31 |
2.23 |
8.14 |
4.65 |
3.44 |
3.14 |
1.90 |
Debt to NOPAT |
|
2.96 |
3.24 |
0.00 |
2.23 |
3.53 |
-84.73 |
16.56 |
6.39 |
6.66 |
5.93 |
Net Debt to NOPAT |
|
-0.55 |
-1.11 |
0.00 |
0.59 |
1.37 |
12.59 |
-2.33 |
0.39 |
0.72 |
2.17 |
Long-Term Debt to NOPAT |
|
2.86 |
3.05 |
0.00 |
2.09 |
3.51 |
-81.91 |
16.01 |
6.21 |
6.00 |
3.56 |
Altman Z-Score |
|
2.92 |
2.61 |
0.00 |
3.15 |
3.22 |
2.50 |
2.52 |
2.17 |
2.16 |
2.19 |
Noncontrolling Interest Sharing Ratio |
|
0.22% |
0.14% |
57.17% |
49.32% |
0.01% |
0.01% |
0.01% |
-0.01% |
-0.02% |
0.01% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.25 |
1.34 |
0.00 |
1.51 |
1.79 |
1.81 |
1.79 |
1.58 |
1.54 |
1.25 |
Quick Ratio |
|
0.97 |
1.05 |
0.00 |
0.43 |
0.60 |
1.05 |
1.08 |
0.81 |
0.80 |
0.48 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
5.77 |
241 |
-584 |
-639 |
642 |
871 |
272 |
-44 |
187 |
-165 |
Operating Cash Flow to CapEx |
|
265.46% |
418.36% |
277.20% |
328.26% |
364.09% |
240.52% |
406.30% |
668.13% |
621.35% |
555.99% |
Free Cash Flow to Firm to Interest Expense |
|
0.23 |
8.50 |
-17.93 |
-17.00 |
17.71 |
23.78 |
7.10 |
-1.18 |
3.37 |
-2.06 |
Operating Cash Flow to Interest Expense |
|
8.67 |
13.82 |
8.79 |
10.57 |
13.92 |
6.93 |
10.61 |
19.95 |
11.57 |
9.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.40 |
10.52 |
5.62 |
7.35 |
10.10 |
4.05 |
8.00 |
16.97 |
9.71 |
7.47 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.84 |
0.80 |
0.77 |
0.79 |
0.69 |
0.52 |
0.62 |
0.66 |
0.65 |
0.68 |
Accounts Receivable Turnover |
|
4.44 |
4.23 |
0.00 |
0.00 |
13.60 |
15.54 |
18.69 |
14.18 |
11.50 |
12.17 |
Inventory Turnover |
|
17.00 |
19.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
12.54 |
10.90 |
9.58 |
9.06 |
8.44 |
6.72 |
8.28 |
9.85 |
11.03 |
12.06 |
Accounts Payable Turnover |
|
2.97 |
3.21 |
0.00 |
0.00 |
5.11 |
3.52 |
2.84 |
2.57 |
2.60 |
2.80 |
Days Sales Outstanding (DSO) |
|
82.27 |
86.31 |
0.00 |
0.00 |
26.84 |
23.48 |
19.53 |
25.74 |
31.74 |
29.98 |
Days Inventory Outstanding (DIO) |
|
21.47 |
18.74 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
122.77 |
113.87 |
0.00 |
0.00 |
71.50 |
103.56 |
128.39 |
142.09 |
140.33 |
130.52 |
Cash Conversion Cycle (CCC) |
|
-19.04 |
-8.82 |
0.00 |
0.00 |
-44.66 |
-80.08 |
-108.86 |
-116.35 |
-108.59 |
-100.53 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
747 |
693 |
1,439 |
2,360 |
2,098 |
1,209 |
1,032 |
1,352 |
1,467 |
1,976 |
Invested Capital Turnover |
|
2.61 |
2.72 |
2.11 |
1.34 |
1.23 |
1.50 |
2.67 |
2.82 |
2.62 |
2.32 |
Increase / (Decrease) in Invested Capital |
|
137 |
-54 |
747 |
921 |
-262 |
-889 |
-176 |
320 |
115 |
509 |
Enterprise Value (EV) |
|
3,747 |
3,574 |
4,159 |
5,445 |
9,031 |
7,344 |
6,076 |
4,788 |
4,898 |
5,265 |
Market Capitalization |
|
3,825 |
3,781 |
4,439 |
5,279 |
8,513 |
7,581 |
6,299 |
4,681 |
4,681 |
4,518 |
Book Value per Share |
|
$15.61 |
$17.23 |
$0.00 |
$23.91 |
$29.23 |
$27.63 |
$23.75 |
$25.10 |
$27.10 |
$27.97 |
Tangible Book Value per Share |
|
($0.54) |
$0.85 |
($16.48) |
$8.03 |
$12.84 |
$12.58 |
$9.76 |
$4.60 |
$5.09 |
$4.11 |
Total Capital |
|
1,250 |
1,505 |
1,199 |
1,861 |
2,918 |
3,043 |
2,840 |
3,007 |
3,262 |
3,264 |
Total Debt |
|
424 |
604 |
0.00 |
628 |
1,339 |
1,597 |
1,584 |
1,762 |
2,012 |
2,035 |
Total Long-Term Debt |
|
410 |
569 |
0.00 |
590 |
1,333 |
1,544 |
1,531 |
1,712 |
1,811 |
1,222 |
Net Debt |
|
-79 |
-208 |
-280 |
166 |
519 |
-237 |
-223 |
108 |
217 |
747 |
Capital Expenditures (CapEx) |
|
81 |
94 |
103 |
121 |
139 |
105 |
100 |
112 |
104 |
132 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-262 |
-371 |
254 |
286 |
470 |
-271 |
-299 |
-231 |
-132 |
335 |
Debt-free Net Working Capital (DFNWC) |
|
241 |
441 |
534 |
747 |
1,291 |
1,564 |
1,509 |
1,423 |
1,663 |
1,623 |
Net Working Capital (NWC) |
|
227 |
406 |
534 |
709 |
1,285 |
1,510 |
1,456 |
1,373 |
1,462 |
811 |
Net Nonoperating Expense (NNE) |
|
44 |
13 |
5.92 |
50 |
33 |
-16 |
25 |
45 |
22 |
37 |
Net Nonoperating Obligations (NNO) |
|
-79 |
-208 |
240 |
1,127 |
519 |
-237 |
-223 |
108 |
217 |
747 |
Total Depreciation and Amortization (D&A) |
|
82 |
93 |
109 |
120 |
129 |
146 |
156 |
140 |
137 |
136 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-14.77% |
-18.93% |
11.27% |
11.26% |
17.11% |
-10.91% |
-9.98% |
-6.88% |
-3.58% |
8.40% |
Debt-free Net Working Capital to Revenue |
|
13.61% |
22.53% |
23.71% |
29.46% |
46.94% |
62.98% |
50.37% |
42.37% |
45.08% |
40.68% |
Net Working Capital to Revenue |
|
12.81% |
20.72% |
23.71% |
27.96% |
46.72% |
60.84% |
48.60% |
40.87% |
39.64% |
20.31% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.89 |
$3.34 |
$2.99 |
$4.52 |
$6.49 |
($0.06) |
($1.34) |
$4.60 |
$5.77 |
$6.82 |
Adjusted Weighted Average Basic Shares Outstanding |
|
52.27M |
52.28M |
52.52M |
51.49M |
53.45M |
52.66M |
52.59M |
50.18M |
48.48M |
44.90M |
Adjusted Diluted Earnings per Share |
|
$1.83 |
$3.23 |
$2.85 |
$4.26 |
$6.31 |
($0.06) |
($1.32) |
$4.41 |
$5.50 |
$6.45 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
54.08M |
54.00M |
55.12M |
54.63M |
54.91M |
52.66M |
53.53M |
53.46M |
51.60M |
48.08M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
53.07M |
52.36M |
51.42M |
51.87M |
53.52M |
52,752.85T |
51.16M |
49.83M |
45.78M |
43.74M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
143 |
187 |
184 |
287 |
380 |
107 |
96 |
276 |
302 |
343 |
Normalized NOPAT Margin |
|
8.07% |
9.53% |
8.16% |
11.32% |
13.81% |
4.32% |
3.19% |
8.21% |
8.19% |
8.61% |
Pre Tax Income Margin |
|
7.96% |
11.89% |
11.38% |
11.63% |
15.77% |
0.33% |
4.53% |
9.60% |
10.86% |
11.25% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.60 |
9.16 |
8.79 |
8.82 |
12.92 |
1.19 |
4.52 |
9.55 |
7.93 |
6.28 |
NOPAT to Interest Expense |
|
5.76 |
6.59 |
5.00 |
7.50 |
10.48 |
-0.52 |
2.50 |
7.35 |
5.43 |
4.27 |
EBIT Less CapEx to Interest Expense |
|
3.33 |
5.86 |
5.62 |
5.60 |
9.09 |
-1.68 |
1.91 |
6.56 |
6.07 |
4.64 |
NOPAT Less CapEx to Interest Expense |
|
2.50 |
3.29 |
1.83 |
4.28 |
6.66 |
-3.39 |
-0.11 |
4.36 |
3.57 |
2.63 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
6.17% |
44.43% |
1.95% |
76.62% |
21.48% |
-7,309.87% |
326.10% |
76.29% |
135.38% |
87.69% |