Annual Income Statements for Esquire Financial
This table shows Esquire Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Esquire Financial
This table shows Esquire Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| Consolidated Net Income / (Loss) |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| Net Income / (Loss) Continuing Operations |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| Total Pre-Tax Income |
|
14 |
14 |
14 |
16 |
16 |
16 |
15 |
17 |
17 |
17 |
18 |
| Total Revenue |
|
29 |
29 |
31 |
32 |
33 |
34 |
36 |
38 |
39 |
40 |
42 |
| Net Interest Income / (Expense) |
|
23 |
23 |
24 |
26 |
27 |
28 |
29 |
31 |
33 |
34 |
36 |
| Total Interest Income |
|
26 |
26 |
27 |
29 |
31 |
32 |
34 |
36 |
38 |
39 |
41 |
| Loans and Leases Interest Income |
|
23 |
23 |
24 |
25 |
26 |
27 |
29 |
31 |
33 |
34 |
36 |
| Investment Securities Interest Income |
|
1.44 |
1.61 |
2.02 |
2.39 |
2.62 |
3.04 |
3.13 |
3.24 |
3.19 |
3.18 |
3.05 |
| Deposits and Money Market Investments Interest Income |
|
1.10 |
1.08 |
1.15 |
1.62 |
2.43 |
1.66 |
1.65 |
2.05 |
1.89 |
1.56 |
1.84 |
| Total Interest Expense |
|
2.90 |
3.21 |
3.06 |
3.27 |
3.90 |
3.90 |
4.28 |
4.79 |
4.96 |
5.03 |
5.55 |
| Deposits Interest Expense |
|
2.90 |
3.21 |
3.06 |
3.27 |
3.90 |
3.90 |
4.28 |
4.79 |
4.96 |
5.02 |
5.55 |
| Long-Term Debt Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
| Total Non-Interest Income |
|
6.27 |
6.39 |
6.28 |
6.06 |
6.17 |
6.15 |
6.58 |
6.23 |
6.12 |
6.46 |
6.38 |
| Service Charges on Deposit Accounts |
|
0.58 |
0.75 |
0.62 |
0.66 |
0.71 |
0.88 |
0.64 |
0.73 |
0.74 |
1.14 |
1.09 |
| Other Service Charges |
|
5.69 |
5.64 |
5.66 |
5.40 |
5.46 |
5.27 |
5.93 |
5.50 |
4.95 |
5.32 |
5.29 |
| Provision for Credit Losses |
|
1.50 |
1.00 |
1.00 |
1.00 |
1.70 |
1.50 |
3.53 |
1.75 |
2.90 |
2.70 |
2.90 |
| Total Non-Interest Expense |
|
14 |
15 |
15 |
15 |
16 |
17 |
17 |
18 |
19 |
21 |
21 |
| Salaries and Employee Benefits |
|
8.76 |
9.16 |
9.53 |
9.53 |
9.63 |
10 |
10 |
11 |
11 |
12 |
13 |
| Net Occupancy & Equipment Expense |
|
2.27 |
2.44 |
2.88 |
2.67 |
2.77 |
3.05 |
3.23 |
3.43 |
3.66 |
3.63 |
3.75 |
| Marketing Expense |
|
0.94 |
1.15 |
1.06 |
1.21 |
1.06 |
1.16 |
1.11 |
1.46 |
1.53 |
1.30 |
1.28 |
| Property & Liability Insurance Claims |
|
0.21 |
0.22 |
0.23 |
0.24 |
0.25 |
0.27 |
0.29 |
0.28 |
0.27 |
0.30 |
0.33 |
| Other Operating Expenses |
|
1.72 |
1.60 |
1.54 |
1.72 |
1.97 |
2.20 |
2.21 |
2.34 |
2.42 |
1.93 |
2.08 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
1.27 |
1.07 |
| Income Tax Expense |
|
3.65 |
3.63 |
3.88 |
4.20 |
3.92 |
4.11 |
3.35 |
3.41 |
3.97 |
4.89 |
5.15 |
| Basic Earnings per Share |
|
$1.28 |
$1.29 |
$1.34 |
$1.45 |
$1.50 |
$1.43 |
$1.48 |
$1.74 |
$1.65 |
$1.48 |
$1.57 |
| Weighted Average Basic Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
| Diluted Earnings per Share |
|
$1.17 |
$1.20 |
$1.25 |
$1.34 |
$1.35 |
$1.33 |
$1.38 |
$1.62 |
$1.54 |
$1.40 |
$1.49 |
| Weighted Average Diluted Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
Annual Cash Flow Statements for Esquire Financial
This table details how cash moves in and out of Esquire Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-39 |
9.84 |
0.08 |
-13 |
31 |
3.38 |
84 |
15 |
1.09 |
-39 |
110 |
| Net Cash From Operating Activities |
|
1.57 |
6.32 |
3.98 |
10 |
16 |
16 |
30 |
39 |
42 |
42 |
60 |
| Net Cash From Continuing Operating Activities |
|
1.57 |
6.32 |
3.98 |
10 |
16 |
16 |
30 |
39 |
42 |
42 |
60 |
| Net Income / (Loss) Continuing Operations |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Consolidated Net Income / (Loss) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Provision For Loan Losses |
|
0.93 |
0.60 |
0.91 |
1.38 |
1.85 |
6.25 |
6.96 |
3.49 |
4.53 |
4.70 |
9.68 |
| Depreciation Expense |
|
0.24 |
0.17 |
0.41 |
0.42 |
0.51 |
0.57 |
1.70 |
2.08 |
1.97 |
2.72 |
2.94 |
| Amortization Expense |
|
0.65 |
0.77 |
1.04 |
0.92 |
0.83 |
0.74 |
-1.42 |
-1.05 |
-1.29 |
-0.48 |
-0.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.19 |
2.12 |
1.60 |
1.51 |
1.76 |
1.64 |
3.57 |
2.03 |
-2.98 |
3.01 |
5.76 |
| Changes in Operating Assets and Liabilities, net |
|
-1.61 |
-0.15 |
-3.62 |
-2.85 |
-2.78 |
-6.23 |
1.35 |
3.73 |
-0.84 |
-11 |
-9.24 |
| Net Cash From Investing Activities |
|
-61 |
-66 |
-109 |
-143 |
-97 |
-135 |
-170 |
-222 |
-215 |
-308 |
-362 |
| Net Cash From Continuing Investing Activities |
|
-61 |
-66 |
-109 |
-143 |
-97 |
-135 |
-170 |
-222 |
-215 |
-308 |
-362 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.09 |
-2.67 |
-0.19 |
-1.25 |
-2.06 |
-3.14 |
-2.94 |
-1.24 |
-3.00 |
-3.15 |
-5.58 |
| Purchase of Investment Securities |
|
-78 |
-85 |
-130 |
-165 |
-126 |
-148 |
-221 |
-248 |
-288 |
-351 |
-416 |
| Sale and/or Maturity of Investments |
|
18 |
22 |
22 |
23 |
31 |
15 |
54 |
28 |
76 |
46 |
60 |
| Net Cash From Financing Activities |
|
21 |
69 |
105 |
120 |
112 |
123 |
224 |
198 |
174 |
227 |
412 |
| Net Cash From Continuing Financing Activities |
|
21 |
69 |
105 |
120 |
112 |
123 |
224 |
198 |
174 |
227 |
412 |
| Net Change in Deposits |
|
11 |
69 |
78 |
120 |
112 |
123 |
224 |
200 |
179 |
235 |
421 |
| Repayment of Debt |
|
-0.01 |
-0.01 |
-0.09 |
- |
-0.00 |
-0.04 |
- |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-0.57 |
0.00 |
0.00 |
-0.29 |
0.00 |
0.00 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-2.15 |
-3.72 |
-4.85 |
-5.86 |
| Other Financing Activities, Net |
|
- |
- |
0.94 |
0.38 |
0.05 |
0.40 |
0.03 |
-0.01 |
-0.97 |
-2.92 |
-3.10 |
| Cash Interest Paid |
|
0.46 |
0.51 |
0.54 |
1.20 |
2.55 |
1.20 |
0.83 |
1.62 |
8.13 |
13 |
18 |
| Cash Income Taxes Paid |
|
0.10 |
0.23 |
2.63 |
2.68 |
5.15 |
6.25 |
5.96 |
8.65 |
18 |
18 |
15 |
Quarterly Cash Flow Statements for Esquire Financial
This table details how cash moves in and out of Esquire Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
45 |
-6.97 |
-5.51 |
-5.07 |
-21 |
47 |
-10 |
78 |
-4.87 |
-14 |
20 |
| Net Cash From Operating Activities |
|
17 |
13 |
7.22 |
11 |
12 |
16 |
10 |
17 |
17 |
20 |
15 |
| Net Cash From Continuing Operating Activities |
|
17 |
13 |
7.22 |
11 |
12 |
16 |
10 |
17 |
17 |
20 |
15 |
| Net Income / (Loss) Continuing Operations |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| Consolidated Net Income / (Loss) |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| Provision For Loan Losses |
|
1.50 |
1.00 |
1.00 |
1.00 |
1.70 |
1.50 |
3.53 |
1.75 |
2.90 |
2.70 |
2.90 |
| Depreciation Expense |
|
0.50 |
0.61 |
0.81 |
0.63 |
0.67 |
0.72 |
0.73 |
0.75 |
0.74 |
0.81 |
0.86 |
| Amortization Expense |
|
-0.24 |
-0.15 |
-0.10 |
-0.19 |
-0.05 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
0.04 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.48 |
1.19 |
1.18 |
1.18 |
0.18 |
1.40 |
1.07 |
1.60 |
1.69 |
2.34 |
1.96 |
| Changes in Operating Assets and Liabilities, net |
|
6.36 |
0.07 |
-6.16 |
-3.45 |
-2.57 |
0.81 |
-6.70 |
-1.38 |
-1.97 |
1.49 |
-4.23 |
| Net Cash From Investing Activities |
|
-95 |
-45 |
-64 |
-64 |
-135 |
-14 |
-114 |
-35 |
-200 |
-71 |
-70 |
| Net Cash From Continuing Investing Activities |
|
-95 |
-45 |
-64 |
-64 |
-135 |
-14 |
-114 |
-35 |
-200 |
-71 |
-70 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.79 |
-0.93 |
-0.66 |
-0.78 |
-0.78 |
-1.75 |
-1.76 |
-1.38 |
-0.70 |
-0.63 |
-0.55 |
| Purchase of Investment Securities |
|
-50 |
-49 |
-73 |
-74 |
-155 |
-22 |
-127 |
-46 |
-221 |
-90 |
-89 |
| Sale and/or Maturity of Investments |
|
-44 |
5.03 |
9.30 |
10 |
21 |
10 |
15 |
13 |
22 |
19 |
20 |
| Net Cash From Financing Activities |
|
123 |
25 |
52 |
49 |
102 |
44 |
93 |
96 |
178 |
38 |
75 |
| Net Cash From Continuing Financing Activities |
|
123 |
25 |
52 |
49 |
102 |
44 |
93 |
96 |
178 |
38 |
75 |
| Net Change in Deposits |
|
125 |
27 |
53 |
50 |
106 |
46 |
94 |
97 |
184 |
40 |
77 |
| Payment of Dividends |
|
-1.13 |
-1.18 |
-1.17 |
-1.17 |
-1.32 |
-1.40 |
-1.40 |
-1.42 |
-1.64 |
-1.66 |
-1.67 |
| Other Financing Activities, Net |
|
-0.92 |
-0.13 |
- |
0.19 |
-2.98 |
0.01 |
0.47 |
0.40 |
-3.98 |
0.11 |
-0.00 |
| Cash Interest Paid |
|
2.95 |
3.21 |
3.07 |
3.28 |
3.88 |
3.92 |
4.27 |
4.79 |
4.98 |
5.01 |
5.57 |
| Cash Income Taxes Paid |
|
3.72 |
0.65 |
8.29 |
4.42 |
4.65 |
0.90 |
9.08 |
5.86 |
-0.54 |
1.00 |
7.32 |
Annual Balance Sheets for Esquire Financial
This table presents Esquire Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
425 |
534 |
798 |
937 |
1,179 |
1,396 |
1,617 |
1,893 |
2,366 |
| Cash and Due from Banks |
|
- |
0.47 |
62 |
65 |
149 |
164 |
165 |
126 |
236 |
| Trading Account Securities |
|
93 |
131 |
149 |
172 |
201 |
240 |
202 |
313 |
310 |
| Loans and Leases, Net of Allowance |
|
275 |
345 |
558 |
661 |
775 |
935 |
1,191 |
1,376 |
1,734 |
| Loans and Leases |
|
279 |
349 |
565 |
672 |
785 |
947 |
1,207 |
1,397 |
1,758 |
| Allowance for Loan and Lease Losses |
|
3.41 |
4.26 |
6.99 |
11 |
9.08 |
12 |
17 |
21 |
24 |
| Premises and Equipment, Net |
|
2.77 |
2.55 |
2.84 |
3.02 |
3.33 |
2.70 |
2.60 |
2.44 |
4.38 |
| Other Assets |
|
54 |
12 |
26 |
35 |
50 |
54 |
56 |
74 |
81 |
| Total Liabilities & Shareholders' Equity |
|
425 |
534 |
798 |
937 |
1,179 |
1,396 |
1,617 |
1,893 |
2,366 |
| Total Liabilities |
|
373 |
450 |
687 |
811 |
1,035 |
1,237 |
1,418 |
1,655 |
2,076 |
| Interest Bearing Deposits |
|
371 |
448 |
681 |
804 |
1,028 |
1,228 |
1,407 |
1,642 |
2,063 |
| Other Long-Term Liabilities |
|
1.49 |
1.40 |
6.24 |
6.58 |
6.63 |
9.25 |
11 |
13 |
13 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Total Preferred & Common Equity |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Preferred Stock |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Common Stock |
|
59 |
87 |
90 |
92 |
94 |
96 |
100 |
104 |
110 |
| Retained Earnings |
|
-5.83 |
-1.96 |
21 |
34 |
51 |
78 |
114 |
153 |
198 |
| Treasury Stock |
|
- |
- |
0.00 |
-0.57 |
-0.57 |
-0.91 |
-2.27 |
-5.69 |
-9.68 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.88 |
-1.39 |
0.39 |
1.41 |
-0.85 |
-15 |
-13 |
-14 |
-8.49 |
Quarterly Balance Sheets for Esquire Financial
This table presents Esquire Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,348 |
1,451 |
1,482 |
1,654 |
1,716 |
1,782 |
1,954 |
2,060 |
2,184 |
2,421 |
2,511 |
| Cash and Due from Banks |
|
182 |
106 |
121 |
158 |
153 |
148 |
173 |
163 |
241 |
222 |
242 |
| Trading Account Securities |
|
245 |
237 |
196 |
220 |
253 |
285 |
307 |
325 |
331 |
319 |
299 |
| Loans and Leases, Net of Allowance |
|
864 |
1,042 |
1,098 |
1,211 |
1,243 |
1,278 |
1,396 |
1,475 |
1,526 |
1,792 |
1,878 |
| Loans and Leases |
|
875 |
1,056 |
1,113 |
1,228 |
1,261 |
1,297 |
1,416 |
1,495 |
1,547 |
1,815 |
1,902 |
| Allowance for Loan and Lease Losses |
|
11 |
14 |
15 |
18 |
19 |
19 |
19 |
19 |
21 |
24 |
25 |
| Premises and Equipment, Net |
|
2.85 |
2.50 |
2.50 |
2.66 |
2.81 |
2.61 |
3.33 |
4.23 |
4.41 |
4.19 |
3.98 |
| Other Assets |
|
54 |
63 |
65 |
62 |
65 |
69 |
75 |
93 |
83 |
84 |
88 |
| Total Liabilities & Shareholders' Equity |
|
1,348 |
1,451 |
1,482 |
1,654 |
1,716 |
1,782 |
1,954 |
2,060 |
2,184 |
2,421 |
2,511 |
| Total Liabilities |
|
1,199 |
1,272 |
1,297 |
1,447 |
1,498 |
1,550 |
1,704 |
1,796 |
1,905 |
2,120 |
2,197 |
| Interest Bearing Deposits |
|
1,187 |
1,259 |
1,283 |
1,434 |
1,487 |
1,536 |
1,688 |
1,782 |
1,879 |
2,103 |
2,180 |
| Other Long-Term Liabilities |
|
12 |
13 |
14 |
13 |
11 |
14 |
16 |
14 |
26 |
17 |
17 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
314 |
| Total Preferred & Common Equity |
|
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
314 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
| Total Common Equity |
|
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
314 |
| Common Stock |
|
96 |
98 |
99 |
101 |
102 |
103 |
105 |
107 |
109 |
112 |
114 |
| Retained Earnings |
|
69 |
97 |
105 |
123 |
132 |
142 |
163 |
173 |
186 |
208 |
220 |
| Treasury Stock |
|
-0.63 |
-1.35 |
-1.35 |
-2.57 |
-2.57 |
-2.57 |
-5.69 |
-5.69 |
-5.69 |
-9.68 |
-9.83 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-16 |
-14 |
-17 |
-14 |
-14 |
-10 |
-12 |
-11 |
-9.50 |
-9.45 |
-9.78 |
Annual Metrics And Ratios for Esquire Financial
This table displays calculated financial ratios and metrics derived from Esquire Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.93 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
4.86% |
26.77% |
79.26% |
29.02% |
13.42% |
24.27% |
30.19% |
34.71% |
9.95% |
17.41% |
| EBITDA Growth |
|
0.00% |
-48.61% |
505.71% |
56.45% |
54.31% |
-9.75% |
24.42% |
73.27% |
42.01% |
8.75% |
11.33% |
| EBIT Growth |
|
0.00% |
-74.46% |
1,399.79% |
69.52% |
60.50% |
-10.30% |
32.28% |
70.87% |
44.02% |
6.08% |
10.75% |
| NOPAT Growth |
|
0.00% |
140.79% |
29.13% |
139.68% |
61.93% |
-10.78% |
42.06% |
59.10% |
43.81% |
6.45% |
16.41% |
| Net Income Growth |
|
0.00% |
140.79% |
29.13% |
139.68% |
61.93% |
-10.78% |
42.06% |
59.10% |
43.81% |
6.45% |
16.41% |
| EPS Growth |
|
0.00% |
120.00% |
5.45% |
94.83% |
61.06% |
-9.34% |
36.97% |
53.54% |
41.50% |
4.68% |
14.20% |
| Operating Cash Flow Growth |
|
0.00% |
302.74% |
-37.03% |
154.13% |
61.29% |
-4.41% |
92.94% |
28.98% |
9.29% |
-0.45% |
41.76% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
44.79% |
436.47% |
-204.99% |
97.62% |
111.52% |
5,198.87% |
-95.64% |
733.71% |
-132.86% |
| Invested Capital Growth |
|
0.00% |
0.00% |
59.18% |
-100.00% |
0.00% |
13.43% |
14.01% |
10.03% |
25.54% |
19.41% |
22.14% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
45.14% |
0.00% |
0.00% |
9.09% |
10.86% |
3.48% |
3.41% |
4.52% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-43.18% |
1,346.78% |
1,426.86% |
56.09% |
14.32% |
1.91% |
4.23% |
2.77% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-45.90% |
0.00% |
0.00% |
59.79% |
14.25% |
2.07% |
3.74% |
2.76% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
33.92% |
0.00% |
0.00% |
18.89% |
9.12% |
1.91% |
4.48% |
3.49% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
33.92% |
0.00% |
0.00% |
18.89% |
9.12% |
1.91% |
4.48% |
3.49% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
36.14% |
0.00% |
0.00% |
17.10% |
7.76% |
1.66% |
3.63% |
3.35% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-51.80% |
21.13% |
6.36% |
-24.34% |
40.54% |
2.99% |
23.27% |
-10.28% |
9.33% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-432.32% |
84.64% |
459.46% |
-4.62% |
-80.64% |
198.99% |
-168.71% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-100.00% |
3.89% |
3.32% |
4.78% |
6.48% |
6.97% |
1.95% |
3.71% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
18.24% |
8.94% |
42.71% |
37.27% |
44.58% |
35.47% |
35.51% |
47.26% |
49.82% |
49.28% |
46.72% |
| EBIT Margin |
|
12.29% |
2.99% |
35.43% |
33.50% |
41.68% |
32.96% |
35.08% |
46.04% |
49.22% |
47.49% |
44.80% |
| Profit (Net Income) Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Tax Burden Percent |
|
63.83% |
61.51% |
51.81% |
73.25% |
73.90% |
73.50% |
78.94% |
73.50% |
73.39% |
73.65% |
77.41% |
| Interest Burden Percent |
|
100.00% |
978.25% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
36.17% |
38.49% |
48.19% |
26.75% |
26.10% |
26.50% |
21.06% |
26.50% |
26.61% |
26.35% |
22.59% |
| Return on Invested Capital (ROIC) |
|
0.00% |
10.74% |
5.35% |
20.88% |
25.45% |
10.64% |
13.29% |
18.89% |
22.99% |
20.04% |
19.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
10.74% |
5.35% |
20.88% |
25.45% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.08% |
0.03% |
0.07% |
0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
10.82% |
5.38% |
20.95% |
25.47% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-189.26% |
-40.32% |
220.88% |
-174.55% |
-1.95% |
0.20% |
9.34% |
0.34% |
2.35% |
-0.64% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.11% |
1.47% |
4.47% |
4.80% |
1.98% |
2.15% |
3.01% |
3.71% |
3.38% |
3.08% |
| Return on Assets (ROA) |
|
0.00% |
0.66% |
0.76% |
3.27% |
3.54% |
1.45% |
1.69% |
2.22% |
2.72% |
2.49% |
2.39% |
| Return on Common Equity (ROCE) |
|
0.00% |
10.82% |
5.38% |
20.95% |
25.47% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.41% |
4.37% |
0.00% |
12.73% |
10.01% |
12.47% |
18.03% |
20.65% |
18.41% |
17.55% |
| Net Operating Profit after Tax (NOPAT) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| NOPAT Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
63.50% |
76.43% |
71.77% |
49.35% |
43.83% |
44.56% |
45.92% |
41.84% |
38.60% |
42.52% |
41.58% |
| Operating Expenses to Revenue |
|
81.48% |
93.21% |
60.02% |
62.64% |
54.30% |
55.04% |
54.17% |
49.82% |
46.79% |
48.74% |
48.60% |
| Earnings before Interest and Taxes (EBIT) |
|
1.84 |
0.47 |
7.03 |
12 |
19 |
17 |
23 |
39 |
56 |
59 |
66 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.72 |
1.40 |
8.48 |
13 |
20 |
18 |
23 |
40 |
57 |
62 |
68 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.69 |
0.00 |
1.72 |
1.14 |
1.67 |
2.18 |
2.04 |
2.78 |
3.01 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.69 |
0.00 |
1.72 |
1.14 |
1.67 |
2.18 |
2.04 |
2.78 |
3.01 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
7.09 |
4.42 |
4.17 |
2.75 |
3.72 |
4.09 |
3.56 |
5.29 |
5.95 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
38.64 |
18.01 |
13.53 |
11.35 |
13.43 |
12.07 |
9.86 |
15.12 |
17.17 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.66% |
0.96% |
0.76% |
0.69% |
| Earnings Yield |
|
0.00% |
0.00% |
2.59% |
5.55% |
7.39% |
8.81% |
7.45% |
8.28% |
10.14% |
6.61% |
5.82% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.17 |
0.00 |
1.17 |
0.62 |
0.64 |
1.14 |
1.21 |
2.25 |
2.20 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
4.94 |
4.42 |
2.82 |
1.50 |
1.41 |
2.14 |
2.11 |
4.28 |
4.34 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
11.56 |
11.86 |
6.34 |
4.22 |
3.98 |
4.52 |
4.23 |
8.68 |
9.30 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
13.93 |
13.19 |
6.78 |
4.54 |
4.03 |
4.64 |
4.28 |
9.01 |
9.70 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
26.90 |
18.01 |
9.17 |
6.18 |
5.11 |
6.32 |
5.84 |
12.23 |
12.53 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
24.63 |
15.56 |
7.95 |
5.00 |
3.04 |
4.64 |
5.65 |
12.65 |
10.64 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.70 |
0.00 |
0.00 |
344.03 |
12.78 |
389.84 |
104.29 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
8.14 |
7.07 |
6.40 |
7.19 |
7.32 |
7.84 |
8.53 |
8.45 |
8.06 |
8.08 |
| Compound Leverage Factor |
|
0.00 |
79.64 |
7.07 |
6.40 |
7.19 |
7.32 |
7.84 |
8.53 |
8.45 |
8.06 |
8.08 |
| Debt to Total Capital |
|
0.00% |
0.71% |
0.33% |
0.00% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.71% |
0.33% |
0.00% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
99.29% |
99.67% |
0.00% |
99.92% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.27 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.27 |
-5.05 |
0.00 |
-3.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.27 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.13 |
0.08 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.13 |
-11.75 |
0.00 |
-4.36 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.13 |
0.08 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-50 |
-27 |
92 |
-97 |
-2.31 |
0.27 |
14 |
0.61 |
5.12 |
-1.68 |
| Operating Cash Flow to CapEx |
|
1,845.88% |
237.02% |
2,094.21% |
807.02% |
790.98% |
497.13% |
1,021.71% |
3,138.92% |
1,411.48% |
1,340.49% |
1,072.02% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-97.33 |
-51.04 |
76.23 |
-38.07 |
-1.94 |
0.32 |
8.56 |
0.08 |
0.38 |
-0.09 |
| Operating Cash Flow to Interest Expense |
|
3.43 |
12.37 |
7.40 |
8.34 |
6.40 |
13.10 |
36.33 |
23.56 |
5.23 |
3.14 |
3.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.25 |
7.15 |
7.04 |
7.31 |
5.59 |
10.47 |
32.77 |
22.81 |
4.85 |
2.91 |
3.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.04 |
0.13 |
0.12 |
0.06 |
0.06 |
0.07 |
0.08 |
0.07 |
0.07 |
| Fixed Asset Turnover |
|
0.00 |
5.66 |
7.47 |
0.00 |
0.00 |
17.80 |
20.38 |
27.91 |
42.79 |
49.55 |
43.01 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
53 |
84 |
0.00 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Invested Capital Turnover |
|
0.00 |
0.60 |
0.29 |
0.85 |
0.83 |
0.44 |
0.48 |
0.56 |
0.64 |
0.57 |
0.56 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
53 |
31 |
-84 |
111 |
15 |
18 |
14 |
40 |
39 |
53 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
98 |
157 |
130 |
78 |
92 |
180 |
239 |
534 |
637 |
| Market Capitalization |
|
0.00 |
0.00 |
141 |
157 |
191 |
143 |
241 |
344 |
405 |
660 |
873 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$11.38 |
$0.00 |
$14.73 |
$16.45 |
$18.32 |
$19.41 |
$24.20 |
$28.49 |
$33.81 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$11.38 |
$0.00 |
$14.73 |
$16.45 |
$18.32 |
$19.41 |
$24.20 |
$28.49 |
$33.81 |
| Total Capital |
|
0.00 |
53 |
84 |
0.00 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Total Debt |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
0.37 |
-43 |
0.00 |
-62 |
-65 |
-149 |
-164 |
-165 |
-126 |
-236 |
| Capital Expenditures (CapEx) |
|
0.09 |
2.67 |
0.19 |
1.25 |
2.06 |
3.14 |
2.94 |
1.24 |
3.00 |
3.15 |
5.58 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.89 |
0.93 |
1.45 |
1.34 |
1.33 |
1.31 |
0.28 |
1.03 |
0.68 |
2.23 |
2.83 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.25 |
$0.56 |
$0.59 |
$1.18 |
$0.00 |
$1.70 |
$2.40 |
$3.73 |
$5.31 |
$5.58 |
$6.30 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Adjusted Diluted Earnings per Share |
|
$0.25 |
$0.55 |
$0.58 |
$1.13 |
$0.00 |
$1.65 |
$2.26 |
$3.47 |
$4.91 |
$5.14 |
$5.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.25 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Normalized NOPAT Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Pre Tax Income Margin |
|
12.29% |
29.29% |
35.43% |
33.50% |
41.68% |
32.96% |
35.08% |
46.04% |
49.22% |
47.49% |
44.80% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.02 |
0.92 |
13.07 |
9.84 |
7.51 |
14.43 |
27.43 |
23.56 |
6.89 |
4.41 |
3.66 |
| NOPAT to Interest Expense |
|
2.56 |
5.52 |
6.77 |
7.21 |
5.55 |
10.60 |
21.65 |
17.32 |
5.05 |
3.25 |
2.83 |
| EBIT Less CapEx to Interest Expense |
|
3.83 |
-4.30 |
12.72 |
8.80 |
6.70 |
11.79 |
23.87 |
22.81 |
6.52 |
4.18 |
3.35 |
| NOPAT Less CapEx to Interest Expense |
|
2.38 |
0.31 |
6.42 |
6.17 |
4.74 |
7.97 |
18.09 |
16.56 |
4.68 |
3.01 |
2.52 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.54% |
9.07% |
11.10% |
11.53% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.49% |
0.00% |
7.54% |
9.77% |
11.10% |
11.53% |
Quarterly Metrics And Ratios for Esquire Financial
This table displays calculated financial ratios and metrics derived from Esquire Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
8,636,809.00 |
8,639,431.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
8,636,809.00 |
8,639,431.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
1.57 |
1.41 |
1.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.18% |
-1.01% |
14.24% |
12.98% |
14.23% |
15.41% |
17.11% |
17.71% |
19.19% |
19.84% |
17.58% |
| EBITDA Growth |
|
8.34% |
-15.47% |
19.72% |
19.02% |
18.12% |
14.60% |
5.79% |
13.64% |
11.34% |
10.30% |
19.32% |
| EBIT Growth |
|
9.14% |
-17.42% |
15.08% |
17.06% |
15.77% |
13.36% |
6.12% |
12.21% |
11.26% |
10.25% |
18.91% |
| NOPAT Growth |
|
8.43% |
-17.42% |
15.08% |
15.48% |
18.93% |
13.41% |
13.38% |
23.74% |
14.59% |
7.05% |
9.15% |
| Net Income Growth |
|
8.43% |
-17.42% |
15.08% |
15.48% |
18.93% |
13.41% |
13.38% |
23.74% |
14.59% |
7.05% |
9.15% |
| EPS Growth |
|
7.34% |
-18.37% |
13.64% |
14.53% |
15.38% |
10.83% |
10.40% |
20.90% |
14.07% |
5.26% |
7.97% |
| Operating Cash Flow Growth |
|
93.98% |
-12.90% |
1,551.72% |
-2.22% |
-29.28% |
23.74% |
45.29% |
59.04% |
43.71% |
23.41% |
38.42% |
| Free Cash Flow Firm Growth |
|
-474.78% |
22.40% |
-233.81% |
-30.71% |
12.22% |
-77.98% |
83.45% |
8.42% |
-45.73% |
-18.90% |
-8.94% |
| Invested Capital Growth |
|
25.54% |
15.75% |
0.00% |
25.30% |
19.41% |
21.08% |
21.22% |
20.06% |
22.14% |
20.16% |
19.08% |
| Revenue Q/Q Growth |
|
2.42% |
1.09% |
4.60% |
4.32% |
3.56% |
2.13% |
6.13% |
4.86% |
4.86% |
2.69% |
4.13% |
| EBITDA Q/Q Growth |
|
2.60% |
2.52% |
6.58% |
6.16% |
1.82% |
-0.53% |
-1.62% |
14.03% |
-0.24% |
-1.45% |
6.43% |
| EBIT Q/Q Growth |
|
1.81% |
1.10% |
4.98% |
8.33% |
0.69% |
-1.01% |
-1.73% |
14.55% |
-0.16% |
-1.90% |
5.99% |
| NOPAT Q/Q Growth |
|
0.46% |
1.78% |
4.27% |
8.32% |
3.46% |
-2.94% |
4.23% |
18.23% |
-4.19% |
-9.33% |
6.28% |
| Net Income Q/Q Growth |
|
0.46% |
1.78% |
4.27% |
8.32% |
3.46% |
-2.94% |
4.23% |
18.23% |
-4.19% |
-9.33% |
6.28% |
| EPS Q/Q Growth |
|
0.00% |
2.56% |
4.17% |
7.20% |
0.75% |
-1.48% |
3.76% |
17.39% |
-4.94% |
-9.09% |
6.43% |
| Operating Cash Flow Q/Q Growth |
|
53.40% |
-22.67% |
-43.51% |
45.91% |
10.95% |
35.30% |
-33.67% |
59.72% |
0.26% |
16.19% |
-25.60% |
| Free Cash Flow Firm Q/Q Growth |
|
-12.04% |
40.64% |
-1,042.34% |
82.80% |
24.75% |
-20.36% |
-6.25% |
4.83% |
-19.74% |
1.80% |
2.65% |
| Invested Capital Q/Q Growth |
|
6.97% |
4.29% |
4.99% |
6.97% |
1.95% |
5.75% |
5.12% |
5.95% |
3.71% |
4.03% |
4.18% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
47.67% |
48.35% |
49.26% |
50.13% |
49.29% |
48.01% |
44.50% |
48.40% |
46.05% |
44.19% |
45.16% |
| EBIT Margin |
|
46.78% |
46.78% |
46.95% |
48.75% |
47.41% |
45.95% |
42.54% |
46.48% |
44.25% |
42.27% |
43.02% |
| Profit (Net Income) Margin |
|
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
30.18% |
30.80% |
| Tax Burden Percent |
|
73.01% |
73.50% |
73.00% |
73.00% |
75.00% |
73.54% |
78.00% |
80.50% |
77.25% |
71.40% |
71.60% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.99% |
26.50% |
27.00% |
27.00% |
25.00% |
26.46% |
22.00% |
19.50% |
22.75% |
28.60% |
28.40% |
| Return on Invested Capital (ROIC) |
|
21.74% |
20.17% |
36.90% |
20.55% |
20.38% |
19.09% |
18.57% |
20.50% |
19.02% |
16.76% |
17.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.34% |
5.55% |
-162.96% |
-2.47% |
2.35% |
0.59% |
0.11% |
0.96% |
-0.64% |
0.39% |
0.84% |
| Operating Return on Assets (OROA) |
|
3.53% |
3.41% |
3.20% |
3.60% |
3.37% |
3.29% |
3.03% |
3.29% |
3.05% |
2.96% |
3.00% |
| Return on Assets (ROA) |
|
2.57% |
2.51% |
2.34% |
2.63% |
2.53% |
2.42% |
2.37% |
2.65% |
2.35% |
2.11% |
2.15% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
18.78% |
18.52% |
17.97% |
0.00% |
17.95% |
17.61% |
17.59% |
0.00% |
17.14% |
16.80% |
| Net Operating Profit after Tax (NOPAT) |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
13 |
| NOPAT Margin |
|
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
30.18% |
30.80% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
41.39% |
43.58% |
44.00% |
42.00% |
40.72% |
42.28% |
40.63% |
41.89% |
41.56% |
42.39% |
41.84% |
| Operating Expenses to Revenue |
|
48.04% |
49.80% |
49.78% |
48.11% |
47.45% |
49.61% |
47.62% |
48.87% |
48.39% |
51.06% |
50.09% |
| Earnings before Interest and Taxes (EBIT) |
|
14 |
14 |
14 |
16 |
16 |
16 |
15 |
17 |
17 |
17 |
18 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
14 |
15 |
16 |
16 |
16 |
16 |
18 |
18 |
18 |
19 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.04 |
1.89 |
1.81 |
2.33 |
2.78 |
2.53 |
3.04 |
3.12 |
3.01 |
3.08 |
3.28 |
| Price to Tangible Book Value (P/TBV) |
|
2.04 |
1.89 |
1.81 |
2.33 |
2.78 |
2.53 |
3.04 |
3.12 |
3.01 |
3.08 |
3.28 |
| Price to Revenue (P/Rev) |
|
3.56 |
3.45 |
3.36 |
4.49 |
5.29 |
4.91 |
5.95 |
6.21 |
5.95 |
6.06 |
6.45 |
| Price to Earnings (P/E) |
|
9.86 |
10.05 |
9.78 |
12.97 |
15.12 |
14.12 |
17.26 |
17.75 |
17.17 |
17.98 |
19.52 |
| Dividend Yield |
|
0.96% |
1.11% |
1.16% |
0.88% |
0.76% |
0.83% |
0.69% |
0.66% |
0.69% |
0.67% |
0.63% |
| Earnings Yield |
|
10.14% |
9.95% |
10.23% |
7.71% |
6.61% |
7.08% |
5.79% |
5.64% |
5.82% |
5.56% |
5.12% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.21 |
1.12 |
1.11 |
1.70 |
2.25 |
1.84 |
2.42 |
2.26 |
2.20 |
2.34 |
2.51 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.11 |
2.05 |
2.06 |
3.27 |
4.28 |
3.58 |
4.74 |
4.50 |
4.34 |
4.61 |
4.93 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.23 |
4.31 |
4.27 |
6.69 |
8.68 |
7.28 |
9.90 |
9.46 |
9.30 |
10.07 |
10.75 |
| Enterprise Value to EBIT (EV/EBIT) |
|
4.28 |
4.39 |
4.39 |
6.90 |
9.01 |
7.57 |
10.29 |
9.87 |
9.70 |
10.50 |
11.22 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
5.84 |
5.98 |
5.98 |
9.44 |
12.23 |
10.28 |
13.75 |
12.84 |
12.53 |
13.68 |
14.93 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.65 |
5.74 |
5.10 |
8.38 |
12.65 |
10.22 |
13.15 |
11.52 |
10.64 |
11.11 |
11.65 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
389.84 |
21.70 |
0.00 |
0.00 |
104.29 |
339.84 |
2,407.52 |
257.62 |
0.00 |
652.11 |
325.15 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
8.45 |
8.04 |
7.89 |
7.81 |
8.06 |
7.88 |
7.85 |
7.75 |
8.08 |
7.93 |
7.92 |
| Compound Leverage Factor |
|
8.45 |
8.04 |
7.89 |
7.81 |
8.06 |
7.88 |
7.85 |
7.75 |
8.08 |
7.93 |
7.92 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-31 |
-18 |
-207 |
-36 |
-27 |
-32 |
-34 |
-33 |
-39 |
-38 |
-37 |
| Operating Cash Flow to CapEx |
|
2,086.24% |
1,379.81% |
1,087.05% |
1,348.53% |
1,501.93% |
903.95% |
596.53% |
1,215.53% |
2,409.33% |
3,111.80% |
2,624.95% |
| Free Cash Flow to Firm to Interest Expense |
|
-10.53 |
-5.64 |
-67.56 |
-10.88 |
-6.87 |
-8.26 |
-8.00 |
-6.80 |
-7.87 |
-7.62 |
-6.72 |
| Operating Cash Flow to Interest Expense |
|
5.70 |
3.98 |
2.36 |
3.22 |
3.00 |
4.05 |
2.45 |
3.50 |
3.39 |
3.88 |
2.61 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
5.43 |
3.69 |
2.14 |
2.98 |
2.80 |
3.60 |
2.04 |
3.21 |
3.25 |
3.76 |
2.51 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Fixed Asset Turnover |
|
42.79 |
43.87 |
41.67 |
47.21 |
49.55 |
43.19 |
38.25 |
39.96 |
43.01 |
40.78 |
38.88 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
199 |
207 |
217 |
233 |
237 |
251 |
264 |
279 |
290 |
301 |
314 |
| Invested Capital Turnover |
|
0.64 |
0.59 |
1.08 |
0.58 |
0.57 |
0.57 |
0.56 |
0.55 |
0.56 |
0.56 |
0.55 |
| Increase / (Decrease) in Invested Capital |
|
40 |
28 |
217 |
47 |
39 |
44 |
46 |
47 |
53 |
51 |
50 |
| Enterprise Value (EV) |
|
239 |
233 |
241 |
395 |
534 |
463 |
638 |
631 |
637 |
706 |
787 |
| Market Capitalization |
|
405 |
391 |
394 |
542 |
660 |
636 |
801 |
871 |
873 |
928 |
1,029 |
| Book Value per Share |
|
$24.20 |
$25.00 |
$26.22 |
$27.97 |
$28.49 |
$29.74 |
$31.15 |
$32.70 |
$33.81 |
$34.88 |
$36.33 |
| Tangible Book Value per Share |
|
$24.20 |
$25.00 |
$26.22 |
$27.97 |
$28.49 |
$29.74 |
$31.15 |
$32.70 |
$33.81 |
$34.88 |
$36.33 |
| Total Capital |
|
199 |
207 |
217 |
233 |
237 |
251 |
264 |
279 |
290 |
301 |
314 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-165 |
-158 |
-153 |
-148 |
-126 |
-173 |
-163 |
-241 |
-236 |
-222 |
-242 |
| Capital Expenditures (CapEx) |
|
0.79 |
0.93 |
0.66 |
0.78 |
0.78 |
1.75 |
1.76 |
1.38 |
0.70 |
0.63 |
0.55 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.26 |
0.46 |
0.71 |
0.44 |
0.62 |
0.70 |
0.70 |
0.72 |
0.71 |
0.78 |
0.90 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.28 |
$1.29 |
$1.34 |
$1.45 |
$1.50 |
$1.43 |
$1.48 |
$1.74 |
$1.65 |
$1.48 |
$1.57 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
| Adjusted Diluted Earnings per Share |
|
$1.17 |
$1.20 |
$1.25 |
$1.34 |
$1.35 |
$1.33 |
$1.38 |
$1.62 |
$1.54 |
$1.40 |
$1.49 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
12.10M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
13 |
14 |
| Normalized NOPAT Margin |
|
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
32.43% |
32.62% |
| Pre Tax Income Margin |
|
46.78% |
46.78% |
46.95% |
48.75% |
47.41% |
45.95% |
42.54% |
46.48% |
44.25% |
42.27% |
43.02% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.67 |
4.26 |
4.69 |
4.75 |
4.02 |
3.97 |
3.56 |
3.64 |
3.52 |
3.40 |
3.26 |
| NOPAT to Interest Expense |
|
3.41 |
3.13 |
3.42 |
3.47 |
3.02 |
2.92 |
2.78 |
2.93 |
2.72 |
2.43 |
2.34 |
| EBIT Less CapEx to Interest Expense |
|
4.40 |
3.97 |
4.47 |
4.52 |
3.82 |
3.53 |
3.15 |
3.36 |
3.38 |
3.28 |
3.16 |
| NOPAT Less CapEx to Interest Expense |
|
3.14 |
2.84 |
3.21 |
3.23 |
2.82 |
2.47 |
2.37 |
2.65 |
2.58 |
2.30 |
2.24 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
9.07% |
10.61% |
10.76% |
11.15% |
11.10% |
11.25% |
11.41% |
11.29% |
11.53% |
11.85% |
12.11% |
| Augmented Payout Ratio |
|
9.77% |
10.66% |
10.76% |
11.15% |
11.10% |
11.25% |
11.41% |
11.29% |
11.53% |
11.85% |
12.11% |
Key Financial Trends
Esquire Financial (NASDAQ:ESQ) has expanded substantially over the period covered, with the latest results showing continued growth in revenue, loans, deposits and equity. As of Q2 2026, total assets were $2.51 billion, up from $1.31 billion in Q2 2022. Net loans increased to $1.88 billion from $849.1 million, while interest-bearing deposits grew to $2.18 billion from $1.16 billion.
Quarterly profitability has also improved over the longer term. Q2 2026 revenue reached $42.1 million, compared with $19.9 million in Q2 2022, and net income increased to $13.0 million from $6.4 million. Compared with the restated Q2 2025 results, revenue rose 17.6% and net income increased 9.2%. Net interest income climbed 22.1% year over year to $35.7 million, supported primarily by the larger loan portfolio.
- Strong balance-sheet expansion: Total assets increased nearly 92% from Q2 2022 to Q2 2026, with net loans growing approximately 122% over the same period.
- Net interest income momentum: Net interest income increased from $13.7 million in Q2 2022 to $35.7 million in Q2 2026, reflecting greater earning assets and loan growth.
- Improving quarterly earnings: Q2 2026 net income of $13.0 million exceeded the $11.9 million reported in Q2 2025 and was the highest result among the comparable second-quarter figures provided.
- Higher earnings per share: Diluted EPS rose to $1.49 in Q2 2026 from $1.10 in Q2 2022 and $1.38 in Q2 2025.
- Deposit growth supports lending: Interest-bearing deposits grew 3.7% from Q1 2026 and 22.3% from Q2 2025, providing funding for continued loan expansion.
- Positive operating cash flow: Operating cash flow was $14.5 million in Q2 2026, up from $10.5 million in Q2 2025. Cash and due from banks increased to $242.2 million from $222.2 million in the prior quarter.
- Growing capital base: Total equity reached $313.9 million in Q2 2026, up from $301.3 million in Q1 2026 and $263.6 million in Q2 2024, providing a larger cushion to support growth.
- Investment portfolio activity: The company invested $88.96 million in investment securities during Q2 2026 while receiving $19.5 million from sales and maturities. This may support future interest income, but also increases exposure to interest-rate and securities-market conditions.
- Funding remains deposit-dependent: Deposits account for the vast majority of liabilities, making ESQ sensitive to deposit pricing, competition for funding and potential deposit outflows.
- Higher operating and credit costs: Q2 2026 noninterest expense rose to $21.1 million from $17.1 million a year earlier, while the provision for credit losses increased to $2.9 million from $1.5 million in Q2 2024. A $1.07 million restructuring charge also affected the latest quarter.
Investors should also monitor the sharp increase in share count. Weighted average basic and diluted shares rose to approximately 12.1 million in Q2 2026 from 8.6 million in Q1 2026 and 8.5 million in Q2 2025. Although EPS increased, the larger share base suggests that some of the company’s earnings growth is being spread across more shares.
Overall, the statements indicate a growing and profitable bank with strong loan and deposit momentum, rising capital and consistently positive operating cash flow. The primary risks are the company’s reliance on deposit funding, substantial investment-security purchases, rising operating costs and the potential for credit losses to increase as the loan book expands.
10/15/26 01:48 AM ETAI Generated. May Contain Errors.