Annual Income Statements for Esquire Financial
This table shows Esquire Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Esquire Financial
This table shows Esquire Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| Consolidated Net Income / (Loss) |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| Net Income / (Loss) Continuing Operations |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| Total Pre-Tax Income |
|
13 |
14 |
14 |
14 |
16 |
16 |
16 |
15 |
17 |
17 |
17 |
| Total Revenue |
|
28 |
29 |
29 |
31 |
32 |
33 |
34 |
36 |
38 |
39 |
40 |
| Net Interest Income / (Expense) |
|
22 |
23 |
23 |
24 |
26 |
27 |
28 |
29 |
31 |
33 |
34 |
| Total Interest Income |
|
24 |
26 |
26 |
27 |
29 |
31 |
32 |
34 |
36 |
38 |
39 |
| Loans and Leases Interest Income |
|
21 |
23 |
23 |
24 |
25 |
26 |
27 |
29 |
31 |
33 |
34 |
| Investment Securities Interest Income |
|
1.40 |
1.44 |
1.61 |
2.02 |
2.39 |
2.62 |
3.04 |
3.13 |
3.24 |
3.19 |
3.18 |
| Deposits and Money Market Investments Interest Income |
|
1.10 |
1.10 |
1.08 |
1.15 |
1.62 |
2.43 |
1.66 |
1.65 |
2.05 |
1.89 |
1.56 |
| Total Interest Expense |
|
2.18 |
2.90 |
3.21 |
3.06 |
3.27 |
3.90 |
3.90 |
4.28 |
4.79 |
4.96 |
5.03 |
| Deposits Interest Expense |
|
2.18 |
2.90 |
3.21 |
3.06 |
3.27 |
3.90 |
3.90 |
4.28 |
4.79 |
4.96 |
5.02 |
| Long-Term Debt Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
| Total Non-Interest Income |
|
6.53 |
6.27 |
6.39 |
6.28 |
6.06 |
6.17 |
6.15 |
6.58 |
6.23 |
6.12 |
6.46 |
| Service Charges on Deposit Accounts |
|
0.62 |
0.58 |
0.75 |
0.62 |
0.66 |
0.71 |
0.88 |
0.64 |
0.73 |
0.74 |
1.14 |
| Other Service Charges |
|
5.92 |
5.69 |
5.64 |
5.66 |
5.40 |
5.46 |
5.27 |
5.93 |
5.50 |
4.95 |
5.32 |
| Provision for Credit Losses |
|
1.20 |
1.50 |
1.00 |
1.00 |
1.00 |
1.70 |
1.50 |
3.53 |
1.75 |
2.90 |
2.70 |
| Total Non-Interest Expense |
|
14 |
14 |
15 |
15 |
15 |
16 |
17 |
17 |
18 |
19 |
21 |
| Salaries and Employee Benefits |
|
8.43 |
8.76 |
9.16 |
9.53 |
9.53 |
9.63 |
10 |
10 |
11 |
11 |
12 |
| Net Occupancy & Equipment Expense |
|
2.21 |
2.27 |
2.44 |
2.88 |
2.67 |
2.77 |
3.05 |
3.23 |
3.43 |
3.66 |
3.63 |
| Marketing Expense |
|
0.72 |
0.94 |
1.15 |
1.06 |
1.21 |
1.06 |
1.16 |
1.11 |
1.46 |
1.53 |
1.30 |
| Property & Liability Insurance Claims |
|
0.26 |
0.21 |
0.22 |
0.23 |
0.24 |
0.25 |
0.27 |
0.29 |
0.28 |
0.27 |
0.30 |
| Other Operating Expenses |
|
2.13 |
1.72 |
1.60 |
1.54 |
1.72 |
1.97 |
2.20 |
2.21 |
2.34 |
2.42 |
1.93 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
1.27 |
| Income Tax Expense |
|
3.46 |
3.65 |
3.63 |
3.88 |
4.20 |
3.92 |
4.11 |
3.35 |
3.41 |
3.97 |
4.89 |
| Basic Earnings per Share |
|
$1.27 |
$1.28 |
$1.29 |
$1.34 |
$1.45 |
$1.50 |
$1.43 |
$1.48 |
$1.74 |
$1.65 |
$1.48 |
| Weighted Average Basic Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
| Diluted Earnings per Share |
|
$1.17 |
$1.17 |
$1.20 |
$1.25 |
$1.34 |
$1.35 |
$1.33 |
$1.38 |
$1.62 |
$1.54 |
$1.40 |
| Weighted Average Diluted Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
Annual Cash Flow Statements for Esquire Financial
This table details how cash moves in and out of Esquire Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-39 |
9.84 |
0.08 |
-13 |
31 |
3.38 |
84 |
15 |
1.09 |
-39 |
110 |
| Net Cash From Operating Activities |
|
1.57 |
6.32 |
3.98 |
10 |
16 |
16 |
30 |
39 |
42 |
42 |
60 |
| Net Cash From Continuing Operating Activities |
|
1.57 |
6.32 |
3.98 |
10 |
16 |
16 |
30 |
39 |
42 |
42 |
60 |
| Net Income / (Loss) Continuing Operations |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Consolidated Net Income / (Loss) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Provision For Loan Losses |
|
0.93 |
0.60 |
0.91 |
1.38 |
1.85 |
6.25 |
6.96 |
3.49 |
4.53 |
4.70 |
9.68 |
| Depreciation Expense |
|
0.24 |
0.17 |
0.41 |
0.42 |
0.51 |
0.57 |
1.70 |
2.08 |
1.97 |
2.72 |
2.94 |
| Amortization Expense |
|
0.65 |
0.77 |
1.04 |
0.92 |
0.83 |
0.74 |
-1.42 |
-1.05 |
-1.29 |
-0.48 |
-0.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.19 |
2.12 |
1.60 |
1.51 |
1.76 |
1.64 |
3.57 |
2.03 |
-2.98 |
3.01 |
5.76 |
| Changes in Operating Assets and Liabilities, net |
|
-1.61 |
-0.15 |
-3.62 |
-2.85 |
-2.78 |
-6.23 |
1.35 |
3.73 |
-0.84 |
-11 |
-9.24 |
| Net Cash From Investing Activities |
|
-61 |
-66 |
-109 |
-143 |
-97 |
-135 |
-170 |
-222 |
-215 |
-308 |
-362 |
| Net Cash From Continuing Investing Activities |
|
-61 |
-66 |
-109 |
-143 |
-97 |
-135 |
-170 |
-222 |
-215 |
-308 |
-362 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.09 |
-2.67 |
-0.19 |
-1.25 |
-2.06 |
-3.14 |
-2.94 |
-1.24 |
-3.00 |
-3.15 |
-5.58 |
| Purchase of Investment Securities |
|
-78 |
-85 |
-130 |
-165 |
-126 |
-148 |
-221 |
-248 |
-288 |
-351 |
-416 |
| Sale and/or Maturity of Investments |
|
18 |
22 |
22 |
23 |
31 |
15 |
54 |
28 |
76 |
46 |
60 |
| Net Cash From Financing Activities |
|
21 |
69 |
105 |
120 |
112 |
123 |
224 |
198 |
174 |
227 |
412 |
| Net Cash From Continuing Financing Activities |
|
21 |
69 |
105 |
120 |
112 |
123 |
224 |
198 |
174 |
227 |
412 |
| Net Change in Deposits |
|
11 |
69 |
78 |
120 |
112 |
123 |
224 |
200 |
179 |
235 |
421 |
| Repayment of Debt |
|
-0.01 |
-0.01 |
-0.09 |
- |
-0.00 |
-0.04 |
- |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-0.57 |
0.00 |
0.00 |
-0.29 |
0.00 |
0.00 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-2.15 |
-3.72 |
-4.85 |
-5.86 |
| Other Financing Activities, Net |
|
- |
- |
0.94 |
0.38 |
0.05 |
0.40 |
0.03 |
-0.01 |
-0.97 |
-2.92 |
-3.10 |
| Cash Interest Paid |
|
0.46 |
0.51 |
0.54 |
1.20 |
2.55 |
1.20 |
0.83 |
1.62 |
8.13 |
13 |
18 |
| Cash Income Taxes Paid |
|
0.10 |
0.23 |
2.63 |
2.68 |
5.15 |
6.25 |
5.96 |
8.65 |
18 |
18 |
15 |
Quarterly Cash Flow Statements for Esquire Financial
This table details how cash moves in and out of Esquire Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
14 |
45 |
-6.97 |
-5.51 |
-5.07 |
-21 |
47 |
-10 |
78 |
-4.87 |
-14 |
| Net Cash From Operating Activities |
|
11 |
17 |
13 |
7.22 |
11 |
12 |
16 |
10 |
17 |
17 |
20 |
| Net Cash From Continuing Operating Activities |
|
11 |
17 |
13 |
7.22 |
11 |
12 |
16 |
10 |
17 |
17 |
20 |
| Net Income / (Loss) Continuing Operations |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| Consolidated Net Income / (Loss) |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| Provision For Loan Losses |
|
1.20 |
1.50 |
1.00 |
1.00 |
1.00 |
1.70 |
1.50 |
3.53 |
1.75 |
2.90 |
2.70 |
| Depreciation Expense |
|
0.50 |
0.50 |
0.61 |
0.81 |
0.63 |
0.67 |
0.72 |
0.73 |
0.75 |
0.74 |
0.81 |
| Amortization Expense |
|
-0.35 |
-0.24 |
-0.15 |
-0.10 |
-0.19 |
-0.05 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.35 |
-1.48 |
1.19 |
1.18 |
1.18 |
0.18 |
1.40 |
1.07 |
1.60 |
1.69 |
2.34 |
| Changes in Operating Assets and Liabilities, net |
|
-1.76 |
6.36 |
0.07 |
-6.16 |
-3.45 |
-2.57 |
0.81 |
-6.70 |
-1.38 |
-1.97 |
1.49 |
| Net Cash From Investing Activities |
|
-19 |
-95 |
-45 |
-64 |
-64 |
-135 |
-14 |
-114 |
-35 |
-200 |
-71 |
| Net Cash From Continuing Investing Activities |
|
-19 |
-95 |
-45 |
-64 |
-64 |
-135 |
-14 |
-114 |
-35 |
-200 |
-71 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.74 |
-0.79 |
-0.93 |
-0.66 |
-0.78 |
-0.78 |
-1.75 |
-1.76 |
-1.38 |
-0.70 |
-0.63 |
| Purchase of Investment Securities |
|
-75 |
-50 |
-49 |
-73 |
-74 |
-155 |
-22 |
-127 |
-46 |
-221 |
-90 |
| Sale and/or Maturity of Investments |
|
57 |
-44 |
5.03 |
9.30 |
10 |
21 |
10 |
15 |
13 |
22 |
19 |
| Net Cash From Financing Activities |
|
23 |
123 |
25 |
52 |
49 |
102 |
44 |
93 |
96 |
178 |
38 |
| Net Cash From Continuing Financing Activities |
|
23 |
123 |
25 |
52 |
49 |
102 |
44 |
93 |
96 |
178 |
38 |
| Net Change in Deposits |
|
24 |
125 |
27 |
53 |
50 |
106 |
46 |
94 |
97 |
184 |
40 |
| Repayment of Debt |
|
- |
-0.00 |
- |
- |
- |
- |
0.00 |
- |
-0.00 |
- |
-0.00 |
| Payment of Dividends |
|
-0.85 |
-1.13 |
-1.18 |
-1.17 |
-1.17 |
-1.32 |
-1.40 |
-1.40 |
-1.42 |
-1.64 |
-1.66 |
| Other Financing Activities, Net |
|
0.05 |
-0.92 |
-0.13 |
- |
0.19 |
-2.98 |
0.01 |
0.47 |
0.40 |
-3.98 |
0.11 |
| Cash Interest Paid |
|
2.24 |
2.95 |
3.21 |
3.07 |
3.28 |
3.88 |
3.92 |
4.27 |
4.79 |
4.98 |
5.01 |
| Cash Income Taxes Paid |
|
3.98 |
3.72 |
0.65 |
8.29 |
4.42 |
4.65 |
0.90 |
9.08 |
5.86 |
-0.54 |
1.00 |
Annual Balance Sheets for Esquire Financial
This table presents Esquire Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
425 |
534 |
798 |
937 |
1,179 |
1,396 |
1,617 |
1,893 |
2,366 |
| Cash and Due from Banks |
|
- |
0.47 |
62 |
65 |
149 |
164 |
165 |
126 |
236 |
| Trading Account Securities |
|
93 |
131 |
149 |
172 |
201 |
240 |
202 |
313 |
250 |
| Loans and Leases, Net of Allowance |
|
275 |
345 |
558 |
661 |
775 |
935 |
1,191 |
1,376 |
1,734 |
| Loans and Leases |
|
279 |
349 |
565 |
672 |
785 |
947 |
1,207 |
1,397 |
1,758 |
| Allowance for Loan and Lease Losses |
|
3.41 |
4.26 |
6.99 |
11 |
9.08 |
12 |
17 |
21 |
24 |
| Premises and Equipment, Net |
|
2.77 |
2.55 |
2.84 |
3.02 |
3.33 |
2.70 |
2.60 |
2.44 |
4.38 |
| Other Assets |
|
54 |
12 |
26 |
35 |
50 |
54 |
56 |
74 |
141 |
| Total Liabilities & Shareholders' Equity |
|
425 |
534 |
798 |
937 |
1,179 |
1,396 |
1,617 |
1,893 |
2,366 |
| Total Liabilities |
|
373 |
450 |
687 |
811 |
1,035 |
1,237 |
1,418 |
1,655 |
2,076 |
| Interest Bearing Deposits |
|
371 |
448 |
681 |
804 |
1,028 |
1,228 |
1,407 |
1,642 |
2,063 |
| Other Long-Term Liabilities |
|
1.49 |
1.40 |
6.24 |
6.58 |
6.63 |
9.25 |
11 |
13 |
13 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Total Preferred & Common Equity |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Preferred Stock |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
52 |
83 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Common Stock |
|
59 |
87 |
90 |
92 |
94 |
96 |
100 |
104 |
110 |
| Retained Earnings |
|
-5.83 |
-1.96 |
21 |
34 |
51 |
78 |
114 |
153 |
198 |
| Treasury Stock |
|
- |
- |
0.00 |
-0.57 |
-0.57 |
-0.91 |
-2.27 |
-5.69 |
-9.68 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.88 |
-1.39 |
0.39 |
1.41 |
-0.85 |
-15 |
-13 |
-14 |
-8.49 |
Quarterly Balance Sheets for Esquire Financial
This table presents Esquire Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,310 |
1,348 |
1,451 |
1,482 |
1,654 |
1,716 |
1,782 |
1,954 |
2,060 |
2,184 |
2,421 |
| Cash and Due from Banks |
|
155 |
182 |
106 |
121 |
158 |
153 |
148 |
173 |
163 |
241 |
222 |
| Trading Account Securities |
|
251 |
245 |
237 |
196 |
220 |
253 |
285 |
307 |
325 |
331 |
319 |
| Loans and Leases, Net of Allowance |
|
849 |
864 |
1,042 |
1,098 |
1,211 |
1,243 |
1,278 |
1,396 |
1,475 |
1,526 |
1,792 |
| Loans and Leases |
|
859 |
875 |
1,056 |
1,113 |
1,228 |
1,261 |
1,297 |
1,416 |
1,495 |
1,547 |
1,815 |
| Allowance for Loan and Lease Losses |
|
10 |
11 |
14 |
15 |
18 |
19 |
19 |
19 |
19 |
21 |
24 |
| Premises and Equipment, Net |
|
3.01 |
2.85 |
2.50 |
2.50 |
2.66 |
2.81 |
2.61 |
3.33 |
4.23 |
4.41 |
4.19 |
| Other Assets |
|
52 |
54 |
63 |
65 |
62 |
65 |
69 |
75 |
93 |
83 |
84 |
| Total Liabilities & Shareholders' Equity |
|
1,310 |
1,348 |
1,451 |
1,482 |
1,654 |
1,716 |
1,782 |
1,954 |
2,060 |
2,184 |
2,421 |
| Total Liabilities |
|
1,164 |
1,199 |
1,272 |
1,297 |
1,447 |
1,498 |
1,550 |
1,704 |
1,796 |
1,905 |
2,120 |
| Interest Bearing Deposits |
|
1,155 |
1,187 |
1,259 |
1,283 |
1,434 |
1,487 |
1,536 |
1,688 |
1,782 |
1,879 |
2,103 |
| Other Long-Term Liabilities |
|
8.67 |
12 |
13 |
14 |
13 |
11 |
14 |
16 |
14 |
26 |
17 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
- |
- |
0.00 |
| Total Equity & Noncontrolling Interests |
|
146 |
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
| Total Preferred & Common Equity |
|
146 |
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
- |
- |
0.00 |
| Total Common Equity |
|
146 |
149 |
179 |
186 |
207 |
217 |
233 |
251 |
264 |
279 |
301 |
| Common Stock |
|
95 |
96 |
98 |
99 |
101 |
102 |
103 |
105 |
107 |
109 |
112 |
| Retained Earnings |
|
62 |
69 |
97 |
105 |
123 |
132 |
142 |
163 |
173 |
186 |
208 |
| Treasury Stock |
|
-0.63 |
-0.63 |
-1.35 |
-1.35 |
-2.57 |
-2.57 |
-2.57 |
-5.69 |
-5.69 |
-5.69 |
-9.68 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-11 |
-16 |
-14 |
-17 |
-14 |
-14 |
-10 |
-12 |
-11 |
-9.50 |
-9.45 |
Annual Metrics And Ratios for Esquire Financial
This table displays calculated financial ratios and metrics derived from Esquire Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.93 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
4.86% |
26.77% |
79.26% |
29.02% |
13.42% |
24.27% |
30.19% |
34.71% |
9.95% |
17.41% |
| EBITDA Growth |
|
0.00% |
-48.61% |
505.71% |
56.45% |
54.31% |
-9.75% |
24.42% |
73.27% |
42.01% |
8.75% |
11.33% |
| EBIT Growth |
|
0.00% |
-74.46% |
1,399.79% |
69.52% |
60.50% |
-10.30% |
32.28% |
70.87% |
44.02% |
6.08% |
10.75% |
| NOPAT Growth |
|
0.00% |
140.79% |
29.13% |
139.68% |
61.93% |
-10.78% |
42.06% |
59.10% |
43.81% |
6.45% |
16.41% |
| Net Income Growth |
|
0.00% |
140.79% |
29.13% |
139.68% |
61.93% |
-10.78% |
42.06% |
59.10% |
43.81% |
6.45% |
16.41% |
| EPS Growth |
|
0.00% |
120.00% |
5.45% |
94.83% |
61.06% |
-9.34% |
36.97% |
53.54% |
41.50% |
4.68% |
14.20% |
| Operating Cash Flow Growth |
|
0.00% |
302.74% |
-37.03% |
154.13% |
61.29% |
-4.41% |
92.94% |
28.98% |
9.29% |
-0.45% |
41.76% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
44.79% |
436.47% |
-204.99% |
97.62% |
111.52% |
5,198.87% |
-95.64% |
733.71% |
-132.86% |
| Invested Capital Growth |
|
0.00% |
0.00% |
59.18% |
-100.00% |
0.00% |
13.43% |
14.01% |
10.03% |
25.54% |
19.41% |
22.14% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
45.14% |
0.00% |
0.00% |
9.09% |
10.86% |
3.48% |
3.41% |
4.52% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-43.18% |
1,346.78% |
1,426.86% |
56.09% |
14.32% |
1.91% |
4.23% |
2.77% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-45.90% |
0.00% |
0.00% |
59.79% |
14.25% |
2.07% |
3.74% |
2.76% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
33.92% |
0.00% |
0.00% |
18.89% |
9.12% |
1.91% |
4.48% |
3.49% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
33.92% |
0.00% |
0.00% |
18.89% |
9.12% |
1.91% |
4.48% |
3.49% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
36.14% |
0.00% |
0.00% |
17.10% |
7.76% |
1.66% |
3.63% |
3.35% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-51.80% |
21.13% |
6.36% |
-24.34% |
40.54% |
2.99% |
23.27% |
-10.28% |
9.33% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-432.32% |
84.64% |
459.46% |
-4.62% |
-80.64% |
198.99% |
-168.71% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-100.00% |
3.89% |
3.32% |
4.78% |
6.48% |
6.97% |
1.95% |
3.71% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
18.24% |
8.94% |
42.71% |
37.27% |
44.58% |
35.47% |
35.51% |
47.26% |
49.82% |
49.28% |
46.72% |
| EBIT Margin |
|
12.29% |
2.99% |
35.43% |
33.50% |
41.68% |
32.96% |
35.08% |
46.04% |
49.22% |
47.49% |
44.80% |
| Profit (Net Income) Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Tax Burden Percent |
|
63.83% |
61.51% |
51.81% |
73.25% |
73.90% |
73.50% |
78.94% |
73.50% |
73.39% |
73.65% |
77.41% |
| Interest Burden Percent |
|
100.00% |
978.25% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
36.17% |
38.49% |
48.19% |
26.75% |
26.10% |
26.50% |
21.06% |
26.50% |
26.61% |
26.35% |
22.59% |
| Return on Invested Capital (ROIC) |
|
0.00% |
10.74% |
5.35% |
20.88% |
25.45% |
10.64% |
13.29% |
18.89% |
22.99% |
20.04% |
19.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
10.74% |
5.35% |
20.88% |
25.45% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.08% |
0.03% |
0.07% |
0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
10.82% |
5.38% |
20.95% |
25.47% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-189.26% |
-40.32% |
220.88% |
-174.55% |
-1.95% |
0.20% |
9.34% |
0.34% |
2.35% |
-0.64% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.11% |
1.47% |
4.47% |
4.80% |
1.98% |
2.15% |
3.01% |
3.71% |
3.38% |
3.08% |
| Return on Assets (ROA) |
|
0.00% |
0.66% |
0.76% |
3.27% |
3.54% |
1.45% |
1.69% |
2.22% |
2.72% |
2.49% |
2.39% |
| Return on Common Equity (ROCE) |
|
0.00% |
10.82% |
5.38% |
20.95% |
25.47% |
10.64% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
5.41% |
4.37% |
0.00% |
12.73% |
10.01% |
12.47% |
18.03% |
20.65% |
18.41% |
17.55% |
| Net Operating Profit after Tax (NOPAT) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| NOPAT Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
63.50% |
76.43% |
71.77% |
49.35% |
43.83% |
44.56% |
45.92% |
41.84% |
38.60% |
42.52% |
41.58% |
| Operating Expenses to Revenue |
|
81.48% |
93.21% |
60.02% |
62.64% |
54.30% |
55.04% |
54.17% |
49.82% |
46.79% |
48.74% |
48.60% |
| Earnings before Interest and Taxes (EBIT) |
|
1.84 |
0.47 |
7.03 |
12 |
19 |
17 |
23 |
39 |
56 |
59 |
66 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.72 |
1.40 |
8.48 |
13 |
20 |
18 |
23 |
40 |
57 |
62 |
68 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.69 |
0.00 |
1.72 |
1.14 |
1.67 |
2.18 |
2.04 |
2.78 |
3.01 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.69 |
0.00 |
1.72 |
1.14 |
1.67 |
2.18 |
2.04 |
2.78 |
3.01 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
7.09 |
4.42 |
4.17 |
2.75 |
3.72 |
4.09 |
3.56 |
5.29 |
5.95 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
38.64 |
18.01 |
13.53 |
11.35 |
13.43 |
12.07 |
9.86 |
15.12 |
17.17 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.66% |
0.96% |
0.76% |
0.69% |
| Earnings Yield |
|
0.00% |
0.00% |
2.59% |
5.55% |
7.39% |
8.81% |
7.45% |
8.28% |
10.14% |
6.61% |
5.82% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
1.17 |
0.00 |
1.17 |
0.62 |
0.64 |
1.14 |
1.21 |
2.25 |
2.20 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
4.94 |
4.42 |
2.82 |
1.50 |
1.41 |
2.14 |
2.11 |
4.28 |
4.34 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
11.56 |
11.86 |
6.34 |
4.22 |
3.98 |
4.52 |
4.23 |
8.68 |
9.30 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
13.93 |
13.19 |
6.78 |
4.54 |
4.03 |
4.64 |
4.28 |
9.01 |
9.70 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
26.90 |
18.01 |
9.17 |
6.18 |
5.11 |
6.32 |
5.84 |
12.23 |
12.53 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
24.63 |
15.56 |
7.95 |
5.00 |
3.04 |
4.64 |
5.65 |
12.65 |
10.64 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.70 |
0.00 |
0.00 |
344.03 |
12.78 |
389.84 |
104.29 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
8.14 |
7.07 |
6.40 |
7.19 |
7.32 |
7.84 |
8.53 |
8.45 |
8.06 |
8.08 |
| Compound Leverage Factor |
|
0.00 |
79.64 |
7.07 |
6.40 |
7.19 |
7.32 |
7.84 |
8.53 |
8.45 |
8.06 |
8.08 |
| Debt to Total Capital |
|
0.00% |
0.71% |
0.33% |
0.00% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.71% |
0.33% |
0.00% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
99.29% |
99.67% |
0.00% |
99.92% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.27 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.27 |
-5.05 |
0.00 |
-3.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.27 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.13 |
0.08 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.13 |
-11.75 |
0.00 |
-4.36 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.13 |
0.08 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-50 |
-27 |
92 |
-97 |
-2.31 |
0.27 |
14 |
0.61 |
5.12 |
-1.68 |
| Operating Cash Flow to CapEx |
|
1,845.88% |
237.02% |
2,094.21% |
807.02% |
790.98% |
497.13% |
1,021.71% |
3,138.92% |
1,411.48% |
1,340.49% |
1,072.02% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-97.33 |
-51.04 |
76.23 |
-38.07 |
-1.94 |
0.32 |
8.56 |
0.08 |
0.38 |
-0.09 |
| Operating Cash Flow to Interest Expense |
|
3.43 |
12.37 |
7.40 |
8.34 |
6.40 |
13.10 |
36.33 |
23.56 |
5.23 |
3.14 |
3.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.25 |
7.15 |
7.04 |
7.31 |
5.59 |
10.47 |
32.77 |
22.81 |
4.85 |
2.91 |
3.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.04 |
0.04 |
0.13 |
0.12 |
0.06 |
0.06 |
0.07 |
0.08 |
0.07 |
0.07 |
| Fixed Asset Turnover |
|
0.00 |
5.66 |
7.47 |
0.00 |
0.00 |
17.80 |
20.38 |
27.91 |
42.79 |
49.55 |
43.01 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
53 |
84 |
0.00 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Invested Capital Turnover |
|
0.00 |
0.60 |
0.29 |
0.85 |
0.83 |
0.44 |
0.48 |
0.56 |
0.64 |
0.57 |
0.56 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
53 |
31 |
-84 |
111 |
15 |
18 |
14 |
40 |
39 |
53 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
98 |
157 |
130 |
78 |
92 |
180 |
239 |
534 |
637 |
| Market Capitalization |
|
0.00 |
0.00 |
141 |
157 |
191 |
143 |
241 |
344 |
405 |
660 |
873 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$11.38 |
$0.00 |
$14.73 |
$16.45 |
$18.32 |
$19.41 |
$24.20 |
$28.49 |
$33.81 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$11.38 |
$0.00 |
$14.73 |
$16.45 |
$18.32 |
$19.41 |
$24.20 |
$28.49 |
$33.81 |
| Total Capital |
|
0.00 |
53 |
84 |
0.00 |
111 |
126 |
144 |
158 |
199 |
237 |
290 |
| Total Debt |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
0.37 |
-43 |
0.00 |
-62 |
-65 |
-149 |
-164 |
-165 |
-126 |
-236 |
| Capital Expenditures (CapEx) |
|
0.09 |
2.67 |
0.19 |
1.25 |
2.06 |
3.14 |
2.94 |
1.24 |
3.00 |
3.15 |
5.58 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.37 |
0.28 |
0.00 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.89 |
0.93 |
1.45 |
1.34 |
1.33 |
1.31 |
0.28 |
1.03 |
0.68 |
2.23 |
2.83 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.25 |
$0.56 |
$0.59 |
$1.18 |
$0.00 |
$1.70 |
$2.40 |
$3.73 |
$5.31 |
$5.58 |
$6.30 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Adjusted Diluted Earnings per Share |
|
$0.25 |
$0.55 |
$0.58 |
$1.13 |
$0.00 |
$1.65 |
$2.26 |
$3.47 |
$4.91 |
$5.14 |
$5.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.25 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.45M |
7.53M |
0.00 |
7.81M |
8.09M |
8.20M |
8.28M |
8.43M |
8.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.17 |
2.82 |
3.64 |
8.73 |
14 |
13 |
18 |
29 |
41 |
44 |
51 |
| Normalized NOPAT Margin |
|
7.85% |
18.02% |
18.35% |
24.54% |
30.80% |
24.22% |
27.69% |
33.84% |
36.13% |
34.98% |
34.68% |
| Pre Tax Income Margin |
|
12.29% |
29.29% |
35.43% |
33.50% |
41.68% |
32.96% |
35.08% |
46.04% |
49.22% |
47.49% |
44.80% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.02 |
0.92 |
13.07 |
9.84 |
7.51 |
14.43 |
27.43 |
23.56 |
6.89 |
4.41 |
3.66 |
| NOPAT to Interest Expense |
|
2.56 |
5.52 |
6.77 |
7.21 |
5.55 |
10.60 |
21.65 |
17.32 |
5.05 |
3.25 |
2.83 |
| EBIT Less CapEx to Interest Expense |
|
3.83 |
-4.30 |
12.72 |
8.80 |
6.70 |
11.79 |
23.87 |
22.81 |
6.52 |
4.18 |
3.35 |
| NOPAT Less CapEx to Interest Expense |
|
2.38 |
0.31 |
6.42 |
6.17 |
4.74 |
7.97 |
18.09 |
16.56 |
4.68 |
3.01 |
2.52 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.54% |
9.07% |
11.10% |
11.53% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.49% |
0.00% |
7.54% |
9.77% |
11.10% |
11.53% |
Quarterly Metrics And Ratios for Esquire Financial
This table displays calculated financial ratios and metrics derived from Esquire Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
8,636,809.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
8,565,491.00 |
8,636,809.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.57 |
1.41 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
28.55% |
15.18% |
-1.01% |
14.24% |
12.98% |
14.23% |
15.41% |
17.11% |
17.71% |
19.19% |
19.84% |
| EBITDA Growth |
|
22.45% |
8.34% |
-15.47% |
19.72% |
19.02% |
18.12% |
14.60% |
5.79% |
13.64% |
11.34% |
10.30% |
| EBIT Growth |
|
26.72% |
9.14% |
-17.42% |
15.08% |
17.06% |
15.77% |
13.36% |
6.12% |
12.21% |
11.26% |
10.25% |
| NOPAT Growth |
|
27.57% |
8.43% |
-17.42% |
15.08% |
15.48% |
18.93% |
13.41% |
13.38% |
23.74% |
14.59% |
7.05% |
| Net Income Growth |
|
27.57% |
8.43% |
-17.42% |
15.08% |
15.48% |
18.93% |
13.41% |
13.38% |
23.74% |
14.59% |
7.05% |
| EPS Growth |
|
24.47% |
7.34% |
-18.37% |
13.64% |
14.53% |
15.38% |
10.83% |
10.40% |
20.90% |
14.07% |
5.26% |
| Operating Cash Flow Growth |
|
-8.88% |
93.98% |
-12.90% |
1,551.72% |
-2.22% |
-29.28% |
23.74% |
45.29% |
59.04% |
43.71% |
23.41% |
| Free Cash Flow Firm Growth |
|
-646.98% |
-474.78% |
22.40% |
-233.81% |
-30.71% |
12.22% |
-77.98% |
83.45% |
8.42% |
-45.73% |
-18.90% |
| Invested Capital Growth |
|
24.96% |
25.54% |
15.75% |
0.00% |
25.30% |
19.41% |
21.08% |
21.22% |
20.06% |
22.14% |
20.16% |
| Revenue Q/Q Growth |
|
5.48% |
2.42% |
1.09% |
4.60% |
4.32% |
3.56% |
2.13% |
6.13% |
4.86% |
4.86% |
2.69% |
| EBITDA Q/Q Growth |
|
6.79% |
2.60% |
2.52% |
6.58% |
6.16% |
1.82% |
-0.53% |
-1.62% |
14.03% |
-0.24% |
-1.45% |
| EBIT Q/Q Growth |
|
6.50% |
1.81% |
1.10% |
4.98% |
8.33% |
0.69% |
-1.01% |
-1.73% |
14.55% |
-0.16% |
-1.90% |
| NOPAT Q/Q Growth |
|
7.94% |
0.46% |
1.78% |
4.27% |
8.32% |
3.46% |
-2.94% |
4.23% |
18.23% |
-4.19% |
-9.33% |
| Net Income Q/Q Growth |
|
7.94% |
0.46% |
1.78% |
4.27% |
8.32% |
3.46% |
-2.94% |
4.23% |
18.23% |
-4.19% |
-9.33% |
| EPS Q/Q Growth |
|
6.36% |
0.00% |
2.56% |
4.17% |
7.20% |
0.75% |
-1.48% |
3.76% |
17.39% |
-4.94% |
-9.09% |
| Operating Cash Flow Q/Q Growth |
|
2,364.76% |
53.40% |
-22.67% |
-43.51% |
45.91% |
10.95% |
35.30% |
-33.67% |
59.72% |
0.26% |
16.19% |
| Free Cash Flow Firm Q/Q Growth |
|
-117.61% |
-12.04% |
40.64% |
-1,042.34% |
82.80% |
24.75% |
-20.36% |
-6.25% |
4.83% |
-19.74% |
1.80% |
| Invested Capital Q/Q Growth |
|
0.00% |
6.97% |
4.29% |
4.99% |
6.97% |
1.95% |
5.75% |
5.12% |
5.95% |
3.71% |
4.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
47.59% |
47.67% |
48.35% |
49.26% |
50.13% |
49.29% |
48.01% |
44.50% |
48.40% |
46.05% |
44.19% |
| EBIT Margin |
|
47.05% |
46.78% |
46.78% |
46.95% |
48.75% |
47.41% |
45.95% |
42.54% |
46.48% |
44.25% |
42.27% |
| Profit (Net Income) Margin |
|
34.82% |
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
30.18% |
| Tax Burden Percent |
|
74.00% |
73.01% |
73.50% |
73.00% |
73.00% |
75.00% |
73.54% |
78.00% |
80.50% |
77.25% |
71.40% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.00% |
26.99% |
26.50% |
27.00% |
27.00% |
25.00% |
26.46% |
22.00% |
19.50% |
22.75% |
28.60% |
| Return on Invested Capital (ROIC) |
|
22.86% |
21.74% |
20.17% |
36.90% |
20.55% |
20.38% |
19.09% |
18.57% |
20.50% |
19.02% |
16.76% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
1.90% |
0.34% |
5.55% |
-162.96% |
-2.47% |
2.35% |
0.59% |
0.11% |
0.96% |
-0.64% |
0.39% |
| Operating Return on Assets (OROA) |
|
3.65% |
3.53% |
3.41% |
3.20% |
3.60% |
3.37% |
3.29% |
3.03% |
3.29% |
3.05% |
2.96% |
| Return on Assets (ROA) |
|
2.70% |
2.57% |
2.51% |
2.34% |
2.63% |
2.53% |
2.42% |
2.37% |
2.65% |
2.35% |
2.11% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
21.68% |
0.00% |
18.78% |
18.52% |
17.97% |
0.00% |
17.95% |
17.61% |
17.59% |
0.00% |
17.14% |
| Net Operating Profit after Tax (NOPAT) |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
12 |
| NOPAT Margin |
|
34.82% |
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
30.18% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
40.23% |
41.39% |
43.58% |
44.00% |
42.00% |
40.72% |
42.28% |
40.63% |
41.89% |
41.56% |
42.39% |
| Operating Expenses to Revenue |
|
48.70% |
48.04% |
49.80% |
49.78% |
48.11% |
47.45% |
49.61% |
47.62% |
48.87% |
48.39% |
51.06% |
| Earnings before Interest and Taxes (EBIT) |
|
13 |
14 |
14 |
14 |
16 |
16 |
16 |
15 |
17 |
17 |
17 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
18 |
18 |
18 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.00 |
2.04 |
1.89 |
1.81 |
2.33 |
2.78 |
2.53 |
3.04 |
3.12 |
3.01 |
3.08 |
| Price to Tangible Book Value (P/TBV) |
|
2.00 |
2.04 |
1.89 |
1.81 |
2.33 |
2.78 |
2.53 |
3.04 |
3.12 |
3.01 |
3.08 |
| Price to Revenue (P/Rev) |
|
3.38 |
3.56 |
3.45 |
3.36 |
4.49 |
5.29 |
4.91 |
5.95 |
6.21 |
5.95 |
6.06 |
| Price to Earnings (P/E) |
|
9.20 |
9.86 |
10.05 |
9.78 |
12.97 |
15.12 |
14.12 |
17.26 |
17.75 |
17.17 |
17.98 |
| Dividend Yield |
|
1.00% |
0.96% |
1.11% |
1.16% |
0.88% |
0.76% |
0.83% |
0.69% |
0.66% |
0.69% |
0.67% |
| Earnings Yield |
|
10.86% |
10.14% |
9.95% |
10.23% |
7.71% |
6.61% |
7.08% |
5.79% |
5.64% |
5.82% |
5.56% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.35 |
1.21 |
1.12 |
1.11 |
1.70 |
2.25 |
1.84 |
2.42 |
2.26 |
2.20 |
2.34 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.28 |
2.11 |
2.05 |
2.06 |
3.27 |
4.28 |
3.58 |
4.74 |
4.50 |
4.34 |
4.61 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
4.50 |
4.23 |
4.31 |
4.27 |
6.69 |
8.68 |
7.28 |
9.90 |
9.46 |
9.30 |
10.07 |
| Enterprise Value to EBIT (EV/EBIT) |
|
4.56 |
4.28 |
4.39 |
4.39 |
6.90 |
9.01 |
7.57 |
10.29 |
9.87 |
9.70 |
10.50 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
6.21 |
5.84 |
5.98 |
5.98 |
9.44 |
12.23 |
10.28 |
13.75 |
12.84 |
12.53 |
13.68 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.26 |
5.65 |
5.74 |
5.10 |
8.38 |
12.65 |
10.22 |
13.15 |
11.52 |
10.64 |
11.11 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
78.77 |
389.84 |
21.70 |
0.00 |
0.00 |
104.29 |
339.84 |
2,407.52 |
257.62 |
0.00 |
652.11 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
8.47 |
8.45 |
8.04 |
7.89 |
7.81 |
8.06 |
7.88 |
7.85 |
7.75 |
8.08 |
7.93 |
| Compound Leverage Factor |
|
8.47 |
8.45 |
8.04 |
7.89 |
7.81 |
8.06 |
7.88 |
7.85 |
7.75 |
8.08 |
7.93 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-27 |
-31 |
-18 |
-207 |
-36 |
-27 |
-32 |
-34 |
-33 |
-39 |
-38 |
| Operating Cash Flow to CapEx |
|
1,451.62% |
2,086.24% |
1,379.81% |
1,087.05% |
1,348.53% |
1,501.93% |
903.95% |
596.53% |
1,215.53% |
2,409.33% |
3,111.80% |
| Free Cash Flow to Firm to Interest Expense |
|
-12.52 |
-10.53 |
-5.64 |
-67.56 |
-10.88 |
-6.87 |
-8.26 |
-8.00 |
-6.80 |
-7.87 |
-7.62 |
| Operating Cash Flow to Interest Expense |
|
4.95 |
5.70 |
3.98 |
2.36 |
3.22 |
3.00 |
4.05 |
2.45 |
3.50 |
3.39 |
3.88 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.61 |
5.43 |
3.69 |
2.14 |
2.98 |
2.80 |
3.60 |
2.04 |
3.21 |
3.25 |
3.76 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.08 |
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Fixed Asset Turnover |
|
40.97 |
42.79 |
43.87 |
41.67 |
47.21 |
49.55 |
43.19 |
38.25 |
39.96 |
43.01 |
40.78 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
186 |
199 |
207 |
217 |
233 |
237 |
251 |
264 |
279 |
290 |
301 |
| Invested Capital Turnover |
|
0.66 |
0.64 |
0.59 |
1.08 |
0.58 |
0.57 |
0.57 |
0.56 |
0.55 |
0.56 |
0.56 |
| Increase / (Decrease) in Invested Capital |
|
37 |
40 |
28 |
217 |
47 |
39 |
44 |
46 |
47 |
53 |
51 |
| Enterprise Value (EV) |
|
250 |
239 |
233 |
241 |
395 |
534 |
463 |
638 |
631 |
637 |
706 |
| Market Capitalization |
|
370 |
405 |
391 |
394 |
542 |
660 |
636 |
801 |
871 |
873 |
928 |
| Book Value per Share |
|
$22.63 |
$24.20 |
$25.00 |
$26.22 |
$27.97 |
$28.49 |
$29.74 |
$31.15 |
$32.70 |
$33.81 |
$34.88 |
| Tangible Book Value per Share |
|
$22.63 |
$24.20 |
$25.00 |
$26.22 |
$27.97 |
$28.49 |
$29.74 |
$31.15 |
$32.70 |
$33.81 |
$34.88 |
| Total Capital |
|
186 |
199 |
207 |
217 |
233 |
237 |
251 |
264 |
279 |
290 |
301 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-121 |
-165 |
-158 |
-153 |
-148 |
-126 |
-173 |
-163 |
-241 |
-236 |
-222 |
| Capital Expenditures (CapEx) |
|
0.74 |
0.79 |
0.93 |
0.66 |
0.78 |
0.78 |
1.75 |
1.76 |
1.38 |
0.70 |
0.63 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.15 |
0.26 |
0.46 |
0.71 |
0.44 |
0.62 |
0.70 |
0.70 |
0.72 |
0.71 |
0.78 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.27 |
$1.28 |
$1.29 |
$1.34 |
$1.45 |
$1.50 |
$1.43 |
$1.48 |
$1.74 |
$1.65 |
$1.48 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
| Adjusted Diluted Earnings per Share |
|
$1.17 |
$1.17 |
$1.20 |
$1.25 |
$1.34 |
$1.35 |
$1.33 |
$1.38 |
$1.62 |
$1.54 |
$1.40 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.20M |
8.28M |
8.29M |
8.31M |
8.32M |
8.43M |
8.46M |
8.54M |
8.57M |
8.64M |
8.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
9.84 |
9.88 |
10 |
10 |
11 |
12 |
11 |
12 |
14 |
13 |
13 |
| Normalized NOPAT Margin |
|
34.82% |
34.15% |
34.38% |
34.27% |
35.59% |
35.56% |
33.79% |
33.18% |
37.41% |
34.18% |
32.43% |
| Pre Tax Income Margin |
|
47.05% |
46.78% |
46.78% |
46.95% |
48.75% |
47.41% |
45.95% |
42.54% |
46.48% |
44.25% |
42.27% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.11 |
4.67 |
4.26 |
4.69 |
4.75 |
4.02 |
3.97 |
3.56 |
3.64 |
3.52 |
3.40 |
| NOPAT to Interest Expense |
|
4.52 |
3.41 |
3.13 |
3.42 |
3.47 |
3.02 |
2.92 |
2.78 |
2.93 |
2.72 |
2.43 |
| EBIT Less CapEx to Interest Expense |
|
5.77 |
4.40 |
3.97 |
4.47 |
4.52 |
3.82 |
3.53 |
3.15 |
3.36 |
3.38 |
3.28 |
| NOPAT Less CapEx to Interest Expense |
|
4.18 |
3.14 |
2.84 |
3.21 |
3.23 |
2.82 |
2.47 |
2.37 |
2.65 |
2.58 |
2.30 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
8.35% |
9.07% |
10.61% |
10.76% |
11.15% |
11.10% |
11.25% |
11.41% |
11.29% |
11.53% |
11.85% |
| Augmented Payout Ratio |
|
9.06% |
9.77% |
10.66% |
10.76% |
11.15% |
11.10% |
11.25% |
11.41% |
11.29% |
11.53% |
11.85% |
Key Financial Trends
Esquire Financial Holdings (NASDAQ: ESQ) continued to show solid profitability in Q1 2026, but the quarter also highlighted some pressure points in deposit trends and cash flow.
- Net income rose to $12.2 million in Q1 2026, up from $13.5 million in Q4 2025 but above $11.4 million in Q1 2025, showing that earnings remain strong on a year-over-year basis.
- Revenue increased to $40.5 million, compared with $39.4 million in Q4 2025 and $33.8 million in Q1 2025, reflecting continued top-line growth.
- Net interest income improved to $34.0 million from $33.3 million in Q4 2025 and $27.6 million in Q1 2025, helped by higher interest income on loans and leases.
- Loans and leases grew to $1.82 billion from $1.55 billion a year ago, signaling continued balance sheet expansion.
- Total equity increased to $301.3 million, up from $279.2 million in Q3 2025 and $250.7 million in Q1 2025, which suggests retained earnings have been building over time.
- Operating cash flow remained strong at $19.5 million, compared with $16.8 million in Q4 2025 and $15.8 million in Q1 2025.
- The company maintained healthy fee income, with total non-interest income of $6.5 million, supported by service charges and other operating fees.
- Earnings per share stayed solid at $1.48 basic and $1.40 diluted, indicating strong per-share profitability despite a modest increase in share count.
- Investment activity remained heavy, with $89.5 million of investment purchases offset by $19.0 million of sales and maturities, which is not necessarily bad but does show active balance sheet management.
- Allowance for loan and lease losses increased to $23.5 million from $21.1 million in Q3 2025 and $19.5 million in Q1 2025, reflecting more conservative credit provisioning as the loan book expands.
- Restructuring charges of $1.3 million weighed on non-interest expense in the quarter and appear to be a one-time or non-recurring item.
- Net change in cash and equivalents was negative $13.7 million, as investing outflows outweighed operating and financing inflows during the quarter.
- Cash and due from banks fell to $222.2 million from $240.8 million in Q3 2025, suggesting some cash deployment into loans and securities.
- Deposit growth was slower than in the prior quarter, with net deposit changes of $39.6 million versus $183.6 million in Q4 2025 and $97.1 million in Q3 2025.
- Interest expense on deposits remained elevated at $5.0 million, which keeps pressure on margins even though net interest income is still growing.
Bottom line: Esquire Financial still looks fundamentally healthy, with strong earnings, expanding loans, and rising equity. The main watch item is liquidity and funding mix, since the company is continuing to put cash into loans and securities while deposit growth normalizes from very strong prior quarters.
07/06/26 07:45 AM ETAI Generated. May Contain Errors.