Annual Income Statements for Fifth Third Bancorp
This table shows Fifth Third Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fifth Third Bancorp
This table shows Fifth Third Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
699 |
535 |
562 |
623 |
492 |
480 |
561 |
532 |
582 |
478 |
591 |
Consolidated Net Income / (Loss) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Net Income / (Loss) Continuing Operations |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Total Pre-Tax Income |
|
912 |
718 |
775 |
846 |
649 |
658 |
764 |
728 |
766 |
653 |
808 |
Total Revenue |
|
2,311 |
2,213 |
2,183 |
2,153 |
2,159 |
2,094 |
2,082 |
2,132 |
2,171 |
2,131 |
2,245 |
Net Interest Income / (Expense) |
|
1,577 |
1,517 |
1,457 |
1,438 |
1,415 |
1,384 |
1,387 |
1,421 |
1,438 |
1,437 |
1,495 |
Total Interest Income |
|
2,074 |
2,213 |
2,370 |
2,529 |
2,648 |
2,608 |
2,620 |
2,669 |
2,529 |
2,432 |
2,484 |
Loans and Leases Interest Income |
|
1,575 |
1,714 |
1,831 |
1,899 |
1,890 |
1,859 |
1,871 |
1,910 |
1,837 |
1,816 |
1,881 |
Investment Securities Interest Income |
|
440 |
439 |
437 |
444 |
450 |
455 |
458 |
461 |
465 |
451 |
458 |
Other Interest Income |
|
59 |
60 |
102 |
186 |
308 |
294 |
291 |
298 |
227 |
165 |
145 |
Total Interest Expense |
|
497 |
696 |
913 |
1,091 |
1,233 |
1,224 |
1,233 |
1,248 |
1,091 |
995 |
989 |
Deposits Interest Expense |
|
299 |
478 |
655 |
844 |
952 |
954 |
958 |
968 |
856 |
743 |
732 |
Short-Term Borrowings Interest Expense |
|
53 |
57 |
90 |
52 |
48 |
47 |
48 |
40 |
22 |
56 |
59 |
Long-Term Debt Interest Expense |
|
143 |
156 |
163 |
193 |
230 |
220 |
224 |
238 |
210 |
194 |
196 |
Federal Funds Purchased and Securities Sold Interest Expense |
|
2.00 |
5.00 |
5.00 |
2.00 |
3.00 |
3.00 |
3.00 |
2.00 |
3.00 |
2.00 |
2.00 |
Total Non-Interest Income |
|
734 |
696 |
726 |
715 |
744 |
710 |
695 |
711 |
733 |
694 |
750 |
Other Service Charges |
|
-353 |
489 |
529 |
365 |
490 |
259 |
443 |
332 |
626 |
451 |
489 |
Net Realized & Unrealized Capital Gains on Investments |
|
1.00 |
4.00 |
7.00 |
-7.00 |
14 |
10 |
3.00 |
10 |
-8.00 |
-9.00 |
16 |
Investment Banking Income |
|
140 |
146 |
143 |
145 |
147 |
161 |
159 |
163 |
164 |
172 |
166 |
Other Non-Interest Income |
|
945 |
57 |
47 |
212 |
93 |
280 |
90 |
206 |
-49 |
80 |
79 |
Provision for Credit Losses |
|
181 |
164 |
177 |
119 |
55 |
94 |
97 |
160 |
179 |
174 |
173 |
Total Non-Interest Expense |
|
1,218 |
1,331 |
1,231 |
1,188 |
1,455 |
1,342 |
1,221 |
1,244 |
1,226 |
1,304 |
1,264 |
Salaries and Employee Benefits |
|
654 |
757 |
650 |
629 |
658 |
753 |
656 |
690 |
664 |
750 |
698 |
Net Occupancy & Equipment Expense |
|
229 |
236 |
233 |
236 |
238 |
241 |
235 |
240 |
250 |
252 |
250 |
Marketing Expense |
|
31 |
29 |
31 |
35 |
31 |
32 |
34 |
26 |
-2.00 |
28 |
43 |
Other Operating Expenses |
|
304 |
309 |
317 |
288 |
528 |
316 |
296 |
288 |
314 |
274 |
273 |
Income Tax Expense |
|
175 |
160 |
174 |
186 |
119 |
138 |
163 |
155 |
146 |
138 |
180 |
Preferred Stock Dividends Declared |
|
38 |
23 |
39 |
37 |
38 |
40 |
40 |
41 |
38 |
37 |
37 |
Basic Earnings per Share |
|
$1.02 |
$0.78 |
$0.82 |
$0.91 |
$0.72 |
$0.70 |
$0.82 |
$0.78 |
$0.86 |
$0.71 |
$0.88 |
Weighted Average Basic Shares Outstanding |
|
688.63M |
684.02M |
684.03M |
684.22M |
684.17M |
685.75M |
686.78M |
680.90M |
682.16M |
671.05M |
670.79M |
Diluted Earnings per Share |
|
$1.00 |
$0.78 |
$0.82 |
$0.91 |
$0.71 |
$0.70 |
$0.81 |
$0.78 |
$0.85 |
$0.71 |
$0.88 |
Weighted Average Diluted Shares Outstanding |
|
694.95M |
689.57M |
686.39M |
687.06M |
687.68M |
690.63M |
691.08M |
686.11M |
687.30M |
676.04M |
674.03M |
Weighted Average Basic & Diluted Shares Outstanding |
|
678.59M |
680.72M |
680.89M |
681.02M |
681.22M |
684.04M |
676.80M |
670.54M |
665.62M |
667.49M |
661.89M |
Cash Dividends to Common per Share |
|
- |
$0.33 |
$0.33 |
$0.35 |
- |
$0.35 |
$0.35 |
$0.37 |
- |
$0.37 |
$0.37 |
Annual Cash Flow Statements for Fifth Third Bancorp
This table details how cash moves in and out of Fifth Third Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-87 |
10,641 |
-148 |
122 |
167 |
597 |
-131 |
-153 |
472 |
-324 |
-128 |
Net Cash From Operating Activities |
|
2,076 |
-40 |
2,091 |
1,480 |
2,856 |
1,824 |
371 |
2,704 |
6,428 |
4,509 |
2,824 |
Net Cash From Continuing Operating Activities |
|
2,076 |
-40 |
2,091 |
1,480 |
2,856 |
1,824 |
371 |
2,704 |
6,428 |
4,509 |
2,824 |
Net Income / (Loss) Continuing Operations |
|
1,483 |
0.00 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Consolidated Net Income / (Loss) |
|
1,483 |
- |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Provision For Loan Losses |
|
315 |
- |
343 |
261 |
207 |
471 |
1,097 |
-377 |
563 |
515 |
530 |
Depreciation Expense |
|
414 |
441 |
453 |
341 |
360 |
472 |
492 |
349 |
436 |
462 |
495 |
Non-Cash Adjustments to Reconcile Net Income |
|
576 |
-279 |
-448 |
-722 |
-531 |
-1,482 |
-2,151 |
201 |
2,773 |
823 |
43 |
Changes in Operating Assets and Liabilities, net |
|
-712 |
-202 |
182 |
-580 |
627 |
-149 |
-494 |
-239 |
210 |
360 |
-558 |
Net Cash From Investing Activities |
|
-8,938 |
9,180 |
-2,864 |
428 |
-4,141 |
-797 |
-31,902 |
-7,968 |
-4,871 |
-9,488 |
1,039 |
Net Cash From Continuing Investing Activities |
|
-8,938 |
9,180 |
-2,864 |
428 |
-4,141 |
-797 |
-31,902 |
-7,968 |
-4,871 |
-9,488 |
1,039 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-282 |
-164 |
-312 |
-231 |
-192 |
-304 |
-358 |
-281 |
-472 |
-428 |
-349 |
Purchase of Investment Securities |
|
-16,625 |
5,243 |
-24,962 |
-15,850 |
-20,155 |
-16,004 |
-5,784 |
-13,563 |
-30,844 |
-6,269 |
-7,129 |
Sale of Property, Leasehold Improvements and Equipment |
|
24 |
37 |
82 |
40 |
115 |
90 |
33 |
19 |
2.00 |
7.00 |
24 |
Divestitures |
|
- |
- |
0.00 |
- |
- |
- |
19 |
0.00 |
66 |
0.00 |
6.00 |
Sale and/or Maturity of Investments |
|
7,945 |
4,064 |
22,547 |
16,513 |
16,134 |
14,211 |
-25,812 |
10,009 |
35,369 |
-6,156 |
12,027 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
1,210 |
- |
-3,721 |
-8,992 |
3,358 |
-3,540 |
Net Cash From Financing Activities |
|
6,775 |
1,501 |
625 |
-1,786 |
1,452 |
-430 |
31,400 |
5,111 |
-1,085 |
4,655 |
-3,991 |
Net Cash From Continuing Financing Activities |
|
6,775 |
1,501 |
625 |
-1,786 |
1,452 |
-430 |
31,400 |
5,111 |
-1,085 |
4,655 |
-3,991 |
Net Change in Deposits |
|
2,437 |
1,493 |
1,146 |
-659 |
5,673 |
3,742 |
32,019 |
10,734 |
-5,994 |
5,222 |
-1,660 |
Issuance of Debt |
|
6,746 |
3,091 |
5,763 |
2,490 |
2,438 |
2,372 |
2,557 |
562 |
11,576 |
11,036 |
7,349 |
Repayment of Debt |
|
-1,421 |
-2,233 |
-5,119 |
-1,969 |
-4,572 |
-4,212 |
-2,617 |
-3,796 |
-5,555 |
-10,288 |
-7,814 |
Repurchase of Common Equity |
|
-654 |
-850 |
-661 |
-1,605 |
-1,453 |
-1,763 |
0.00 |
-1,393 |
-100 |
-200 |
-625 |
Payment of Dividends |
|
-490 |
- |
-454 |
-505 |
-565 |
-753 |
-858 |
-897 |
-927 |
-1,060 |
-1,176 |
Other Financing Activities, Net |
|
-140 |
- |
-50 |
462 |
-69 |
-58 |
-47 |
-99 |
-85 |
-55 |
-65 |
Quarterly Cash Flow Statements for Fifth Third Bancorp
This table details how cash moves in and out of Fifth Third Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
398 |
-686 |
-186 |
243 |
305 |
-346 |
41 |
378 |
-201 |
-5.00 |
-37 |
Net Cash From Operating Activities |
|
2,073 |
1,321 |
480 |
636 |
2,072 |
386 |
679 |
1,860 |
-101 |
1,233 |
1,306 |
Net Cash From Continuing Operating Activities |
|
2,073 |
1,321 |
480 |
636 |
2,072 |
386 |
679 |
1,860 |
-101 |
1,233 |
1,306 |
Net Income / (Loss) Continuing Operations |
|
737 |
558 |
601 |
660 |
530 |
520 |
602 |
572 |
620 |
515 |
627 |
Consolidated Net Income / (Loss) |
|
737 |
558 |
601 |
660 |
530 |
520 |
602 |
572 |
620 |
515 |
627 |
Provision For Loan Losses |
|
180 |
164 |
177 |
119 |
55 |
94 |
97 |
160 |
179 |
174 |
173 |
Depreciation Expense |
|
112 |
117 |
115 |
115 |
115 |
128 |
120 |
123 |
124 |
135 |
138 |
Non-Cash Adjustments to Reconcile Net Income |
|
885 |
343 |
-55 |
217 |
318 |
43 |
-132 |
126 |
6.00 |
267 |
-115 |
Changes in Operating Assets and Liabilities, net |
|
159 |
139 |
-358 |
-475 |
1,054 |
-399 |
-8.00 |
879 |
-1,030 |
142 |
483 |
Net Cash From Investing Activities |
|
-3,774 |
-2,363 |
401 |
-6,693 |
-833 |
-229 |
1,280 |
-1,155 |
1,143 |
-67 |
2,442 |
Net Cash From Continuing Investing Activities |
|
-3,774 |
-2,363 |
401 |
-6,693 |
-833 |
-229 |
1,275 |
-1,150 |
1,143 |
-67 |
2,442 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-153 |
-94 |
-122 |
-84 |
-128 |
-56 |
-75 |
-156 |
-62 |
-130 |
-191 |
Purchase of Investment Securities |
|
-29,179 |
-2,061 |
-3,721 |
962 |
-1,449 |
-2,156 |
-44 |
-2,647 |
-2,282 |
-2,184 |
-1,866 |
Sale and/or Maturity of Investments |
|
27,104 |
1,241 |
3,422 |
-9,030 |
-1,789 |
1,436 |
1,672 |
2,018 |
6,901 |
4,841 |
4,974 |
Other Investing Activities, net |
|
-1,567 |
-1,452 |
822 |
1,459 |
2,529 |
526 |
-279 |
-424 |
-3,363 |
-2,594 |
-475 |
Net Cash From Financing Activities |
|
2,099 |
356 |
-1,067 |
6,300 |
-934 |
-503 |
-1,918 |
-327 |
-1,243 |
-1,171 |
-3,785 |
Net Cash From Continuing Financing Activities |
|
2,099 |
356 |
-1,067 |
6,300 |
-934 |
-503 |
-1,918 |
-327 |
-1,243 |
-1,171 |
-3,785 |
Net Change in Deposits |
|
2,039 |
-715 |
1,153 |
3,544 |
1,240 |
675 |
-2,819 |
1,572 |
-1,088 |
-1,747 |
-1,298 |
Issuance of Debt |
|
9,573 |
6.00 |
29 |
4,248 |
6,753 |
1,495 |
1,011 |
740 |
4,103 |
1,998 |
1,530 |
Repayment of Debt |
|
-9,182 |
1,606 |
-1,981 |
-1,265 |
-8,648 |
-2,344 |
305 |
-2,112 |
-3,663 |
-844 |
-3,728 |
Payment of Dividends |
|
-227 |
-294 |
-265 |
-225 |
-276 |
-287 |
-280 |
-320 |
-289 |
-297 |
-284 |
Other Financing Activities, Net |
|
-4.00 |
-47 |
-3.00 |
-2.00 |
-3.00 |
-42 |
-10 |
-7.00 |
-6.00 |
-56 |
-5.00 |
Annual Balance Sheets for Fifth Third Bancorp
This table presents Fifth Third Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
138,706 |
141,048 |
142,177 |
142,081 |
146,069 |
169,369 |
204,680 |
211,116 |
207,452 |
214,574 |
212,927 |
Cash and Due from Banks |
|
3,091 |
2,540 |
2,392 |
2,514 |
2,681 |
3,278 |
3,147 |
2,994 |
3,466 |
3,142 |
3,014 |
Trading Account Securities |
|
22,955 |
29,500 |
31,619 |
32,706 |
33,587 |
36,906 |
38,397 |
39,006 |
52,239 |
51,933 |
52,351 |
Loans and Leases, Net of Allowance |
|
88,762 |
91,310 |
90,845 |
90,774 |
94,162 |
108,356 |
106,329 |
110,158 |
119,286 |
114,912 |
117,439 |
Loans and Leases |
|
90,084 |
92,582 |
92,098 |
91,970 |
95,265 |
109,558 |
108,782 |
112,050 |
121,480 |
117,234 |
119,791 |
Allowance for Loan and Lease Losses |
|
1,322 |
1,272 |
1,253 |
1,196 |
1,103 |
1,202 |
2,453 |
1,892 |
2,194 |
2,322 |
2,352 |
Loans Held for Sale |
|
90,023 |
92,213 |
91,596 |
91,266 |
607 |
1,400 |
4,741 |
4,415 |
1,007 |
378 |
640 |
Premises and Equipment, Net |
|
3,193 |
2,946 |
2,803 |
2,649 |
2,379 |
1,995 |
2,088 |
2,736 |
2,187 |
2,808 |
2,794 |
Goodwill |
|
2,416 |
2,416 |
2,416 |
2,445 |
2,478 |
4,252 |
4,258 |
4,514 |
4,915 |
4,919 |
4,918 |
Intangible Assets |
|
15 |
12 |
9.00 |
27 |
40 |
201 |
139 |
156 |
169 |
125 |
90 |
Other Assets |
|
17,013 |
11,421 |
11,342 |
10,474 |
10,135 |
12,981 |
45,581 |
47,137 |
24,183 |
36,357 |
31,681 |
Total Liabilities & Shareholders' Equity |
|
138,706 |
141,048 |
142,177 |
142,081 |
146,069 |
169,369 |
204,680 |
211,116 |
207,452 |
214,574 |
212,927 |
Total Liabilities |
|
123,041 |
125,178 |
125,945 |
125,861 |
129,819 |
148,166 |
181,569 |
188,906 |
190,125 |
195,402 |
193,282 |
Non-Interest Bearing Deposits |
|
34,809 |
36,267 |
35,782 |
35,276 |
32,116 |
35,968 |
57,711 |
65,088 |
53,125 |
43,146 |
41,038 |
Interest Bearing Deposits |
|
66,903 |
66,938 |
68,039 |
67,886 |
76,719 |
91,094 |
101,370 |
104,236 |
110,565 |
125,766 |
126,214 |
Federal Funds Purchased and Securities Sold |
|
144 |
151 |
132 |
174 |
1,925 |
260 |
300 |
281 |
180 |
193 |
204 |
Short-Term Debt |
|
1,556 |
1,507 |
3,535 |
4,012 |
573 |
1,011 |
1,192 |
980 |
4,838 |
2,861 |
4,450 |
Other Short-Term Payables |
|
- |
- |
- |
- |
1,562 |
2,441 |
2,614 |
- |
1,822 |
2,195 |
2,137 |
Long-Term Debt |
|
14,967 |
15,810 |
14,388 |
14,904 |
14,426 |
14,970 |
14,973 |
11,821 |
13,714 |
16,380 |
14,337 |
Other Long-Term Liabilities |
|
4,662 |
4,505 |
4,069 |
3,609 |
2,498 |
2,422 |
3,409 |
6,500 |
5,881 |
4,861 |
4,902 |
Total Equity & Noncontrolling Interests |
|
15,665 |
15,870 |
16,232 |
16,220 |
16,250 |
21,203 |
23,111 |
22,210 |
17,327 |
19,172 |
19,645 |
Total Preferred & Common Equity |
|
15,626 |
15,839 |
16,205 |
16,200 |
16,250 |
21,203 |
23,111 |
22,210 |
17,327 |
19,172 |
19,645 |
Preferred Stock |
|
1,331 |
1,331 |
1,331 |
1,331 |
1,331 |
1,770 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
Total Common Equity |
|
14,295 |
14,508 |
14,874 |
14,869 |
14,919 |
19,433 |
20,995 |
20,094 |
15,211 |
17,056 |
17,529 |
Common Stock |
|
4,697 |
4,717 |
4,807 |
4,841 |
4,924 |
5,650 |
5,686 |
5,675 |
5,735 |
5,808 |
5,855 |
Retained Earnings |
|
11,141 |
12,358 |
13,441 |
14,957 |
16,578 |
18,315 |
18,384 |
20,236 |
21,689 |
22,997 |
24,150 |
Treasury Stock |
|
-1,972 |
-2,764 |
-3,433 |
-5,002 |
-6,471 |
-5,724 |
-5,676 |
-7,024 |
-7,103 |
-7,262 |
-7,840 |
Accumulated Other Comprehensive Income / (Loss) |
|
429 |
197 |
59 |
73 |
-112 |
1,192 |
2,601 |
1,207 |
-5,110 |
-4,487 |
-4,636 |
Quarterly Balance Sheets for Fifth Third Bancorp
This table presents Fifth Third Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
207,452 |
208,657 |
207,276 |
212,967 |
214,574 |
214,506 |
213,262 |
214,318 |
212,927 |
212,669 |
209,991 |
Cash and Due from Banks |
|
3,466 |
2,780 |
2,594 |
2,837 |
3,142 |
2,796 |
2,837 |
3,215 |
3,014 |
3,009 |
2,972 |
Trading Account Securities |
|
52,239 |
52,218 |
50,801 |
49,367 |
51,933 |
51,842 |
52,037 |
53,358 |
52,351 |
52,585 |
51,628 |
Loans and Leases, Net of Allowance |
|
119,286 |
120,642 |
119,564 |
117,748 |
114,912 |
114,167 |
114,291 |
114,363 |
117,439 |
119,807 |
119,984 |
Loans and Leases |
|
121,480 |
122,857 |
121,891 |
120,088 |
117,234 |
116,485 |
116,579 |
116,668 |
119,791 |
122,191 |
122,396 |
Allowance for Loan and Lease Losses |
|
2,194 |
2,215 |
2,327 |
2,340 |
2,322 |
2,318 |
2,288 |
2,305 |
2,352 |
2,384 |
2,412 |
Loans Held for Sale |
|
1,007 |
749 |
760 |
614 |
378 |
339 |
537 |
612 |
640 |
473 |
646 |
Premises and Equipment, Net |
|
2,187 |
2,797 |
2,812 |
2,783 |
2,808 |
2,803 |
2,781 |
2,782 |
2,794 |
2,820 |
2,904 |
Goodwill |
|
4,915 |
4,915 |
4,919 |
4,919 |
4,919 |
4,918 |
4,918 |
4,918 |
4,918 |
4,918 |
4,918 |
Intangible Assets |
|
169 |
157 |
146 |
136 |
125 |
115 |
107 |
98 |
90 |
82 |
75 |
Other Assets |
|
24,183 |
24,399 |
25,680 |
34,563 |
36,357 |
37,526 |
35,754 |
34,972 |
31,681 |
28,975 |
26,864 |
Total Liabilities & Shareholders' Equity |
|
207,452 |
208,657 |
207,276 |
212,967 |
214,574 |
214,506 |
213,262 |
214,318 |
212,927 |
212,669 |
209,991 |
Total Liabilities |
|
190,125 |
190,293 |
189,467 |
196,423 |
195,402 |
195,488 |
194,036 |
193,534 |
193,282 |
192,266 |
188,867 |
Non-Interest Bearing Deposits |
|
53,125 |
49,649 |
45,264 |
43,844 |
43,146 |
41,849 |
40,617 |
41,393 |
41,038 |
40,855 |
42,174 |
Interest Bearing Deposits |
|
110,565 |
113,326 |
118,864 |
123,828 |
125,766 |
127,738 |
126,151 |
126,947 |
126,214 |
124,650 |
122,033 |
Federal Funds Purchased and Securities Sold |
|
180 |
177 |
163 |
205 |
193 |
247 |
194 |
169 |
204 |
227 |
178 |
Short-Term Debt |
|
4,838 |
7,364 |
5,817 |
4,594 |
2,861 |
2,866 |
3,370 |
1,424 |
4,450 |
5,457 |
3,393 |
Other Short-Term Payables |
|
1,822 |
1,577 |
1,765 |
1,834 |
2,195 |
1,965 |
2,040 |
2,034 |
2,137 |
1,722 |
1,970 |
Long-Term Debt |
|
13,714 |
12,893 |
12,278 |
16,310 |
16,380 |
15,444 |
16,293 |
17,096 |
14,337 |
14,539 |
14,492 |
Other Long-Term Liabilities |
|
5,881 |
5,307 |
5,316 |
5,808 |
4,861 |
5,379 |
5,371 |
4,471 |
4,902 |
4,816 |
4,627 |
Total Equity & Noncontrolling Interests |
|
17,327 |
18,364 |
17,809 |
16,544 |
19,172 |
19,018 |
19,226 |
20,784 |
19,645 |
20,403 |
21,124 |
Total Preferred & Common Equity |
|
17,327 |
18,364 |
17,809 |
16,544 |
19,172 |
19,018 |
19,226 |
20,784 |
19,645 |
20,403 |
21,124 |
Preferred Stock |
|
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
2,116 |
Total Common Equity |
|
15,211 |
16,248 |
15,693 |
14,428 |
17,056 |
16,902 |
17,110 |
18,668 |
17,529 |
18,287 |
19,008 |
Common Stock |
|
5,735 |
5,733 |
5,759 |
5,784 |
5,808 |
5,793 |
5,815 |
5,835 |
5,855 |
5,824 |
5,845 |
Retained Earnings |
|
21,689 |
22,032 |
22,366 |
22,747 |
22,997 |
23,224 |
23,542 |
23,820 |
24,150 |
24,377 |
24,718 |
Treasury Stock |
|
-7,103 |
-7,272 |
-7,266 |
-7,264 |
-7,262 |
-7,227 |
-7,346 |
-7,541 |
-7,840 |
-8,019 |
-8,009 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5,110 |
-4,245 |
-5,166 |
-6,839 |
-4,487 |
-4,888 |
-4,901 |
-3,446 |
-4,636 |
-3,895 |
-3,546 |
Annual Metrics And Ratios for Fifth Third Bancorp
This table displays calculated financial ratios and metrics derived from Fifth Third Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-10.84% |
8.00% |
-3.44% |
11.27% |
-1.31% |
20.25% |
-8.65% |
3.63% |
6.17% |
3.98% |
-2.63% |
EBITDA Growth |
|
-21.35% |
14.91% |
-5.17% |
24.77% |
-5.87% |
17.57% |
-37.70% |
68.89% |
-8.72% |
-2.24% |
-1.13% |
EBIT Growth |
|
-21.94% |
16.62% |
-6.64% |
34.92% |
-7.18% |
15.80% |
-43.88% |
95.72% |
-12.06% |
-3.39% |
-2.41% |
NOPAT Growth |
|
-18.78% |
15.04% |
-9.55% |
41.28% |
0.60% |
14.55% |
-43.19% |
94.11% |
-11.70% |
-3.97% |
-1.49% |
Net Income Growth |
|
-18.78% |
15.04% |
-9.55% |
41.28% |
0.60% |
14.55% |
-43.19% |
94.11% |
-11.70% |
-3.97% |
-1.49% |
EPS Growth |
|
-17.82% |
21.08% |
-4.98% |
47.12% |
8.90% |
8.82% |
-45.05% |
103.83% |
-10.19% |
-3.88% |
-2.48% |
Operating Cash Flow Growth |
|
-54.82% |
-101.93% |
5,327.50% |
-29.22% |
92.97% |
-36.13% |
-79.66% |
628.84% |
137.72% |
-29.85% |
-37.37% |
Free Cash Flow Firm Growth |
|
-218.36% |
113.96% |
-18.67% |
108.52% |
407.09% |
-156.30% |
80.57% |
1,157.89% |
-77.57% |
-111.72% |
1,340.54% |
Invested Capital Growth |
|
25.54% |
3.10% |
2.92% |
2.87% |
-11.06% |
18.99% |
5.63% |
-10.86% |
2.48% |
7.06% |
0.05% |
Revenue Q/Q Growth |
|
-1.10% |
7.68% |
-7.05% |
0.13% |
1.82% |
7.86% |
-3.71% |
0.24% |
4.00% |
-1.72% |
0.14% |
EBITDA Q/Q Growth |
|
-1.29% |
18.05% |
-9.89% |
-2.30% |
-0.51% |
14.06% |
-9.56% |
-1.90% |
6.58% |
-7.01% |
3.84% |
EBIT Q/Q Growth |
|
-2.03% |
22.10% |
-11.82% |
-1.72% |
-0.54% |
12.47% |
-9.70% |
2.36% |
2.79% |
-8.09% |
4.18% |
NOPAT Q/Q Growth |
|
-1.13% |
18.80% |
-15.27% |
5.67% |
-1.79% |
12.60% |
-8.35% |
2.14% |
3.12% |
-8.10% |
4.05% |
Net Income Q/Q Growth |
|
-1.13% |
18.80% |
-15.27% |
5.67% |
-1.79% |
12.60% |
-8.35% |
2.14% |
3.12% |
-8.10% |
4.05% |
EPS Q/Q Growth |
|
-1.19% |
21.82% |
-13.96% |
6.04% |
1.32% |
8.47% |
-7.58% |
3.04% |
3.40% |
-8.26% |
4.67% |
Operating Cash Flow Q/Q Growth |
|
11.37% |
-102.15% |
727.93% |
-70.50% |
718.34% |
32.75% |
-89.07% |
1,058.87% |
12.83% |
-0.02% |
-43.49% |
Free Cash Flow Firm Q/Q Growth |
|
-6.79% |
130.16% |
-37.64% |
-61.86% |
-12.09% |
45.40% |
-130.08% |
-0.78% |
-35.27% |
-180.30% |
523.64% |
Invested Capital Q/Q Growth |
|
-0.99% |
-8.55% |
-8.16% |
-2.69% |
-0.56% |
-6.86% |
0.02% |
0.34% |
3.02% |
2.58% |
-2.22% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
40.35% |
42.93% |
42.16% |
47.28% |
45.09% |
44.09% |
30.07% |
49.01% |
42.14% |
39.62% |
40.23% |
EBIT Margin |
|
33.51% |
36.18% |
34.99% |
42.42% |
39.90% |
38.43% |
23.61% |
44.59% |
36.93% |
34.31% |
34.39% |
Profit (Net Income) Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Tax Burden Percent |
|
73.13% |
72.14% |
69.88% |
73.18% |
79.31% |
78.45% |
79.41% |
78.76% |
79.08% |
78.61% |
79.36% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
26.87% |
27.86% |
30.12% |
26.82% |
20.69% |
21.55% |
20.59% |
21.24% |
20.92% |
21.39% |
20.64% |
Return on Invested Capital (ROIC) |
|
5.13% |
5.22% |
4.58% |
6.29% |
6.61% |
7.34% |
3.73% |
7.46% |
6.90% |
6.32% |
6.02% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.13% |
5.22% |
4.58% |
6.29% |
6.61% |
7.34% |
3.73% |
7.46% |
6.90% |
6.32% |
6.02% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.66% |
5.60% |
5.03% |
7.14% |
6.90% |
6.07% |
2.71% |
4.77% |
5.47% |
6.55% |
5.90% |
Return on Equity (ROE) |
|
9.79% |
10.82% |
9.61% |
13.44% |
13.51% |
13.41% |
6.44% |
12.22% |
12.37% |
12.87% |
11.92% |
Cash Return on Invested Capital (CROIC) |
|
-17.52% |
2.16% |
1.71% |
3.46% |
18.32% |
-10.00% |
-1.74% |
18.94% |
4.45% |
-0.50% |
5.97% |
Operating Return on Assets (OROA) |
|
1.51% |
1.69% |
1.56% |
2.10% |
1.92% |
2.03% |
0.96% |
1.69% |
1.48% |
1.42% |
1.36% |
Return on Assets (ROA) |
|
1.10% |
1.22% |
1.09% |
1.53% |
1.52% |
1.59% |
0.76% |
1.33% |
1.17% |
1.11% |
1.08% |
Return on Common Equity (ROCE) |
|
9.00% |
9.88% |
8.80% |
12.31% |
12.39% |
12.30% |
5.88% |
11.08% |
11.05% |
11.38% |
10.62% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.49% |
10.77% |
9.52% |
13.46% |
13.50% |
11.85% |
6.17% |
12.47% |
14.12% |
12.25% |
11.78% |
Net Operating Profit after Tax (NOPAT) |
|
1,483 |
1,706 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
NOPAT Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
34.62% |
33.57% |
35.86% |
32.61% |
42.74% |
41.56% |
46.45% |
45.27% |
42.27% |
43.21% |
45.34% |
Operating Expenses to Revenue |
|
61.29% |
57.76% |
59.58% |
53.86% |
57.11% |
55.92% |
61.98% |
60.19% |
56.35% |
59.77% |
59.36% |
Earnings before Interest and Taxes (EBIT) |
|
2,028 |
2,365 |
2,208 |
2,979 |
2,765 |
3,202 |
1,797 |
3,517 |
3,093 |
2,988 |
2,916 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,442 |
2,806 |
2,661 |
3,320 |
3,125 |
3,674 |
2,289 |
3,866 |
3,529 |
3,450 |
3,411 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.85 |
0.82 |
1.05 |
1.13 |
0.83 |
0.93 |
0.82 |
1.34 |
1.36 |
1.33 |
1.62 |
Price to Tangible Book Value (P/TBV) |
|
1.03 |
0.98 |
1.25 |
1.35 |
1.00 |
1.21 |
1.04 |
1.74 |
2.04 |
1.88 |
2.26 |
Price to Revenue (P/Rev) |
|
2.01 |
1.82 |
2.47 |
2.38 |
1.79 |
2.18 |
2.26 |
3.40 |
2.47 |
2.60 |
3.34 |
Price to Earnings (P/E) |
|
8.61 |
7.26 |
10.58 |
7.95 |
5.85 |
7.49 |
13.01 |
10.09 |
8.87 |
10.23 |
13.16 |
Dividend Yield |
|
3.45% |
3.48% |
2.57% |
2.53% |
3.92% |
3.68% |
4.47% |
2.91% |
4.19% |
4.09% |
3.41% |
Earnings Yield |
|
11.62% |
13.78% |
9.45% |
12.58% |
17.10% |
13.35% |
7.69% |
9.91% |
11.28% |
9.77% |
7.60% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.84 |
0.84 |
0.95 |
0.98 |
0.83 |
0.88 |
0.82 |
1.11 |
1.06 |
1.06 |
1.20 |
Enterprise Value to Revenue (EV/Rev) |
|
4.46 |
4.29 |
5.14 |
4.91 |
3.76 |
3.91 |
4.25 |
4.91 |
4.52 |
4.69 |
5.45 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.04 |
9.98 |
12.20 |
10.39 |
8.33 |
8.87 |
14.13 |
10.02 |
10.73 |
11.84 |
13.56 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.30 |
11.85 |
14.70 |
11.57 |
9.42 |
10.18 |
18.00 |
11.02 |
12.24 |
13.67 |
15.86 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.19 |
16.42 |
21.04 |
15.82 |
11.87 |
12.98 |
22.66 |
13.99 |
15.48 |
17.39 |
19.98 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.99 |
0.00 |
15.53 |
23.30 |
9.12 |
17.87 |
87.18 |
14.33 |
5.89 |
9.06 |
16.37 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
39.63 |
56.46 |
28.76 |
4.28 |
0.00 |
0.00 |
5.51 |
24.00 |
0.00 |
20.15 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.05 |
1.09 |
1.10 |
1.17 |
0.92 |
0.75 |
0.70 |
0.58 |
1.07 |
1.00 |
0.96 |
Long-Term Debt to Equity |
|
0.96 |
1.00 |
0.89 |
0.92 |
0.89 |
0.71 |
0.65 |
0.53 |
0.79 |
0.85 |
0.73 |
Financial Leverage |
|
0.91 |
1.07 |
1.10 |
1.14 |
1.04 |
0.83 |
0.73 |
0.64 |
0.79 |
1.04 |
0.98 |
Leverage Ratio |
|
8.89 |
8.87 |
8.82 |
8.76 |
8.87 |
8.42 |
8.44 |
9.17 |
10.59 |
11.56 |
11.01 |
Compound Leverage Factor |
|
8.89 |
8.87 |
8.82 |
8.76 |
8.87 |
8.42 |
8.44 |
9.17 |
10.59 |
11.56 |
11.01 |
Debt to Total Capital |
|
51.33% |
52.18% |
52.48% |
53.84% |
48.00% |
42.98% |
41.16% |
36.56% |
51.71% |
50.09% |
48.88% |
Short-Term Debt to Total Capital |
|
4.83% |
4.54% |
10.35% |
11.42% |
1.83% |
2.72% |
3.03% |
2.80% |
13.48% |
7.45% |
11.58% |
Long-Term Debt to Total Capital |
|
46.50% |
47.64% |
42.13% |
42.42% |
46.16% |
40.26% |
38.12% |
33.76% |
38.22% |
42.64% |
37.30% |
Preferred Equity to Total Capital |
|
4.14% |
4.01% |
3.90% |
3.79% |
4.26% |
4.76% |
5.39% |
6.04% |
5.90% |
5.51% |
5.51% |
Noncontrolling Interests to Total Capital |
|
0.12% |
0.09% |
0.08% |
0.06% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.41% |
43.72% |
43.55% |
42.32% |
47.74% |
52.26% |
53.46% |
57.39% |
42.40% |
44.40% |
45.61% |
Debt to EBITDA |
|
6.77 |
6.17 |
6.74 |
5.70 |
4.80 |
4.35 |
7.06 |
3.31 |
5.26 |
5.58 |
5.51 |
Net Debt to EBITDA |
|
5.50 |
5.27 |
5.84 |
4.94 |
3.94 |
3.46 |
5.69 |
2.54 |
4.27 |
4.67 |
4.62 |
Long-Term Debt to EBITDA |
|
6.13 |
5.63 |
5.41 |
4.49 |
4.62 |
4.07 |
6.54 |
3.06 |
3.89 |
4.75 |
4.20 |
Debt to NOPAT |
|
11.14 |
10.15 |
11.62 |
8.68 |
6.84 |
6.36 |
11.33 |
4.62 |
7.58 |
8.19 |
8.12 |
Net Debt to NOPAT |
|
9.06 |
8.66 |
10.07 |
7.52 |
5.62 |
5.06 |
9.12 |
3.54 |
6.17 |
6.85 |
6.82 |
Long-Term Debt to NOPAT |
|
10.09 |
9.27 |
9.32 |
6.84 |
6.58 |
5.96 |
10.49 |
4.27 |
5.61 |
6.97 |
6.20 |
Noncontrolling Interest Sharing Ratio |
|
8.06% |
8.66% |
8.47% |
8.35% |
8.26% |
8.28% |
8.77% |
9.34% |
10.70% |
11.59% |
10.90% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5,066 |
707 |
575 |
1,199 |
6,080 |
-3,423 |
-665 |
7,035 |
1,578 |
-185 |
2,295 |
Operating Cash Flow to CapEx |
|
804.65% |
-31.50% |
909.13% |
774.87% |
3,709.09% |
852.34% |
114.15% |
1,032.06% |
1,367.66% |
1,071.02% |
868.92% |
Free Cash Flow to Firm to Interest Expense |
|
-11.23 |
1.43 |
0.99 |
1.74 |
5.83 |
-2.35 |
-0.84 |
15.95 |
1.61 |
-0.05 |
0.48 |
Operating Cash Flow to Interest Expense |
|
4.60 |
-0.08 |
3.62 |
2.14 |
2.74 |
1.25 |
0.47 |
6.13 |
6.57 |
1.15 |
0.59 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.03 |
-0.34 |
3.22 |
1.87 |
2.66 |
1.11 |
0.06 |
5.54 |
6.09 |
1.04 |
0.52 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
1.88 |
2.13 |
2.20 |
2.58 |
2.76 |
3.81 |
3.73 |
3.27 |
3.40 |
3.49 |
3.03 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
32,188 |
33,187 |
34,155 |
35,136 |
31,249 |
37,184 |
39,276 |
35,011 |
35,879 |
38,413 |
38,432 |
Invested Capital Turnover |
|
0.21 |
0.20 |
0.19 |
0.20 |
0.21 |
0.24 |
0.20 |
0.21 |
0.24 |
0.23 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
6,549 |
999 |
968 |
981 |
-3,887 |
5,935 |
2,092 |
-4,265 |
868 |
2,534 |
19 |
Enterprise Value (EV) |
|
26,969 |
28,016 |
32,463 |
34,480 |
26,034 |
32,598 |
32,342 |
38,755 |
37,866 |
40,852 |
46,240 |
Market Capitalization |
|
12,167 |
11,877 |
15,574 |
16,727 |
12,385 |
18,125 |
17,208 |
26,832 |
20,664 |
22,637 |
28,351 |
Book Value per Share |
|
$17.35 |
$18.26 |
$19.68 |
$21.07 |
$22.76 |
$27.38 |
$29.47 |
$29.39 |
$22.16 |
$25.04 |
$26.14 |
Tangible Book Value per Share |
|
$14.40 |
$15.21 |
$16.48 |
$17.57 |
$18.92 |
$21.11 |
$23.30 |
$22.56 |
$14.75 |
$17.64 |
$18.67 |
Total Capital |
|
32,188 |
33,187 |
34,155 |
35,136 |
31,249 |
37,184 |
39,276 |
35,011 |
35,879 |
38,413 |
38,432 |
Total Debt |
|
16,523 |
17,317 |
17,923 |
18,916 |
14,999 |
15,981 |
16,165 |
12,801 |
18,552 |
19,241 |
18,787 |
Total Long-Term Debt |
|
14,967 |
15,810 |
14,388 |
14,904 |
14,426 |
14,970 |
14,973 |
11,821 |
13,714 |
16,380 |
14,337 |
Net Debt |
|
13,432 |
14,777 |
15,531 |
16,402 |
12,318 |
12,703 |
13,018 |
9,807 |
15,086 |
16,099 |
15,773 |
Capital Expenditures (CapEx) |
|
258 |
127 |
230 |
191 |
77 |
214 |
325 |
262 |
470 |
421 |
325 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
16,523 |
17,317 |
17,923 |
18,916 |
14,999 |
15,981 |
16,165 |
12,801 |
18,552 |
19,241 |
18,787 |
Total Depreciation and Amortization (D&A) |
|
414 |
441 |
453 |
341 |
360 |
472 |
492 |
349 |
436 |
462 |
495 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.68 |
$2.03 |
$1.95 |
$2.88 |
$3.11 |
$3.38 |
$1.84 |
$3.78 |
$3.38 |
$3.23 |
$3.16 |
Adjusted Weighted Average Basic Shares Outstanding |
|
833.12M |
798.63M |
757.43M |
728.29M |
673.35M |
710.43M |
714.73M |
702.19M |
688.63M |
684.17M |
682.16M |
Adjusted Diluted Earnings per Share |
|
$1.66 |
$2.01 |
$1.93 |
$2.83 |
$3.06 |
$3.33 |
$1.83 |
$3.73 |
$3.35 |
$3.22 |
$3.14 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
842.97M |
807.66M |
764.50M |
740.69M |
685.49M |
720.07M |
719.74M |
711.20M |
694.95M |
687.68M |
687.30M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
814.77M |
783.23M |
750.86M |
694.21M |
647.26M |
709.55M |
708.70M |
683.68M |
678.59M |
681.22M |
665.62M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,483 |
1,706 |
1,543 |
2,180 |
2,193 |
2,512 |
1,427 |
2,770 |
2,446 |
2,349 |
2,314 |
Normalized NOPAT Margin |
|
24.50% |
26.10% |
24.45% |
31.05% |
31.65% |
30.15% |
18.75% |
35.12% |
29.21% |
26.98% |
27.29% |
Pre Tax Income Margin |
|
33.51% |
36.18% |
34.99% |
42.42% |
39.90% |
38.43% |
23.61% |
44.59% |
36.93% |
34.31% |
34.39% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.50 |
4.78 |
3.82 |
4.31 |
2.65 |
2.20 |
2.27 |
7.98 |
3.16 |
0.76 |
0.61 |
NOPAT to Interest Expense |
|
3.29 |
3.45 |
2.67 |
3.15 |
2.10 |
1.72 |
1.81 |
6.28 |
2.50 |
0.60 |
0.48 |
EBIT Less CapEx to Interest Expense |
|
3.92 |
4.52 |
3.42 |
4.03 |
2.58 |
2.05 |
1.86 |
7.38 |
2.68 |
0.65 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
2.72 |
3.19 |
2.27 |
2.88 |
2.03 |
1.58 |
1.39 |
5.69 |
2.02 |
0.49 |
0.41 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
33.04% |
0.00% |
29.42% |
23.17% |
25.76% |
29.98% |
60.13% |
32.38% |
37.90% |
45.13% |
50.82% |
Augmented Payout Ratio |
|
77.14% |
49.82% |
72.26% |
96.79% |
92.02% |
100.16% |
60.13% |
82.67% |
41.99% |
53.64% |
77.83% |
Quarterly Metrics And Ratios for Fifth Third Bancorp
This table displays calculated financial ratios and metrics derived from Fifth Third Bancorp's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
16.19% |
17.78% |
8.34% |
-0.78% |
-6.58% |
-5.38% |
-4.63% |
-0.98% |
0.56% |
1.77% |
7.83% |
EBITDA Growth |
|
27.05% |
15.81% |
6.84% |
1.05% |
-25.39% |
-5.87% |
-0.67% |
-11.45% |
16.49% |
0.25% |
7.01% |
EBIT Growth |
|
10.14% |
17.32% |
7.04% |
0.12% |
-28.84% |
-8.36% |
-1.42% |
-13.95% |
18.03% |
-0.76% |
5.76% |
NOPAT Growth |
|
11.16% |
12.96% |
6.94% |
1.07% |
-28.09% |
-6.81% |
0.00% |
-13.18% |
16.98% |
-0.96% |
4.49% |
Net Income Growth |
|
11.16% |
12.96% |
6.94% |
1.07% |
-28.09% |
-6.81% |
0.00% |
-13.18% |
16.98% |
-0.96% |
4.49% |
EPS Growth |
|
12.36% |
14.71% |
7.89% |
0.00% |
-29.00% |
-10.26% |
-1.22% |
-14.29% |
19.72% |
1.43% |
8.64% |
Operating Cash Flow Growth |
|
54.47% |
-21.70% |
-49.90% |
-62.81% |
-0.05% |
-70.78% |
41.46% |
192.45% |
-104.87% |
219.43% |
92.34% |
Free Cash Flow Firm Growth |
|
-102.66% |
-187.63% |
4,997.14% |
-372.88% |
-1,429.77% |
129.25% |
-239.09% |
34.61% |
129.99% |
-240.98% |
121.31% |
Invested Capital Growth |
|
2.48% |
21.21% |
-3.01% |
7.53% |
7.06% |
-3.35% |
8.31% |
4.96% |
0.05% |
8.23% |
0.31% |
Revenue Q/Q Growth |
|
6.50% |
-4.24% |
-1.36% |
-1.37% |
0.28% |
-3.01% |
-0.57% |
2.40% |
1.83% |
-1.84% |
5.35% |
EBITDA Q/Q Growth |
|
7.68% |
-18.46% |
6.59% |
7.98% |
-20.50% |
2.88% |
12.47% |
-3.73% |
4.58% |
-11.46% |
20.05% |
EBIT Q/Q Growth |
|
7.93% |
-21.27% |
7.94% |
9.16% |
-23.29% |
1.39% |
16.11% |
-4.71% |
5.22% |
-14.75% |
23.74% |
NOPAT Q/Q Growth |
|
12.86% |
-24.29% |
7.71% |
9.82% |
-19.70% |
-1.89% |
15.58% |
-4.66% |
8.20% |
-16.94% |
21.94% |
Net Income Q/Q Growth |
|
12.86% |
-24.29% |
7.71% |
9.82% |
-19.70% |
-1.89% |
15.58% |
-4.66% |
8.20% |
-16.94% |
21.94% |
EPS Q/Q Growth |
|
9.89% |
-22.00% |
5.13% |
10.98% |
-21.98% |
-1.41% |
15.71% |
-3.70% |
8.97% |
-16.47% |
23.94% |
Operating Cash Flow Q/Q Growth |
|
21.23% |
-36.28% |
-63.66% |
32.50% |
225.79% |
-81.37% |
75.91% |
173.93% |
-105.43% |
1,320.79% |
5.92% |
Free Cash Flow Firm Q/Q Growth |
|
-118.22% |
-4,632.06% |
127.65% |
-214.47% |
-2.14% |
190.47% |
-231.49% |
46.18% |
146.84% |
-525.29% |
119.87% |
Invested Capital Q/Q Growth |
|
3.02% |
7.64% |
-7.04% |
4.30% |
2.58% |
-2.82% |
4.18% |
1.07% |
-2.22% |
5.12% |
-3.44% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
44.31% |
37.73% |
40.77% |
44.64% |
35.39% |
37.54% |
42.46% |
39.92% |
40.99% |
36.98% |
42.14% |
EBIT Margin |
|
39.46% |
32.44% |
35.50% |
39.29% |
30.06% |
31.42% |
36.70% |
34.15% |
35.28% |
30.64% |
35.99% |
Profit (Net Income) Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Tax Burden Percent |
|
80.81% |
77.72% |
77.55% |
78.01% |
81.66% |
79.03% |
78.66% |
78.71% |
80.94% |
78.87% |
77.72% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
19.19% |
22.28% |
22.45% |
21.99% |
18.34% |
20.97% |
21.34% |
21.29% |
19.06% |
21.13% |
22.28% |
Return on Invested Capital (ROIC) |
|
7.54% |
6.23% |
6.70% |
7.52% |
5.75% |
5.62% |
6.55% |
5.93% |
6.30% |
5.30% |
6.23% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.54% |
6.23% |
6.70% |
7.52% |
5.75% |
5.62% |
6.55% |
5.93% |
6.30% |
5.30% |
6.23% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.98% |
5.16% |
6.59% |
8.81% |
5.96% |
5.79% |
6.68% |
6.26% |
6.17% |
5.15% |
5.80% |
Return on Equity (ROE) |
|
13.51% |
11.40% |
13.29% |
16.32% |
11.71% |
11.41% |
13.23% |
12.19% |
12.48% |
10.44% |
12.03% |
Cash Return on Invested Capital (CROIC) |
|
4.45% |
-12.05% |
10.04% |
-0.18% |
-0.50% |
9.49% |
-1.80% |
0.96% |
5.97% |
-1.96% |
5.69% |
Operating Return on Assets (OROA) |
|
1.58% |
1.35% |
1.52% |
1.66% |
1.24% |
1.28% |
1.48% |
1.35% |
1.40% |
1.22% |
1.48% |
Return on Assets (ROA) |
|
1.28% |
1.05% |
1.18% |
1.30% |
1.01% |
1.01% |
1.17% |
1.07% |
1.13% |
0.96% |
1.15% |
Return on Common Equity (ROCE) |
|
12.06% |
10.14% |
11.76% |
14.25% |
10.36% |
10.12% |
11.72% |
10.81% |
11.12% |
9.32% |
10.77% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.67% |
14.31% |
15.45% |
0.00% |
12.15% |
12.02% |
10.70% |
0.00% |
11.32% |
11.06% |
Net Operating Profit after Tax (NOPAT) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
NOPAT Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
39.55% |
46.18% |
41.87% |
41.80% |
42.94% |
50.19% |
44.43% |
44.84% |
42.01% |
48.33% |
44.14% |
Operating Expenses to Revenue |
|
52.70% |
60.14% |
56.39% |
55.18% |
67.39% |
64.09% |
58.65% |
58.35% |
56.47% |
61.19% |
56.30% |
Earnings before Interest and Taxes (EBIT) |
|
912 |
718 |
775 |
846 |
649 |
658 |
764 |
728 |
766 |
653 |
808 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,024 |
835 |
890 |
961 |
764 |
786 |
884 |
851 |
890 |
788 |
946 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.36 |
1.05 |
1.09 |
1.15 |
1.33 |
1.48 |
1.46 |
1.55 |
1.62 |
1.43 |
1.44 |
Price to Tangible Book Value (P/TBV) |
|
2.04 |
1.53 |
1.61 |
1.77 |
1.88 |
2.11 |
2.07 |
2.12 |
2.26 |
1.96 |
1.96 |
Price to Revenue (P/Rev) |
|
2.47 |
1.96 |
1.92 |
1.87 |
2.60 |
2.92 |
2.94 |
3.42 |
3.34 |
3.06 |
3.16 |
Price to Earnings (P/E) |
|
8.87 |
7.15 |
7.04 |
6.86 |
10.23 |
11.63 |
11.58 |
14.04 |
13.16 |
12.12 |
12.58 |
Dividend Yield |
|
4.19% |
5.12% |
5.26% |
5.50% |
4.09% |
3.75% |
3.84% |
3.31% |
3.41% |
3.72% |
3.60% |
Earnings Yield |
|
11.28% |
13.99% |
14.21% |
14.57% |
9.77% |
8.60% |
8.64% |
7.12% |
7.60% |
8.25% |
7.95% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.06 |
0.95 |
0.97 |
0.98 |
1.06 |
1.14 |
1.13 |
1.18 |
1.20 |
1.12 |
1.14 |
Enterprise Value to Revenue (EV/Rev) |
|
4.52 |
4.21 |
3.91 |
4.15 |
4.69 |
4.97 |
5.17 |
5.48 |
5.45 |
5.31 |
5.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.73 |
10.07 |
9.38 |
9.91 |
11.84 |
12.56 |
12.93 |
14.13 |
13.56 |
13.24 |
12.80 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.24 |
11.47 |
10.68 |
11.31 |
13.67 |
14.59 |
15.05 |
16.58 |
15.86 |
15.53 |
15.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
15.48 |
14.61 |
13.61 |
14.39 |
17.39 |
18.49 |
19.00 |
20.87 |
19.98 |
19.57 |
19.04 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.89 |
6.05 |
6.21 |
8.16 |
9.06 |
11.95 |
11.64 |
9.29 |
16.37 |
12.31 |
10.35 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
24.00 |
0.00 |
9.47 |
0.00 |
0.00 |
11.85 |
0.00 |
126.13 |
20.15 |
0.00 |
20.07 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.07 |
1.10 |
1.02 |
1.26 |
1.00 |
0.96 |
1.02 |
0.89 |
0.96 |
0.98 |
0.85 |
Long-Term Debt to Equity |
|
0.79 |
0.70 |
0.69 |
0.99 |
0.85 |
0.81 |
0.85 |
0.82 |
0.73 |
0.71 |
0.69 |
Financial Leverage |
|
0.79 |
0.83 |
0.98 |
1.17 |
1.04 |
1.03 |
1.02 |
1.06 |
0.98 |
0.97 |
0.93 |
Leverage Ratio |
|
10.59 |
10.90 |
11.26 |
12.57 |
11.56 |
11.32 |
11.36 |
11.45 |
11.01 |
10.84 |
10.49 |
Compound Leverage Factor |
|
10.59 |
10.90 |
11.26 |
12.57 |
11.56 |
11.32 |
11.36 |
11.45 |
11.01 |
10.84 |
10.49 |
Debt to Total Capital |
|
51.71% |
52.45% |
50.40% |
55.82% |
50.09% |
49.05% |
50.56% |
47.12% |
48.88% |
49.50% |
45.85% |
Short-Term Debt to Total Capital |
|
13.48% |
19.07% |
16.20% |
12.27% |
7.45% |
7.68% |
8.67% |
3.62% |
11.58% |
13.51% |
8.70% |
Long-Term Debt to Total Capital |
|
38.22% |
33.38% |
34.20% |
43.55% |
42.64% |
41.37% |
41.90% |
43.50% |
37.30% |
35.99% |
37.15% |
Preferred Equity to Total Capital |
|
5.90% |
5.48% |
5.89% |
5.65% |
5.51% |
5.67% |
5.44% |
5.38% |
5.51% |
5.24% |
5.42% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
42.40% |
42.07% |
43.71% |
38.53% |
44.40% |
45.28% |
44.00% |
47.50% |
45.61% |
45.27% |
48.73% |
Debt to EBITDA |
|
5.26 |
5.56 |
4.89 |
5.63 |
5.58 |
5.38 |
5.79 |
5.64 |
5.51 |
5.86 |
5.15 |
Net Debt to EBITDA |
|
4.27 |
4.80 |
4.19 |
4.87 |
4.67 |
4.56 |
4.96 |
4.66 |
4.62 |
4.98 |
4.29 |
Long-Term Debt to EBITDA |
|
3.89 |
3.54 |
3.32 |
4.40 |
4.75 |
4.54 |
4.80 |
5.20 |
4.20 |
4.26 |
4.17 |
Debt to NOPAT |
|
7.58 |
8.07 |
7.10 |
8.18 |
8.19 |
7.92 |
8.51 |
8.33 |
8.12 |
8.66 |
7.66 |
Net Debt to NOPAT |
|
6.17 |
6.96 |
6.08 |
7.07 |
6.85 |
6.71 |
7.28 |
6.88 |
6.82 |
7.36 |
6.38 |
Long-Term Debt to NOPAT |
|
5.61 |
5.14 |
4.82 |
6.38 |
6.97 |
6.68 |
7.05 |
7.69 |
6.20 |
6.30 |
6.20 |
Noncontrolling Interest Sharing Ratio |
|
10.70% |
10.98% |
11.51% |
12.72% |
11.59% |
11.32% |
11.43% |
11.34% |
10.90% |
10.74% |
10.49% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-131 |
-6,199 |
1,714 |
-1,962 |
-2,004 |
1,813 |
-2,384 |
-1,283 |
601 |
-2,556 |
508 |
Operating Cash Flow to CapEx |
|
1,363.82% |
1,451.65% |
393.44% |
757.14% |
1,670.97% |
941.46% |
917.57% |
1,917.53% |
-89.38% |
948.46% |
683.77% |
Free Cash Flow to Firm to Interest Expense |
|
-0.26 |
-8.91 |
1.88 |
-1.80 |
-1.63 |
1.48 |
-1.93 |
-1.03 |
0.55 |
-2.57 |
0.51 |
Operating Cash Flow to Interest Expense |
|
4.17 |
1.90 |
0.53 |
0.58 |
1.68 |
0.32 |
0.55 |
1.49 |
-0.09 |
1.24 |
1.32 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.87 |
1.77 |
0.39 |
0.51 |
1.58 |
0.28 |
0.49 |
1.41 |
-0.20 |
1.11 |
1.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
3.40 |
3.56 |
3.60 |
3.59 |
3.49 |
3.07 |
3.04 |
3.04 |
3.03 |
3.03 |
3.05 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
35,879 |
38,621 |
35,904 |
37,448 |
38,413 |
37,328 |
38,889 |
39,304 |
38,432 |
40,399 |
39,009 |
Invested Capital Turnover |
|
0.24 |
0.25 |
0.24 |
0.25 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
868 |
6,757 |
-1,113 |
2,622 |
2,534 |
-1,293 |
2,985 |
1,856 |
19 |
3,071 |
120 |
Enterprise Value (EV) |
|
37,866 |
36,679 |
34,694 |
36,783 |
40,852 |
42,723 |
43,903 |
46,415 |
46,240 |
45,195 |
44,483 |
Market Capitalization |
|
20,664 |
17,086 |
17,077 |
16,600 |
22,637 |
25,093 |
24,961 |
28,994 |
28,351 |
26,092 |
27,454 |
Book Value per Share |
|
$22.16 |
$23.94 |
$23.05 |
$21.19 |
$25.04 |
$24.65 |
$25.01 |
$27.58 |
$26.14 |
$27.47 |
$28.48 |
Tangible Book Value per Share |
|
$14.75 |
$16.47 |
$15.61 |
$13.77 |
$17.64 |
$17.31 |
$17.67 |
$20.17 |
$18.67 |
$19.96 |
$21.00 |
Total Capital |
|
35,879 |
38,621 |
35,904 |
37,448 |
38,413 |
37,328 |
38,889 |
39,304 |
38,432 |
40,399 |
39,009 |
Total Debt |
|
18,552 |
20,257 |
18,095 |
20,904 |
19,241 |
18,310 |
19,663 |
18,520 |
18,787 |
19,996 |
17,885 |
Total Long-Term Debt |
|
13,714 |
12,893 |
12,278 |
16,310 |
16,380 |
15,444 |
16,293 |
17,096 |
14,337 |
14,539 |
14,492 |
Net Debt |
|
15,086 |
17,477 |
15,501 |
18,067 |
16,099 |
15,514 |
16,826 |
15,305 |
15,773 |
16,987 |
14,913 |
Capital Expenditures (CapEx) |
|
152 |
91 |
122 |
84 |
124 |
41 |
74 |
97 |
113 |
130 |
191 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
18,552 |
20,257 |
18,095 |
20,904 |
19,241 |
18,310 |
19,663 |
18,520 |
18,787 |
19,996 |
17,885 |
Total Depreciation and Amortization (D&A) |
|
112 |
117 |
115 |
115 |
115 |
128 |
120 |
123 |
124 |
135 |
138 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.02 |
$0.78 |
$0.82 |
$0.91 |
$0.72 |
$0.70 |
$0.82 |
$0.78 |
$0.86 |
$0.71 |
$0.88 |
Adjusted Weighted Average Basic Shares Outstanding |
|
688.63M |
684.02M |
684.03M |
684.22M |
684.17M |
685.75M |
686.78M |
680.90M |
682.16M |
671.05M |
670.79M |
Adjusted Diluted Earnings per Share |
|
$1.00 |
$0.78 |
$0.82 |
$0.91 |
$0.71 |
$0.70 |
$0.81 |
$0.78 |
$0.85 |
$0.71 |
$0.88 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
694.95M |
689.57M |
686.39M |
687.06M |
687.68M |
690.63M |
691.08M |
686.11M |
687.30M |
676.04M |
674.03M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
678.59M |
680.72M |
680.89M |
681.02M |
681.22M |
684.04M |
676.80M |
670.54M |
665.62M |
667.49M |
661.89M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
737 |
558 |
601 |
660 |
530 |
520 |
601 |
573 |
620 |
515 |
628 |
Normalized NOPAT Margin |
|
31.89% |
25.21% |
27.53% |
30.65% |
24.55% |
24.83% |
28.87% |
26.88% |
28.56% |
24.17% |
27.97% |
Pre Tax Income Margin |
|
39.46% |
32.44% |
35.50% |
39.29% |
30.06% |
31.42% |
36.70% |
34.15% |
35.28% |
30.64% |
35.99% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.84 |
1.03 |
0.85 |
0.78 |
0.53 |
0.54 |
0.62 |
0.58 |
0.70 |
0.66 |
0.82 |
NOPAT to Interest Expense |
|
1.48 |
0.80 |
0.66 |
0.60 |
0.43 |
0.42 |
0.49 |
0.46 |
0.57 |
0.52 |
0.64 |
EBIT Less CapEx to Interest Expense |
|
1.53 |
0.90 |
0.72 |
0.70 |
0.43 |
0.50 |
0.56 |
0.51 |
0.60 |
0.53 |
0.62 |
NOPAT Less CapEx to Interest Expense |
|
1.18 |
0.67 |
0.52 |
0.53 |
0.33 |
0.39 |
0.43 |
0.38 |
0.46 |
0.39 |
0.44 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
37.90% |
39.48% |
39.78% |
39.55% |
45.13% |
45.56% |
46.21% |
52.29% |
50.82% |
51.36% |
50.94% |
Augmented Payout Ratio |
|
41.99% |
51.43% |
51.55% |
51.29% |
53.64% |
45.56% |
51.62% |
66.91% |
77.83% |
88.18% |
81.98% |
Key Financial Trends
Fifth Third Bancorp (NASDAQ: FITB) has demonstrated solid financial performance over the last two years, as evidenced by the quarterly financial data from Q3 2022 through Q2 2025. Below is a summarized analysis of key trends and metrics based on the income statements, cash flow statements, and balance sheets.
Key Positive Trends:
- Net Income Growth: Consolidated net income increased from $530 million in Q4 2023 to $628 million in Q2 2025, showing a steady rise in profitability.
- Rising Net Interest Income: Net interest income grew from $1.42 billion in Q3 2024 to $1.50 billion in Q2 2025, indicating improved core earnings from lending and investments.
- Increasing Total Revenue: Total revenue rose from around $2.15 billion in Q3 2024 to $2.24 billion in Q2 2025, driven by both interest and non-interest income growth.
- Strong Operating Cash Flows: Net cash from operating activities improved to $1.31 billion in Q2 2025, supporting liquidity and operational stability.
- Robust Asset Growth: Total assets increased steadily, reaching approximately $210.0 billion by Q2 2025, reflecting expansion in lending and investment portfolios.
- Healthy Loan Portfolio: Loans and leases net of allowance grew from about $117.9 billion in Q3 2022 to nearly $120 billion in Q2 2025, showcasing steady credit growth.
- Consistent Dividend Payments: Dividends to common shareholders have been stable, with a dividend per share increasing modestly from $0.33 in early 2023 to $0.37 in Q2 2025, indicating a shareholder-friendly policy.
- Controlled Provision for Credit Losses: Despite some fluctuations, provisions for loan losses have generally been stable relative to loan growth, suggesting effective credit risk management.
Neutral Considerations:
- Salaries and Employee Benefits: Expenses fluctuated but remained between $650 million and $750 million quarterly, reflecting normal business operations and adjustments.
- Marketing Expense Variability: Marketing spend varied across quarters, signaling possible shifts in customer acquisition or brand investment strategies.
- Changes in Operating Assets and Liabilities: Net changes have been both positive and negative across quarters, indicating dynamic working capital management.
Areas of Potential Concern:
- Rising Interest Expense: Interest expense increased notably from $496 million in Q3 2022 to nearly $1 billion in Q2 2025, reducing net interest margin and profitability pressures.
- Elevated Non-Interest Expenses: Total non-interest expenses remained high, around $1.2 billion to $1.3 billion quarterly, suggesting ongoing cost pressures.
- Volatile Investing Cash Flows: Net cash from investing activities showed wide swings, including large purchases and sales of investment securities, which could affect liquidity management.
- Increasing Long-Term Debt: Long-term debt rose from about $11.7 billion in Q3 2022 to $14.5 billion in Q1 2025, potentially increasing leverage and financial risk.
- Decreasing Accumulated Other Comprehensive Income (AOCI): The AOCI was negative and deepening (e.g., -$5.3 billion in Q3 2022 to -$3.5 billion in Q2 2025), reflecting unrealized losses that may impact shareholder equity volatility.
Summary:
Overall, Fifth Third Bancorp displays strength in revenue growth, net income, loan growth, and cash flow from operations, all positive factors supporting its financial health and shareholder returns. However, the bank faces challenges with rising interest expenses, sustained high non-interest costs, leveraged balance sheet expansion, and some volatility in investing activities. Retail investors should monitor how the company manages these cost pressures and debt levels amid economic changes.
10/03/25 02:46 PM ETAI Generated. May Contain Errors.