Annual Income Statements for Finward Bancorp
This table shows Finward Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Finward Bancorp
This table shows Finward Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| Consolidated Net Income / (Loss) |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| Net Income / (Loss) Continuing Operations |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| Total Pre-Tax Income |
|
1.79 |
1.16 |
10 |
0.13 |
0.40 |
2.67 |
0.62 |
2.12 |
3.56 |
1.82 |
2.67 |
| Total Revenue |
|
16 |
15 |
25 |
15 |
15 |
16 |
16 |
17 |
17 |
17 |
17 |
| Net Interest Income / (Expense) |
|
13 |
13 |
12 |
12 |
12 |
13 |
13 |
14 |
14 |
15 |
15 |
| Total Interest Income |
|
22 |
22 |
22 |
22 |
22 |
23 |
22 |
23 |
23 |
23 |
23 |
| Loans and Leases Interest Income |
|
19 |
19 |
19 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
| Investment Securities Interest Income |
|
2.25 |
2.27 |
2.24 |
2.14 |
2.14 |
2.13 |
2.13 |
2.11 |
2.09 |
1.49 |
1.77 |
| Other Interest Income |
|
0.37 |
0.71 |
0.86 |
0.81 |
0.67 |
0.66 |
0.55 |
0.62 |
1.00 |
1.43 |
1.08 |
| Total Interest Expense |
|
8.65 |
9.54 |
10 |
10 |
10 |
9.99 |
9.03 |
8.73 |
8.90 |
8.37 |
7.65 |
| Deposits Interest Expense |
|
7.07 |
8.18 |
8.79 |
8.61 |
8.95 |
8.81 |
8.05 |
7.78 |
8.00 |
7.61 |
6.96 |
| Long-Term Debt Interest Expense |
|
1.14 |
0.96 |
1.04 |
1.06 |
1.09 |
0.78 |
0.64 |
0.58 |
0.51 |
0.45 |
0.42 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.44 |
0.40 |
0.37 |
0.40 |
0.44 |
0.40 |
0.35 |
0.37 |
0.39 |
0.32 |
0.27 |
| Total Non-Interest Income |
|
2.40 |
2.74 |
13 |
2.57 |
2.87 |
3.73 |
2.23 |
2.68 |
2.91 |
1.47 |
2.42 |
| Other Service Charges |
|
1.44 |
1.24 |
1.17 |
1.26 |
1.59 |
1.45 |
1.12 |
1.39 |
1.71 |
1.29 |
1.30 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.19 |
0.63 |
11 |
0.34 |
0.34 |
1.35 |
0.30 |
0.38 |
0.23 |
-1.23 |
0.26 |
| Investment Banking Income |
|
- |
- |
- |
0.76 |
0.73 |
- |
0.62 |
0.70 |
0.76 |
- |
0.66 |
| Other Non-Interest Income |
|
0.19 |
0.19 |
0.19 |
0.21 |
0.21 |
0.20 |
0.20 |
0.22 |
0.21 |
0.75 |
0.20 |
| Provision for Credit Losses |
|
0.24 |
0.78 |
0.00 |
0.08 |
0.00 |
-0.58 |
0.45 |
-0.27 |
-0.30 |
-0.08 |
0.06 |
| Total Non-Interest Expense |
|
13 |
14 |
15 |
14 |
14 |
14 |
14 |
15 |
14 |
15 |
15 |
| Salaries and Employee Benefits |
|
6.73 |
6.29 |
7.11 |
7.04 |
6.96 |
6.63 |
7.37 |
7.31 |
7.33 |
7.57 |
7.59 |
| Net Occupancy & Equipment Expense |
|
2.06 |
5.00 |
3.71 |
2.62 |
2.78 |
6.04 |
2.57 |
2.48 |
2.55 |
1.59 |
2.50 |
| Marketing Expense |
|
0.24 |
0.19 |
0.16 |
0.21 |
0.21 |
0.22 |
0.09 |
0.21 |
0.26 |
0.23 |
0.59 |
| Property & Liability Insurance Claims |
|
0.47 |
0.49 |
0.50 |
0.40 |
0.44 |
0.46 |
0.43 |
0.47 |
0.40 |
0.42 |
0.38 |
| Other Operating Expenses |
|
3.99 |
1.54 |
3.53 |
4.15 |
4.08 |
0.90 |
4.02 |
4.31 |
3.56 |
4.97 |
3.71 |
| Income Tax Expense |
|
-0.40 |
-0.36 |
0.97 |
-0.01 |
-0.21 |
0.57 |
0.16 |
-0.04 |
0.06 |
-0.17 |
0.42 |
| Basic Earnings per Share |
|
$0.52 |
$0.35 |
$2.18 |
$0.03 |
$0.14 |
$0.50 |
$0.11 |
$0.50 |
$0.82 |
$0.46 |
$0.52 |
| Weighted Average Basic Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Diluted Earnings per Share |
|
$0.51 |
$0.37 |
$2.17 |
$0.03 |
$0.14 |
$0.50 |
$0.11 |
$0.50 |
$0.81 |
$0.46 |
$0.52 |
| Weighted Average Diluted Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Cash Dividends to Common per Share |
|
$0.31 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.00 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
Annual Cash Flow Statements for Finward Bancorp
This table details how cash moves in and out of Finward Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-10 |
33 |
-33 |
6.11 |
30 |
-27 |
13 |
-1.89 |
55 |
-15 |
49 |
| Net Cash From Operating Activities |
|
9.46 |
10 |
12 |
11 |
11 |
20 |
17 |
18 |
24 |
9.81 |
9.90 |
| Net Cash From Continuing Operating Activities |
|
9.46 |
10 |
12 |
11 |
11 |
20 |
17 |
18 |
24 |
9.81 |
9.90 |
| Net Income / (Loss) Continuing Operations |
|
7.85 |
9.14 |
8.96 |
9.34 |
12 |
16 |
15 |
15 |
8.38 |
12 |
8.09 |
| Consolidated Net Income / (Loss) |
|
7.85 |
9.14 |
8.96 |
9.34 |
12 |
16 |
15 |
15 |
8.38 |
12 |
8.09 |
| Provision For Loan Losses |
|
0.95 |
1.27 |
1.20 |
1.31 |
2.58 |
3.69 |
1.51 |
0.00 |
2.03 |
-0.50 |
-0.21 |
| Depreciation Expense |
|
2.25 |
2.50 |
2.55 |
2.59 |
1.89 |
3.20 |
4.56 |
5.97 |
7.16 |
7.29 |
6.19 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.69 |
-0.44 |
0.06 |
-2.37 |
-2.86 |
-8.23 |
3.79 |
5.38 |
0.19 |
-14 |
-1.37 |
| Changes in Operating Assets and Liabilities, net |
|
-0.98 |
-2.13 |
-0.54 |
-0.40 |
-2.82 |
5.15 |
-7.78 |
-8.70 |
6.45 |
5.18 |
-2.80 |
| Net Cash From Investing Activities |
|
-45 |
-21 |
-48 |
-31 |
-28 |
-185 |
-126 |
-1.13 |
15 |
43 |
95 |
| Net Cash From Continuing Investing Activities |
|
-45 |
-21 |
-48 |
-31 |
-28 |
-185 |
-126 |
-1.13 |
15 |
43 |
95 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.31 |
-1.71 |
-1.66 |
-1.01 |
-3.04 |
-3.74 |
-3.13 |
-3.03 |
-1.15 |
-3.07 |
-0.85 |
| Purchase of Investment Securities |
|
-135 |
-113 |
-128 |
-110 |
-149 |
-301 |
-223 |
-95 |
-6.50 |
0.76 |
58 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
0.00 |
0.24 |
- |
0.00 |
1.80 |
0.80 |
18 |
0.82 |
| Sale and/or Maturity of Investments |
|
75 |
94 |
83 |
62 |
72 |
120 |
101 |
96 |
22 |
27 |
37 |
| Net Cash From Financing Activities |
|
25 |
44 |
2.34 |
27 |
47 |
138 |
122 |
-18 |
15 |
-68 |
-56 |
| Net Cash From Continuing Financing Activities |
|
25 |
44 |
2.34 |
27 |
47 |
138 |
122 |
-18 |
15 |
-68 |
-56 |
| Net Change in Deposits |
|
25 |
65 |
13 |
12 |
81 |
148 |
132 |
-134 |
38 |
-53 |
-34 |
| Issuance of Debt |
|
11 |
11 |
9.36 |
77 |
0.00 |
2.36 |
-0.15 |
120 |
80 |
150 |
40 |
| Repayment of Debt |
|
-8.00 |
-29 |
-17 |
-55 |
-29 |
-8.00 |
-6.00 |
0.00 |
-120 |
-165 |
-60 |
| Payment of Dividends |
|
-2.96 |
-3.14 |
-3.26 |
-3.43 |
-4.09 |
-4.29 |
-4.31 |
-5.08 |
-5.34 |
-2.07 |
-1.56 |
| Other Financing Activities, Net |
|
- |
0.00 |
0.01 |
-4.12 |
0.00 |
-0.09 |
0.74 |
0.80 |
22 |
1.91 |
-0.56 |
| Cash Interest Paid |
|
2.02 |
2.35 |
2.59 |
4.95 |
9.10 |
5.87 |
2.11 |
4.57 |
29 |
43 |
35 |
| Cash Income Taxes Paid |
|
2.04 |
2.66 |
1.90 |
1.13 |
1.61 |
1.03 |
2.19 |
1.35 |
0.24 |
0.42 |
0.15 |
Quarterly Cash Flow Statements for Finward Bancorp
This table details how cash moves in and out of Finward Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-44 |
14 |
-14 |
11 |
-12 |
-1.07 |
1.78 |
31 |
0.76 |
15 |
-0.89 |
| Net Cash From Operating Activities |
|
5.23 |
1.84 |
-0.03 |
2.75 |
-3.73 |
11 |
-3.81 |
4.77 |
1.20 |
7.74 |
3.64 |
| Net Cash From Continuing Operating Activities |
|
5.23 |
1.84 |
-0.03 |
2.75 |
-3.73 |
11 |
-3.81 |
4.77 |
1.20 |
7.74 |
3.64 |
| Net Income / (Loss) Continuing Operations |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| Consolidated Net Income / (Loss) |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| Provision For Loan Losses |
|
0.24 |
0.78 |
0.00 |
0.08 |
- |
-0.58 |
0.45 |
-0.27 |
-0.30 |
-0.08 |
0.06 |
| Depreciation Expense |
|
1.76 |
2.09 |
1.71 |
1.72 |
2.10 |
1.76 |
1.60 |
1.63 |
1.45 |
1.51 |
1.33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.29 |
0.61 |
-12 |
-0.99 |
-1.91 |
0.48 |
-2.06 |
1.50 |
-2.47 |
1.66 |
0.64 |
| Changes in Operating Assets and Liabilities, net |
|
1.32 |
-3.15 |
0.85 |
1.80 |
-4.52 |
7.05 |
-4.26 |
-0.24 |
-0.98 |
2.68 |
-0.62 |
| Net Cash From Investing Activities |
|
11 |
15 |
39 |
3.16 |
0.57 |
-0.18 |
20 |
10 |
14 |
51 |
-2.16 |
| Net Cash From Continuing Investing Activities |
|
11 |
15 |
39 |
3.16 |
0.57 |
-0.18 |
20 |
10 |
14 |
51 |
-2.16 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.33 |
-0.36 |
-0.71 |
-1.63 |
-0.51 |
-0.22 |
-0.18 |
-0.28 |
-0.15 |
-0.24 |
-0.14 |
| Purchase of Investment Securities |
|
7.68 |
6.23 |
4.16 |
1.82 |
-2.09 |
-3.13 |
17 |
7.65 |
10 |
23 |
-4.91 |
| Sale and/or Maturity of Investments |
|
3.93 |
7.99 |
18 |
3.03 |
3.16 |
3.17 |
2.94 |
2.82 |
3.71 |
28 |
2.89 |
| Net Cash From Financing Activities |
|
-61 |
-2.14 |
-53 |
5.52 |
-8.40 |
-12 |
-14 |
16 |
-15 |
-43 |
-2.37 |
| Net Cash From Continuing Financing Activities |
|
-61 |
-2.14 |
-53 |
5.52 |
-8.40 |
-12 |
-14 |
16 |
-15 |
-43 |
-2.37 |
| Net Change in Deposits |
|
-11 |
29 |
-66 |
9.28 |
-7.94 |
12 |
-10 |
4.47 |
-4.20 |
-24 |
-7.90 |
| Issuance of Debt |
|
- |
-70 |
90 |
- |
60 |
- |
1.66 |
38 |
-10 |
10 |
15 |
| Repayment of Debt |
|
-50 |
50 |
-80 |
-5.00 |
-60 |
-20 |
-10 |
-30 |
- |
-20 |
-10 |
| Payment of Dividends |
|
-1.33 |
-1.34 |
-0.52 |
-0.52 |
-0.52 |
-0.52 |
-0.52 |
-0.00 |
-0.52 |
-0.52 |
-0.52 |
| Other Financing Activities, Net |
|
1.91 |
-10 |
3.01 |
1.75 |
0.07 |
-2.93 |
4.94 |
3.28 |
-0.05 |
-8.73 |
1.05 |
| Cash Interest Paid |
|
7.24 |
9.54 |
13 |
9.22 |
11 |
10 |
8.99 |
8.72 |
9.01 |
8.58 |
8.62 |
Annual Balance Sheets for Finward Bancorp
This table presents Finward Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
865 |
914 |
927 |
1,096 |
1,329 |
1,496 |
1,621 |
2,070 |
2,108 |
2,061 |
2,021 |
| Cash and Due from Banks |
|
9.92 |
15 |
11 |
13 |
21 |
14 |
13 |
20 |
18 |
18 |
18 |
| Interest Bearing Deposits at Other Banks |
|
0.77 |
29 |
0.14 |
3.12 |
11 |
5.91 |
20 |
11 |
68 |
52 |
101 |
| Trading Account Securities |
|
233 |
234 |
244 |
245 |
283 |
422 |
532 |
372 |
372 |
335 |
317 |
| Loans and Leases, Net of Allowance |
|
565 |
576 |
613 |
756 |
898 |
953 |
953 |
1,501 |
1,494 |
1,492 |
1,433 |
| Loans and Leases |
|
572 |
584 |
620 |
764 |
907 |
965 |
967 |
1,514 |
1,513 |
1,509 |
1,450 |
| Allowance for Loan and Lease Losses |
|
6.95 |
7.70 |
7.48 |
7.96 |
9.00 |
12 |
13 |
13 |
19 |
17 |
18 |
| Premises and Equipment, Net |
|
19 |
19 |
20 |
25 |
29 |
31 |
31 |
40 |
38 |
47 |
45 |
| Goodwill |
|
2.56 |
2.79 |
2.79 |
8.17 |
11 |
11 |
11 |
22 |
22 |
22 |
22 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
4.12 |
3.13 |
4.79 |
3.27 |
1.86 |
1.17 |
| Other Assets |
|
31 |
35 |
33 |
43 |
58 |
54 |
55 |
96 |
93 |
92 |
83 |
| Total Liabilities & Shareholders' Equity |
|
865 |
914 |
927 |
1,096 |
1,329 |
1,496 |
1,621 |
2,070 |
2,108 |
2,061 |
2,021 |
| Total Liabilities |
|
784 |
830 |
835 |
995 |
1,195 |
1,345 |
1,464 |
1,934 |
1,961 |
1,909 |
1,847 |
| Non-Interest Bearing Deposits |
|
100 |
112 |
121 |
127 |
172 |
242 |
295 |
359 |
296 |
263 |
267 |
| Interest Bearing Deposits |
|
615 |
668 |
672 |
803 |
982 |
1,061 |
1,139 |
1,416 |
1,518 |
1,497 |
1,460 |
| Federal Funds Purchased and Securities Sold |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
40 |
40 |
| Long-Term Debt |
|
39 |
26 |
21 |
43 |
14 |
6.15 |
0.00 |
120 |
80 |
65 |
45 |
| Other Long-Term Liabilities |
|
11 |
9.92 |
10 |
10 |
15 |
22 |
15 |
23 |
29 |
44 |
35 |
| Total Equity & Noncontrolling Interests |
|
81 |
84 |
92 |
101 |
134 |
152 |
157 |
136 |
147 |
151 |
175 |
| Total Preferred & Common Equity |
|
81 |
84 |
92 |
101 |
134 |
152 |
157 |
136 |
147 |
151 |
175 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
81 |
84 |
92 |
101 |
134 |
152 |
157 |
136 |
147 |
151 |
175 |
| Common Stock |
|
4.52 |
4.66 |
4.87 |
12 |
30 |
30 |
30 |
69 |
70 |
70 |
70 |
| Retained Earnings |
|
75 |
81 |
87 |
92 |
100 |
111 |
122 |
132 |
129 |
139 |
146 |
| Accumulated Other Comprehensive Income / (Loss) |
|
1.41 |
-1.51 |
0.68 |
-2.80 |
4.26 |
10 |
4.28 |
-64 |
-52 |
-58 |
-42 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
- |
0.00 |
Quarterly Balance Sheets for Finward Bancorp
This table presents Finward Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,087 |
2,072 |
2,077 |
2,075 |
2,040 |
2,058 |
2,053 |
2,015 |
| Cash and Due from Banks |
|
18 |
16 |
19 |
23 |
19 |
23 |
19 |
16 |
| Interest Bearing Deposits at Other Banks |
|
53 |
55 |
63 |
48 |
53 |
80 |
84 |
103 |
| Trading Account Securities |
|
341 |
347 |
341 |
353 |
333 |
329 |
338 |
308 |
| Loans and Leases, Net of Allowance |
|
1,506 |
1,489 |
1,488 |
1,490 |
1,474 |
1,466 |
1,456 |
1,438 |
| Loans and Leases |
|
1,526 |
1,508 |
1,506 |
1,508 |
1,492 |
1,484 |
1,474 |
1,455 |
| Allowance for Loan and Lease Losses |
|
19 |
19 |
18 |
19 |
18 |
18 |
18 |
17 |
| Premises and Equipment, Net |
|
39 |
48 |
49 |
48 |
47 |
46 |
46 |
44 |
| Goodwill |
|
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
| Intangible Assets |
|
3.64 |
2.91 |
2.56 |
2.20 |
1.64 |
1.41 |
1.27 |
1.08 |
| Other Assets |
|
103 |
91 |
91 |
88 |
90 |
90 |
86 |
83 |
| Total Liabilities & Shareholders' Equity |
|
2,087 |
2,072 |
2,077 |
2,075 |
2,040 |
2,058 |
2,053 |
2,015 |
| Total Liabilities |
|
1,968 |
1,920 |
1,928 |
1,915 |
1,888 |
1,904 |
1,887 |
1,843 |
| Non-Interest Bearing Deposits |
|
313 |
297 |
287 |
285 |
281 |
271 |
280 |
279 |
| Interest Bearing Deposits |
|
1,471 |
1,451 |
1,470 |
1,464 |
1,469 |
1,484 |
1,470 |
1,440 |
| Federal Funds Purchased and Securities Sold |
|
- |
- |
- |
- |
- |
- |
- |
41 |
| Long-Term Debt |
|
100 |
90 |
85 |
85 |
57 |
65 |
55 |
50 |
| Other Long-Term Liabilities |
|
36 |
42 |
44 |
38 |
36 |
35 |
33 |
33 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
119 |
152 |
149 |
160 |
152 |
154 |
165 |
172 |
| Total Preferred & Common Equity |
|
119 |
152 |
149 |
160 |
152 |
154 |
165 |
172 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
119 |
152 |
149 |
160 |
152 |
154 |
165 |
172 |
| Common Stock |
|
69 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
| Retained Earnings |
|
128 |
138 |
138 |
138 |
140 |
142 |
145 |
148 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-79 |
-56 |
-59 |
-48 |
-58 |
-58 |
-49 |
-46 |
Annual Metrics And Ratios for Finward Bancorp
This table displays calculated financial ratios and metrics derived from Finward Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
2,851,417.00 |
2,860,157.00 |
2,864,007.00 |
3,029,157.00 |
3,451,797.00 |
3,463,136.00 |
3,479,139.00 |
4,297,799.00 |
4,300,517.00 |
- |
4,327,000.00 |
| DEI Adjusted Shares Outstanding |
|
2,851,417.00 |
2,860,157.00 |
2,864,007.00 |
3,029,157.00 |
3,451,797.00 |
3,463,136.00 |
3,479,139.00 |
4,297,799.00 |
4,300,517.00 |
- |
4,327,000.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
2.75 |
3.20 |
3.13 |
3.08 |
3.50 |
4.60 |
4.30 |
3.51 |
1.95 |
- |
1.87 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.85% |
10.07% |
2.26% |
12.83% |
23.86% |
18.95% |
0.77% |
21.91% |
-16.98% |
8.87% |
-7.11% |
| EBITDA Growth |
|
3.39% |
19.00% |
1.39% |
-7.04% |
17.71% |
38.62% |
-4.43% |
7.59% |
-32.49% |
36.42% |
-31.07% |
| EBIT Growth |
|
1.08% |
21.14% |
1.20% |
-8.99% |
28.69% |
35.00% |
-12.45% |
1.11% |
-51.41% |
67.25% |
-39.73% |
| NOPAT Growth |
|
6.19% |
16.43% |
-1.98% |
4.20% |
29.56% |
31.70% |
-6.08% |
0.78% |
-44.43% |
44.75% |
-33.33% |
| Net Income Growth |
|
6.19% |
16.43% |
-1.98% |
4.20% |
29.56% |
31.70% |
-6.08% |
0.78% |
-44.43% |
44.75% |
-33.33% |
| EPS Growth |
|
5.77% |
16.36% |
-2.19% |
1.28% |
11.36% |
30.31% |
-6.52% |
-16.28% |
-45.56% |
44.90% |
-33.80% |
| Operating Cash Flow Growth |
|
-1.23% |
9.83% |
18.36% |
-14.30% |
3.96% |
80.12% |
-13.65% |
4.03% |
36.55% |
-59.50% |
0.98% |
| Free Cash Flow Firm Growth |
|
91.02% |
2,543.57% |
-64.12% |
-360.16% |
138.14% |
-53.59% |
284.34% |
-659.02% |
117.29% |
42.29% |
-92.09% |
| Invested Capital Growth |
|
6.80% |
-10.78% |
0.25% |
25.64% |
2.25% |
7.49% |
-0.21% |
58.82% |
-2.36% |
-3.37% |
1.50% |
| Revenue Q/Q Growth |
|
2.52% |
1.84% |
0.67% |
5.09% |
2.36% |
6.15% |
-0.83% |
4.49% |
-6.04% |
1.27% |
0.27% |
| EBITDA Q/Q Growth |
|
2.00% |
5.15% |
0.99% |
0.42% |
-10.25% |
6.90% |
5.87% |
3.16% |
-11.80% |
6.07% |
-7.17% |
| EBIT Q/Q Growth |
|
2.04% |
5.42% |
0.69% |
0.05% |
-4.24% |
5.48% |
-0.52% |
4.32% |
-26.15% |
12.70% |
-9.52% |
| NOPAT Q/Q Growth |
|
3.97% |
3.39% |
-4.70% |
8.78% |
-2.94% |
6.19% |
0.73% |
4.48% |
-22.60% |
5.12% |
-1.44% |
| Net Income Q/Q Growth |
|
3.97% |
3.39% |
-4.70% |
8.78% |
-2.94% |
6.19% |
0.73% |
4.48% |
-22.60% |
5.12% |
-1.44% |
| EPS Q/Q Growth |
|
3.77% |
3.56% |
-4.86% |
6.73% |
-5.36% |
6.24% |
0.23% |
0.56% |
-23.14% |
4.80% |
-2.08% |
| Operating Cash Flow Q/Q Growth |
|
17.14% |
26.69% |
-12.21% |
92.55% |
-42.69% |
2.03% |
0.02% |
46.29% |
-14.95% |
1,068.65% |
-23.63% |
| Free Cash Flow Firm Q/Q Growth |
|
-108.12% |
2,186.07% |
258.20% |
-7,186.08% |
44.81% |
442.65% |
-17.33% |
-1,510.31% |
124.53% |
342.14% |
-82.00% |
| Invested Capital Q/Q Growth |
|
3.88% |
-12.42% |
-16.33% |
-0.82% |
-2.63% |
-4.74% |
-2.96% |
38.61% |
-0.70% |
-10.80% |
-18.32% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
34.98% |
37.82% |
37.49% |
30.89% |
29.36% |
34.21% |
32.45% |
28.64% |
23.29% |
29.18% |
21.65% |
| EBIT Margin |
|
28.20% |
31.04% |
30.71% |
24.78% |
25.74% |
29.21% |
25.38% |
21.05% |
12.32% |
18.93% |
12.28% |
| Profit (Net Income) Margin |
|
22.95% |
24.27% |
23.26% |
21.49% |
22.47% |
24.88% |
23.19% |
19.17% |
12.83% |
17.06% |
12.25% |
| Tax Burden Percent |
|
81.37% |
78.20% |
75.75% |
86.72% |
87.31% |
85.17% |
91.37% |
91.07% |
104.16% |
90.15% |
99.72% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
18.63% |
21.80% |
24.25% |
13.28% |
12.69% |
14.83% |
8.63% |
8.93% |
-4.16% |
9.85% |
0.28% |
| Return on Invested Capital (ROIC) |
|
5.84% |
6.96% |
7.22% |
6.66% |
7.66% |
9.62% |
8.73% |
6.81% |
3.12% |
4.65% |
3.71% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.84% |
6.96% |
7.22% |
6.66% |
7.66% |
9.62% |
8.73% |
6.81% |
3.12% |
4.65% |
3.71% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.16% |
4.12% |
2.95% |
2.99% |
2.61% |
1.53% |
0.98% |
3.49% |
2.79% |
3.47% |
1.25% |
| Return on Equity (ROE) |
|
10.00% |
11.08% |
10.17% |
9.65% |
10.27% |
11.15% |
9.71% |
10.29% |
5.91% |
8.12% |
4.96% |
| Cash Return on Invested Capital (CROIC) |
|
-0.73% |
18.35% |
6.97% |
-16.06% |
5.44% |
2.41% |
8.94% |
-38.65% |
5.51% |
8.07% |
2.22% |
| Operating Return on Assets (OROA) |
|
1.18% |
1.31% |
1.29% |
1.06% |
1.14% |
1.32% |
1.05% |
0.90% |
0.39% |
0.65% |
0.40% |
| Return on Assets (ROA) |
|
0.96% |
1.03% |
0.97% |
0.92% |
1.00% |
1.13% |
0.96% |
0.82% |
0.40% |
0.58% |
0.40% |
| Return on Common Equity (ROCE) |
|
10.00% |
11.08% |
10.17% |
9.65% |
10.27% |
11.15% |
9.71% |
10.29% |
5.91% |
8.12% |
4.96% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.70% |
10.87% |
9.73% |
9.20% |
9.02% |
10.50% |
9.55% |
11.06% |
5.69% |
8.01% |
4.63% |
| Net Operating Profit after Tax (NOPAT) |
|
7.85 |
9.14 |
8.96 |
9.34 |
12 |
16 |
15 |
15 |
8.38 |
12 |
8.09 |
| NOPAT Margin |
|
22.95% |
24.27% |
23.26% |
21.49% |
22.47% |
24.88% |
23.19% |
19.17% |
12.83% |
17.06% |
12.25% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
54.02% |
51.69% |
50.75% |
53.47% |
52.13% |
48.08% |
53.49% |
56.49% |
63.19% |
61.47% |
61.48% |
| Operating Expenses to Revenue |
|
69.01% |
65.60% |
66.17% |
72.21% |
69.46% |
65.03% |
72.28% |
78.95% |
84.58% |
81.78% |
88.03% |
| Earnings before Interest and Taxes (EBIT) |
|
9.65 |
12 |
12 |
11 |
14 |
19 |
16 |
17 |
8.05 |
13 |
8.11 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12 |
14 |
14 |
13 |
16 |
22 |
21 |
23 |
15 |
21 |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.87 |
0.84 |
0.77 |
1.24 |
1.08 |
0.67 |
0.94 |
1.08 |
0.72 |
0.80 |
0.87 |
| Price to Tangible Book Value (P/TBV) |
|
0.90 |
0.87 |
0.79 |
1.35 |
1.18 |
0.74 |
1.03 |
1.35 |
0.87 |
0.95 |
1.00 |
| Price to Revenue (P/Rev) |
|
2.06 |
1.88 |
1.84 |
2.90 |
2.69 |
1.58 |
2.27 |
1.88 |
1.62 |
1.70 |
2.30 |
| Price to Earnings (P/E) |
|
8.99 |
7.74 |
7.91 |
13.51 |
11.96 |
6.35 |
9.80 |
9.79 |
12.66 |
9.95 |
18.77 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.74% |
3.61% |
5.03% |
1.72% |
1.37% |
| Earnings Yield |
|
11.13% |
12.92% |
12.64% |
7.40% |
8.36% |
15.75% |
10.20% |
10.22% |
7.90% |
10.05% |
5.33% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.84 |
0.53 |
0.73 |
1.04 |
0.76 |
0.58 |
0.74 |
0.92 |
0.52 |
0.61 |
0.35 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.42 |
1.74 |
2.35 |
3.72 |
2.24 |
1.55 |
1.96 |
3.17 |
2.12 |
2.18 |
1.17 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.78 |
4.60 |
6.26 |
12.04 |
7.64 |
4.53 |
6.04 |
11.07 |
9.09 |
7.48 |
5.39 |
| Enterprise Value to EBIT (EV/EBIT) |
|
12.13 |
5.60 |
7.64 |
15.01 |
8.71 |
5.30 |
7.72 |
15.06 |
17.18 |
11.54 |
9.51 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.90 |
7.16 |
10.08 |
17.31 |
9.98 |
6.23 |
8.44 |
16.54 |
16.49 |
12.80 |
9.54 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.37 |
6.30 |
7.35 |
15.33 |
11.02 |
5.03 |
7.41 |
14.06 |
5.71 |
15.83 |
7.79 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
2.72 |
10.44 |
0.00 |
14.06 |
24.90 |
8.25 |
0.00 |
9.33 |
7.37 |
15.94 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.72 |
0.47 |
0.35 |
0.54 |
0.19 |
0.13 |
0.09 |
0.99 |
0.80 |
0.69 |
0.26 |
| Long-Term Debt to Equity |
|
0.49 |
0.31 |
0.23 |
0.42 |
0.10 |
0.04 |
0.00 |
0.88 |
0.54 |
0.43 |
0.26 |
| Financial Leverage |
|
0.71 |
0.59 |
0.41 |
0.45 |
0.34 |
0.16 |
0.11 |
0.51 |
0.89 |
0.75 |
0.34 |
| Leverage Ratio |
|
10.44 |
10.78 |
10.45 |
10.46 |
10.29 |
9.88 |
10.11 |
12.60 |
14.73 |
13.95 |
12.52 |
| Compound Leverage Factor |
|
10.44 |
10.78 |
10.45 |
10.46 |
10.29 |
9.88 |
10.11 |
12.60 |
14.73 |
13.95 |
12.52 |
| Debt to Total Capital |
|
41.75% |
32.13% |
25.90% |
35.00% |
15.98% |
11.58% |
8.52% |
49.84% |
44.50% |
40.98% |
20.49% |
| Short-Term Debt to Total Capital |
|
13.32% |
11.29% |
9.10% |
7.45% |
7.20% |
7.99% |
8.52% |
5.70% |
14.36% |
15.64% |
0.00% |
| Long-Term Debt to Total Capital |
|
28.43% |
20.84% |
16.81% |
27.55% |
8.77% |
3.58% |
0.00% |
44.13% |
30.14% |
25.34% |
20.49% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
58.25% |
67.87% |
74.10% |
65.00% |
84.02% |
88.42% |
91.48% |
50.16% |
55.50% |
59.02% |
79.51% |
| Debt to EBITDA |
|
4.85 |
2.80 |
2.23 |
4.07 |
1.61 |
0.91 |
0.70 |
6.02 |
7.77 |
5.07 |
3.15 |
| Net Debt to EBITDA |
|
3.88 |
-0.37 |
1.35 |
2.64 |
-1.51 |
-0.09 |
-0.97 |
4.52 |
2.11 |
1.66 |
-5.22 |
| Long-Term Debt to EBITDA |
|
3.30 |
1.81 |
1.45 |
3.20 |
0.89 |
0.28 |
0.00 |
5.33 |
5.26 |
3.13 |
3.15 |
| Debt to NOPAT |
|
7.39 |
4.36 |
3.59 |
5.85 |
2.11 |
1.25 |
0.97 |
8.99 |
14.10 |
8.67 |
5.56 |
| Net Debt to NOPAT |
|
5.92 |
-0.58 |
2.17 |
3.80 |
-1.98 |
-0.12 |
-1.36 |
6.75 |
3.83 |
2.85 |
-9.23 |
| Long-Term Debt to NOPAT |
|
5.03 |
2.83 |
2.33 |
4.61 |
1.16 |
0.39 |
0.00 |
7.96 |
9.55 |
5.36 |
5.56 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-0.99 |
24 |
8.65 |
-23 |
8.59 |
3.99 |
15 |
-86 |
15 |
21 |
4.84 |
| Operating Cash Flow to CapEx |
|
722.14% |
607.60% |
742.18% |
1,042.53% |
391.60% |
528.41% |
544.85% |
1,437.96% |
6,937.25% |
0.00% |
29,120.59% |
| Free Cash Flow to Firm to Interest Expense |
|
-0.49 |
10.28 |
3.34 |
-4.42 |
0.94 |
0.69 |
7.36 |
-17.52 |
0.47 |
0.52 |
0.14 |
| Operating Cash Flow to Interest Expense |
|
4.70 |
4.43 |
4.74 |
2.07 |
1.21 |
3.44 |
8.19 |
3.63 |
0.78 |
0.24 |
0.28 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.05 |
3.70 |
4.11 |
1.87 |
0.90 |
2.79 |
6.69 |
3.38 |
0.76 |
0.60 |
0.28 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
1.87 |
1.97 |
1.98 |
1.96 |
1.99 |
2.13 |
2.08 |
2.20 |
1.66 |
1.66 |
1.43 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
139 |
124 |
124 |
156 |
160 |
172 |
171 |
272 |
265 |
257 |
220 |
| Invested Capital Turnover |
|
0.25 |
0.29 |
0.31 |
0.31 |
0.34 |
0.39 |
0.38 |
0.36 |
0.24 |
0.27 |
0.30 |
| Increase / (Decrease) in Invested Capital |
|
8.84 |
-15 |
0.31 |
32 |
3.51 |
12 |
-0.35 |
101 |
-6.43 |
-8.94 |
3.25 |
| Enterprise Value (EV) |
|
117 |
65 |
90 |
162 |
121 |
99 |
126 |
249 |
138 |
155 |
77 |
| Market Capitalization |
|
71 |
71 |
71 |
126 |
145 |
101 |
147 |
148 |
106 |
121 |
152 |
| Book Value per Share |
|
$28.38 |
$29.41 |
$32.14 |
$33.50 |
$38.85 |
$43.80 |
$45.02 |
$31.74 |
$34.26 |
$35.10 |
$40.37 |
| Tangible Book Value per Share |
|
$27.48 |
$28.43 |
$31.17 |
$30.80 |
$35.63 |
$39.40 |
$40.92 |
$25.41 |
$28.29 |
$29.48 |
$34.92 |
| Total Capital |
|
139 |
124 |
124 |
156 |
160 |
172 |
171 |
272 |
265 |
257 |
220 |
| Total Debt |
|
58 |
40 |
32 |
55 |
25 |
20 |
15 |
136 |
118 |
105 |
45 |
| Total Long-Term Debt |
|
39 |
26 |
21 |
43 |
14 |
6.15 |
0.00 |
120 |
80 |
65 |
45 |
| Net Debt |
|
46 |
-5.28 |
19 |
35 |
-24 |
-1.96 |
-20 |
102 |
32 |
35 |
-75 |
| Capital Expenditures (CapEx) |
|
1.31 |
1.71 |
1.66 |
1.01 |
2.80 |
3.74 |
3.13 |
1.23 |
0.35 |
-15 |
0.03 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
58 |
40 |
32 |
55 |
25 |
20 |
15 |
136 |
118 |
105 |
45 |
| Total Depreciation and Amortization (D&A) |
|
2.32 |
2.55 |
2.61 |
2.66 |
1.95 |
3.20 |
4.56 |
5.97 |
7.16 |
7.29 |
6.19 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.75 |
$3.20 |
$3.13 |
$3.17 |
$3.53 |
$4.80 |
$4.30 |
$3.61 |
$1.96 |
$2.85 |
$1.89 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
2.86M |
2.86M |
2.87M |
3.45M |
3.46M |
3.48M |
4.29M |
4.30M |
4.30M |
4.32M |
4.33M |
| Adjusted Diluted Earnings per Share |
|
$2.75 |
$3.20 |
$3.13 |
$3.17 |
$3.53 |
$4.80 |
$4.30 |
$3.60 |
$1.96 |
$2.84 |
$1.88 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
2.86M |
2.86M |
2.87M |
3.45M |
3.46M |
3.48M |
4.29M |
4.30M |
4.30M |
4.32M |
4.33M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
2.86M |
2.86M |
2.87M |
3.45M |
3.46M |
3.48M |
4.29M |
4.30M |
4.30M |
4.32M |
4.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.85 |
9.14 |
8.96 |
9.34 |
12 |
16 |
15 |
16 |
5.63 |
12 |
8.09 |
| Normalized NOPAT Margin |
|
22.95% |
24.27% |
23.26% |
21.49% |
22.47% |
24.88% |
23.19% |
20.95% |
8.62% |
17.06% |
12.25% |
| Pre Tax Income Margin |
|
28.20% |
31.04% |
30.71% |
24.78% |
25.74% |
29.21% |
25.38% |
21.05% |
12.32% |
18.93% |
12.28% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.79 |
4.99 |
4.56 |
2.11 |
1.52 |
3.26 |
7.87 |
3.39 |
0.26 |
0.33 |
0.23 |
| NOPAT to Interest Expense |
|
3.90 |
3.90 |
3.46 |
1.83 |
1.33 |
2.78 |
7.19 |
3.09 |
0.27 |
0.30 |
0.23 |
| EBIT Less CapEx to Interest Expense |
|
4.14 |
4.26 |
3.92 |
1.92 |
1.22 |
2.61 |
6.37 |
3.14 |
0.25 |
0.69 |
0.23 |
| NOPAT Less CapEx to Interest Expense |
|
3.25 |
3.17 |
2.82 |
1.64 |
1.02 |
2.12 |
5.69 |
2.83 |
0.26 |
0.66 |
0.23 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
37.72% |
34.38% |
36.42% |
36.76% |
33.77% |
26.93% |
28.80% |
33.65% |
63.66% |
17.06% |
19.25% |
| Augmented Payout Ratio |
|
37.72% |
34.38% |
36.42% |
36.76% |
33.77% |
26.93% |
28.80% |
33.65% |
63.66% |
17.06% |
19.25% |
Quarterly Metrics And Ratios for Finward Bancorp
This table displays calculated financial ratios and metrics derived from Finward Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
4,303,766.00 |
4,300,517.00 |
4,299,092.00 |
4,310,251.00 |
4,313,940.00 |
- |
4,324,485.00 |
4,325,589.00 |
4,324,889.00 |
4,327,000.00 |
4,330,486.00 |
| DEI Adjusted Shares Outstanding |
|
4,303,766.00 |
4,300,517.00 |
4,299,092.00 |
4,310,251.00 |
4,313,940.00 |
- |
4,324,485.00 |
4,325,589.00 |
4,324,889.00 |
4,327,000.00 |
4,330,486.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.51 |
0.35 |
2.16 |
0.03 |
0.14 |
- |
0.11 |
0.50 |
0.81 |
0.46 |
0.52 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-22.88% |
-21.37% |
46.19% |
-14.19% |
-4.23% |
5.75% |
-38.46% |
13.68% |
16.69% |
1.08% |
12.52% |
| EBITDA Growth |
|
-46.98% |
-38.55% |
228.74% |
-61.08% |
-29.78% |
36.64% |
-81.48% |
101.67% |
100.92% |
-24.94% |
80.05% |
| EBIT Growth |
|
-65.03% |
-71.15% |
300.27% |
-94.72% |
-77.75% |
131.26% |
-93.99% |
1,479.10% |
792.23% |
-31.94% |
332.63% |
| NOPAT Growth |
|
-51.91% |
-61.82% |
314.24% |
-94.13% |
-72.34% |
39.11% |
-95.10% |
1,404.20% |
477.06% |
-5.61% |
392.75% |
| Net Income Growth |
|
-51.91% |
-61.82% |
314.24% |
-94.13% |
-72.34% |
39.11% |
-95.10% |
1,404.20% |
477.06% |
-5.61% |
392.75% |
| EPS Growth |
|
-52.34% |
-61.46% |
325.49% |
-94.74% |
-72.55% |
35.14% |
-94.93% |
1,566.67% |
478.57% |
-8.00% |
372.73% |
| Operating Cash Flow Growth |
|
-9.07% |
-69.82% |
-100.63% |
-79.16% |
-171.29% |
487.55% |
-15,136.00% |
73.42% |
132.21% |
-28.36% |
195.43% |
| Free Cash Flow Firm Growth |
|
-354.12% |
108.21% |
93.79% |
133.44% |
71.54% |
39.09% |
661.67% |
-80.29% |
212.91% |
-102.47% |
12.49% |
| Invested Capital Growth |
|
36.29% |
-2.36% |
5.43% |
-16.97% |
7.57% |
-3.37% |
-10.33% |
-3.26% |
-6.49% |
1.50% |
-12.27% |
| Revenue Q/Q Growth |
|
-8.89% |
-0.52% |
63.46% |
-42.08% |
1.68% |
9.86% |
-4.88% |
6.99% |
4.38% |
-4.85% |
5.89% |
| EBITDA Q/Q Growth |
|
-25.58% |
-8.75% |
269.00% |
-84.47% |
34.28% |
77.56% |
-49.98% |
69.09% |
33.79% |
-33.67% |
20.00% |
| EBIT Q/Q Growth |
|
-29.30% |
-35.58% |
787.53% |
-98.69% |
197.76% |
569.42% |
-76.94% |
243.51% |
68.24% |
-48.93% |
46.59% |
| NOPAT Q/Q Growth |
|
-10.13% |
-31.04% |
514.10% |
-98.46% |
323.78% |
246.86% |
-78.35% |
372.75% |
62.58% |
-43.27% |
13.00% |
| Net Income Q/Q Growth |
|
-10.13% |
-31.04% |
514.10% |
-98.46% |
323.78% |
246.86% |
-78.35% |
372.75% |
62.58% |
-43.27% |
13.00% |
| EPS Q/Q Growth |
|
-10.53% |
-27.45% |
486.49% |
-98.62% |
366.67% |
257.14% |
-78.00% |
354.55% |
62.00% |
-43.21% |
13.04% |
| Operating Cash Flow Q/Q Growth |
|
-60.40% |
-64.80% |
-101.36% |
11,100.00% |
-235.45% |
390.07% |
-135.25% |
225.20% |
-74.84% |
545.08% |
-53.04% |
| Free Cash Flow Firm Q/Q Growth |
|
59.30% |
111.50% |
-166.52% |
1,173.69% |
-134.63% |
156.23% |
-42.03% |
-62.33% |
98.45% |
-105.71% |
2,737.08% |
| Invested Capital Q/Q Growth |
|
-19.75% |
-0.70% |
6.50% |
-2.16% |
3.97% |
-10.80% |
17.14% |
5.55% |
0.50% |
-18.32% |
1.25% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
22.88% |
20.98% |
47.37% |
12.70% |
16.78% |
27.11% |
14.26% |
22.53% |
28.88% |
20.13% |
22.82% |
| EBIT Margin |
|
11.55% |
7.48% |
40.59% |
0.92% |
2.68% |
16.35% |
3.96% |
12.73% |
20.51% |
11.01% |
15.24% |
| Profit (Net Income) Margin |
|
14.11% |
9.78% |
36.74% |
0.98% |
4.07% |
12.86% |
2.93% |
12.94% |
20.15% |
12.01% |
12.82% |
| Tax Burden Percent |
|
122.20% |
130.82% |
90.52% |
106.72% |
151.88% |
78.70% |
73.86% |
101.65% |
98.23% |
109.13% |
84.13% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
-22.20% |
-30.82% |
9.48% |
-6.72% |
-51.88% |
21.30% |
26.14% |
-1.65% |
1.77% |
-9.13% |
15.87% |
| Return on Invested Capital (ROIC) |
|
4.23% |
2.38% |
9.78% |
0.23% |
1.03% |
3.50% |
0.67% |
3.01% |
4.77% |
3.64% |
3.66% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.23% |
2.38% |
9.78% |
0.23% |
1.03% |
3.50% |
0.67% |
3.01% |
4.77% |
3.64% |
3.66% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.04% |
2.12% |
8.71% |
0.26% |
1.02% |
2.62% |
0.51% |
2.40% |
3.40% |
1.23% |
1.71% |
| Return on Equity (ROE) |
|
8.27% |
4.50% |
18.48% |
0.49% |
2.05% |
6.12% |
1.18% |
5.41% |
8.17% |
4.87% |
5.38% |
| Cash Return on Invested Capital (CROIC) |
|
-26.05% |
5.51% |
0.31% |
22.85% |
-3.14% |
8.07% |
12.12% |
5.27% |
9.66% |
2.22% |
17.23% |
| Operating Return on Assets (OROA) |
|
0.39% |
0.23% |
1.43% |
0.03% |
0.09% |
0.56% |
0.12% |
0.39% |
0.65% |
0.36% |
0.51% |
| Return on Assets (ROA) |
|
0.47% |
0.31% |
1.29% |
0.03% |
0.14% |
0.44% |
0.09% |
0.40% |
0.64% |
0.39% |
0.43% |
| Return on Common Equity (ROCE) |
|
8.27% |
4.50% |
18.48% |
0.49% |
2.05% |
6.12% |
1.18% |
5.41% |
8.17% |
4.87% |
5.38% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.10% |
0.00% |
10.17% |
8.83% |
7.23% |
0.00% |
2.18% |
3.45% |
4.96% |
0.00% |
5.73% |
| Net Operating Profit after Tax (NOPAT) |
|
2.19 |
1.51 |
9.28 |
0.14 |
0.61 |
2.10 |
0.46 |
2.15 |
3.50 |
1.98 |
2.24 |
| NOPAT Margin |
|
14.11% |
9.78% |
36.74% |
0.98% |
4.07% |
12.86% |
2.93% |
12.94% |
20.15% |
12.01% |
12.82% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
58.12% |
74.32% |
43.46% |
67.49% |
66.93% |
78.89% |
64.49% |
60.18% |
58.42% |
56.89% |
61.05% |
| Operating Expenses to Revenue |
|
86.88% |
87.48% |
59.41% |
98.56% |
97.32% |
87.20% |
93.12% |
88.92% |
81.22% |
89.50% |
84.45% |
| Earnings before Interest and Taxes (EBIT) |
|
1.79 |
1.16 |
10 |
0.13 |
0.40 |
2.67 |
0.62 |
2.12 |
3.56 |
1.82 |
2.67 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.55 |
3.24 |
12 |
1.86 |
2.50 |
4.43 |
2.22 |
3.75 |
5.01 |
3.33 |
3.99 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.79 |
0.72 |
0.68 |
0.70 |
0.85 |
0.80 |
0.82 |
0.77 |
0.84 |
0.87 |
0.91 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
0.87 |
0.82 |
0.84 |
1.01 |
0.95 |
0.97 |
0.92 |
0.98 |
1.00 |
1.06 |
| Price to Revenue (P/Rev) |
|
1.35 |
1.62 |
1.41 |
1.47 |
1.93 |
1.70 |
2.02 |
1.89 |
2.11 |
2.30 |
2.31 |
| Price to Earnings (P/E) |
|
8.64 |
12.66 |
6.71 |
7.92 |
11.77 |
9.95 |
37.54 |
22.48 |
16.91 |
18.77 |
15.92 |
| Dividend Yield |
|
5.71% |
5.03% |
4.36% |
3.57% |
2.13% |
1.72% |
1.67% |
1.74% |
1.50% |
1.37% |
1.32% |
| Earnings Yield |
|
11.58% |
7.90% |
14.90% |
12.63% |
8.50% |
10.05% |
2.66% |
4.45% |
5.91% |
5.33% |
6.28% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
0.52 |
0.58 |
0.54 |
0.67 |
0.61 |
0.61 |
0.48 |
0.51 |
0.35 |
0.40 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.45 |
2.12 |
2.22 |
2.10 |
2.74 |
2.18 |
2.50 |
2.04 |
2.10 |
1.17 |
1.30 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.87 |
9.09 |
6.92 |
7.21 |
9.83 |
7.48 |
13.95 |
10.04 |
8.96 |
5.39 |
5.50 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.62 |
17.18 |
10.35 |
11.15 |
16.10 |
11.54 |
40.17 |
22.30 |
15.40 |
9.51 |
8.71 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
15.72 |
16.49 |
10.56 |
11.33 |
16.65 |
12.80 |
46.41 |
24.35 |
16.82 |
9.54 |
8.96 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.98 |
5.71 |
8.05 |
15.19 |
229.04 |
15.83 |
25.48 |
16.09 |
10.65 |
7.79 |
5.10 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
9.33 |
189.36 |
2.13 |
0.00 |
7.37 |
4.72 |
9.03 |
5.14 |
15.94 |
2.16 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.25 |
0.80 |
0.87 |
0.86 |
0.80 |
0.69 |
0.67 |
0.73 |
0.62 |
0.26 |
0.29 |
| Long-Term Debt to Equity |
|
0.84 |
0.54 |
0.59 |
0.57 |
0.53 |
0.43 |
0.37 |
0.42 |
0.33 |
0.26 |
0.29 |
| Financial Leverage |
|
0.96 |
0.89 |
0.89 |
1.14 |
0.99 |
0.75 |
0.77 |
0.80 |
0.71 |
0.34 |
0.47 |
| Leverage Ratio |
|
17.47 |
14.73 |
14.32 |
14.85 |
14.94 |
13.95 |
13.55 |
13.65 |
12.70 |
12.52 |
12.51 |
| Compound Leverage Factor |
|
17.47 |
14.73 |
14.32 |
14.85 |
14.94 |
13.95 |
13.55 |
13.65 |
12.70 |
12.52 |
12.51 |
| Debt to Total Capital |
|
55.47% |
44.50% |
46.38% |
46.27% |
44.52% |
40.98% |
40.12% |
42.35% |
38.46% |
20.49% |
22.48% |
| Short-Term Debt to Total Capital |
|
18.07% |
14.36% |
14.55% |
15.54% |
14.96% |
15.64% |
17.77% |
18.06% |
18.01% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
37.40% |
30.14% |
31.83% |
30.73% |
29.56% |
25.34% |
22.35% |
24.29% |
20.45% |
20.49% |
22.48% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
44.53% |
55.50% |
53.62% |
53.73% |
55.48% |
59.02% |
59.88% |
57.65% |
61.54% |
79.51% |
77.52% |
| Debt to EBITDA |
|
8.60 |
7.77 |
5.57 |
6.21 |
6.55 |
5.07 |
9.25 |
8.79 |
6.71 |
3.15 |
3.11 |
| Net Debt to EBITDA |
|
4.45 |
2.11 |
2.52 |
2.17 |
2.88 |
1.66 |
2.67 |
0.77 |
-0.05 |
-5.22 |
-4.28 |
| Long-Term Debt to EBITDA |
|
5.80 |
5.26 |
3.82 |
4.12 |
4.35 |
3.13 |
5.15 |
5.04 |
3.57 |
3.15 |
3.11 |
| Debt to NOPAT |
|
13.70 |
14.10 |
8.50 |
9.75 |
11.10 |
8.67 |
30.77 |
21.33 |
12.61 |
5.56 |
5.06 |
| Net Debt to NOPAT |
|
7.08 |
3.83 |
3.85 |
3.41 |
4.89 |
2.85 |
8.88 |
1.87 |
-0.09 |
-9.23 |
-6.96 |
| Long-Term Debt to NOPAT |
|
9.24 |
9.55 |
5.84 |
6.48 |
7.37 |
5.36 |
17.14 |
12.23 |
6.70 |
5.56 |
5.06 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-69 |
7.94 |
-5.28 |
57 |
-20 |
11 |
30 |
11 |
22 |
-1.27 |
33 |
| Operating Cash Flow to CapEx |
|
1,602.76% |
0.00% |
0.00% |
163.11% |
-733.27% |
4,867.12% |
-2,081.42% |
1,715.47% |
0.00% |
8,796.59% |
2,692.59% |
| Free Cash Flow to Firm to Interest Expense |
|
-7.98 |
0.83 |
-0.52 |
5.63 |
-1.88 |
1.11 |
3.28 |
1.28 |
2.49 |
-0.15 |
4.36 |
| Operating Cash Flow to Interest Expense |
|
0.60 |
0.19 |
0.00 |
0.27 |
-0.36 |
1.08 |
-0.42 |
0.55 |
0.13 |
0.92 |
0.48 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.57 |
0.24 |
1.67 |
0.11 |
-0.40 |
1.06 |
-0.44 |
0.51 |
0.19 |
0.91 |
0.46 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
1.68 |
1.66 |
1.67 |
1.61 |
1.62 |
1.66 |
1.30 |
1.34 |
1.41 |
1.43 |
1.49 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
267 |
265 |
283 |
277 |
288 |
257 |
254 |
268 |
269 |
220 |
222 |
| Invested Capital Turnover |
|
0.30 |
0.24 |
0.27 |
0.23 |
0.25 |
0.27 |
0.23 |
0.23 |
0.24 |
0.30 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
71 |
-6.43 |
15 |
-57 |
20 |
-8.94 |
-29 |
-9.02 |
-19 |
3.25 |
-31 |
| Enterprise Value (EV) |
|
170 |
138 |
163 |
149 |
192 |
155 |
153 |
129 |
138 |
77 |
88 |
| Market Capitalization |
|
94 |
106 |
103 |
104 |
136 |
121 |
124 |
119 |
139 |
152 |
157 |
| Book Value per Share |
|
$27.66 |
$34.26 |
$35.26 |
$34.48 |
$36.99 |
$35.10 |
$35.19 |
$35.66 |
$38.27 |
$40.37 |
$39.81 |
| Tangible Book Value per Share |
|
$21.61 |
$28.29 |
$29.37 |
$28.69 |
$31.28 |
$29.48 |
$29.62 |
$30.16 |
$32.79 |
$34.92 |
$34.39 |
| Total Capital |
|
267 |
265 |
283 |
277 |
288 |
257 |
254 |
268 |
269 |
220 |
222 |
| Total Debt |
|
148 |
118 |
131 |
128 |
128 |
105 |
102 |
113 |
103 |
45 |
50 |
| Total Long-Term Debt |
|
100 |
80 |
90 |
85 |
85 |
65 |
57 |
65 |
55 |
45 |
50 |
| Net Debt |
|
77 |
32 |
59 |
45 |
56 |
35 |
29 |
9.92 |
-0.75 |
-75 |
-69 |
| Capital Expenditures (CapEx) |
|
0.33 |
-0.44 |
-17 |
1.69 |
0.51 |
0.22 |
0.18 |
0.28 |
-0.52 |
0.09 |
0.14 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
148 |
118 |
131 |
128 |
128 |
105 |
102 |
113 |
103 |
45 |
50 |
| Total Depreciation and Amortization (D&A) |
|
1.76 |
2.09 |
1.71 |
1.72 |
2.10 |
1.76 |
1.60 |
1.63 |
1.45 |
1.51 |
1.33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.52 |
$0.35 |
$2.18 |
$0.03 |
$0.14 |
$0.50 |
$0.11 |
$0.50 |
$0.82 |
$0.46 |
$0.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Adjusted Diluted Earnings per Share |
|
$0.51 |
$0.37 |
$2.17 |
$0.03 |
$0.14 |
$0.50 |
$0.11 |
$0.50 |
$0.81 |
$0.46 |
$0.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.30M |
4.30M |
4.31M |
4.31M |
4.31M |
4.32M |
4.33M |
4.32M |
4.33M |
4.33M |
4.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.26 |
0.81 |
9.28 |
0.09 |
0.28 |
2.10 |
0.46 |
1.48 |
3.50 |
1.27 |
2.24 |
| Normalized NOPAT Margin |
|
8.08% |
5.23% |
36.74% |
0.64% |
1.88% |
12.86% |
2.93% |
8.91% |
20.15% |
7.71% |
12.82% |
| Pre Tax Income Margin |
|
11.55% |
7.48% |
40.59% |
0.92% |
2.68% |
16.35% |
3.96% |
12.73% |
20.51% |
11.01% |
15.24% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.21 |
0.12 |
1.00 |
0.01 |
0.04 |
0.27 |
0.07 |
0.24 |
0.40 |
0.22 |
0.35 |
| NOPAT to Interest Expense |
|
0.25 |
0.16 |
0.91 |
0.01 |
0.06 |
0.21 |
0.05 |
0.25 |
0.39 |
0.24 |
0.29 |
| EBIT Less CapEx to Interest Expense |
|
0.17 |
0.17 |
2.67 |
-0.15 |
-0.01 |
0.25 |
0.05 |
0.21 |
0.46 |
0.21 |
0.33 |
| NOPAT Less CapEx to Interest Expense |
|
0.22 |
0.20 |
2.58 |
-0.15 |
0.01 |
0.19 |
0.03 |
0.21 |
0.45 |
0.23 |
0.28 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
49.26% |
63.66% |
29.30% |
28.18% |
25.02% |
17.06% |
62.67% |
29.34% |
18.96% |
19.25% |
15.79% |
| Augmented Payout Ratio |
|
49.26% |
63.66% |
29.30% |
28.18% |
25.02% |
17.06% |
62.67% |
29.34% |
18.96% |
19.25% |
15.79% |
Key Financial Trends
Finward Bancorp (NASDAQ: FNWD) showed a much improved start to 2026 compared with the same quarter last year, but the broader multi-year picture still reflects a bank that has had to work through margin pressure, deposit volatility, and a meaningful drop in balance-sheet equity.
In Q1 2026, FNWD reported net income of $2.24 million, up from $455,000 in Q1 2025 and $1.98 million in Q4 2025. Earnings per share improved to $0.52 from $0.11 a year earlier. Revenue was $17.49 million, supported by $15.07 million of net interest income and $2.42 million of non-interest income.
However, the company’s earnings power is still well below the stronger periods seen in early 2024, when quarterly net income exceeded $9 million. The latest quarter also showed some pressure on deposits and funding, along with a modest decline in cash and equivalents.
- Profitability improved sharply year over year: Q1 2026 net income of $2.24 million was up meaningfully from $455,000 in Q1 2025.
- Operating cash flow was solid: FNWD generated $3.64 million of operating cash in Q1 2026, versus $7.74 million in Q4 2025 and a loss of cash from operations in Q1 2025.
- Credit costs stayed low: Provision for credit losses was just $55,000 in Q1 2026, suggesting limited immediate pressure from loan losses.
- Net interest income held up: At $15.07 million, NII was slightly above Q4 2025 and well above Q1 2025 levels.
- Common equity increased sequentially: Total common equity rose to $172.4 million in Q1 2026 from $165.5 million in Q3 2025.
- Loan balances were relatively stable: Loans and leases net were $1.44 billion in Q1 2026, only modestly below recent quarters.
- The bank continues paying dividends: FNWD paid $0.12 per share in common dividends in the latest quarter.
- Liquidity remains adequate but not booming: Cash and due from banks plus interest-bearing deposits at other banks totaled a little over $118 million at quarter-end.
- Deposits declined in the latest quarter: Net change in deposits was down $7.9 million in Q1 2026, after larger deposit swings in prior periods.
- Balance-sheet leverage remains meaningful: Total liabilities of $1.84 billion still dwarf common equity of $172.4 million, which leaves the bank sensitive to funding and asset-quality changes.
Looking back over the last four years, FNWD’s trend is mixed. Revenue and earnings were much stronger in early 2024, but performance weakened through parts of 2025 before improving again in Q1 2026. Net interest income has been fairly resilient, yet it has been offset at times by higher funding costs, uneven non-interest income, and sizable swings in other operating expenses.
The balance sheet also shows some caution flags. Total assets were $2.02 billion in Q1 2026, down slightly from the 2024-2025 range, while common equity has generally drifted lower from the stronger levels seen in early 2024. The accumulated other comprehensive loss remains a drag on equity. For retail investors, FNWD looks like a bank that is recovering from a softer stretch, but still faces the usual small-bank challenges of deposit retention, margin management, and expense control.
07/17/26 01:41 PM ETAI Generated. May Contain Errors.