Annual Income Statements for Huntington Bancshares
This table shows Huntington Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Huntington Bancshares
This table shows Huntington Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
617 |
573 |
519 |
510 |
215 |
383 |
439 |
481 |
498 |
500 |
509 |
Consolidated Net Income / (Loss) |
|
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
542 |
Net Income / (Loss) Continuing Operations |
|
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
542 |
Total Pre-Tax Income |
|
793 |
750 |
699 |
688 |
247 |
510 |
586 |
638 |
669 |
653 |
638 |
Total Revenue |
|
1,961 |
1,921 |
1,841 |
1,877 |
1,721 |
1,754 |
1,803 |
1,874 |
1,954 |
1,920 |
1,938 |
Net Interest Income / (Expense) |
|
1,462 |
1,409 |
1,346 |
1,368 |
1,316 |
1,287 |
1,312 |
1,351 |
1,395 |
1,426 |
1,467 |
Total Interest Income |
|
1,854 |
2,028 |
2,225 |
2,313 |
2,350 |
2,380 |
2,476 |
2,555 |
2,510 |
2,489 |
2,556 |
Loans and Leases Interest Income |
|
1,466 |
1,579 |
1,679 |
1,764 |
1,789 |
1,809 |
1,859 |
1,906 |
1,907 |
1,905 |
1,971 |
Investment Securities Interest Income |
|
308 |
357 |
380 |
387 |
397 |
418 |
442 |
451 |
437 |
429 |
416 |
Other Interest Income |
|
80 |
92 |
166 |
162 |
164 |
153 |
175 |
198 |
166 |
155 |
169 |
Total Interest Expense |
|
392 |
619 |
879 |
945 |
1,034 |
1,093 |
1,164 |
1,204 |
1,115 |
1,063 |
1,089 |
Deposits Interest Expense |
|
235 |
406 |
570 |
713 |
808 |
857 |
907 |
945 |
863 |
810 |
822 |
Short-Term Borrowings Interest Expense |
|
10 |
60 |
74 |
17 |
28 |
19 |
19 |
14 |
17 |
14 |
13 |
Long-Term Debt Interest Expense |
|
147 |
153 |
235 |
215 |
198 |
217 |
238 |
245 |
235 |
239 |
254 |
Total Non-Interest Income |
|
499 |
512 |
495 |
509 |
405 |
467 |
491 |
523 |
559 |
494 |
471 |
Provision for Credit Losses |
|
91 |
85 |
92 |
99 |
126 |
107 |
100 |
106 |
107 |
115 |
103 |
Total Non-Interest Expense |
|
1,077 |
1,086 |
1,050 |
1,090 |
1,348 |
1,137 |
1,117 |
1,130 |
1,178 |
1,152 |
1,197 |
Salaries and Employee Benefits |
|
630 |
649 |
613 |
622 |
645 |
639 |
663 |
684 |
715 |
671 |
722 |
Net Occupancy & Equipment Expense |
|
275 |
235 |
235 |
239 |
405 |
293 |
278 |
247 |
364 |
302 |
304 |
Marketing Expense |
|
29 |
60 |
54 |
67 |
-66 |
28 |
27 |
57 |
-49 |
29 |
28 |
Property & Liability Insurance Claims |
|
18 |
16 |
21 |
27 |
238 |
25 |
26 |
21 |
42 |
22 |
22 |
Other Operating Expenses |
|
107 |
105 |
106 |
117 |
109 |
136 |
107 |
106 |
91 |
113 |
108 |
Depreciation Expense |
|
9.00 |
8.00 |
8.00 |
6.00 |
5.00 |
4.00 |
4.00 |
4.00 |
3.00 |
4.00 |
2.00 |
Amortization Expense |
|
9.00 |
13 |
13 |
12 |
12 |
12 |
12 |
11 |
12 |
11 |
11 |
Income Tax Expense |
|
144 |
144 |
134 |
136 |
-1.00 |
86 |
106 |
116 |
135 |
122 |
96 |
Preferred Stock Dividends Declared |
|
28 |
29 |
40 |
37 |
28 |
36 |
35 |
36 |
32 |
27 |
27 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
4.00 |
4.00 |
6.00 |
5.00 |
5.00 |
5.00 |
6.00 |
5.00 |
4.00 |
4.00 |
6.00 |
Basic Earnings per Share |
|
$0.43 |
$0.40 |
$0.36 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.35 |
$0.34 |
$0.35 |
Weighted Average Basic Shares Outstanding |
|
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
Diluted Earnings per Share |
|
$0.42 |
$0.39 |
$0.35 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.33 |
$0.34 |
$0.34 |
Weighted Average Diluted Shares Outstanding |
|
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.48B |
1.48B |
1.48B |
1.48B |
Weighted Average Basic & Diluted Shares Outstanding |
|
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
1.46B |
Cash Dividends to Common per Share |
|
- |
$0.16 |
$0.16 |
$0.16 |
- |
$0.16 |
$0.16 |
$0.16 |
- |
$0.16 |
$0.16 |
Annual Cash Flow Statements for Huntington Bancshares
This table details how cash moves in and out of Huntington Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
219 |
-374 |
538 |
135 |
1,152 |
-1,502 |
5,425 |
-1,073 |
1,182 |
3,425 |
2,718 |
Net Cash From Operating Activities |
|
889 |
1,033 |
1,215 |
1,954 |
1,726 |
1,574 |
1,323 |
2,062 |
4,027 |
2,657 |
1,815 |
Net Cash From Continuing Operating Activities |
|
889 |
1,033 |
1,215 |
1,958 |
1,726 |
1,574 |
1,323 |
2,062 |
4,027 |
2,657 |
1,815 |
Net Income / (Loss) Continuing Operations |
|
632 |
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Consolidated Net Income / (Loss) |
|
632 |
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Provision For Loan Losses |
|
81 |
100 |
191 |
201 |
235 |
287 |
1,048 |
25 |
289 |
402 |
420 |
Depreciation Expense |
|
333 |
341 |
380 |
413 |
493 |
386 |
367 |
391 |
484 |
798 |
622 |
Non-Cash Adjustments to Reconcile Net Income |
|
-409 |
-184 |
135 |
-156 |
-157 |
-487 |
-1,093 |
419 |
-732 |
-696 |
-681 |
Changes in Operating Assets and Liabilities, net |
|
252 |
83 |
-203 |
314 |
-238 |
-23 |
184 |
-70 |
1,737 |
182 |
-506 |
Net Cash From Investing Activities |
|
-5,005 |
-4,929 |
-3,445 |
-4,866 |
-3,663 |
-1,877 |
-8,639 |
-3,962 |
-11,609 |
-2,997 |
-12,119 |
Net Cash From Continuing Investing Activities |
|
-5,022 |
-4,929 |
-3,445 |
-4,866 |
-3,663 |
-1,877 |
-8,639 |
-3,962 |
-11,609 |
-2,997 |
-12,119 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-59 |
-93 |
-120 |
-194 |
-110 |
-107 |
-119 |
-247 |
-214 |
-140 |
-143 |
Purchase of Investment Securities |
|
-8,448 |
-8,852 |
-15,785 |
-10,870 |
-8,713 |
-10,149 |
-19,522 |
-21,898 |
-22,086 |
-11,007 |
-27,194 |
Sale and/or Maturity of Investments |
|
3,478 |
4,006 |
12,460 |
6,198 |
5,058 |
8,927 |
11,002 |
18,988 |
10,757 |
8,167 |
15,692 |
Other Investing Activities, net |
|
6.07 |
10 |
- |
- |
102 |
- |
0.00 |
-653 |
-66 |
-17 |
-474 |
Net Cash From Financing Activities |
|
4,335 |
3,522 |
2,768 |
3,047 |
3,089 |
-1,199 |
12,741 |
827 |
8,764 |
3,765 |
13,022 |
Net Cash From Continuing Financing Activities |
|
4,335 |
3,522 |
2,768 |
3,047 |
3,089 |
-1,199 |
12,741 |
827 |
8,764 |
3,765 |
13,022 |
Net Change in Deposits |
|
0.00 |
-48 |
-292 |
1,433 |
- |
-1,702 |
16,601 |
6,501 |
4,651 |
3,316 |
11,218 |
Issuance of Debt |
|
2,005 |
3,240 |
2,128 |
3,262 |
2,234 |
2,382 |
-987 |
-470 |
13,165 |
14,965 |
6,879 |
Issuance of Preferred Equity |
|
0.00 |
0.00 |
585 |
0.00 |
495 |
0.00 |
988 |
486 |
0.00 |
317 |
0.00 |
Repayment of Debt |
|
-80 |
-2,856 |
625 |
-948 |
-5,823 |
-743 |
-3,052 |
-3,404 |
-8,017 |
-13,671 |
-3,563 |
Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-700 |
0.00 |
-82 |
-410 |
Payment of Dividends |
|
-199 |
-225 |
-299 |
-425 |
-584 |
-671 |
-698 |
-888 |
-1,010 |
-1,034 |
-1,046 |
Other Financing Activities, Net |
|
2,942 |
3,663 |
21 |
-15 |
7,706 |
-24 |
-19 |
-48 |
-25 |
-46 |
-56 |
Cash Interest Paid |
|
131 |
150 |
241 |
409 |
742 |
989 |
453 |
185 |
627 |
3,359 |
4,547 |
Cash Income Taxes Paid |
|
140 |
154 |
5.00 |
84 |
-52 |
111 |
81 |
269 |
-109 |
90 |
123 |
Quarterly Cash Flow Statements for Huntington Bancshares
This table details how cash moves in and out of Huntington Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
2,328 |
3,665 |
710 |
356 |
- |
2,051 |
366 |
39 |
262 |
2,463 |
-4,951 |
Net Cash From Operating Activities |
|
1,357 |
130 |
630 |
999 |
- |
482 |
305 |
-438 |
1,484 |
513 |
554 |
Net Cash From Continuing Operating Activities |
|
1,357 |
130 |
630 |
999 |
- |
482 |
305 |
-438 |
1,484 |
513 |
554 |
Net Income / (Loss) Continuing Operations |
|
649 |
606 |
565 |
552 |
- |
424 |
480 |
522 |
534 |
531 |
542 |
Consolidated Net Income / (Loss) |
|
649 |
606 |
565 |
552 |
- |
424 |
480 |
522 |
534 |
531 |
542 |
Provision For Loan Losses |
|
91 |
85 |
92 |
99 |
- |
107 |
100 |
106 |
107 |
115 |
103 |
Depreciation Expense |
|
129 |
142 |
202 |
214 |
- |
190 |
170 |
132 |
130 |
209 |
188 |
Non-Cash Adjustments to Reconcile Net Income |
|
131 |
-268 |
-263 |
-299 |
- |
-379 |
-172 |
-44 |
-71 |
555 |
-441 |
Changes in Operating Assets and Liabilities, net |
|
357 |
-435 |
34 |
433 |
- |
140 |
-273 |
-1,154 |
784 |
-897 |
162 |
Net Cash From Investing Activities |
|
-1,263 |
-2,299 |
1,167 |
1,444 |
- |
-2,262 |
-2,192 |
-2,881 |
-4,784 |
-2,150 |
-2,495 |
Net Cash From Continuing Investing Activities |
|
-1,263 |
-2,299 |
1,167 |
1,444 |
- |
-2,262 |
-2,192 |
-2,881 |
-4,784 |
-2,150 |
-2,495 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-49 |
-25 |
-32 |
-23 |
- |
-32 |
-42 |
-42 |
-27 |
-54 |
-54 |
Purchase of Investment Securities |
|
-2,700 |
-4,270 |
-1,170 |
-453 |
- |
-4,750 |
-6,225 |
-7,258 |
-8,976 |
-5,084 |
-5,636 |
Sale and/or Maturity of Investments |
|
1,648 |
1,904 |
2,345 |
1,910 |
- |
2,461 |
4,034 |
4,432 |
4,780 |
2,512 |
3,139 |
Other Investing Activities, net |
|
-162 |
92 |
24 |
10 |
- |
59 |
41 |
-13 |
-561 |
476 |
56 |
Net Cash From Financing Activities |
|
2,234 |
5,834 |
-1,087 |
-2,087 |
- |
3,831 |
2,253 |
3,358 |
3,562 |
4,100 |
-3,010 |
Net Cash From Continuing Financing Activities |
|
2,234 |
5,834 |
-1,087 |
-2,087 |
- |
3,831 |
2,253 |
3,358 |
3,562 |
4,100 |
-3,010 |
Net Change in Deposits |
|
1,601 |
-2,636 |
2,750 |
839 |
- |
1,995 |
1,142 |
3,984 |
4,097 |
2,889 |
-1,957 |
Issuance of Debt |
|
7,003 |
8,669 |
4,925 |
1,303 |
- |
2,786 |
1,821 |
767 |
1,505 |
1,953 |
48 |
Repayment of Debt |
|
-6,115 |
-268 |
-8,475 |
-3,955 |
- |
-679 |
-420 |
-1,124 |
-1,358 |
-460 |
-814 |
Payment of Dividends |
|
-253 |
-254 |
-252 |
-265 |
- |
-262 |
-260 |
-262 |
-262 |
-253 |
-254 |
Other Financing Activities, Net |
|
-2.00 |
6.00 |
-35 |
-9.00 |
- |
-9.00 |
-30 |
-7.00 |
-10 |
-29 |
-33 |
Cash Interest Paid |
|
358 |
562 |
871 |
909 |
- |
1,070 |
1,139 |
1,245 |
1,093 |
1,092 |
1,030 |
Cash Income Taxes Paid |
|
4.00 |
-59 |
152 |
-87 |
- |
47 |
45 |
12 |
19 |
34 |
125 |
Annual Balance Sheets for Huntington Bancshares
This table presents Huntington Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
66,298 |
71,018 |
99,714 |
104,185 |
108,781 |
109,002 |
123,038 |
174,064 |
182,906 |
189,368 |
204,230 |
Cash and Due from Banks |
|
1,221 |
847 |
1,385 |
1,212 |
1,108 |
1,045 |
1,319 |
1,811 |
1,796 |
1,558 |
1,685 |
Interest Bearing Deposits at Other Banks |
|
65 |
52 |
58 |
47 |
53 |
102 |
117 |
392 |
5,122 |
8,765 |
11,647 |
Trading Account Securities |
|
13,223 |
15,447 |
24,016 |
25,048 |
23,819 |
24,636 |
27,101 |
43,277 |
41,877 |
42,421 |
45,171 |
Loans and Leases, Net of Allowance |
|
47,051 |
49,743 |
66,324 |
69,426 |
74,128 |
74,621 |
79,794 |
109,237 |
117,402 |
119,727 |
127,798 |
Loans and Leases |
|
47,656 |
50,341 |
66,962 |
70,117 |
74,900 |
75,404 |
81,608 |
111,267 |
119,523 |
121,982 |
130,042 |
Allowance for Loan and Lease Losses |
|
605 |
598 |
638 |
691 |
772 |
783 |
1,814 |
2,030 |
2,121 |
2,255 |
2,244 |
Accrued Investment Income |
|
- |
- |
- |
- |
- |
- |
- |
1,319 |
1,573 |
1,646 |
2,190 |
Premises and Equipment, Net |
|
616 |
621 |
816 |
864 |
790 |
763 |
757 |
1,164 |
1,156 |
1,109 |
1,066 |
Goodwill |
|
523 |
677 |
1,993 |
1,993 |
1,989 |
1,990 |
1,990 |
5,349 |
5,571 |
5,561 |
5,561 |
Intangible Assets |
|
75 |
55 |
402 |
584 |
535 |
475 |
428 |
611 |
712 |
672 |
677 |
Other Assets |
|
3,526 |
3,577 |
4,720 |
4,617 |
4,795 |
5,245 |
6,256 |
7,193 |
7,697 |
7,909 |
8,435 |
Total Liabilities & Shareholders' Equity |
|
66,298 |
71,018 |
99,714 |
104,185 |
108,781 |
109,002 |
123,038 |
174,064 |
182,906 |
189,368 |
204,230 |
Total Liabilities |
|
59,970 |
64,424 |
89,406 |
93,371 |
97,679 |
97,207 |
110,045 |
154,746 |
165,137 |
169,970 |
184,448 |
Non-Interest Bearing Deposits |
|
15,393 |
16,480 |
22,836 |
21,546 |
21,783 |
20,247 |
28,553 |
43,236 |
38,242 |
30,967 |
29,345 |
Interest Bearing Deposits |
|
36,339 |
38,548 |
52,772 |
55,495 |
62,991 |
62,100 |
70,395 |
100,027 |
109,672 |
120,263 |
133,103 |
Short-Term Debt |
|
2,397 |
615 |
3,693 |
5,056 |
2,017 |
2,606 |
183 |
334 |
2,027 |
620 |
199 |
Long-Term Debt |
|
4,336 |
7,041 |
8,309 |
9,206 |
8,625 |
9,849 |
8,352 |
7,108 |
9,686 |
12,394 |
16,374 |
Other Long-Term Liabilities |
|
1,505 |
1,472 |
1,796 |
2,068 |
2,263 |
2,405 |
2,562 |
4,041 |
5,510 |
5,726 |
5,427 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
6,328 |
6,595 |
10,308 |
10,814 |
11,102 |
11,795 |
12,993 |
19,318 |
17,769 |
19,398 |
19,782 |
Total Preferred & Common Equity |
|
6,328 |
6,595 |
10,308 |
10,814 |
11,102 |
11,795 |
12,993 |
19,297 |
17,731 |
19,353 |
19,740 |
Preferred Stock |
|
386 |
0.00 |
1,071 |
1,071 |
1,203 |
1,203 |
2,191 |
2,167 |
2,167 |
2,394 |
1,989 |
Total Common Equity |
|
5,942 |
6,595 |
9,237 |
9,743 |
9,899 |
10,592 |
10,802 |
17,130 |
15,564 |
16,959 |
17,751 |
Common Stock |
|
7,230 |
7,046 |
9,892 |
9,718 |
9,192 |
8,816 |
8,791 |
15,236 |
15,323 |
15,404 |
15,499 |
Retained Earnings |
|
-1,052 |
-594 |
-227 |
588 |
1,361 |
2,088 |
1,878 |
2,202 |
3,419 |
4,322 |
5,204 |
Treasury Stock |
|
-13 |
-18 |
-27 |
-35 |
-45 |
-56 |
-59 |
-79 |
-80 |
-91 |
-86 |
Accumulated Other Comprehensive Income / (Loss) |
|
-222 |
-226 |
-401 |
-528 |
-609 |
-256 |
192 |
-229 |
-3,098 |
-2,676 |
-2,866 |
Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
0.00 |
21 |
38 |
45 |
42 |
Quarterly Balance Sheets for Huntington Bancshares
This table presents Huntington Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
182,906 |
189,070 |
188,505 |
186,650 |
189,368 |
193,519 |
196,310 |
200,535 |
204,230 |
209,596 |
207,742 |
Cash and Due from Banks |
|
1,796 |
1,568 |
1,636 |
1,602 |
1,558 |
1,189 |
1,333 |
1,677 |
1,685 |
1,598 |
1,776 |
Interest Bearing Deposits at Other Banks |
|
5,122 |
203 |
210 |
258 |
8,765 |
11,216 |
11,450 |
11,163 |
11,647 |
14,330 |
9,171 |
Trading Account Securities |
|
41,877 |
42,837 |
41,459 |
39,453 |
42,421 |
43,601 |
44,156 |
46,115 |
45,171 |
46,091 |
46,530 |
Loans and Leases, Net of Allowance |
|
117,402 |
119,037 |
119,048 |
118,645 |
119,727 |
120,487 |
122,118 |
124,152 |
127,798 |
130,242 |
132,629 |
Loans and Leases |
|
119,523 |
121,179 |
121,225 |
120,853 |
121,982 |
122,767 |
124,422 |
126,387 |
130,042 |
132,505 |
134,960 |
Allowance for Loan and Lease Losses |
|
2,121 |
2,142 |
2,177 |
2,208 |
2,255 |
2,280 |
2,304 |
2,235 |
2,244 |
2,263 |
2,331 |
Accrued Investment Income |
|
1,573 |
1,521 |
1,471 |
1,496 |
1,646 |
1,616 |
1,591 |
1,633 |
2,190 |
1,716 |
1,675 |
Premises and Equipment, Net |
|
1,156 |
1,136 |
1,128 |
1,096 |
1,109 |
1,095 |
1,095 |
1,093 |
1,066 |
1,085 |
1,104 |
Goodwill |
|
5,571 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
5,561 |
Intangible Assets |
|
712 |
685 |
690 |
718 |
672 |
677 |
673 |
633 |
677 |
656 |
647 |
Other Assets |
|
7,697 |
7,721 |
7,859 |
7,988 |
7,909 |
8,077 |
8,333 |
8,508 |
8,435 |
8,317 |
8,649 |
Total Liabilities & Shareholders' Equity |
|
182,906 |
189,070 |
188,505 |
186,650 |
189,368 |
193,519 |
196,310 |
200,535 |
204,230 |
209,596 |
207,742 |
Total Liabilities |
|
165,137 |
170,259 |
169,667 |
168,120 |
169,970 |
174,146 |
176,747 |
179,883 |
184,448 |
189,110 |
186,772 |
Non-Interest Bearing Deposits |
|
38,242 |
36,789 |
33,340 |
31,666 |
30,967 |
29,739 |
28,636 |
29,047 |
29,345 |
30,217 |
28,656 |
Interest Bearing Deposits |
|
109,672 |
108,489 |
114,688 |
117,201 |
120,263 |
123,486 |
125,731 |
129,304 |
133,103 |
135,120 |
134,724 |
Short-Term Debt |
|
2,027 |
6,898 |
1,680 |
681 |
620 |
182 |
187 |
868 |
199 |
664 |
576 |
Long-Term Debt |
|
9,686 |
13,072 |
14,711 |
12,822 |
12,394 |
14,894 |
16,461 |
15,656 |
16,374 |
18,096 |
17,467 |
Other Long-Term Liabilities |
|
5,510 |
5,011 |
5,248 |
5,750 |
5,726 |
5,845 |
5,732 |
5,008 |
5,427 |
5,013 |
5,349 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
17,769 |
18,811 |
18,838 |
18,530 |
19,398 |
19,373 |
19,563 |
20,652 |
19,782 |
20,486 |
20,970 |
Total Preferred & Common Equity |
|
17,731 |
18,758 |
18,788 |
18,483 |
19,353 |
19,322 |
19,515 |
20,606 |
19,740 |
20,434 |
20,928 |
Preferred Stock |
|
2,167 |
2,484 |
2,484 |
2,484 |
2,394 |
2,394 |
2,394 |
2,394 |
1,989 |
1,989 |
1,989 |
Total Common Equity |
|
15,564 |
16,274 |
16,304 |
15,999 |
16,959 |
16,928 |
17,121 |
18,212 |
17,751 |
18,445 |
18,939 |
Common Stock |
|
15,323 |
15,347 |
15,350 |
15,378 |
15,404 |
15,422 |
15,440 |
15,470 |
15,499 |
15,494 |
15,521 |
Retained Earnings |
|
3,419 |
3,764 |
4,052 |
4,334 |
4,322 |
4,476 |
4,682 |
4,935 |
5,204 |
5,474 |
5,751 |
Treasury Stock |
|
-80 |
-82 |
-92 |
-91 |
-91 |
-91 |
-90 |
-89 |
-86 |
-90 |
-87 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3,098 |
-2,755 |
-3,006 |
-3,622 |
-2,676 |
-2,879 |
-2,911 |
-2,104 |
-2,866 |
-2,433 |
-2,246 |
Noncontrolling Interest |
|
38 |
53 |
50 |
47 |
45 |
51 |
48 |
46 |
42 |
52 |
42 |
Annual Metrics And Ratios for Huntington Bancshares
This table displays calculated financial ratios and metrics derived from Huntington Bancshares' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.66% |
6.17% |
17.69% |
22.45% |
4.66% |
3.48% |
3.17% |
40.25% |
7.42% |
1.46% |
0.34% |
EBITDA Growth |
|
3.09% |
5.83% |
3.59% |
39.00% |
17.38% |
-3.58% |
-34.52% |
104.93% |
18.37% |
-2.03% |
-4.93% |
EBIT Growth |
|
-1.82% |
7.15% |
0.66% |
51.52% |
16.79% |
1.90% |
-41.41% |
142.08% |
17.47% |
-13.75% |
0.80% |
NOPAT Growth |
|
-1.39% |
9.58% |
2.74% |
66.57% |
17.45% |
1.29% |
-42.10% |
58.75% |
73.40% |
-12.36% |
-0.56% |
Net Income Growth |
|
-1.39% |
9.58% |
2.74% |
66.57% |
17.45% |
1.29% |
-42.10% |
217.26% |
-13.23% |
-12.36% |
-0.56% |
EPS Growth |
|
0.00% |
12.50% |
-13.58% |
42.86% |
20.00% |
5.83% |
-45.67% |
30.43% |
61.11% |
-14.48% |
-1.61% |
Operating Cash Flow Growth |
|
-12.28% |
16.23% |
17.62% |
60.82% |
-11.67% |
-8.81% |
-15.95% |
55.86% |
95.30% |
-34.02% |
-31.69% |
Free Cash Flow Firm Growth |
|
-0.91% |
67.48% |
-1,378.17% |
78.49% |
399.05% |
-123.17% |
423.20% |
-211.19% |
87.98% |
-102.75% |
-106.78% |
Invested Capital Growth |
|
19.82% |
9.11% |
56.55% |
12.40% |
-13.29% |
11.53% |
-11.22% |
24.30% |
10.17% |
9.94% |
12.17% |
Revenue Q/Q Growth |
|
0.93% |
2.16% |
9.31% |
0.93% |
1.19% |
-0.21% |
1.73% |
21.06% |
-5.82% |
-3.16% |
3.26% |
EBITDA Q/Q Growth |
|
2.88% |
-0.17% |
6.66% |
7.32% |
0.81% |
-3.95% |
2.61% |
45.65% |
-11.50% |
-12.03% |
47.92% |
EBIT Q/Q Growth |
|
1.25% |
1.50% |
9.38% |
7.55% |
-1.21% |
-1.13% |
0.31% |
59.42% |
-14.24% |
-18.63% |
21.30% |
NOPAT Q/Q Growth |
|
0.87% |
2.17% |
9.33% |
19.30% |
-6.51% |
-1.19% |
-0.12% |
7.10% |
12.34% |
-16.91% |
17.08% |
Net Income Q/Q Growth |
|
0.87% |
2.17% |
9.33% |
19.30% |
-6.51% |
-1.19% |
-0.12% |
114.04% |
-31.79% |
-16.91% |
17.08% |
EPS Q/Q Growth |
|
0.00% |
3.85% |
-1.41% |
20.48% |
-6.25% |
-0.78% |
-2.82% |
-1.10% |
13.28% |
-17.88% |
17.31% |
Operating Cash Flow Q/Q Growth |
|
7.19% |
56.42% |
-7.81% |
19.50% |
-13.35% |
6.35% |
-31.63% |
26.58% |
27.16% |
-14.73% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
55.58% |
26.68% |
-13.26% |
-297.87% |
204.43% |
-27.18% |
43.80% |
6.06% |
-124.26% |
49.42% |
42.84% |
Invested Capital Q/Q Growth |
|
0.16% |
-1.00% |
3.61% |
15.40% |
0.36% |
1.23% |
-3.52% |
-3.44% |
6.18% |
1.18% |
-2.21% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
42.11% |
41.97% |
36.94% |
41.94% |
47.03% |
43.82% |
27.81% |
40.63% |
44.78% |
43.23% |
40.96% |
EBIT Margin |
|
30.29% |
30.57% |
26.14% |
32.35% |
36.10% |
35.55% |
20.19% |
34.84% |
38.10% |
32.39% |
32.54% |
Profit (Net Income) Margin |
|
22.45% |
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
38.38% |
31.00% |
26.78% |
26.54% |
Tax Burden Percent |
|
74.14% |
75.82% |
77.39% |
85.08% |
85.57% |
85.05% |
84.05% |
162.92% |
81.37% |
82.68% |
81.56% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
67.62% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.86% |
24.18% |
22.61% |
14.92% |
14.43% |
14.95% |
15.95% |
18.48% |
18.63% |
17.32% |
18.44% |
Return on Invested Capital (ROIC) |
|
5.28% |
5.07% |
3.89% |
5.01% |
5.95% |
6.14% |
3.57% |
5.37% |
8.00% |
6.37% |
5.70% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.28% |
5.07% |
3.89% |
5.01% |
5.95% |
6.14% |
3.57% |
21.58% |
8.00% |
6.37% |
5.70% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.91% |
5.65% |
4.53% |
6.22% |
6.76% |
6.19% |
3.02% |
10.67% |
4.13% |
4.24% |
4.30% |
Return on Equity (ROE) |
|
10.18% |
10.73% |
8.42% |
11.23% |
12.71% |
12.32% |
6.59% |
16.04% |
12.13% |
10.61% |
10.01% |
Cash Return on Invested Capital (CROIC) |
|
-12.76% |
-3.64% |
-40.19% |
-6.67% |
20.18% |
-4.76% |
15.46% |
-16.30% |
-1.68% |
-3.10% |
-5.77% |
Operating Return on Assets (OROA) |
|
1.36% |
1.33% |
1.08% |
1.37% |
1.53% |
1.52% |
0.84% |
1.58% |
1.55% |
1.28% |
1.22% |
Return on Assets (ROA) |
|
1.01% |
1.01% |
0.83% |
1.16% |
1.31% |
1.30% |
0.70% |
1.74% |
1.26% |
1.06% |
1.00% |
Return on Common Equity (ROCE) |
|
9.55% |
10.40% |
7.89% |
10.09% |
11.39% |
11.03% |
5.69% |
13.87% |
10.69% |
9.28% |
8.86% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.99% |
10.51% |
6.91% |
10.97% |
12.55% |
11.96% |
6.29% |
13.43% |
12.68% |
10.18% |
9.93% |
Net Operating Profit after Tax (NOPAT) |
|
632 |
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
NOPAT Margin |
|
22.45% |
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
19.21% |
31.00% |
26.78% |
26.54% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-16.21% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
55.38% |
55.25% |
57.83% |
52.91% |
49.98% |
50.55% |
50.92% |
56.26% |
49.86% |
51.06% |
53.76% |
Operating Expenses to Revenue |
|
66.84% |
66.09% |
68.43% |
62.98% |
58.69% |
58.30% |
58.05% |
64.79% |
57.91% |
62.15% |
61.77% |
Earnings before Interest and Taxes (EBIT) |
|
853 |
914 |
920 |
1,394 |
1,628 |
1,659 |
972 |
2,353 |
2,764 |
2,384 |
2,403 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,186 |
1,255 |
1,300 |
1,807 |
2,121 |
2,045 |
1,339 |
2,744 |
3,248 |
3,182 |
3,025 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.99 |
0.94 |
1.12 |
1.20 |
0.98 |
1.18 |
1.01 |
1.15 |
1.18 |
1.04 |
1.33 |
Price to Tangible Book Value (P/TBV) |
|
1.10 |
1.06 |
1.52 |
1.63 |
1.32 |
1.53 |
1.30 |
1.76 |
1.99 |
1.64 |
2.05 |
Price to Revenue (P/Rev) |
|
2.09 |
2.07 |
2.95 |
2.71 |
2.15 |
2.67 |
2.27 |
2.92 |
2.54 |
2.39 |
3.20 |
Price to Earnings (P/E) |
|
9.81 |
9.37 |
16.02 |
10.51 |
7.34 |
9.31 |
15.21 |
17.09 |
8.67 |
9.70 |
13.12 |
Dividend Yield |
|
2.90% |
3.22% |
3.03% |
3.24% |
5.46% |
4.81% |
5.60% |
4.44% |
4.85% |
5.10% |
3.81% |
Earnings Yield |
|
10.20% |
10.67% |
6.24% |
9.51% |
13.62% |
10.74% |
6.57% |
5.85% |
11.53% |
10.31% |
7.62% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.90 |
0.91 |
0.99 |
1.01 |
0.87 |
1.02 |
0.69 |
0.88 |
0.86 |
0.70 |
0.80 |
Enterprise Value to Revenue (EV/Rev) |
|
4.16 |
4.33 |
6.25 |
5.90 |
4.18 |
5.32 |
3.10 |
3.47 |
3.50 |
3.09 |
3.91 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.89 |
10.32 |
16.92 |
14.08 |
8.88 |
12.14 |
11.14 |
8.53 |
7.83 |
7.15 |
9.55 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.74 |
14.17 |
23.91 |
18.25 |
11.57 |
14.97 |
15.35 |
9.95 |
9.20 |
9.54 |
12.03 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
18.54 |
18.69 |
30.89 |
21.45 |
13.52 |
17.60 |
18.26 |
18.06 |
11.30 |
11.54 |
14.75 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.19 |
12.54 |
18.10 |
13.02 |
10.91 |
15.78 |
11.28 |
11.36 |
6.31 |
8.56 |
15.92 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.99 |
0.00 |
4.22 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.06 |
1.16 |
1.16 |
1.32 |
0.96 |
1.06 |
0.66 |
0.39 |
0.66 |
0.67 |
0.84 |
Long-Term Debt to Equity |
|
0.69 |
1.07 |
0.81 |
0.85 |
0.78 |
0.84 |
0.64 |
0.37 |
0.55 |
0.64 |
0.83 |
Financial Leverage |
|
0.93 |
1.11 |
1.16 |
1.24 |
1.14 |
1.01 |
0.85 |
0.49 |
0.52 |
0.67 |
0.76 |
Leverage Ratio |
|
10.13 |
10.63 |
10.10 |
9.65 |
9.72 |
9.51 |
9.36 |
9.20 |
9.63 |
10.02 |
10.05 |
Compound Leverage Factor |
|
10.13 |
10.63 |
10.10 |
9.65 |
9.72 |
9.51 |
9.36 |
6.22 |
9.63 |
10.02 |
10.05 |
Debt to Total Capital |
|
51.55% |
53.73% |
53.80% |
56.88% |
48.94% |
51.36% |
39.65% |
27.81% |
39.73% |
40.15% |
45.59% |
Short-Term Debt to Total Capital |
|
18.35% |
4.32% |
16.55% |
20.16% |
9.28% |
10.75% |
0.85% |
1.25% |
6.88% |
1.91% |
0.55% |
Long-Term Debt to Total Capital |
|
33.20% |
49.41% |
37.24% |
36.71% |
39.67% |
40.61% |
38.80% |
26.56% |
32.85% |
38.24% |
45.04% |
Preferred Equity to Total Capital |
|
2.96% |
0.00% |
4.80% |
4.27% |
5.53% |
4.96% |
10.18% |
8.10% |
7.35% |
7.39% |
5.47% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.08% |
0.13% |
0.14% |
0.12% |
Common Equity to Total Capital |
|
45.49% |
46.27% |
41.40% |
38.85% |
45.53% |
43.68% |
50.18% |
64.01% |
52.79% |
52.32% |
48.83% |
Debt to EBITDA |
|
5.68 |
6.10 |
9.23 |
7.89 |
5.02 |
6.09 |
6.37 |
2.71 |
3.61 |
4.09 |
5.48 |
Net Debt to EBITDA |
|
4.59 |
5.38 |
8.12 |
7.03 |
3.73 |
5.47 |
1.36 |
0.56 |
1.48 |
0.85 |
1.07 |
Long-Term Debt to EBITDA |
|
3.66 |
5.61 |
6.39 |
5.09 |
4.07 |
4.82 |
6.24 |
2.59 |
2.98 |
3.90 |
5.41 |
Debt to NOPAT |
|
10.65 |
11.05 |
16.86 |
12.03 |
7.64 |
8.83 |
10.45 |
5.74 |
5.21 |
6.60 |
8.46 |
Net Debt to NOPAT |
|
8.61 |
9.75 |
14.83 |
10.70 |
5.68 |
7.93 |
2.23 |
1.18 |
2.13 |
1.37 |
1.65 |
Long-Term Debt to NOPAT |
|
6.86 |
10.16 |
11.67 |
7.76 |
6.19 |
6.98 |
10.22 |
5.48 |
4.31 |
6.29 |
8.35 |
Noncontrolling Interest Sharing Ratio |
|
6.22% |
2.99% |
6.34% |
10.14% |
10.38% |
10.51% |
13.69% |
13.55% |
11.85% |
12.50% |
11.41% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,528 |
-497 |
-7,347 |
-1,580 |
4,725 |
-1,095 |
3,539 |
-3,935 |
-473 |
-959 |
-1,983 |
Operating Cash Flow to CapEx |
|
1,509.95% |
1,110.75% |
1,012.50% |
1,007.22% |
1,569.09% |
1,471.03% |
1,111.76% |
834.82% |
1,881.78% |
1,897.86% |
1,269.23% |
Free Cash Flow to Firm to Interest Expense |
|
-10.97 |
-3.03 |
-27.93 |
-3.67 |
6.22 |
-1.11 |
8.37 |
-44.21 |
-0.68 |
-0.28 |
-0.43 |
Operating Cash Flow to Interest Expense |
|
6.38 |
6.30 |
4.62 |
4.53 |
2.27 |
1.59 |
3.13 |
23.17 |
5.79 |
0.76 |
0.40 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.96 |
5.73 |
4.16 |
4.08 |
2.13 |
1.48 |
2.85 |
20.39 |
5.48 |
0.72 |
0.37 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
4.50 |
4.83 |
4.90 |
5.13 |
5.45 |
6.01 |
6.34 |
7.03 |
6.25 |
6.50 |
6.79 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
13,061 |
14,251 |
22,310 |
25,076 |
21,744 |
24,250 |
21,528 |
26,760 |
29,482 |
32,412 |
36,355 |
Invested Capital Turnover |
|
0.24 |
0.22 |
0.19 |
0.18 |
0.19 |
0.20 |
0.21 |
0.28 |
0.26 |
0.24 |
0.21 |
Increase / (Decrease) in Invested Capital |
|
2,161 |
1,190 |
8,059 |
2,766 |
-3,332 |
2,506 |
-2,722 |
5,232 |
2,722 |
2,930 |
3,943 |
Enterprise Value (EV) |
|
11,724 |
12,951 |
21,996 |
25,438 |
18,833 |
24,836 |
14,921 |
23,419 |
25,425 |
22,750 |
28,903 |
Market Capitalization |
|
5,890 |
6,194 |
10,366 |
11,672 |
9,713 |
12,450 |
10,907 |
19,703 |
18,425 |
17,620 |
23,631 |
Book Value per Share |
|
$7.30 |
$8.28 |
$8.52 |
$9.01 |
$9.33 |
$10.26 |
$10.62 |
$11.84 |
$10.79 |
$11.71 |
$12.23 |
Tangible Book Value per Share |
|
$6.56 |
$7.36 |
$6.31 |
$6.63 |
$6.95 |
$7.87 |
$8.24 |
$7.72 |
$6.43 |
$7.41 |
$7.93 |
Total Capital |
|
13,061 |
14,251 |
22,310 |
25,076 |
21,744 |
24,250 |
21,528 |
26,760 |
29,482 |
32,412 |
36,355 |
Total Debt |
|
6,733 |
7,657 |
12,002 |
14,262 |
10,642 |
12,455 |
8,535 |
7,442 |
11,713 |
13,014 |
16,573 |
Total Long-Term Debt |
|
4,336 |
7,041 |
8,309 |
9,206 |
8,625 |
9,849 |
8,352 |
7,108 |
9,686 |
12,394 |
16,374 |
Net Debt |
|
5,448 |
6,758 |
10,559 |
12,695 |
7,917 |
11,183 |
1,823 |
1,528 |
4,795 |
2,691 |
3,241 |
Capital Expenditures (CapEx) |
|
59 |
93 |
120 |
194 |
110 |
107 |
119 |
247 |
214 |
140 |
143 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1,295 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
6,733 |
7,657 |
12,002 |
14,262 |
10,642 |
12,455 |
8,535 |
7,442 |
11,713 |
13,014 |
16,573 |
Total Depreciation and Amortization (D&A) |
|
333 |
341 |
380 |
413 |
493 |
386 |
367 |
391 |
484 |
798 |
622 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.73 |
$0.82 |
$0.72 |
$1.02 |
$1.22 |
$1.29 |
$0.71 |
$0.91 |
$1.47 |
$1.26 |
$1.24 |
Adjusted Weighted Average Basic Shares Outstanding |
|
819.92M |
803.41M |
904.44M |
1.08B |
1.08B |
1.04B |
1.02B |
1.26B |
1.44B |
1.45B |
1.45B |
Adjusted Diluted Earnings per Share |
|
$0.72 |
$0.81 |
$0.70 |
$1.00 |
$1.20 |
$1.27 |
$0.69 |
$0.90 |
$1.45 |
$1.24 |
$1.22 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
833.08M |
817.13M |
918.79M |
1.14B |
1.11B |
1.06B |
1.03B |
1.29B |
1.47B |
1.47B |
1.48B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.29 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
810.03M |
795.03M |
1.09B |
1.07B |
1.05B |
1.02B |
1.02B |
1.44B |
1.44B |
1.45B |
1.45B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
632 |
693 |
712 |
1,186 |
1,393 |
1,411 |
817 |
1,297 |
2,249 |
1,971 |
1,960 |
Normalized NOPAT Margin |
|
22.45% |
23.18% |
20.23% |
27.52% |
30.89% |
30.23% |
16.97% |
19.21% |
31.00% |
26.78% |
26.54% |
Pre Tax Income Margin |
|
30.29% |
30.57% |
26.14% |
32.35% |
36.10% |
35.55% |
20.19% |
23.56% |
38.10% |
32.39% |
32.54% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.12 |
5.57 |
3.50 |
3.23 |
2.14 |
1.68 |
2.30 |
26.44 |
3.97 |
0.69 |
0.53 |
NOPAT to Interest Expense |
|
4.54 |
4.23 |
2.71 |
2.75 |
1.83 |
1.43 |
1.93 |
14.57 |
3.23 |
0.57 |
0.43 |
EBIT Less CapEx to Interest Expense |
|
5.70 |
5.01 |
3.04 |
2.78 |
2.00 |
1.57 |
2.02 |
23.66 |
3.66 |
0.65 |
0.49 |
NOPAT Less CapEx to Interest Expense |
|
4.12 |
3.66 |
2.25 |
2.30 |
1.69 |
1.32 |
1.65 |
11.80 |
2.92 |
0.53 |
0.40 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
31.43% |
32.47% |
41.99% |
35.83% |
41.92% |
47.55% |
85.43% |
34.26% |
44.91% |
52.46% |
53.37% |
Augmented Payout Ratio |
|
84.32% |
68.83% |
41.99% |
57.76% |
109.33% |
78.81% |
96.70% |
59.34% |
44.91% |
52.46% |
53.37% |
Quarterly Metrics And Ratios for Huntington Bancshares
This table displays calculated financial ratios and metrics derived from Huntington Bancshares' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-18.60% |
16.78% |
5.44% |
-1.31% |
-12.24% |
-8.69% |
-2.06% |
-0.16% |
13.54% |
9.46% |
7.49% |
EBITDA Growth |
|
-31.40% |
31.37% |
19.18% |
1.23% |
-71.37% |
-21.52% |
-16.09% |
-14.63% |
202.65% |
23.14% |
9.26% |
EBIT Growth |
|
-36.66% |
32.28% |
5.75% |
-7.40% |
-68.85% |
-32.00% |
-16.17% |
-7.27% |
170.85% |
28.04% |
8.87% |
NOPAT Growth |
|
61.44% |
31.17% |
4.44% |
-7.54% |
-61.79% |
-30.03% |
-15.04% |
-5.43% |
115.32% |
25.24% |
12.92% |
Net Income Growth |
|
-61.76% |
31.17% |
4.44% |
-7.54% |
-61.79% |
-30.03% |
-15.04% |
-5.43% |
115.32% |
25.24% |
12.92% |
EPS Growth |
|
68.00% |
34.48% |
0.00% |
-10.26% |
-64.29% |
-33.33% |
-14.29% |
-5.71% |
120.00% |
30.77% |
13.33% |
Operating Cash Flow Growth |
|
173.04% |
-84.69% |
-35.38% |
18.09% |
0.00% |
256.92% |
-51.59% |
-143.84% |
0.00% |
6.43% |
86.53% |
Free Cash Flow Firm Growth |
|
57.08% |
-202.02% |
-6,457.95% |
-781.83% |
-29.38% |
137.94% |
91.30% |
-24.35% |
-27.11% |
-189.70% |
-350.20% |
Invested Capital Growth |
|
10.17% |
51.25% |
21.93% |
15.37% |
9.94% |
-11.17% |
2.79% |
16.06% |
12.17% |
13.92% |
7.74% |
Revenue Q/Q Growth |
|
3.10% |
-33.76% |
-4.16% |
1.96% |
-8.31% |
-35.49% |
2.79% |
3.94% |
4.27% |
-1.74% |
0.94% |
EBITDA Q/Q Growth |
|
3.48% |
-52.07% |
1.01% |
0.11% |
-70.73% |
-52.86% |
8.00% |
1.85% |
3.77% |
7.88% |
-4.18% |
EBIT Q/Q Growth |
|
6.73% |
-56.70% |
-6.80% |
-1.57% |
-64.10% |
-59.04% |
14.90% |
8.87% |
4.86% |
-2.39% |
-2.30% |
NOPAT Q/Q Growth |
|
8.71% |
-6.63% |
-6.77% |
-2.30% |
-55.07% |
70.97% |
13.21% |
8.75% |
2.30% |
-0.56% |
2.07% |
Net Income Q/Q Growth |
|
8.71% |
-79.01% |
-6.77% |
-2.30% |
-55.07% |
-80.72% |
13.21% |
8.75% |
2.30% |
-0.56% |
2.07% |
EPS Q/Q Growth |
|
7.69% |
-7.14% |
-10.26% |
0.00% |
-57.14% |
73.33% |
15.38% |
10.00% |
0.00% |
3.03% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
60.40% |
-90.42% |
384.62% |
58.57% |
0.00% |
-48.33% |
-34.27% |
-243.61% |
438.81% |
-65.43% |
7.99% |
Free Cash Flow Firm Q/Q Growth |
|
-480.37% |
-504.63% |
53.96% |
35.61% |
27.83% |
277.33% |
-110.56% |
-820.52% |
26.23% |
-25.14% |
47.02% |
Invested Capital Q/Q Growth |
|
6.18% |
31.54% |
-9.16% |
-9.07% |
1.18% |
6.28% |
5.11% |
2.66% |
-2.21% |
7.95% |
-0.59% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
47.02% |
46.43% |
48.94% |
48.06% |
15.34% |
39.91% |
41.93% |
41.09% |
40.89% |
44.90% |
42.62% |
EBIT Margin |
|
40.44% |
39.04% |
37.97% |
36.65% |
14.35% |
29.08% |
32.50% |
34.04% |
34.24% |
34.01% |
32.92% |
Profit (Net Income) Margin |
|
33.10% |
31.55% |
30.69% |
29.41% |
14.41% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
27.97% |
Tax Burden Percent |
|
81.84% |
80.80% |
80.83% |
80.23% |
100.40% |
83.14% |
81.91% |
81.82% |
79.82% |
81.32% |
84.95% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
18.16% |
19.20% |
19.17% |
19.77% |
-0.40% |
16.86% |
18.09% |
18.18% |
20.18% |
18.68% |
15.05% |
Return on Invested Capital (ROIC) |
|
8.54% |
8.29% |
8.20% |
7.48% |
3.43% |
5.41% |
6.08% |
5.76% |
5.87% |
5.67% |
5.72% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.54% |
8.29% |
8.20% |
7.48% |
3.43% |
5.41% |
6.08% |
5.76% |
5.87% |
5.67% |
5.72% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.41% |
6.03% |
6.08% |
5.05% |
2.28% |
4.96% |
5.23% |
4.41% |
4.43% |
4.81% |
4.89% |
Return on Equity (ROE) |
|
12.95% |
14.33% |
14.28% |
12.52% |
5.71% |
10.37% |
11.30% |
10.17% |
10.30% |
10.48% |
10.61% |
Cash Return on Invested Capital (CROIC) |
|
-1.68% |
-33.36% |
-12.22% |
-6.34% |
-3.10% |
16.72% |
2.02% |
-10.02% |
-5.77% |
-7.41% |
-1.79% |
Operating Return on Assets (OROA) |
|
1.64% |
1.81% |
1.77% |
1.52% |
0.57% |
1.25% |
1.38% |
1.26% |
1.28% |
1.27% |
1.25% |
Return on Assets (ROA) |
|
1.35% |
1.46% |
1.43% |
1.22% |
0.57% |
1.04% |
1.13% |
1.03% |
1.03% |
1.04% |
1.06% |
Return on Common Equity (ROCE) |
|
11.41% |
12.51% |
12.44% |
10.86% |
4.99% |
9.02% |
9.84% |
8.88% |
9.13% |
9.30% |
9.44% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.69% |
24.78% |
12.83% |
0.00% |
19.36% |
18.73% |
8.12% |
0.00% |
10.12% |
10.17% |
Net Operating Profit after Tax (NOPAT) |
|
649 |
606 |
565 |
552 |
248 |
424 |
480 |
522 |
534 |
531 |
542 |
NOPAT Margin |
|
33.10% |
31.55% |
30.69% |
29.41% |
14.41% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
27.97% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
47.63% |
49.14% |
49.00% |
49.44% |
57.18% |
56.21% |
53.58% |
52.72% |
52.71% |
52.19% |
54.39% |
Operating Expenses to Revenue |
|
54.92% |
56.53% |
57.03% |
58.07% |
78.33% |
64.82% |
61.95% |
60.30% |
60.29% |
60.00% |
61.76% |
Earnings before Interest and Taxes (EBIT) |
|
793 |
750 |
699 |
688 |
247 |
510 |
586 |
638 |
669 |
653 |
638 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
922 |
892 |
901 |
902 |
264 |
700 |
756 |
770 |
799 |
862 |
826 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.18 |
0.93 |
0.91 |
0.89 |
1.04 |
1.18 |
1.12 |
1.16 |
1.33 |
1.18 |
1.29 |
Price to Tangible Book Value (P/TBV) |
|
1.99 |
1.51 |
1.47 |
1.46 |
1.64 |
1.87 |
1.75 |
1.76 |
2.05 |
1.78 |
1.92 |
Price to Revenue (P/Rev) |
|
2.54 |
1.79 |
1.73 |
1.87 |
2.39 |
2.44 |
2.34 |
2.96 |
3.20 |
2.89 |
3.18 |
Price to Earnings (P/E) |
|
8.67 |
6.68 |
6.50 |
6.42 |
9.70 |
12.26 |
12.35 |
13.94 |
13.12 |
11.38 |
12.28 |
Dividend Yield |
|
4.85% |
5.91% |
6.05% |
6.31% |
5.10% |
4.50% |
4.70% |
4.26% |
3.81% |
4.13% |
3.70% |
Earnings Yield |
|
11.53% |
14.96% |
15.37% |
15.59% |
10.31% |
8.16% |
8.10% |
7.18% |
7.62% |
8.79% |
8.14% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.70 |
0.64 |
0.58 |
0.70 |
0.73 |
0.70 |
0.73 |
0.80 |
0.68 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
3.50 |
3.20 |
2.62 |
2.44 |
3.09 |
3.06 |
3.12 |
3.81 |
3.91 |
3.54 |
4.36 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.83 |
6.15 |
4.93 |
5.14 |
7.15 |
6.28 |
6.61 |
13.34 |
9.55 |
8.38 |
10.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.20 |
6.97 |
5.72 |
6.34 |
9.54 |
7.98 |
8.39 |
13.77 |
12.03 |
10.48 |
12.91 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
11.30 |
11.32 |
9.28 |
7.83 |
11.54 |
14.01 |
14.91 |
16.30 |
14.75 |
12.91 |
15.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.31 |
8.19 |
7.57 |
5.96 |
8.56 |
8.38 |
9.53 |
0.00 |
15.92 |
14.46 |
15.95 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.09 |
35.19 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.66 |
1.06 |
0.87 |
0.73 |
0.67 |
0.78 |
0.85 |
0.80 |
0.84 |
0.92 |
0.86 |
Long-Term Debt to Equity |
|
0.55 |
0.69 |
0.78 |
0.69 |
0.64 |
0.77 |
0.84 |
0.76 |
0.83 |
0.88 |
0.83 |
Financial Leverage |
|
0.52 |
0.73 |
0.74 |
0.68 |
0.67 |
0.92 |
0.86 |
0.77 |
0.76 |
0.85 |
0.86 |
Leverage Ratio |
|
9.63 |
9.81 |
9.98 |
10.25 |
10.02 |
10.02 |
10.02 |
9.88 |
10.05 |
10.11 |
9.97 |
Compound Leverage Factor |
|
9.63 |
9.81 |
9.98 |
10.25 |
10.02 |
10.02 |
10.02 |
9.88 |
10.05 |
10.11 |
9.97 |
Debt to Total Capital |
|
39.73% |
51.49% |
46.53% |
42.15% |
40.15% |
43.76% |
45.98% |
44.45% |
45.59% |
47.80% |
46.25% |
Short-Term Debt to Total Capital |
|
6.88% |
17.79% |
4.77% |
2.13% |
1.91% |
0.53% |
0.52% |
2.33% |
0.55% |
1.69% |
1.48% |
Long-Term Debt to Total Capital |
|
32.85% |
33.71% |
41.76% |
40.03% |
38.24% |
43.23% |
45.46% |
42.11% |
45.04% |
46.11% |
44.77% |
Preferred Equity to Total Capital |
|
7.35% |
6.41% |
7.05% |
7.75% |
7.39% |
6.95% |
6.61% |
6.44% |
5.47% |
5.07% |
5.10% |
Noncontrolling Interests to Total Capital |
|
0.13% |
0.14% |
0.14% |
0.15% |
0.14% |
0.15% |
0.13% |
0.12% |
0.12% |
0.13% |
0.11% |
Common Equity to Total Capital |
|
52.79% |
41.96% |
46.28% |
49.95% |
52.32% |
49.14% |
47.28% |
48.99% |
48.83% |
47.00% |
48.55% |
Debt to EBITDA |
|
3.61 |
4.54 |
3.61 |
3.73 |
4.09 |
3.78 |
4.33 |
8.08 |
5.48 |
5.89 |
5.54 |
Net Debt to EBITDA |
|
1.48 |
2.14 |
1.12 |
0.50 |
0.85 |
0.67 |
1.01 |
1.80 |
1.07 |
0.89 |
2.18 |
Long-Term Debt to EBITDA |
|
2.98 |
2.97 |
3.24 |
3.54 |
3.90 |
3.73 |
4.28 |
7.66 |
5.41 |
5.68 |
5.36 |
Debt to NOPAT |
|
5.21 |
8.35 |
6.78 |
5.69 |
6.60 |
8.43 |
9.77 |
9.87 |
8.46 |
9.08 |
8.47 |
Net Debt to NOPAT |
|
2.13 |
3.93 |
2.11 |
0.76 |
1.37 |
1.49 |
2.27 |
2.20 |
1.65 |
1.37 |
3.33 |
Long-Term Debt to NOPAT |
|
4.31 |
5.46 |
6.09 |
5.41 |
6.29 |
8.33 |
9.66 |
9.35 |
8.35 |
8.75 |
8.20 |
Noncontrolling Interest Sharing Ratio |
|
11.85% |
12.69% |
12.85% |
13.26% |
12.50% |
13.05% |
12.96% |
12.69% |
11.41% |
11.25% |
11.04% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-2,073 |
-12,534 |
-5,771 |
-3,716 |
-2,682 |
4,756 |
-502 |
-4,621 |
-3,409 |
-4,266 |
-2,260 |
Operating Cash Flow to CapEx |
|
2,769.39% |
520.00% |
1,968.75% |
4,343.48% |
0.00% |
1,450.00% |
726.19% |
-1,042.86% |
5,496.30% |
950.00% |
1,025.93% |
Free Cash Flow to Firm to Interest Expense |
|
-5.29 |
-20.25 |
-6.57 |
-3.93 |
-2.59 |
4.35 |
-0.43 |
-3.84 |
-3.06 |
-4.01 |
-2.08 |
Operating Cash Flow to Interest Expense |
|
3.46 |
0.21 |
0.72 |
1.06 |
0.00 |
0.42 |
0.26 |
-0.36 |
1.33 |
0.48 |
0.51 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.34 |
0.17 |
0.68 |
1.03 |
0.00 |
0.40 |
0.23 |
-0.40 |
1.31 |
0.43 |
0.46 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
6.25 |
7.34 |
7.44 |
6.70 |
6.50 |
7.34 |
7.34 |
6.53 |
6.79 |
6.93 |
6.99 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
29,482 |
38,781 |
35,229 |
32,033 |
32,412 |
34,449 |
36,211 |
37,176 |
36,355 |
39,246 |
39,013 |
Invested Capital Turnover |
|
0.26 |
0.26 |
0.27 |
0.25 |
0.24 |
0.22 |
0.23 |
0.21 |
0.21 |
0.20 |
0.20 |
Increase / (Decrease) in Invested Capital |
|
2,722 |
13,140 |
6,336 |
4,268 |
2,930 |
-4,332 |
982 |
5,143 |
3,943 |
4,797 |
2,802 |
Enterprise Value (EV) |
|
25,425 |
27,077 |
22,428 |
18,576 |
22,750 |
25,064 |
25,408 |
27,279 |
28,903 |
26,694 |
33,543 |
Market Capitalization |
|
18,425 |
15,142 |
14,792 |
14,235 |
17,620 |
19,948 |
19,101 |
21,155 |
23,631 |
21,821 |
24,416 |
Book Value per Share |
|
$10.79 |
$11.28 |
$11.29 |
$11.05 |
$11.71 |
$11.69 |
$11.81 |
$12.54 |
$12.23 |
$12.69 |
$13.00 |
Tangible Book Value per Share |
|
$6.43 |
$6.95 |
$6.96 |
$6.71 |
$7.41 |
$7.38 |
$7.51 |
$8.27 |
$7.93 |
$8.41 |
$8.74 |
Total Capital |
|
29,482 |
38,781 |
35,229 |
32,033 |
32,412 |
34,449 |
36,211 |
37,176 |
36,355 |
39,246 |
39,013 |
Total Debt |
|
11,713 |
19,970 |
16,391 |
13,503 |
13,014 |
15,076 |
16,648 |
16,524 |
16,573 |
18,760 |
18,043 |
Total Long-Term Debt |
|
9,686 |
13,072 |
14,711 |
12,822 |
12,394 |
14,894 |
16,461 |
15,656 |
16,374 |
18,096 |
17,467 |
Net Debt |
|
4,795 |
9,398 |
5,102 |
1,810 |
2,691 |
2,671 |
3,865 |
3,684 |
3,241 |
2,832 |
7,096 |
Capital Expenditures (CapEx) |
|
49 |
25 |
32 |
23 |
0.00 |
32 |
42 |
42 |
27 |
54 |
54 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
11,713 |
19,970 |
16,391 |
13,503 |
13,014 |
15,076 |
16,648 |
16,524 |
16,573 |
18,760 |
18,043 |
Total Depreciation and Amortization (D&A) |
|
129 |
142 |
202 |
214 |
17 |
190 |
170 |
132 |
130 |
209 |
188 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.43 |
$0.40 |
$0.36 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.35 |
$0.34 |
$0.35 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
Adjusted Diluted Earnings per Share |
|
$0.42 |
$0.39 |
$0.35 |
$0.35 |
$0.15 |
$0.26 |
$0.30 |
$0.33 |
$0.33 |
$0.34 |
$0.34 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.47B |
1.48B |
1.48B |
1.48B |
1.48B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.44B |
1.44B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.45B |
1.46B |
1.46B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
649 |
606 |
565 |
552 |
173 |
424 |
480 |
522 |
534 |
531 |
542 |
Normalized NOPAT Margin |
|
33.10% |
31.55% |
30.69% |
29.41% |
10.05% |
24.17% |
26.62% |
27.85% |
27.33% |
27.66% |
27.97% |
Pre Tax Income Margin |
|
40.44% |
39.04% |
37.97% |
36.65% |
14.35% |
29.08% |
32.50% |
34.04% |
34.24% |
34.01% |
32.92% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.02 |
1.21 |
0.80 |
0.73 |
0.24 |
0.47 |
0.50 |
0.53 |
0.60 |
0.61 |
0.59 |
NOPAT to Interest Expense |
|
1.66 |
0.98 |
0.64 |
0.58 |
0.24 |
0.39 |
0.41 |
0.43 |
0.48 |
0.50 |
0.50 |
EBIT Less CapEx to Interest Expense |
|
1.90 |
1.17 |
0.76 |
0.70 |
0.24 |
0.44 |
0.47 |
0.50 |
0.58 |
0.56 |
0.54 |
NOPAT Less CapEx to Interest Expense |
|
1.53 |
0.94 |
0.61 |
0.56 |
0.24 |
0.36 |
0.38 |
0.40 |
0.45 |
0.45 |
0.45 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.91% |
21.83% |
21.72% |
43.17% |
52.46% |
27.86% |
28.73% |
0.00% |
53.37% |
50.17% |
48.43% |
Augmented Payout Ratio |
|
44.91% |
21.83% |
21.72% |
43.17% |
52.46% |
27.86% |
28.73% |
0.00% |
53.37% |
50.17% |
48.43% |
Key Financial Trends
Huntington Bancshares (NASDAQ: HBAN) demonstrates a consistent performance over the past four years through Q2 2025, based on the assessment of its quarterly financial statements.
Positive Trends and Highlights:
- Net Income / (Loss) Continuing Operations increased modestly from $424 million in Q1 2024 to $542 million in Q2 2025, showing steady profitability growth.
- Net Interest Income rose from approximately $1.29 billion in Q1 2024 to $1.47 billion in Q2 2025, indicating improved core earnings from lending activities.
- Total Revenue increased from about $1.75 billion in Q1 2024 to $1.94 billion in Q2 2025, reflecting stable to growing income streams.
- Provision for Credit Losses remained relatively stable around $100-115 million each quarter, suggesting controlled credit risk management despite economic fluctuations.
- Cash Dividends to Common per Share held steady at $0.155 over the period, providing consistent shareholder returns.
- Total Assets increased from approximately $189 billion at Q1 2023 to $208 billion by Q2 2025, reflecting asset growth driven primarily by rising loans and trading securities.
- Common Equity increased from about $16.9 billion in Q1 2023 to $18.9 billion by Q2 2025, enhancing the bank’s capital base.
- Allowance for Loan and Lease Losses grew in line with loan portfolio expansion, which is prudent risk management practice.
- The bank consistently generates positive net cash from continuing operating activities quarterly (e.g., $554 million in Q2 2025), underpinning operational strength.
Neutral Developments:
- Net Cash From Investing Activities is negative each quarter (for example, -$2.49 billion in Q2 2025) due to ongoing purchases of investment securities exceeding sales, reflecting strategic asset management rather than a weakness.
- Net Cash From Financing Activities fluctuates but turned negative in recent quarters (-$3.01 billion in Q2 2025), reflecting debt repayment and dividend payments balanced against new issuances.
- Interest Bearing Deposits and Non-Interest Bearing Deposits show some fluctuations quarter-to-quarter, but generally trend upward, aligning with asset growth.
- Shares outstanding have remained fairly stable, with diluted shares around 1.45 billion, indicating relatively steady capital structure.
Negative Indicators and Risks:
- Interest Expense has increased from roughly $619 million in Q1 2023 to about $1.09 billion in Q2 2025, which may pressure net interest margins if not offset by interest income growth.
- Net Occupancy & Equipment Expense rose from roughly $235 million in Q1 2023 to $304 million in Q2 2025, indicating rising operational costs.
- Marketing expense shows some volatility, including a negative value in Q4 2024 (-$49 million), which might reflect unusual accounting items or marketing adjustments.
- Accumulated Other Comprehensive Income (AOCI) remains negative and sizable (approximately -$2.25 billion in Q2 2025), which may reflect unrealized losses on certain securities or pensions affecting equity.
- Loan and lease balances increased significantly (from $121.2 billion in Q1 2023 to near $135 billion in Q2 2025), with a need to monitor credit quality as the provision for loan losses has risen to $103 million in Q2 2025.
- Total Liabilities have increased substantially in line with assets (nearing $187 billion as of Q2 2025), with growing long-term debt which increased to $17.5 billion in Q2 2025, potentially increasing leverage and interest burden.
Summary:
Huntington Bancshares has demonstrated solid and steady financial growth over the past four years up to mid-2025, with increasing net income, revenues, and asset sizes. The company maintains stable credit loss provisions relative to loan growth, reflecting prudent risk management. Operational cash flow remains robust, while capital ratios appear healthy given common equity growth.
However, investors should watch interest expense growth, rising operating expenses, and the increase in long-term debt as potential headwinds. The negative accumulated other comprehensive income also suggests some unrealized losses that could impact equity under certain circumstances.
Overall, Huntington Bancshares presents as a generally stable regional bank with profitable growth but with some costs and leverage factors to monitor going forward.
10/14/25 10:42 AM ETAI Generated. May Contain Errors.