Free Trial

IES (IESC) Financials

IES logo
$257.75 +13.18 (+5.39%)
Closing price 05/27/2025 04:00 PM Eastern
Extended Trading
$257.85 +0.10 (+0.04%)
As of 05/27/2025 07:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for IES

Annual Income Statements for IES

This table shows IES's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015
Net Income / (Loss) Attributable to Common Shareholders
219 108 35 67 42 33 -14 13 121 17
Consolidated Net Income / (Loss)
233 120 40 69 41 33 -14 14 121 17
Net Income / (Loss) Continuing Operations
233 120 40 69 41 33 -14 14 121 17
Total Pre-Tax Income
305 159 53 85 49 40 24 19 24 18
Total Operating Income
301 160 56 86 50 42 26 20 25 18
Total Gross Profit
697 445 319 288 228 182 150 140 127 100
Total Revenue
2,884 2,377 2,167 1,536 1,191 1,077 877 811 696 574
Operating Revenue
2,884 2,377 2,167 1,536 1,191 1,077 877 811 696 574
Total Cost of Revenue
2,188 1,933 1,848 1,248 963 895 727 670 569 474
Operating Cost of Revenue
2,188 1,933 1,848 1,248 963 895 727 670 569 474
Total Operating Expenses
396 285 263 202 178 141 124 120 102 81
Selling, General & Admin Expense
397 299 263 202 171 141 124 120 101 81
Impairment Charge
0.00 0.00 0.00 0.00 6.98 0.00 0.00 - - -
Restructuring Charge
0.71 0.28 0.28 0.21 0.01 -0.37 0.10 -0.15 0.65 0.00
Other Special Charges / (Income)
-1.68 -14 -0.07 -0.05 0.00 0.05 -0.02 -0.07 0.81 -0.01
Total Other Income / (Expense), net
3.79 -1.23 -3.01 -0.68 -0.79 -1.71 -1.61 -1.54 -1.20 -0.95
Interest Expense
1.34 3.02 2.97 0.96 0.78 1.86 1.95 1.70 1.28 1.13
Other Income / (Expense), net
5.13 1.79 -0.04 0.29 -0.01 0.15 0.34 0.17 0.08 0.18
Income Tax Expense
72 39 13 16 8.74 6.66 38 5.21 -97 0.66
Net Income / (Loss) Attributable to Noncontrolling Interest
13 11 5.42 2.02 -1.05 0.27 0.35 0.17 0.10 0.00
Basic Earnings per Share
$10.02 $4.58 $1.45 $3.19 $1.96 $1.56 ($0.67) $0.62 $5.63 $0.77
Weighted Average Basic Shares Outstanding
20.16M 20.20M 20.67M 20.79M 20.80M 21.08M 21.20M 21.28M 21.28M 21.48M
Diluted Earnings per Share
$9.89 $4.54 $1.44 $3.15 $1.94 $1.55 ($0.67) $0.62 $5.62 $0.77
Weighted Average Diluted Shares Outstanding
20.41M 20.41M 20.89M 21.09M 21.09M 21.32M 21.20M 21.53M 21.49M 21.53M
Weighted Average Basic & Diluted Shares Outstanding
19.97M 20.19M 20.22M 20.70M 20.75M 21.16M 21.10M 21.60M 21.50M 21.50M

Quarterly Income Statements for IES

This table shows IES's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
71 56 63 62 53 41 38 23 22 26 16
Consolidated Net Income / (Loss)
73 58 65 67 57 44 41 26 24 29 18
Net Income / (Loss) Continuing Operations
73 58 65 67 57 44 41 26 24 29 18
Total Pre-Tax Income
99 78 80 89 76 59 53 34 32 39 25
Total Operating Income
93 75 75 90 78 58 53 34 32 41 25
Total Gross Profit
209 178 186 195 172 144 141 108 101 95 98
Total Revenue
834 750 776 768 706 634 649 584 569 575 617
Operating Revenue
834 750 776 768 706 634 649 584 569 575 617
Total Cost of Revenue
625 572 589 574 534 491 508 477 468 479 520
Operating Cost of Revenue
625 572 589 574 534 491 508 477 468 479 520
Total Operating Expenses
116 103 111 105 94 86 87 73 69 55 73
Selling, General & Admin Expense
116 103 111 105 95 86 87 74 69 68 73
Restructuring Charge
0.34 0.34 0.64 0.04 0.00 0.04 0.07 0.07 0.07 0.07 0.07
Other Special Charges / (Income)
-0.21 0.03 -0.11 -0.13 -1.37 -0.07 0.10 -1.08 -0.10 -13 0.00
Total Other Income / (Expense), net
5.99 3.05 5.30 -0.97 -1.54 1.00 0.13 -0.20 0.72 -1.88 -0.42
Interest Expense
0.27 0.52 0.14 0.40 0.41 0.40 0.40 0.39 1.05 1.18 1.23
Interest & Investment Income
0.00 0.00 - - - 0.00 - - - - -
Other Income / (Expense), net
6.25 3.56 5.44 -0.57 -1.14 1.39 0.53 0.19 1.77 -0.70 0.81
Income Tax Expense
26 20 15 23 19 15 12 8.26 8.16 10 6.52
Net Income / (Loss) Attributable to Noncontrolling Interest
1.94 1.38 2.32 4.54 3.89 2.63 3.22 3.31 2.62 2.35 1.85
Basic Earnings per Share
$3.54 $2.76 $3.10 $2.71 $2.32 $1.89 $1.68 $0.82 $0.93 $1.15 $0.72
Weighted Average Basic Shares Outstanding
19.97M 19.99M 20.16M 20.22M 20.23M 20.20M 20.20M 20.18M 20.17M 20.24M 20.67M
Diluted Earnings per Share
$3.50 $2.72 $3.06 $2.67 $2.29 $1.87 $1.67 $0.81 $0.92 $1.14 $0.72
Weighted Average Diluted Shares Outstanding
20.21M 20.25M 20.41M 20.50M 20.48M 20.44M 20.41M 20.41M 20.39M 20.45M 20.89M
Weighted Average Basic & Diluted Shares Outstanding
19.85M 20.01M 19.97M 19.98M 20.24M 20.22M 20.19M 20.19M 20.17M 20.17M 20.22M

Annual Cash Flow Statements for IES

This table details how cash moves in and out of IES's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015
Net Change in Cash & Equivalents
25 51 1.74 -30 35 -7.41 -2.04 -4.93 -16 2.02
Net Cash From Operating Activities
234 154 16 38 77 39 12 22 25 12
Net Cash From Continuing Operating Activities
234 154 16 38 77 39 12 22 25 12
Net Income / (Loss) Continuing Operations
233 120 40 69 41 33 -14 14 121 17
Consolidated Net Income / (Loss)
233 120 40 69 41 33 -14 14 121 17
Depreciation Expense
37 29 25 22 13 9.56 8.86 9.63 5.66 2.51
Amortization Expense
0.29 0.27 0.20 0.20 0.15 0.32 0.29 0.29 0.35 0.32
Non-Cash Adjustments To Reconcile Net Income
54 13 21 -2.30 27 11 -14 10 2.75 0.86
Changes in Operating Assets and Liabilities, net
-90 -8.18 -70 -51 -3.04 -16 31 -12 -105 -8.72
Net Cash From Investing Activities
-109 2.77 -30 -100 -34 -5.75 -12 -25 -61 -5.89
Net Cash From Continuing Investing Activities
-109 2.77 -30 -100 -34 -5.85 -12 -25 -61 -5.89
Purchase of Property, Plant & Equipment
-45 -18 -29 -7.40 -4.75 -6.30 -4.56 -4.59 -3.42 -2.78
Acquisitions
-67 -0.17 -0.50 -92 -29 - -7.41 -20 -60 -3.11
Sale of Property, Plant & Equipment
3.69 21 0.22 0.30 0.10 0.50 0.11 0.27 2.23 0.00
Net Cash From Financing Activities
-100 -106 15 31 -8.51 -40 -2.41 -2.75 20 -3.60
Net Cash From Continuing Financing Activities
-100 -106 15 31 -8.51 -40 -2.41 -2.75 20 -3.60
Repayment of Debt
-2,901 -2,468 -1,884 -1,279 -593 -120 -0.18 -5.43 -0.29 0.00
Repurchase of Common Equity
-76 -8.28 -19 -8.19 -7.70 -9.80 -2.06 -2.37 -0.59 -3.62
Payment of Dividends
-16 -11 -7.00 -0.31 -0.64 - -0.35 -0.15 0.00 -
Issuance of Debt
2,896 2,382 1,924 1,319 593 89 0.17 5.43 20 0.03
Other Financing Activities, net
-4.06 0.02 0.05 0.00 0.03 -0.24 0.01 -0.23 0.00 -
Cash Interest Paid
0.54 2.09 3.07 0.74 0.78 1.74 1.68 1.52 1.01 0.79
Cash Income Taxes Paid
62 12 3.95 5.06 0.32 1.37 2.84 2.43 1.42 1.53

Quarterly Cash Flow Statements for IES

This table details how cash moves in and out of IES's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
-37 -42 56 -61 19 12 47 13 9.88 -20 7.79
Net Cash From Operating Activities
25 37 93 83 34 25 57 37 46 14 34
Net Cash From Continuing Operating Activities
25 37 93 83 34 25 57 37 46 14 34
Net Income / (Loss) Continuing Operations
73 58 65 67 57 44 41 26 24 29 18
Consolidated Net Income / (Loss)
73 58 65 67 57 44 41 26 24 29 18
Depreciation Expense
12 11 11 11 7.82 7.62 9.28 6.88 6.86 6.39 6.73
Amortization Expense
0.10 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.06
Non-Cash Adjustments To Reconcile Net Income
-37 12 13 13 -4.43 33 -8.88 18 -2.84 6.19 22
Changes in Operating Assets and Liabilities, net
-23 -43 2.78 -6.99 -27 -59 16 -14 17 -27 -12
Net Cash From Investing Activities
-39 -58 -12 -85 -5.38 -5.99 -6.21 -3.30 -4.05 16 -2.60
Net Cash From Continuing Investing Activities
-39 -58 -12 -85 -5.38 -5.99 -6.21 -3.30 -4.05 16 -2.60
Purchase of Property, Plant & Equipment
-17 -13 -14 -18 -6.84 -6.52 -6.38 -4.61 -3.97 -2.71 -2.65
Acquisitions
-22 -0.54 0.70 -68 -0.25 0.00 - - - -0.17 -
Sale of Property, Plant & Equipment
0.34 0.19 1.12 0.20 1.72 0.66 0.17 1.31 -0.08 19 0.04
Net Cash From Financing Activities
-23 -21 -24 -59 -9.85 -7.28 -3.86 -20 -32 -50 -24
Net Cash From Continuing Financing Activities
-23 -21 -24 -59 -9.85 -7.28 -3.86 -20 -32 -50 -24
Repayment of Debt
-196 -782 -808 -744 -693 -654 -623 -612 -584 -648 -556
Repurchase of Common Equity
-21 -16 -21 -52 -2.29 -0.93 -0.07 -0.58 -0.15 -7.49 -8.06
Payment of Dividends
-1.02 -3.95 -2.62 -5.67 -6.57 -1.30 -3.01 -3.21 -2.92 -2.35 -0.65
Issuance of Debt
195 781 806 743 692 653 623 596 555 608 541
Cash Interest Paid
0.23 0.12 0.13 0.14 0.13 0.14 0.16 0.17 0.76 1.00 1.15
Cash Income Taxes Paid
64 0.37 3.82 20 37 0.12 3.80 3.60 4.60 0.06 0.93

Annual Balance Sheets for IES

This table presents IES's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015
Total Assets
1,244 982 935 767 561 445 422 424 394 226
Total Current Assets
872 671 624 484 371 296 263 232 210 189
Cash & Equivalents
101 76 25 23 54 19 26 28 33 49
Short-Term Investments
35 0.00 - - - - - - - -
Note & Lease Receivable
90 - - - - - - - - -
Accounts Receivable
470 441 436 328 213 186 183 143 124 93
Inventories, net
102 96 96 69 25 22 21 17 13 14
Prepaid Expenses
14 10 15 21 9.15 11 8.14 8.80 3.21 2.96
Other Current Assets
60 49 52 43 71 59 24 35 36 30
Plant, Property, & Equipment, net
134 63 54 35 25 26 25 25 16 12
Total Noncurrent Assets
238 247 256 247 164 123 134 168 169 25
Long-Term Investments
0.00 - - - - - - - - -
Goodwill
94 92 92 92 54 51 51 47 40 17
Intangible Assets
46 56 72 86 39 27 31 31 32 4.72
Noncurrent Deferred & Refundable Income Taxes
22 20 21 19 34 41 47 86 94 0.00
Other Noncurrent Operating Assets
76 78 71 50 38 4.94 6.07 3.78 3.71 2.98
Total Liabilities & Shareholders' Equity
1,244 982 935 767 561 445 422 424 394 226
Total Liabilities
592 482 544 396 275 196 198 185 169 124
Total Current Liabilities
523 401 402 312 242 193 164 151 133 108
Accounts Payable
364 297 317 249 187 153 131 121 109 83
Current Deferred Revenue
159 104 85 62 56 41 34 30 24 25
Total Noncurrent Liabilities
69 81 142 84 33 2.24 34 34 36 16
Long-Term Debt
0.00 0.00 82 40 0.22 0.30 30 29 29 9.20
Noncurrent Deferred & Payable Income Tax Liabilities
17 22 9.89 - - - - - - -
Other Noncurrent Operating Liabilities
53 59 51 45 33 1.95 4.37 4.46 6.83 6.98
Total Equity & Noncontrolling Interests
652 500 390 371 285 250 224 240 223 101
Total Preferred & Common Equity
611 450 361 346 283 246 220 237 223 101
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
611 450 361 346 283 246 220 237 223 101
Common Stock
204 204 202 202 201 193 197 197 195 194
Retained Earnings
498 296 203 173 107 66 32 46 33 -88
Treasury Stock
-90 -49 -44 -29 -24 -12 -8.94 -6.90 -4.78 -4.40
Noncontrolling Interest
41 50 29 25 1.80 3.29 3.23 3.27 - -

Quarterly Balance Sheets for IES

This table presents IES's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 12/31/2024 6/30/2024 3/31/2024 12/31/2023 6/30/2023 3/31/2023 12/31/2022 6/30/2022
Total Assets
1,365 1,265 1,155 1,101 1,042 900 889 897 884
Total Current Assets
914 844 789 796 728 604 592 589 589
Cash & Equivalents
22 59 45 106 87 29 15 5.25 17
Short-Term Investments
66 53 - - - - - - -
Note & Lease Receivable
96 89 91 87 81 75 - - -
Accounts Receivable
516 459 458 417 389 341 405 419 403
Inventories, net
108 104 107 105 114 103 106 100 93
Prepaid Expenses
20 20 31 34 16 13 18 21 17
Other Current Assets
87 60 58 48 41 44 48 45 59
Plant, Property, & Equipment, net
155 138 127 68 65 57 55 54 54
Total Noncurrent Assets
295 283 240 237 249 239 242 254 241
Long-Term Investments
45 45 - - - - - - -
Goodwill
95 94 95 92 92 92 92 92 92
Intangible Assets
42 42 50 50 53 60 64 67 75
Noncurrent Deferred & Refundable Income Taxes
22 23 23 21 20 15 15 21 18
Other Noncurrent Operating Assets
91 78 73 73 83 71 71 74 55
Total Liabilities & Shareholders' Equity
1,365 1,265 1,155 1,101 1,042 900 889 897 884
Total Liabilities
618 573 549 506 498 440 455 486 505
Total Current Liabilities
538 503 474 434 422 370 373 377 367
Accounts Payable
375 333 335 306 295 261 278 281 295
Current Deferred Revenue
164 170 139 128 127 109 95 95 71
Total Noncurrent Liabilities
80 70 75 72 76 70 82 109 138
Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 14 42 96
Noncurrent Deferred & Payable Income Tax Liabilities
17 17 23 23 22 19 - - -
Other Noncurrent Operating Liabilities
62 53 51 49 54 51 68 67 42
Total Equity & Noncontrolling Interests
747 692 606 595 544 460 434 411 380
Total Preferred & Common Equity
706 652 568 535 489 415 398 378 353
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
706 652 568 535 489 415 398 378 353
Common Stock
204 201 203 204 204 203 202 201 201
Retained Earnings
624 553 436 381 334 262 245 227 188
Treasury Stock
-122 -102 -72 -50 -50 -49 -50 -50 -36
Noncontrolling Interest
41 40 39 60 55 45 37 33 26

Annual Metrics And Ratios for IES

This table displays calculated financial ratios and metrics derived from IES's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 9/30/2024 9/30/2023 9/30/2022 9/30/2021 9/30/2020 9/30/2019 9/30/2018 9/30/2017 9/30/2016 9/30/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
21.33% 9.71% 41.02% 29.02% 10.57% 22.83% 8.15% 16.49% 21.28% 12.00%
EBITDA Growth
79.56% 134.26% -24.40% 72.13% 20.93% 46.36% 16.45% -1.99% 44.47% 99.84%
EBIT Growth
89.39% 188.67% -34.82% 71.49% 19.22% 59.72% 28.22% -18.11% 34.15% 137.99%
NOPAT Growth
90.21% 184.26% -38.65% 68.00% 18.05% 337.22% -200.06% -88.42% 613.71% 164.38%
Net Income Growth
94.10% 198.08% -41.48% 69.34% 21.14% 342.54% -201.54% -88.75% 630.91% 210.63%
EPS Growth
117.84% 215.28% -54.29% 62.37% 25.16% 331.34% -208.06% -88.97% 629.87% 165.52%
Operating Cash Flow Growth
52.31% 846.39% -57.12% -50.58% 98.17% 216.79% -45.30% -10.49% 117.00% -8.67%
Free Cash Flow Firm Growth
-4.39% 916.77% 79.58% -313.63% 30.37% 5,723.10% 89.37% 84.31% -547.84% -35.32%
Invested Capital Growth
21.72% -5.16% 15.52% 67.07% 0.37% 1.74% -5.87% 8.99% 261.14% 20.50%
Revenue Q/Q Growth
4.60% 1.35% 6.57% 11.09% 3.19% 5.21% 4.00% 0.12% 7.07% 4.33%
EBITDA Q/Q Growth
9.05% 18.92% -4.19% 20.10% -48.56% 11.44% 3.35% -4.79% 10.90% 32.59%
EBIT Q/Q Growth
9.57% 20.85% -7.13% 22.13% -49.35% 13.86% 7.07% -9.30% 6.82% 38.66%
NOPAT Q/Q Growth
9.83% 22.92% -11.19% 17.67% -45.87% 17.29% 10.07% -87.81% 357.21% 46.07%
Net Income Q/Q Growth
11.76% 23.65% 20.07% -2.97% 9.44% 18.43% 9.97% -87.91% 359.47% 47.81%
EPS Q/Q Growth
16.35% 26.46% -19.55% 14.13% 13.45% 18.32% 8.22% -88.12% 360.66% 42.59%
Operating Cash Flow Q/Q Growth
17.85% 17.77% 208.24% -32.63% 3.67% 40.59% -28.62% 5.09% 30.05% -12.26%
Free Cash Flow Firm Q/Q Growth
75.00% 14.31% 62.72% -150.41% 113.45% 59.95% 50.83% -164.19% 21.48% -2.63%
Invested Capital Q/Q Growth
-8.06% -1.60% -2.48% 6.49% -51.29% -2.60% 0.13% -0.32% 71.09% 2.94%
Profitability Metrics
- - - - - - - - - -
Gross Margin
24.15% 18.70% 14.72% 18.74% 19.14% 16.91% 17.10% 17.33% 18.24% 17.41%
EBITDA Margin
11.91% 8.04% 3.77% 7.03% 5.27% 4.82% 4.04% 3.75% 4.46% 3.75%
Operating Margin
10.43% 6.72% 2.58% 5.57% 4.21% 3.89% 2.96% 2.51% 3.59% 3.22%
EBIT Margin
10.61% 6.80% 2.58% 5.59% 4.20% 3.90% 3.00% 2.53% 3.60% 3.25%
Profit (Net Income) Margin
8.06% 5.04% 1.85% 4.47% 3.41% 3.11% -1.57% 1.68% 17.37% 2.88%
Tax Burden Percent
76.31% 75.55% 75.82% 80.88% 82.27% 83.40% -56.69% 72.29% 508.72% 94.30%
Interest Burden Percent
99.56% 98.13% 94.69% 98.88% 98.45% 95.58% 92.60% 91.70% 94.88% 93.95%
Effective Tax Rate
23.69% 24.45% 24.18% 19.12% 17.73% 16.60% 156.69% 27.71% -408.72% 3.77%
Return on Invested Capital (ROIC)
48.83% 27.71% 10.18% 22.37% 17.81% 15.25% -6.29% 6.36% 89.90% 31.74%
ROIC Less NNEP Spread (ROIC-NNEP)
46.10% 37.48% 3.97% 25.35% 19.61% 33.86% 34.53% 223.16% 118.72% 34.98%
Return on Net Nonoperating Assets (RNNOA)
-8.47% -0.80% 0.38% -1.42% -2.64% -1.10% 0.33% -0.49% -15.47% -14.28%
Return on Equity (ROE)
40.36% 26.91% 10.56% 20.95% 15.17% 14.15% -5.95% 5.87% 74.43% 17.46%
Cash Return on Invested Capital (CROIC)
29.24% 33.01% -4.22% -27.86% 17.44% 13.52% -0.24% -2.24% -23.36% 13.15%
Operating Return on Assets (OROA)
27.50% 16.86% 6.58% 12.94% 9.96% 9.69% 6.21% 5.01% 8.08% 8.75%
Return on Assets (ROA)
20.89% 12.50% 4.72% 10.35% 8.06% 7.72% -3.26% 3.32% 38.99% 7.75%
Return on Common Equity (ROCE)
37.18% 24.51% 9.81% 20.11% 15.03% 13.96% -5.87% 5.83% 74.43% 17.46%
Return on Equity Simple (ROE_SIMPLE)
38.05% 26.62% 11.12% 19.85% 14.31% 13.60% -6.26% 5.74% 54.11% 16.31%
Net Operating Profit after Tax (NOPAT)
230 121 42 69 41 35 -15 15 127 18
NOPAT Margin
7.96% 5.08% 1.96% 4.51% 3.46% 3.24% -1.68% 1.81% 18.24% 3.10%
Net Nonoperating Expense Percent (NNEP)
2.73% -9.77% 6.21% -2.98% -1.80% -18.61% -40.82% -216.80% -28.82% -3.24%
Cost of Revenue to Revenue
75.85% 81.30% 85.28% 81.26% 80.86% 83.09% 82.90% 82.67% 81.76% 82.59%
SG&A Expenses to Revenue
13.75% 12.56% 12.12% 13.16% 14.35% 13.05% 14.13% 14.85% 14.45% 14.19%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.72% 11.98% 12.13% 13.17% 14.94% 13.08% 14.14% 14.82% 14.66% 14.19%
Earnings before Interest and Taxes (EBIT)
306 162 56 86 50 42 26 21 25 19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
343 191 82 108 63 52 35 30 31 21
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
6.53 2.96 1.57 2.75 2.36 1.77 1.88 1.57 1.71 1.64
Price to Tangible Book Value (P/TBV)
8.46 4.41 2.88 5.67 3.52 2.58 2.97 2.34 2.51 2.09
Price to Revenue (P/Rev)
1.38 0.56 0.26 0.62 0.56 0.41 0.47 0.46 0.55 0.29
Price to Earnings (P/E)
18.20 12.28 16.31 14.30 16.08 13.16 0.00 27.63 3.16 10.04
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.49% 8.14% 6.13% 7.00% 6.22% 7.60% 0.00% 3.62% 31.65% 9.96%
Enterprise Value to Invested Capital (EV/IC)
7.54 3.07 1.46 2.57 2.66 1.83 1.85 1.56 1.71 2.06
Enterprise Value to Revenue (EV/Rev)
1.35 0.55 0.30 0.65 0.52 0.39 0.48 0.46 0.54 0.22
Enterprise Value to EBITDA (EV/EBITDA)
11.34 6.82 8.00 9.21 9.84 8.13 11.85 12.33 12.16 5.86
Enterprise Value to EBIT (EV/EBIT)
12.72 8.07 11.66 11.58 12.33 10.04 15.98 18.30 15.08 6.75
Enterprise Value to NOPAT (EV/NOPAT)
16.96 10.80 15.37 14.36 14.98 12.08 0.00 25.52 2.97 7.08
Enterprise Value to Operating Cash Flow (EV/OCF)
16.61 8.47 40.15 26.22 8.04 10.88 34.36 16.79 15.13 10.95
Enterprise Value to Free Cash Flow (EV/FCFF)
28.31 9.07 0.00 0.00 15.29 13.62 0.00 0.00 0.00 17.09
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.21 0.11 0.00 0.00 0.13 0.12 0.13 0.09
Long-Term Debt to Equity
0.00 0.00 0.21 0.11 0.00 0.00 0.13 0.12 0.13 0.09
Financial Leverage
-0.18 -0.02 0.10 -0.06 -0.13 -0.03 0.01 0.00 -0.13 -0.41
Leverage Ratio
1.93 2.15 2.24 2.02 1.88 1.83 1.83 1.77 1.91 2.25
Compound Leverage Factor
1.92 2.11 2.12 2.00 1.85 1.75 1.69 1.62 1.81 2.12
Debt to Total Capital
0.00% 0.00% 17.29% 9.69% 0.08% 0.12% 11.68% 10.93% 11.58% 8.32%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 17.29% 9.69% 0.08% 0.12% 11.68% 10.93% 11.58% 8.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.29% 9.99% 6.18% 5.99% 0.63% 1.32% 1.28% 1.21% 0.00% 0.00%
Common Equity to Total Capital
93.71% 90.01% 76.53% 84.32% 99.29% 98.56% 87.05% 87.86% 88.42% 91.68%
Debt to EBITDA
0.00 0.00 1.00 0.37 0.00 0.01 0.83 0.97 0.94 0.43
Net Debt to EBITDA
0.00 0.00 0.70 0.15 -0.85 -0.36 0.09 0.04 -0.13 -1.87
Long-Term Debt to EBITDA
0.00 0.00 1.00 0.37 0.00 0.01 0.83 0.97 0.94 0.43
Debt to NOPAT
0.00 0.00 1.92 0.57 0.01 0.01 -2.01 2.00 0.23 0.52
Net Debt to NOPAT
0.00 0.00 1.34 0.24 -1.30 -0.53 -0.23 0.08 -0.03 -2.26
Long-Term Debt to NOPAT
0.00 0.00 1.92 0.57 0.01 0.01 -2.01 2.00 0.23 0.52
Altman Z-Score
8.07 5.37 3.73 4.40 4.42 4.55 3.92 3.66 3.68 3.50
Noncontrolling Interest Sharing Ratio
7.89% 8.89% 7.07% 4.03% 0.95% 1.38% 1.40% 0.71% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.67 1.68 1.55 1.55 1.53 1.53 1.60 1.54 1.58 1.75
Quick Ratio
1.33 1.29 1.15 1.13 1.10 1.06 1.27 1.14 1.18 1.32
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
138 144 -18 -86 40 31 -0.55 -5.18 -33 7.37
Operating Cash Flow to CapEx
565.31% 0.00% 56.01% 533.69% 1,653.54% 667.89% 274.39% 517.46% 2,094.63% 414.03%
Free Cash Flow to Firm to Interest Expense
102.77 47.59 -5.93 -89.61 51.93 16.67 -0.28 -3.04 -25.74 6.52
Operating Cash Flow to Interest Expense
175.19 50.93 5.48 39.42 98.77 20.85 6.28 13.13 19.48 10.18
Operating Cash Flow Less CapEx to Interest Expense
144.20 51.90 -4.30 32.04 92.79 17.73 3.99 10.59 18.55 7.72
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
2.59 2.48 2.55 2.32 2.37 2.48 2.07 1.98 2.25 2.69
Accounts Receivable Turnover
5.77 5.42 5.67 5.68 5.96 5.83 5.38 6.07 6.40 6.73
Inventory Turnover
22.17 20.13 22.41 26.72 41.48 42.10 38.37 44.45 41.82 31.57
Fixed Asset Turnover
29.19 40.35 48.22 51.18 47.32 42.14 35.07 40.20 50.85 52.48
Accounts Payable Turnover
6.63 6.30 6.53 5.73 5.67 6.31 5.78 5.84 5.94 6.04
Days Sales Outstanding (DSO)
63.30 67.29 64.33 64.27 61.19 62.58 67.85 60.17 56.99 54.20
Days Inventory Outstanding (DIO)
16.47 18.13 16.29 13.66 8.80 8.67 9.51 8.21 8.73 11.56
Days Payable Outstanding (DPO)
55.09 57.95 55.91 63.71 64.37 57.82 63.10 62.50 61.49 60.43
Cash Conversion Cycle (CCC)
24.68 27.47 24.72 14.22 5.62 13.43 14.26 5.89 4.22 5.33
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
516 424 447 387 232 231 227 241 221 61
Invested Capital Turnover
6.13 5.46 5.19 4.96 5.15 4.70 3.75 3.51 4.93 10.24
Increase / (Decrease) in Invested Capital
92 -23 60 155 0.85 3.95 -14 20 160 10
Enterprise Value (EV)
3,893 1,304 653 994 617 421 420 375 378 126
Market Capitalization
3,988 1,330 567 953 669 437 414 371 382 166
Book Value per Share
$30.59 $22.29 $17.60 $16.59 $13.46 $11.61 $10.39 $11.04 $10.41 $4.71
Tangible Book Value per Share
$23.59 $14.93 $9.60 $8.05 $9.04 $7.97 $6.56 $7.40 $7.07 $3.69
Total Capital
652 500 472 410 285 250 253 269 253 111
Total Debt
0.00 0.00 82 40 0.22 0.30 30 29 29 9.21
Total Long-Term Debt
0.00 0.00 82 40 0.22 0.30 30 29 29 9.20
Net Debt
-136 -76 57 17 -53 -19 3.32 1.14 -3.96 -40
Capital Expenditures (CapEx)
41 -2.94 29 7.11 4.64 5.80 4.46 4.32 1.19 2.78
Debt-free, Cash-free Net Working Capital (DFCFNWC)
213 195 198 149 75 84 72 53 43 32
Debt-free Net Working Capital (DFNWC)
349 271 223 173 129 103 98 81 77 81
Net Working Capital (NWC)
349 271 223 173 129 103 98 81 77 81
Net Nonoperating Expense (NNE)
-2.89 0.93 2.28 0.55 0.65 1.43 -0.91 1.11 6.10 1.25
Net Nonoperating Obligations (NNO)
-136 -76 57 17 -53 -19 3.32 1.14 -2.17 -40
Total Depreciation and Amortization (D&A)
37 30 26 22 13 9.88 9.15 9.93 6.01 2.83
Debt-free, Cash-free Net Working Capital to Revenue
7.40% 8.20% 9.12% 9.73% 6.33% 7.80% 8.21% 6.52% 6.24% 5.51%
Debt-free Net Working Capital to Revenue
12.10% 11.39% 10.27% 11.23% 10.83% 9.56% 11.21% 10.01% 11.02% 14.11%
Net Working Capital to Revenue
12.10% 11.39% 10.27% 11.23% 10.83% 9.56% 11.21% 10.01% 11.02% 14.11%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$10.02 $4.58 $1.45 $3.19 $1.96 $1.56 ($0.67) $0.62 $5.63 $0.77
Adjusted Weighted Average Basic Shares Outstanding
20.16M 20.20M 20.67M 20.79M 20.80M 21.08M 21.20M 21.28M 21.28M 21.48M
Adjusted Diluted Earnings per Share
$9.89 $4.54 $1.44 $3.15 $1.94 $1.55 ($0.67) $0.62 $5.62 $0.77
Adjusted Weighted Average Diluted Shares Outstanding
20.41M 20.41M 20.89M 21.09M 21.09M 21.32M 21.20M 21.53M 21.49M 21.53M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
19.97M 20.19M 20.22M 20.70M 20.75M 21.16M 21.21M 21.34M 21.46M 21.47M
Normalized Net Operating Profit after Tax (NOPAT)
229 110 43 69 47 35 18 15 18 18
Normalized NOPAT Margin
7.93% 4.64% 1.97% 4.51% 3.94% 3.22% 2.08% 1.79% 2.66% 3.10%
Pre Tax Income Margin
10.56% 6.67% 2.45% 5.53% 4.14% 3.73% 2.78% 2.32% 3.41% 3.06%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
228.70 53.46 18.85 89.26 64.44 22.62 13.51 12.05 19.53 16.52
NOPAT to Interest Expense
171.61 39.95 14.30 71.96 53.03 18.80 -7.56 8.64 99.05 15.74
EBIT Less CapEx to Interest Expense
197.71 54.44 9.07 81.87 58.47 19.49 11.22 9.51 18.60 14.06
NOPAT Less CapEx to Interest Expense
140.62 40.92 4.52 64.57 47.06 15.67 -9.85 6.10 98.12 13.29
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
6.95% 9.59% 17.42% 0.45% 1.58% 0.00% -2.53% 1.13% 0.00% 0.00%
Augmented Payout Ratio
39.65% 16.51% 63.59% 12.38% 20.56% 29.28% -17.45% 18.54% 0.49% 21.90%

Quarterly Metrics And Ratios for IES

This table displays calculated financial ratios and metrics derived from IES's official financial filings.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.17% 18.14% 19.53% 31.48% 24.06% 10.36% 5.12% 3.02% 13.41% 19.64% 27.61%
EBITDA Growth
31.41% 33.21% 45.19% 141.94% 109.55% 44.49% 93.26% 89.69% 2,785.40% 80.22% -9.85%
EBIT Growth
29.21% 31.66% 49.74% 159.67% 129.43% 48.58% 107.89% 123.57% 795.38% 105.00% -14.27%
NOPAT Growth
17.67% 29.33% 49.50% 159.01% 145.19% 42.14% 122.26% 120.56% 785.69% 88.08% -22.35%
Net Income Growth
27.80% 32.33% 59.67% 157.75% 134.98% 51.59% 126.66% 133.66% 696.84% 90.69% 59.04%
EPS Growth
52.84% 45.45% 83.23% 229.63% 148.91% 64.04% 131.94% 145.45% 406.67% 65.22% -32.71%
Operating Cash Flow Growth
-26.37% 49.32% 61.98% 126.81% -26.19% 73.96% 68.17% 345.54% 112.09% 158.64% 1,127.42%
Free Cash Flow Firm Growth
-2,497.65% -168.70% -148.37% -217.77% -85.33% 250.36% 253.59% 164.39% 110.70% 73.84% 68.37%
Invested Capital Growth
25.43% 17.38% 21.72% 30.27% 12.83% 1.81% -5.16% -6.02% 1.80% 13.49% 15.52%
Revenue Q/Q Growth
11.26% -3.38% 0.96% 8.88% 11.24% -2.25% 11.05% 2.74% -1.04% -6.89% 8.83%
EBITDA Q/Q Growth
24.24% -2.42% -8.70% 18.73% 25.94% 6.35% 52.13% 2.84% -13.16% 42.25% 49.32%
EBIT Q/Q Growth
26.56% -2.80% -10.23% 17.01% 28.96% 10.55% 55.67% 3.39% -16.48% 54.67% 67.41%
NOPAT Q/Q Growth
23.04% -9.37% -9.22% 16.24% 35.23% 4.76% 57.28% 10.04% -21.60% 63.81% 56.08%
Net Income Q/Q Growth
25.85% -11.90% -1.75% 17.32% 30.31% 6.29% 58.61% 6.96% -15.94% 58.93% 63.51%
EPS Q/Q Growth
28.68% -11.11% 14.61% 16.59% 22.46% 11.98% 106.17% -11.96% -19.30% 58.33% 118.18%
Operating Cash Flow Q/Q Growth
-33.32% -59.84% 11.88% 145.79% 35.21% -56.44% 56.66% -20.02% 218.70% -57.89% 328.74%
Free Cash Flow Firm Q/Q Growth
-135.41% 22.92% 50.97% -2,794.73% -93.25% -45.73% 19.38% 235.65% 169.14% 44.57% 49.95%
Invested Capital Q/Q Growth
14.55% 3.71% -8.06% 14.84% 7.20% 7.54% -1.60% -0.54% -3.27% 0.17% -2.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.05% 23.75% 24.03% 25.35% 24.32% 22.67% 21.66% 18.41% 17.74% 16.60% 15.86%
EBITDA Margin
13.31% 11.92% 11.80% 13.05% 11.97% 10.57% 9.72% 7.09% 7.09% 8.07% 5.29%
Operating Margin
11.12% 9.96% 9.67% 11.74% 11.01% 9.14% 8.19% 5.87% 5.56% 7.07% 4.05%
EBIT Margin
11.86% 10.43% 10.37% 11.66% 10.85% 9.36% 8.28% 5.90% 5.87% 6.95% 4.19%
Profit (Net Income) Margin
8.70% 7.70% 8.44% 8.67% 8.05% 6.87% 6.32% 4.42% 4.25% 5.00% 2.93%
Tax Burden Percent
73.56% 74.27% 81.54% 74.70% 74.57% 73.90% 76.91% 75.78% 74.77% 74.14% 73.51%
Interest Burden Percent
99.73% 99.34% 99.83% 99.56% 99.47% 99.33% 99.26% 98.87% 96.86% 97.04% 95.24%
Effective Tax Rate
26.44% 25.73% 18.46% 25.30% 25.43% 26.10% 23.09% 24.22% 25.23% 25.86% 26.49%
Return on Invested Capital (ROIC)
46.40% 44.73% 48.35% 48.71% 45.82% 36.41% 34.39% 23.46% 22.52% 28.14% 15.48%
ROIC Less NNEP Spread (ROIC-NNEP)
42.71% 42.88% 44.27% 50.67% 47.97% 33.50% 33.30% 22.85% 24.70% 22.68% 14.63%
Return on Net Nonoperating Assets (RNNOA)
-7.61% -8.48% -8.13% -3.49% -4.98% -1.78% -0.71% 1.37% 1.50% 1.46% 1.41%
Return on Equity (ROE)
38.78% 36.25% 40.22% 45.22% 40.84% 34.63% 33.68% 24.83% 24.02% 29.60% 16.89%
Cash Return on Invested Capital (CROIC)
23.20% 32.85% 29.24% 15.83% 24.31% 27.71% 33.01% 28.28% 17.77% 0.79% -4.22%
Operating Return on Assets (OROA)
30.10% 27.12% 26.88% 31.30% 28.06% 23.53% 20.54% 15.53% 15.88% 18.69% 10.66%
Return on Assets (ROA)
22.08% 20.01% 21.88% 23.27% 20.82% 17.27% 15.68% 11.63% 11.50% 13.45% 7.46%
Return on Common Equity (ROCE)
35.87% 33.47% 37.05% 41.68% 37.00% 31.43% 30.68% 22.73% 22.21% 27.46% 15.70%
Return on Equity Simple (ROE_SIMPLE)
37.18% 37.80% 0.00% 36.66% 31.27% 27.55% 0.00% 23.34% 20.64% 14.25% 0.00%
Net Operating Profit after Tax (NOPAT)
68 55 61 67 58 43 41 26 24 30 18
NOPAT Margin
8.18% 7.39% 7.88% 8.77% 8.21% 6.75% 6.30% 4.45% 4.15% 5.24% 2.98%
Net Nonoperating Expense Percent (NNEP)
3.68% 1.85% 4.09% -1.96% -2.15% 2.90% 1.09% 0.61% -2.18% 5.46% 0.85%
Return On Investment Capital (ROIC_SIMPLE)
9.13% 8.00% - - - 7.88% - - - - -
Cost of Revenue to Revenue
74.95% 76.25% 75.97% 74.65% 75.68% 77.33% 78.34% 81.59% 82.26% 83.40% 84.14%
SG&A Expenses to Revenue
13.91% 13.75% 14.29% 13.62% 13.50% 13.53% 13.44% 12.71% 12.19% 11.79% 11.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
13.93% 13.80% 14.36% 13.61% 13.31% 13.53% 13.46% 12.54% 12.18% 9.53% 11.80%
Earnings before Interest and Taxes (EBIT)
99 78 80 90 77 59 54 35 33 40 26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
111 89 92 100 84 67 63 41 40 46 33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.68 6.15 6.53 4.97 4.60 3.27 2.96 2.76 2.19 1.90 1.57
Price to Tangible Book Value (P/TBV)
5.81 7.78 8.46 6.66 6.27 4.66 4.41 4.38 3.59 3.29 2.88
Price to Revenue (P/Rev)
1.06 1.34 1.38 1.02 0.96 0.66 0.56 0.49 0.37 0.32 0.26
Price to Earnings (P/E)
13.10 17.12 18.20 14.56 15.95 13.02 12.28 13.23 11.80 15.40 16.31
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.64% 5.84% 5.49% 6.87% 6.27% 7.68% 8.14% 7.56% 8.48% 6.49% 6.13%
Enterprise Value to Invested Capital (EV/IC)
5.23 7.28 7.54 5.01 4.94 3.44 3.07 2.70 2.09 1.76 1.46
Enterprise Value to Revenue (EV/Rev)
1.03 1.30 1.35 1.02 0.94 0.64 0.55 0.50 0.39 0.35 0.30
Enterprise Value to EBITDA (EV/EBITDA)
8.19 10.66 11.34 8.94 9.43 7.40 6.82 7.23 6.41 7.72 8.00
Enterprise Value to EBIT (EV/EBIT)
9.25 12.00 12.72 10.08 10.77 8.66 8.07 8.70 7.89 10.33 11.66
Enterprise Value to NOPAT (EV/NOPAT)
12.73 16.09 16.96 13.46 14.39 11.75 10.80 11.85 10.77 13.95 15.37
Enterprise Value to Operating Cash Flow (EV/OCF)
13.50 15.79 16.61 14.15 15.83 9.53 8.47 8.90 11.42 14.33 40.15
Enterprise Value to Free Cash Flow (EV/FCFF)
25.11 23.93 28.31 35.82 21.53 12.51 9.07 9.25 11.86 236.04 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.10 0.21
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.10 0.21
Financial Leverage
-0.18 -0.20 -0.18 -0.07 -0.10 -0.05 -0.02 0.06 0.06 0.06 0.10
Leverage Ratio
1.84 1.87 1.93 1.93 1.93 2.03 2.15 2.13 2.12 2.12 2.24
Compound Leverage Factor
1.83 1.85 1.93 1.92 1.92 2.02 2.14 2.10 2.06 2.06 2.13
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.16% 9.27% 17.29%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.16% 9.27% 17.29%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.46% 5.77% 6.29% 6.42% 10.11% 10.11% 9.99% 9.68% 8.16% 7.33% 6.18%
Common Equity to Total Capital
94.54% 94.23% 93.71% 93.58% 89.89% 89.89% 90.01% 90.32% 88.68% 83.40% 76.53%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.41 1.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.36 0.70
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.41 1.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.74 1.92
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.65 1.34
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.74 1.92
Altman Z-Score
6.71 7.72 7.47 6.58 6.36 5.25 5.01 5.02 4.57 4.20 3.62
Noncontrolling Interest Sharing Ratio
7.52% 7.68% 7.89% 7.83% 9.40% 9.24% 8.89% 8.45% 7.54% 7.24% 7.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.70 1.68 1.67 1.66 1.83 1.72 1.68 1.63 1.59 1.56 1.55
Quick Ratio
1.30 1.31 1.33 1.25 1.40 1.32 1.29 1.20 1.13 1.12 1.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-56 -24 -31 -63 2.34 35 64 54 16 -23 -42
Operating Cash Flow to CapEx
149.55% 286.99% 705.79% 478.38% 658.34% 425.89% 922.09% 1,107.97% 1,129.88% 0.00% 1,309.03%
Free Cash Flow to Firm to Interest Expense
-211.18 -46.06 -221.12 -159.83 5.77 87.49 160.80 137.11 15.23 -19.51 -33.88
Operating Cash Flow to Interest Expense
93.40 71.93 662.74 209.94 83.10 62.85 143.92 93.51 43.58 12.11 27.69
Operating Cash Flow Less CapEx to Interest Expense
30.95 46.87 568.84 166.06 70.48 48.10 128.31 85.07 39.72 26.04 25.58
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.54 2.60 2.59 2.68 2.59 2.51 2.48 2.63 2.71 2.69 2.55
Accounts Receivable Turnover
6.71 7.08 5.77 6.91 6.27 6.04 5.42 6.30 6.52 6.34 5.67
Inventory Turnover
22.24 20.81 22.17 20.12 19.06 18.22 20.13 19.90 20.30 22.22 22.41
Fixed Asset Turnover
28.05 29.44 29.19 30.09 41.88 40.86 40.35 42.24 43.47 45.63 48.22
Accounts Payable Turnover
6.93 7.23 6.63 7.07 6.88 6.75 6.30 6.99 6.95 7.50 6.53
Days Sales Outstanding (DSO)
54.40 51.57 63.30 52.83 58.24 60.45 67.29 57.89 55.97 57.58 64.33
Days Inventory Outstanding (DIO)
16.41 17.54 16.47 18.14 19.15 20.03 18.13 18.34 17.98 16.43 16.29
Days Payable Outstanding (DPO)
52.67 50.48 55.09 51.63 53.08 54.11 57.95 52.25 52.54 48.69 55.91
Cash Conversion Cycle (CCC)
18.14 18.63 24.68 19.35 24.31 26.37 27.47 23.99 21.40 25.31 24.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
613 535 516 562 489 456 424 431 433 448 447
Invested Capital Turnover
5.67 6.05 6.13 5.56 5.58 5.39 5.46 5.27 5.42 5.37 5.19
Increase / (Decrease) in Invested Capital
124 79 92 130 56 8.12 -23 -28 7.66 53 60
Enterprise Value (EV)
3,211 3,897 3,893 2,815 2,414 1,567 1,304 1,163 905 789 653
Market Capitalization
3,303 4,014 3,988 2,821 2,460 1,600 1,330 1,147 869 719 567
Book Value per Share
$35.28 $32.67 $30.59 $28.03 $26.45 $24.19 $22.29 $20.58 $19.72 $18.69 $17.60
Tangible Book Value per Share
$28.41 $25.84 $23.59 $20.92 $19.40 $16.99 $14.93 $13.00 $11.99 $10.82 $9.60
Total Capital
747 692 652 606 595 544 500 460 449 453 472
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14 42 82
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14 42 82
Net Debt
-133 -157 -136 -45 -106 -87 -76 -29 -0.96 37 57
Capital Expenditures (CapEx)
17 13 13 17 5.13 5.86 6.21 3.30 4.05 -16 2.60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
288 229 213 269 256 218 195 206 204 207 198
Debt-free Net Working Capital (DFNWC)
376 341 349 314 362 306 271 234 219 212 223
Net Working Capital (NWC)
376 341 349 314 362 306 271 234 219 212 223
Net Nonoperating Expense (NNE)
-4.40 -2.26 -4.32 0.72 1.15 -0.74 -0.10 0.15 -0.54 1.39 0.31
Net Nonoperating Obligations (NNO)
-133 -157 -136 -45 -106 -87 -76 -29 -0.96 37 57
Total Depreciation and Amortization (D&A)
12 11 11 11 7.89 7.69 9.35 6.95 6.93 6.45 6.79
Debt-free, Cash-free Net Working Capital to Revenue
9.21% 7.63% 7.40% 9.77% 9.96% 8.96% 8.20% 8.77% 8.75% 9.16% 9.12%
Debt-free Net Working Capital to Revenue
12.03% 11.37% 12.10% 11.40% 14.08% 12.54% 11.39% 9.99% 9.40% 9.40% 10.27%
Net Working Capital to Revenue
12.03% 11.37% 12.10% 11.40% 14.08% 12.54% 11.39% 9.99% 9.40% 9.40% 10.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.54 $2.76 $3.10 $2.71 $2.32 $1.89 $1.68 $0.82 $0.93 $1.15 $0.72
Adjusted Weighted Average Basic Shares Outstanding
19.97M 19.99M 20.16M 20.22M 20.23M 20.20M 20.20M 20.18M 20.17M 20.24M 20.67M
Adjusted Diluted Earnings per Share
$3.50 $2.72 $3.06 $2.67 $2.29 $1.87 $1.67 $0.81 $0.92 $1.14 $0.72
Adjusted Weighted Average Diluted Shares Outstanding
20.21M 20.25M 20.41M 20.50M 20.48M 20.44M 20.41M 20.41M 20.39M 20.45M 20.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
19.85M 20.01M 19.97M 19.98M 20.24M 20.22M 20.19M 20.19M 20.17M 20.17M 20.22M
Normalized Net Operating Profit after Tax (NOPAT)
68 56 62 67 57 43 41 25 24 21 18
Normalized NOPAT Margin
8.19% 7.43% 7.94% 8.76% 8.07% 6.75% 6.32% 4.32% 4.15% 3.57% 2.99%
Pre Tax Income Margin
11.83% 10.36% 10.35% 11.61% 10.79% 9.30% 8.22% 5.84% 5.68% 6.75% 3.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
371.99 150.93 574.55 226.85 188.62 149.58 134.97 88.26 31.82 33.76 21.01
NOPAT to Interest Expense
256.35 106.99 436.80 170.53 142.73 107.94 102.77 66.51 22.53 25.46 14.96
EBIT Less CapEx to Interest Expense
309.53 125.87 480.65 182.96 175.99 134.82 119.36 79.82 27.96 47.69 18.89
NOPAT Less CapEx to Interest Expense
193.89 81.92 342.90 126.65 130.11 93.18 87.17 58.07 18.67 39.39 12.85
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
5.05% 7.63% 6.95% 7.95% 8.42% 7.76% 9.59% 9.43% 10.88% 15.10% 17.42%
Augmented Payout Ratio
46.62% 44.46% 39.65% 34.67% 10.73% 9.04% 16.51% 26.23% 36.79% 54.55% 63.59%

Frequently Asked Questions About IES's Financials

When does IES's financial year end?

According to the most recent income statement we have on file, IES's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has IES's net income changed over the last 9 years?

IES's net income appears to be on an upward trend, with a most recent value of $232.50 million in 2024, rising from $16.54 million in 2015. The previous period was $119.79 million in 2023.

What is IES's operating income?
IES's total operating income in 2024 was $300.88 million, based on the following breakdown:
  • Total Gross Profit: $696.59 million
  • Total Operating Expenses: $395.71 million
How has IES revenue changed over the last 9 years?

Over the last 9 years, IES's total revenue changed from $573.86 million in 2015 to $2.88 billion in 2024, a change of 402.6%.

How much debt does IES have?

IES's total liabilities were at $591.92 million at the end of 2024, a 22.9% increase from 2023, and a 376.3% increase since 2015.

How much cash does IES have?

In the past 9 years, IES's cash and equivalents has ranged from $18.93 million in 2019 to $100.83 million in 2024, and is currently $100.83 million as of their latest financial filing in 2024.

How has IES's book value per share changed over the last 9 years?

Over the last 9 years, IES's book value per share changed from 4.71 in 2015 to 30.59 in 2024, a change of 549.0%.



This page (NASDAQ:IESC) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners