Go Pro

Inovio Pharmaceuticals (INO) Financials

Inovio Pharmaceuticals logo
$1.12 0.00 (0.00%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$1.12 +0.00 (+0.45%)
As of 07/17/2026 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Inovio Pharmaceuticals

Annual Income Statements for Inovio Pharmaceuticals

This table shows Inovio Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-29 -74 -88 -97 -119 -166 -304 -280 -135 -107 -85
Consolidated Net Income / (Loss)
-29 -74 -88 -97 -121 -167 -304 -280 -135 -107 -85
Net Income / (Loss) Continuing Operations
-29 -74 -88 -97 -121 -167 -304 -280 -135 -107 -85
Total Pre-Tax Income
-31 -74 -88 -95 -121 -163 -303 -278 -130 -104 -82
Total Operating Income
-34 -76 -84 -94 -111 -124 -301 -268 -144 -112 -87
Total Gross Profit
41 35 42 30 4.11 7.41 1.77 10 0.83 0.22 0.07
Total Revenue
41 35 42 30 4.11 7.41 1.77 10 0.83 0.22 0.07
Operating Revenue
41 35 42 30 4.11 7.41 1.77 10 0.83 0.22 0.07
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
75 112 126 125 115 131 303 278 145 113 87
Selling, General & Admin Expense
18 24 28 29 27 37 54 90 48 37 33
Research & Development Expense
58 89 99 95 88 94 249 188 87 76 54
Total Other Income / (Expense), net
3.08 2.50 -4.56 -0.71 -9.70 -39 -2.01 -10 14 8.31 4.52
Interest Expense
- - 0.03 0.00 7.95 8.12 1.94 1.25 1.22 0.18 0.00
Interest & Investment Income
3.08 2.50 -4.34 0.28 -0.48 44 2.81 2.88 15 5.68 4.02
Other Income / (Expense), net
- - -0.20 -0.98 -1.27 -75 -2.88 -12 0.00 2.81 0.49
Other Gains / (Losses), net
- - - 0.00 0.00 -4.58 -0.43 -2.17 -4.71 -3.16 -2.64
Basic Earnings per Share
($0.43) ($1.01) ($1.08) ($1.05) ($1.21) ($1.07) ($17.45) ($14.07) ($6.09) ($3.95) ($1.81)
Weighted Average Basic Shares Outstanding
68.20M 73.21M 81.78M 92.54M 98.72M 155.13M 17.40M 19.89M 22.17M 27.16M 46.89M
Diluted Earnings per Share
($0.44) ($1.01) ($1.09) ($1.05) ($1.21) ($1.07) ($17.45) ($14.07) ($6.09) ($3.95) ($1.81)
Weighted Average Diluted Shares Outstanding
68.37M 73.21M 81.92M 92.54M 98.72M 155.13M 17.40M 19.89M 22.17M 27.16M 46.89M
Weighted Average Basic & Diluted Shares Outstanding
67.90M 73M 81.70M 92.54M 98.72M 155.13M 217.40M 260.13M 23.37M 36.67M 69.09M

Quarterly Income Statements for Inovio Pharmaceuticals

This table shows Inovio Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-34 -25 -30 -32 -25 -19 -20 -24 -45 3.76 -20
Consolidated Net Income / (Loss)
-34 -25 -30 -32 -25 -19 -20 -24 -45 3.76 -20
Net Income / (Loss) Continuing Operations
-34 -25 -30 -32 -25 -19 -20 -24 -45 3.76 -20
Total Pre-Tax Income
-34 -23 -30 -32 -25 -17 -20 -23 -44 3.76 -19
Total Operating Income
-36 -27 -31 -33 -27 -20 -25 -23 -21 -17 -22
Total Gross Profit
0.39 0.10 0.00 0.10 0.00 0.12 0.07 0.00 0.00 - 0.00
Total Revenue
0.39 0.10 0.00 0.10 0.00 0.12 0.07 0.00 0.00 - 0.00
Operating Revenue
0.39 0.10 0.00 0.10 0.00 0.12 0.07 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
36 27 31 33 27 20 25 23 21 17 22
Selling, General & Admin Expense
9.93 10 11 10 8.61 7.60 9.02 8.56 7.88 7.22 7.88
Research & Development Expense
16 17 21 23 19 13 16 15 13 10 14
Total Other Income / (Expense), net
1.62 4.68 1.70 0.95 2.76 2.90 5.36 0.27 -22 21 2.55
Interest & Investment Income
1.93 4.46 1.88 0.95 2.76 0.09 1.64 2.15 0.17 0.07 -1.59
Other Income / (Expense), net
- - 0.00 0.00 0.00 2.81 3.71 -1.88 -23 21 4.14
Other Gains / (Losses), net
0.00 - -0.68 0.01 -0.58 -1.91 -0.00 -0.70 -1.94 0.00 -0.29
Basic Earnings per Share
($1.52) ($1.13) ($1.31) ($1.19) ($0.89) ($0.71) ($0.51) ($0.61) ($0.87) $0.08 ($0.28)
Weighted Average Basic Shares Outstanding
22.39M 22.17M 23.29M 27.20M 28.14M 27.16M 38.61M 38.83M 52.17M 46.89M 69.10M
Diluted Earnings per Share
($1.52) ($1.13) ($1.31) ($1.19) ($0.89) ($0.71) ($0.51) ($0.61) ($0.87) $0.08 ($0.28)
Weighted Average Diluted Shares Outstanding
22.39M 22.17M 23.29M 27.20M 28.14M 27.16M 38.61M 38.83M 52.17M 46.89M 69.10M
Weighted Average Basic & Diluted Shares Outstanding
272.99M 23.37M 25.91M 25.96M 26.10M 36.67M 36.67M 53.14M 53.57M 69.09M 82.27M

Annual Cash Flow Statements for Inovio Pharmaceuticals

This table details how cash moves in and out of Inovio Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
17 -38 4.65 -0.09 -1.50 229 -180 -25 -32 52 -22
Net Cash From Operating Activities
-12 -63 -63 -74 -98 -178 -216 -216 -124 -104 -89
Net Cash From Continuing Operating Activities
-12 -63 -63 -74 -97 -178 -216 -216 -124 -104 -89
Net Income / (Loss) Continuing Operations
-29 -74 -88 -97 -121 -167 -304 -280 -135 -107 -85
Consolidated Net Income / (Loss)
-29 -74 -88 -97 -121 -167 -304 -280 -135 -107 -85
Depreciation Expense
1.05 1.71 1.85 3.75 3.60 3.04 3.04 3.66 2.62 1.75 1.42
Amortization Expense
1.22 1.64 1.94 1.32 1.92 1.59 3.32 0.52 -3.80 -0.31 1.57
Non-Cash Adjustments To Reconcile Net Income
1.90 7.46 24 11 19 -15 26 35 9.52 2.49 -1.32
Changes in Operating Assets and Liabilities, net
12 0.37 -2.77 7.30 -1.20 0.10 55 24 2.41 -0.75 -5.35
Net Cash From Investing Activities
-55 16 -28 42 -9.04 -59 -175 110 87 104 14
Net Cash From Continuing Investing Activities
-55 16 -28 42 -9.04 -99 -175 110 87 104 14
Purchase of Property, Plant & Equipment
-2.78 -2.74 -10 -2.09 -0.99 -1.52 -1.23 -0.97 -0.32 -0.49 -0.29
Purchase of Investments
-64 -57 -96 -88 -101 -156 -349 -249 -203 -54 -4.95
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 6.22 0.06 0.00
Sale and/or Maturity of Investments
10 77 77 133 93 63 175 361 285 159 19
Net Cash From Financing Activities
84 7.79 96 31 105 465 211 82 5.00 51 53
Net Cash From Continuing Financing Activities
84 7.79 96 31 105 465 211 82 5.00 51 53
Repayment of Debt
-0.15 -0.15 0.00 0.00 -3.31 - - - 0.00 -16 0.00
Issuance of Common Equity
82 6.30 94 29 12 457 209 83 5.46 68 52
Other Financing Activities, net
2.60 1.64 1.34 1.81 -0.78 8.24 2.06 -1.11 -0.47 -0.35 1.15
Effect of Exchange Rate Changes
- - - 0.00 - 0.03 -0.03 -0.03 -0.00 0.03 0.00
Cash Interest Paid
- - 0.00 0.00 2.72 4.62 1.08 1.07 1.07 0.53 0.00

Quarterly Cash Flow Statements for Inovio Pharmaceuticals

This table details how cash moves in and out of Inovio Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-34 -4.49 5.29 15 -13 44 -26 -16 12 7.71 -18
Net Cash From Operating Activities
-29 -26 -29 -28 -27 -20 -27 -21 -22 -19 -22
Net Cash From Continuing Operating Activities
-29 -26 -29 -28 -27 -20 -27 -21 -22 -19 -22
Net Income / (Loss) Continuing Operations
-34 -25 -30 -32 -25 -19 -20 -24 -45 3.76 -20
Consolidated Net Income / (Loss)
-34 -25 -30 -32 -25 -19 -20 -24 -45 3.76 -20
Depreciation Expense
0.64 0.57 0.42 0.49 0.42 0.42 0.37 0.36 0.35 0.34 0.32
Amortization Expense
-0.85 -1.44 -0.35 -0.13 -0.01 0.18 0.37 0.37 0.46 0.36 0.42
Non-Cash Adjustments To Reconcile Net Income
11 -4.50 3.14 4.37 -1.93 -3.09 -3.95 2.17 21 -21 -1.64
Changes in Operating Assets and Liabilities, net
-5.56 4.10 -1.51 -0.70 -0.75 2.21 -3.98 -0.19 1.63 -2.81 -1.01
Net Cash From Investing Activities
-5.49 20 45 9.97 14 35 -0.05 5.28 8.87 -0.06 2.64
Net Cash From Continuing Investing Activities
-5.49 20 45 9.97 14 35 -0.05 5.28 8.87 -0.06 2.64
Purchase of Property, Plant & Equipment
- - -0.04 -0.45 - - -0.06 -0.03 -0.07 -0.13 0.00
Purchase of Investments
-68 -29 -9.75 -20 -25 0.00 0.00 -4.95 - - -2.98
Sale and/or Maturity of Investments
62 49 55 30 39 35 0.01 10 8.94 0.07 5.61
Net Cash From Financing Activities
0.70 1.84 -11 33 0.66 29 1.03 -0.03 25 27 0.95
Net Cash From Continuing Financing Activities
0.70 1.84 -11 33 0.66 29 1.03 -0.03 25 27 0.95
Issuance of Common Equity
0.71 1.84 5.23 33 0.67 29 1.10 - 24 27 1.08
Other Financing Activities, net
-0.01 - -0.17 -0.17 -0.01 - -0.07 -0.03 0.75 0.51 -0.13

Annual Balance Sheets for Inovio Pharmaceuticals

This table presents Inovio Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
214 174 187 131 144 540 496 349 171 113 74
Total Current Assets
172 125 138 88 94 471 448 315 153 98 61
Cash & Equivalents
58 19 24 24 22 251 71 46 14 66 44
Short-Term Investments
105 86 104 58 67 161 330 207 131 28 14
Prepaid Expenses
1.53 3.26 4.45 2.53 2.63 40 39 51 5.41 3.72 2.61
Plant, Property, & Equipment, net
7.31 9.03 18 16 13 11 17 7.73 4.96 3.66 2.53
Total Noncurrent Assets
35 40 31 27 37 57 30 26 13 12 11
Long-Term Investments
15 16 9.07 9.41 6.32 0.43 3.91 2.01 2.78 1.61 2.10
Other Noncurrent Operating Assets
5.72 5.89 4.96 2.67 16 43 13 11 10 10 8.56
Total Liabilities & Shareholders' Equity
214 174 187 131 144 540 496 349 171 113 74
Total Liabilities
38 50 45 44 139 79 96 126 54 45 50
Total Current Liabilities
31 44 35 35 32 42 66 97 43 35 44
Accounts Payable
13 21 24 24 19 22 48 81 21 18 11
Accrued Expenses
2.60 6.37 8.61 5.67 4.05 9.95 10 11 2.37 2.02 0.65
Other Current Liabilities
1.30 1.17 0.36 4.19 8.85 9.86 7.20 2.80 2.41 16 32
Total Noncurrent Liabilities
6.44 6.51 9.35 8.78 107 37 31 29 11 9.37 6.55
Other Noncurrent Operating Liabilities
- - 0.00 0.09 29 18 15 13 11 9.37 6.55
Total Equity & Noncontrolling Interests
176 123 142 87 5.40 461 400 222 117 69 24
Total Preferred & Common Equity
176 123 142 87 3.44 461 400 222 117 69 24
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
176 123 142 87 3.44 461 400 222 117 69 24
Common Stock
534 557 666 708 743 1,368 1,610 1,711 1,741 1,799 1,840
Retained Earnings
-361 -435 -523 -620 -740 -906 -1,210 -1,488 -1,623 -1,730 -1,815
Accumulated Other Comprehensive Income / (Loss)
2.71 1.33 -0.12 -0.53 0.47 -0.26 -0.28 -0.70 -0.66 -0.68 -0.64

Quarterly Balance Sheets for Inovio Pharmaceuticals

This table presents Inovio Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
193 129 134 107 87 68 69 50
Total Current Assets
175 112 118 91 72 53 55 39
Cash & Equivalents
19 20 34 22 40 24 37 26
Short-Term Investments
149 86 76 63 28 23 14 11
Prepaid Expenses
5.15 3.52 5.37 4.62 2.22 4.31 3.40 1.76
Plant, Property, & Equipment, net
5.63 5.02 4.51 4.09 3.35 3.09 2.74 2.21
Total Noncurrent Assets
13 12 12 12 12 12 11 8.13
Long-Term Investments
2.99 2.65 2.32 2.64 2.31 3.09 2.50 0.00
Other Noncurrent Operating Assets
9.70 9.76 9.41 9.04 9.72 9.37 8.97 8.13
Total Liabilities & Shareholders' Equity
193 129 134 107 87 68 69 50
Total Liabilities
55 35 37 34 36 40 77 44
Total Current Liabilities
44 23 26 23 27 32 70 38
Accounts Payable
16 18 19 17 13 16 16 9.27
Accrued Expenses
5.01 3.02 5.50 4.50 1.82 1.51 0.96 0.82
Other Current Liabilities
2.12 2.16 2.32 2.43 12 14 53 28
Total Noncurrent Liabilities
11 11 11 10 8.70 8.00 7.28 5.79
Other Noncurrent Operating Liabilities
11 11 11 10 8.70 8.00 7.28 5.79
Total Equity & Noncontrolling Interests
138 94 97 74 51 29 -7.72 6.07
Total Preferred & Common Equity
138 94 97 74 51 29 -7.72 6.07
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
138 94 97 74 51 29 -7.72 6.07
Common Stock
1,737 1,749 1,783 1,785 1,802 1,803 1,812 1,842
Retained Earnings
-1,598 -1,653 -1,686 -1,711 -1,750 -1,773 -1,819 -1,835
Accumulated Other Comprehensive Income / (Loss)
-0.75 -0.68 -0.69 -0.62 -0.66 -0.66 -0.65 -0.64

Annual Metrics And Ratios for Inovio Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Inovio Pharmaceuticals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
72,183,247.00 74,060,530.00 90,296,164.00 95,347,064.00 100,010,328.00 169,408,979.00 210,385,877.00 249,489,264.00 272,986,424.00 26,099,991.00 53,571,675.00
DEI Adjusted Shares Outstanding
6,015,271.00 6,171,711.00 7,524,680.00 7,945,589.00 8,334,194.00 14,117,415.00 17,532,156.00 20,790,772.00 22,748,869.00 26,099,991.00 53,571,675.00
DEI Earnings Per Adjusted Shares Outstanding
-4.85 -11.95 -11.72 -12.20 -14.32 -11.79 -17.32 -13.46 -5.94 -4.11 -1.59
Growth Metrics
- - - - - - - - - - -
Revenue Growth
288.00% -12.83% 19.37% -27.80% -86.51% 80.24% -76.05% 478.23% -91.89% -73.83% -69.99%
EBITDA Growth
15.40% -127.64% -9.83% -12.43% -18.72% -81.68% -53.36% 7.60% 47.25% 25.48% 22.94%
EBIT Growth
13.20% -122.37% -9.98% -13.40% -18.20% -76.87% -53.00% 8.16% 48.46% 23.86% 21.23%
NOPAT Growth
13.20% -122.37% -9.72% -12.49% -18.09% -11.68% -142.76% 11.17% 46.21% 21.91% 22.76%
Net Income Growth
19.47% -153.38% -19.62% -9.93% -24.32% -38.92% -81.32% 7.85% 51.71% 20.62% 20.80%
EPS Growth
31.25% -129.55% -7.92% 3.67% -15.24% 11.57% -81.32% 7.85% 51.71% 35.14% 54.18%
Operating Cash Flow Growth
58.29% -402.90% -1.05% -16.36% -33.04% -81.89% -21.20% -0.24% 42.48% 16.31% 14.84%
Free Cash Flow Firm Growth
60.34% -241.41% -7.00% 9.23% -20.79% -147.20% 9.20% -6.11% 36.47% 36.39% 21.30%
Invested Capital Growth
-139.87% 227.76% 134.09% -160.16% -272.21% 604.55% -86.11% -270.38% 12.94% -95.09% -34.15%
Revenue Q/Q Growth
9.38% 7.86% 0.65% -17.09% -35.09% 251.22% -71.07% -2.94% -49.22% 7.05% -64.16%
EBITDA Q/Q Growth
-10.91% -11.68% -1.27% -8.54% -1.46% 3.70% -37.27% 15.53% 15.72% 9.46% 20.40%
EBIT Q/Q Growth
-11.42% -11.46% -0.87% -8.68% -1.99% 3.65% -36.19% 15.65% 16.55% 8.23% 19.76%
NOPAT Q/Q Growth
-11.42% -11.46% -0.63% -7.56% -0.84% 0.86% -33.79% 15.60% 16.55% 5.88% 3.22%
Net Income Q/Q Growth
-56.78% -12.65% 5.09% -13.40% -4.49% 7.62% -37.37% 15.79% 17.90% 4.98% 21.41%
EPS Q/Q Growth
-69.23% -13.48% 9.17% -9.38% -1.68% 20.15% -37.37% 15.79% 17.90% 1.50% 12.56%
Operating Cash Flow Q/Q Growth
9.47% -14.94% 1.49% -4.75% 3.50% -26.68% 5.82% 0.71% 7.49% 5.97% 0.33%
Free Cash Flow Firm Q/Q Growth
-39.02% -1.24% 1.77% 3.82% 7.10% -37.28% 20.22% -9.51% 2.93% 23.50% -228.09%
Invested Capital Q/Q Growth
28.60% -60.81% -47.66% -141.38% -383.43% 71.46% -87.13% -1,479.67% 11.80% -95.73% 40.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-78.91% -206.07% -189.61% -295.27% -2,598.72% -2,619.47% -16,776.00% -2,680.75% -17,442.41% -49,666.05% -127,546.09%
Operating Margin
-84.50% -215.55% -198.11% -308.68% -2,702.10% -1,674.25% -16,972.34% -2,607.35% -17,300.28% -51,616.91% -132,871.32%
EBIT Margin
-84.50% -215.55% -198.58% -311.90% -2,732.93% -2,681.91% -17,134.58% -2,721.44% -17,300.28% -50,327.12% -132,116.48%
Profit (Net Income) Margin
-71.73% -208.49% -208.92% -318.12% -2,931.76% -2,259.75% -17,109.87% -2,726.67% -16,239.87% -49,254.27% -130,000.00%
Tax Burden Percent
93.28% 100.00% 100.00% 102.29% 99.79% 102.81% 100.14% 100.78% 103.61% 103.04% 103.21%
Interest Burden Percent
91.01% 96.73% 105.21% 99.71% 107.50% 81.95% 99.71% 99.42% 90.60% 94.98% 95.34%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1,587.91% -19,185.51% -1,368.91% -5,516.72% 0.00% -319.93% -546.77% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,584.32% -19,171.87% -1,345.86% -5,489.33% 0.00% -280.82% -523.08% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
1,567.66% 19,136.23% 1,302.56% 5,432.22% 0.00% 248.14% 476.22% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-20.25% -49.27% -66.35% -84.50% -260.83% -71.79% -70.55% -89.97% -79.55% -115.42% -183.47%
Cash Return on Invested Capital (CROIC)
0.00% -2,262.47% -1,449.18% 0.00% 0.00% -248.08% -395.56% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-19.84% -39.34% -46.46% -59.73% -81.71% -58.14% -58.72% -66.14% -55.42% -77.14% -92.08%
Return on Assets (ROA)
-16.84% -38.05% -48.87% -60.92% -87.65% -48.99% -58.64% -66.27% -52.02% -75.49% -90.61%
Return on Common Equity (ROCE)
-20.21% -49.22% -66.31% -84.42% -255.00% -71.49% -70.55% -89.97% -79.55% -115.42% -183.47%
Return on Equity Simple (ROE_SIMPLE)
-16.57% -59.81% -61.95% -111.54% -3,509.41% -36.32% -75.98% -125.84% -115.14% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-24 -53 -59 -66 -78 -87 -211 -187 -101 -79 -61
NOPAT Margin
-59.15% -150.88% -138.68% -216.08% -1,891.47% -1,171.97% -11,880.64% -1,825.15% -12,110.19% -36,131.84% -93,009.92%
Net Nonoperating Expense Percent (NNEP)
-3.59% -13.64% -23.05% -27.39% -78.15% -39.11% -23.68% -29.43% -18.59% -25.17% -30.92%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -75.13% -114.85% -252.22%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
44.52% 67.55% 67.01% 96.17% 661.57% 502.59% 3,028.71% 878.80% 5,718.93% 16,989.81% 50,013.89%
R&D to Revenue
142.44% 250.82% 233.47% 312.51% 2,140.54% 1,271.66% 14,043.62% 1,828.55% 10,417.73% 34,727.10% 82,957.43%
Operating Expenses to Revenue
184.50% 315.55% 298.11% 408.68% 2,802.10% 1,774.25% 17,072.34% 2,707.35% 17,400.28% 51,716.91% 132,971.32%
Earnings before Interest and Taxes (EBIT)
-34 -76 -84 -95 -112 -199 -304 -279 -144 -110 -86
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-32 -73 -80 -90 -107 -194 -298 -275 -145 -108 -83
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.76 4.17 2.62 4.39 96.08 3.25 2.63 1.75 1.19 0.70 3.87
Price to Tangible Book Value (P/TBV)
3.00 4.89 2.96 5.32 0.00 3.35 2.72 1.86 1.19 0.70 3.87
Price to Revenue (P/Rev)
11.96 14.53 8.83 12.51 80.26 202.30 591.53 37.93 167.33 219.34 1,426.54
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 153.59 39.46 0.00 0.00 16.33 70.11 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
7.58 11.12 5.60 9.54 76.16 149.21 371.64 14.70 9.52 0.00 498.88
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 14.25 0.04 0.04 0.07 0.14 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 14.25 0.04 0.04 0.07 0.00 0.00 0.00
Financial Leverage
-0.99 -1.00 -0.97 -0.99 -1.18 -0.88 -0.91 -1.01 -1.09 -1.22 -1.69
Leverage Ratio
1.20 1.29 1.36 1.39 2.98 1.47 1.20 1.36 1.53 1.53 2.02
Compound Leverage Factor
1.09 1.25 1.43 1.38 3.20 1.20 1.20 1.35 1.39 1.45 1.93
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 93.44% 3.89% 3.61% 6.95% 12.50% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.50% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 93.44% 3.89% 3.61% 6.95% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.14% 0.08% 0.07% 0.11% 2.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
99.86% 99.92% 99.93% 99.89% 4.17% 96.11% 96.39% 93.05% 87.50% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.72 -0.10 -0.05 -0.06 -0.12 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.18 2.03 1.31 0.87 0.90 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -0.72 -0.10 -0.05 -0.06 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.99 -0.21 -0.07 -0.09 -0.17 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.24 4.53 1.85 1.27 1.30 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -0.99 -0.21 -0.07 -0.09 0.00 0.00 0.00
Altman Z-Score
5.76 1.94 0.49 -3.11 -7.79 8.84 2.03 -5.99 -13.73 -23.29 -36.63
Noncontrolling Interest Sharing Ratio
0.19% 0.11% 0.07% 0.08% 2.24% 0.42% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.46 2.84 3.91 2.49 2.94 11.30 6.82 3.25 3.60 2.77 1.40
Quick Ratio
5.41 2.77 3.78 2.42 2.86 10.33 6.23 2.73 3.47 2.66 1.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 -58 -62 -56 -68 -168 -153 -162 -103 -65 -51
Operating Cash Flow to CapEx
-447.19% -2,284.31% -614.04% -3,527.55% -9,904.60% -11,704.03% -17,522.95% -22,309.73% 0.00% -24,287.84% -31,022.07%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -2,390.13 0.00 -8.55 -20.70 -78.77 -129.08 -84.10 -367.82 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -2,437.39 0.00 -12.31 -21.93 -111.39 -172.43 -101.71 -585.25 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -2,834.34 0.00 -12.43 -22.11 -112.03 -173.20 -96.88 -587.66 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.18 0.23 0.19 0.03 0.02 0.00 0.02 0.00 0.00 0.00
Accounts Receivable Turnover
8.00 2.96 3.66 5.78 1.35 0.70 0.13 1.04 0.12 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.82 4.33 3.09 1.78 0.29 0.61 0.12 0.82 0.13 0.05 0.02
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
45.60 123.34 99.68 63.13 270.16 519.48 2,786.29 351.59 3,102.34 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
45.60 123.34 99.68 63.13 270.16 519.48 2,786.29 351.59 3,102.34 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.00 2.56 5.99 -3.61 -13 68 9.41 -16 -14 -27 -37
Invested Capital Turnover
26.85 127.15 9.87 25.53 -0.48 0.27 0.05 -3.10 -0.06 -0.01 0.00
Increase / (Decrease) in Invested Capital
-7.03 4.56 3.43 -9.60 -9.82 81 -58 -25 2.07 -13 -9.30
Enterprise Value (EV)
307 393 237 291 313 1,106 660 151 7.92 -48 33
Market Capitalization
485 514 373 381 330 1,499 1,050 389 139 48 93
Book Value per Share
$2.43 $1.66 $1.58 $0.91 $0.03 $2.72 $1.90 $0.89 $0.43 $2.62 $0.45
Tangible Book Value per Share
$2.24 $1.42 $1.39 $0.75 ($0.11) $2.64 $1.84 $0.84 $0.43 $2.62 $0.45
Total Capital
176 123 142 87 82 480 415 239 134 69 24
Total Debt
0.00 0.00 0.00 0.00 77 19 15 17 17 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 77 19 15 17 0.00 0.00 0.00
Net Debt
-178 -121 -136 -91 -19 -393 -390 -238 -131 -96 -61
Capital Expenditures (CapEx)
2.78 2.74 10 2.09 0.99 1.52 1.23 0.97 -5.90 0.43 0.29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-23 -24 -24 -29 -27 18 -19 -35 -18 -32 -41
Debt-free Net Working Capital (DFNWC)
140 81 103 53 62 429 383 218 127 63 17
Net Working Capital (NWC)
140 81 103 53 62 429 383 218 111 63 17
Net Nonoperating Expense (NNE)
5.10 20 30 31 43 81 93 93 34 29 24
Net Nonoperating Obligations (NNO)
-178 -121 -136 -91 -19 -393 -390 -238 -131 -96 -61
Total Depreciation and Amortization (D&A)
2.27 3.35 3.79 5.07 5.52 4.63 6.36 4.18 -1.18 1.44 2.99
Debt-free, Cash-free Net Working Capital to Revenue
-55.72% -67.83% -57.96% -94.21% -664.47% 240.47% -1,048.67% -337.39% -2,161.06% -14,515.82% -62,834.08%
Debt-free Net Working Capital to Revenue
346.01% 228.38% 243.86% 172.28% 1,512.95% 5,794.79% 21,563.69% 2,127.94% 15,301.92% 28,703.90% 26,712.56%
Net Working Capital to Revenue
346.01% 228.38% 243.86% 172.28% 1,512.95% 5,794.79% 21,563.69% 2,127.94% 13,286.24% 28,703.90% 26,712.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($5.16) ($12.12) ($12.96) ($12.60) ($14.52) $0.00 ($17.40) ($14.04) ($6.09) ($3.95) ($1.81)
Adjusted Weighted Average Basic Shares Outstanding
5.68M 6.10M 6.81M 7.71M 8.23M 0.00 17.40M 19.89M 22.17M 27.16M 46.89M
Adjusted Diluted Earnings per Share
($5.28) ($12.12) ($13.08) ($12.60) ($14.52) $0.00 ($17.40) ($14.04) ($6.09) ($3.95) ($1.81)
Adjusted Weighted Average Diluted Shares Outstanding
5.70M 6.10M 6.83M 7.71M 8.23M 0.00 17.40M 19.89M 22.17M 27.16M 46.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($14.52) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.02M 6.18M 7.53M 8.14M 12.15M 0.00 18.12M 21.68M 23.37M 36.67M 69.09M
Normalized Net Operating Profit after Tax (NOPAT)
-25 -54 -59 -66 -78 -87 -211 -187 -93 -79 -61
Normalized NOPAT Margin
-60.88% -152.86% -140.34% -216.08% -1,891.47% -1,171.97% -11,880.64% -1,825.15% -11,225.67% -36,131.84% -93,009.92%
Pre Tax Income Margin
-76.90% -208.49% -208.92% -311.00% -2,938.01% -2,197.89% -17,085.39% -2,705.57% -15,673.58% -47,801.40% -125,957.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 -3,232.96 0.00 -14.14 -24.49 -157.04 -222.72 -117.71 -616.25 0.00
NOPAT to Interest Expense
0.00 0.00 -2,257.74 0.00 -9.78 -10.70 -108.89 -149.37 -82.40 -442.43 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -3,629.91 0.00 -14.26 -24.67 -157.67 -223.49 -112.89 -618.66 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -2,654.68 0.00 -9.91 -10.89 -109.52 -150.14 -77.58 -444.84 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Inovio Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Inovio Pharmaceuticals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
268,074,869.00 272,986,424.00 23,370,365.00 25,910,701.00 25,964,268.00 26,099,991.00 36,667,221.00 36,674,436.00 53,142,661.00 53,571,675.00 69,091,956.00
DEI Adjusted Shares Outstanding
22,339,572.00 22,748,869.00 23,370,365.00 25,910,701.00 25,964,268.00 26,099,991.00 36,667,221.00 36,674,436.00 53,142,661.00 53,571,675.00 69,091,956.00
DEI Earnings Per Adjusted Shares Outstanding
-1.52 -1.10 -1.30 -1.24 -0.97 -0.74 -0.54 -0.64 -0.86 0.07 -0.28
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-95.76% -88.71% -100.00% -55.41% -100.00% 13.97% 0.00% -100.00% 0.00% 0.00% -100.00%
EBITDA Growth
5.10% 48.89% 28.55% 12.77% 24.67% 39.97% 34.43% 26.20% -59.31% 125.93% 17.08%
EBIT Growth
7.73% 51.01% 28.37% 11.58% 23.08% 35.89% 32.23% 24.80% -59.89% 121.06% 16.52%
NOPAT Growth
0.57% 51.04% 28.37% 10.38% 23.08% 25.64% 20.44% 30.46% 22.44% -22.57% 12.38%
Net Income Growth
10.20% 54.09% 25.04% 9.28% 25.83% 22.48% 35.36% 27.04% -80.79% 119.42% 0.06%
EPS Growth
10.20% 54.09% 30.69% 26.09% 41.45% 37.17% 61.07% 48.74% 2.25% 111.27% 45.10%
Operating Cash Flow Growth
56.85% 27.69% 21.56% 12.70% 5.73% 25.16% 6.56% 26.23% 21.39% 1.49% 19.66%
Free Cash Flow Firm Growth
-120.53% -54.81% -52.19% 69.91% -108.85% 95.34% 37.08% 37.46% 253.23% -726.80% 73.43%
Invested Capital Growth
-1,459.17% 12.94% -28.43% -80.91% 12.08% -95.09% -40.45% -38.13% -338.71% -34.15% -62.78%
Revenue Q/Q Growth
71.90% -73.57% -100.00% 0.00% -100.00% 0.00% -44.15% -100.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
5.01% 20.96% -11.13% -4.55% 17.97% 37.02% -21.39% -17.67% -77.08% 110.25% -488.26%
EBIT Q/Q Growth
5.31% 22.95% -14.93% -5.44% 17.62% 35.79% -21.51% -16.99% -75.17% 108.46% -581.74%
NOPAT Q/Q Growth
4.02% 22.95% -14.93% -5.44% 17.62% 25.52% -22.98% 7.85% 8.12% -17.71% 12.08%
Net Income Q/Q Growth
4.52% 26.31% -21.86% -5.80% 21.94% 22.98% -1.62% -19.42% -93.44% 108.28% -622.80%
EPS Q/Q Growth
4.52% 26.31% -15.93% 9.16% 25.21% 20.22% 28.17% -19.61% -42.62% 109.20% -450.00%
Operating Cash Flow Q/Q Growth
9.92% 9.74% -9.45% 1.91% 2.72% 28.35% -36.67% 22.56% -3.66% 10.21% -11.46%
Free Cash Flow Firm Q/Q Growth
81.14% -110.78% 10.69% 15.27% -30.93% 95.30% -1,106.98% 15.78% 420.78% -125.36% 61.22%
Invested Capital Q/Q Growth
-78.85% 11.80% 0.91% -15.73% 13.08% -95.73% 28.66% -13.82% -176.05% 40.15% 13.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 0.00% 100.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-9,205.80% -27,533.26% 0.00% -32,590.12% 0.00% -14,501.06% -31,517.67% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-9,152.63% -26,686.55% 0.00% -32,945.87% 0.00% -17,410.77% -38,336.97% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-9,152.63% -26,686.55% 0.00% -32,945.87% 0.00% -15,010.13% -32,654.85% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-8,734.77% -24,358.15% 0.00% -31,993.31% 0.00% -16,566.39% -30,140.48% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.99% 110.08% 102.29% 99.98% 102.36% 110.93% 100.00% 103.08% 104.45% 100.00% 101.47%
Interest Burden Percent
95.44% 82.92% 94.61% 97.13% 89.90% 99.50% 92.30% 91.40% 99.62% 101.82% 108.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-81.30% -79.55% -85.09% -91.42% -106.64% -115.42% -132.44% -140.12% -328.45% -183.47% -296.36%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-51.26% -85.48% 0.00% -106.31% 0.00% -23.01% -85.44% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-48.92% -78.02% 0.00% -103.24% 0.00% -25.39% -78.87% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-81.30% -79.55% -85.09% -91.42% -106.64% -115.42% -132.44% -140.12% -328.45% -183.47% -296.36%
Return on Equity Simple (ROE_SIMPLE)
-119.12% 0.00% -132.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-25 -19 -22 -23 -19 -14 -18 -16 -15 -17 -15
NOPAT Margin
-6,406.84% -18,680.58% 0.00% -23,062.11% 0.00% -12,187.54% -26,835.88% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-4.29% -3.15% -5.30% -6.19% -4.99% -4.51% -2.41% -9.01% -43.55% 27.17% -7.97%
Return On Investment Capital (ROIC_SIMPLE)
- -14.30% -23.34% -24.02% -26.03% -20.81% -34.21% -56.64% 192.32% -72.53% -253.22%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
2,555.07% 9,978.90% 0.00% 10,129.50% 0.00% 6,499.97% 13,811.69% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
3,991.04% 16,807.65% 0.00% 22,916.37% 0.00% 11,010.80% 24,625.29% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9,252.63% 26,786.55% 0.00% 33,045.87% 0.00% 17,510.77% 38,436.97% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-36 -27 -31 -33 -27 -18 -21 -25 -44 3.70 -18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-36 -28 -31 -33 -27 -17 -21 -24 -43 4.40 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.75 1.19 3.43 2.16 2.04 0.70 1.17 2.62 0.00 3.87 19.81
Price to Tangible Book Value (P/TBV)
0.75 1.19 3.43 2.16 2.04 0.70 1.17 2.62 0.00 3.87 19.81
Price to Revenue (P/Rev)
63.65 167.33 452.37 353.73 737.78 219.34 211.12 409.31 682.00 1,426.54 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 9.52 301.38 163.24 307.87 0.00 0.00 131.61 389.69 498.88 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.12 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.04 -1.09 -1.08 -1.09 -1.14 -1.22 -1.23 -1.30 -2.14 -1.69 -1.89
Leverage Ratio
1.45 1.53 1.35 1.38 1.42 1.53 1.49 1.61 2.68 2.02 2.39
Compound Leverage Factor
1.38 1.27 1.27 1.34 1.27 1.52 1.37 1.47 2.67 2.06 2.60
Debt to Total Capital
10.66% 12.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
10.66% 12.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
89.34% 87.50% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.10 -0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.89 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.14 -0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
1.28 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-10.23 -11.48 -12.29 -14.25 -19.77 -20.61 -27.27 -36.09 -38.06 -32.64 -51.10
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.00 3.60 4.77 4.45 3.88 2.77 2.63 1.66 0.79 1.40 1.04
Quick Ratio
3.88 3.47 4.62 4.25 3.69 2.66 2.55 1.53 0.74 1.34 0.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-10 -21 -19 -16 -21 -0.99 -12 -10 32 -8.18 -3.17
Operating Cash Flow to CapEx
0.00% 0.00% -80,836.35% -6,237.50% 0.00% 0.00% -45,263.04% -67,285.35% -31,748.61% -15,199.26% 0.00%
Free Cash Flow to Firm to Interest Expense
-32.16 -75.27 -106.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-92.86 -93.07 -161.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-92.86 -92.54 -161.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.27 0.12 0.19 0.17 0.10 0.00 0.15 0.14 0.13 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.15 0.13 0.12 0.11 0.04 0.05 0.07 0.05 0.05 0.02 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
1,361.67 3,102.34 1,930.75 2,124.50 3,594.76 0.00 2,489.20 2,616.31 2,843.87 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
1,361.67 3,102.34 1,930.75 2,124.50 3,594.76 0.00 2,489.20 2,616.31 2,843.87 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-16 -14 -14 -16 -14 -27 -19 -22 -61 -37 -32
Invested Capital Turnover
-0.19 -0.06 -0.06 -0.05 -0.01 -0.01 -0.02 -0.01 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-15 2.07 -3.06 -7.16 1.91 -13 -5.59 -6.10 -47 -9.30 -12
Enterprise Value (EV)
-50 7.92 216 97 63 -48 -11 24 71 33 83
Market Capitalization
104 139 324 209 150 48 60 75 124 93 120
Book Value per Share
$0.52 $0.43 $4.04 $3.73 $2.83 $2.62 $1.40 $0.78 ($0.15) $0.45 $0.09
Tangible Book Value per Share
$0.52 $0.43 $4.04 $3.73 $2.83 $2.62 $1.40 $0.78 ($0.15) $0.45 $0.09
Total Capital
155 134 94 97 74 69 51 29 -7.72 24 6.07
Total Debt
16 17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-154 -131 -108 -113 -87 -96 -71 -51 -53 -61 -38
Capital Expenditures (CapEx)
0.00 -0.15 0.04 0.45 0.00 0.00 0.06 0.03 0.07 0.13 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-20 -18 -17 -19 -17 -32 -24 -27 -65 -41 -36
Debt-free Net Working Capital (DFNWC)
148 127 88 91 68 63 45 21 -15 17 1.52
Net Working Capital (NWC)
131 111 88 91 68 63 45 21 -15 17 1.52
Net Nonoperating Expense (NNE)
9.04 5.83 8.43 9.00 6.02 5.12 2.16 7.36 31 -21 4.32
Net Nonoperating Obligations (NNO)
-154 -131 -108 -113 -87 -96 -71 -51 -53 -61 -38
Total Depreciation and Amortization (D&A)
-0.21 -0.87 0.08 0.36 0.41 0.60 0.74 0.73 0.81 0.70 0.74
Debt-free, Cash-free Net Working Capital to Revenue
-1,216.35% -2,161.06% -2,417.18% -3,254.20% -8,366.90% -14,515.82% -8,405.18% -14,566.39% -35,893.30% -62,834.08% 0.00%
Debt-free Net Working Capital to Revenue
9,005.29% 15,301.92% 12,311.55% 15,402.56% 33,324.23% 28,703.90% 15,742.75% 11,511.40% -8,031.05% 26,712.56% 0.00%
Net Working Capital to Revenue
7,998.93% 13,286.24% 12,311.55% 15,402.56% 33,324.23% 28,703.90% 15,742.75% 11,511.40% -8,031.05% 26,712.56% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.56) ($13.56) ($1.31) ($1.19) ($0.89) ($0.71) ($0.51) ($0.61) ($0.87) $0.08 ($0.28)
Adjusted Weighted Average Basic Shares Outstanding
22.39M 1.85M 23.29M 27.20M 28.14M 27.16M 38.61M 38.83M 52.17M 46.89M 69.10M
Adjusted Diluted Earnings per Share
($1.56) ($13.56) ($1.31) ($1.19) ($0.89) ($0.71) ($0.51) ($0.61) ($0.87) $0.08 ($0.28)
Adjusted Weighted Average Diluted Shares Outstanding
22.39M 1.85M 23.29M 27.20M 28.14M 27.16M 38.61M 38.83M 52.17M 46.89M 69.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($13.56) $0.00 $0.00 $0.00 ($0.71) $0.00 $0.00 $0.00 $0.08 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.75M 1.95M 25.91M 25.96M 26.10M 36.67M 36.67M 53.14M 53.57M 69.09M 82.27M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -19 -22 -23 -19 -14 -18 -16 -15 -12 -15
Normalized NOPAT Margin
-4,512.27% -18,680.58% 0.00% -23,062.11% 0.00% -12,187.54% -26,835.88% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-8,735.50% -22,128.46% 0.00% -32,000.82% 0.00% -14,934.47% -30,139.75% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-113.41 -97.03 -177.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-79.39 -67.92 -123.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-113.41 -96.50 -177.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-79.39 -67.40 -124.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Inovio Pharmaceuticals (NASDAQ: INO) continues to operate as a development-stage biotech with no meaningful product revenue, persistent operating losses, and a balance sheet that has improved in terms of cash but remains highly dependent on external financing.

For the most recent quarter, Q1 2026, Inovio reported no revenue and a net loss of $19.7 million, or $(0.28) per share. Operating expenses totaled $22.0 million, led by $14.1 million in R&D and $7.9 million in SG&A. That was enough to keep the company deeply unprofitable despite some non-operating income.

The most important trend over the last four years is that Inovio has not yet established a recurring revenue stream. Quarterly revenue has been minimal or zero in most periods, with only small amounts recorded in some quarters. That means the investment case still hinges on pipeline progress rather than current sales.

  • Cash and investments remain substantial. As of Q1 2026, Inovio held about $26.3 million in cash and equivalents plus $11.4 million in short-term investments, giving it near-term liquidity support.
  • Operating cash burn improved versus the prior quarter. Q1 2026 operating cash outflow was $(21.6 million), slightly better than $(19.4 million) in Q4 2025 and far better than some earlier periods that also ran deep losses.
  • Investing activity added cash in Q1 2026. The company generated $2.6 million from investing activities, helped by sales/maturities of investments exceeding new purchases.
  • Equity issuance still provided financing support. In Q1 2026, Inovio raised about $1.1 million from common stock issuance, extending its runway.
  • Losses remain large but less severe than some prior quarters. Q1 2026 net loss of $19.7 million improved from $45.5 million in Q3 2025 and $23.5 million in Q2 2025.
  • Other income can swing results materially. In several quarters, investment income and other non-operating items significantly affected pre-tax results, creating volatility in reported earnings.
  • Share count has risen over time. Weighted average basic shares increased from roughly 23.3 million in Q1 2024 to 69.1 million in Q1 2026, which dilutes future per-share recovery.
  • Revenue remains essentially nonexistent. Q1 2026 reported $0 in revenue, and most of the historical quarters shown also had no meaningful operating revenue.
  • The company is still burning cash at the operating level. Despite investment gains, Inovio has consistently posted large negative operating cash flow, including $(21.6 million) in Q1 2026.
  • The balance sheet is heavily liability-loaded relative to assets. In Q1 2026, total liabilities were $43.7 million versus total assets of $49.8 million, leaving only $6.1 million in common equity.

Looking at the longer trend, Inovio’s balance sheet has gone through major swings. Cash and investments were much higher in late 2024 and 2025, but the company has used a significant amount of that capital to fund operations. The business has also relied repeatedly on stock issuance, which is a common pattern for pre-revenue biotech companies but is unfavorable for existing shareholders.

Bottom line: Inovio still looks like a high-risk, cash-burning biotech story. The company has enough liquidity for now, but without meaningful revenue growth or a major clinical/commercial catalyst, the stock will likely remain driven by financing needs, pipeline news, and dilution risk rather than operating fundamentals.

07/18/26 07:27 PM ETAI Generated. May Contain Errors.

Inovio Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Inovio Pharmaceuticals' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Inovio Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$84.95 million in 2025, rising from -$29.10 million in 2015. The previous period was -$107.25 million in 2024. See Inovio Pharmaceuticals' forecast for analyst expectations on what's next for the company.

Inovio Pharmaceuticals' total operating income in 2025 was -$86.82 million, based on the following breakdown:
  • Total Gross Profit: $65.34 thousand
  • Total Operating Expenses: $86.89 million

Over the last 10 years, Inovio Pharmaceuticals' total revenue changed from $40.57 million in 2015 to $65.34 thousand in 2025, a change of -99.8%.

Inovio Pharmaceuticals' total liabilities were at $50.21 million at the end of 2025, a 12.4% increase from 2024, and a 32.5% increase since 2015.

In the past 10 years, Inovio Pharmaceuticals' cash and equivalents has ranged from $14.31 million in 2023 to $250.73 million in 2020, and is currently $44.27 million as of their latest financial filing in 2025.

Over the last 10 years, Inovio Pharmaceuticals' book value per share changed from 2.43 in 2015 to 0.45 in 2025, a change of -81.5%.



Financial statements for NASDAQ:INO last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners