Free Trial

Intuit (INTU) Financials

Intuit logo
$662.66 -35.10 (-5.03%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$663.72 +1.07 (+0.16%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Intuit

Annual Income Statements for Intuit

This table shows Intuit's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 7/31/2014 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024
Net Income / (Loss) Attributable to Common Shareholders
907 365 979 985 1,329 1,557 1,826 2,062 2,066 2,384 2,963
Consolidated Net Income / (Loss)
907 365 979 985 1,329 1,557 1,826 2,062 2,066 2,384 2,963
Net Income / (Loss) Continuing Operations
853 413 806 985 1,329 1,557 1,826 2,062 2,066 2,384 2,963
Total Pre-Tax Income
1,300 712 1,203 1,390 1,566 1,881 2,198 2,556 2,542 2,989 3,550
Total Operating Income
1,300 738 1,242 1,418 1,560 1,854 2,176 2,500 2,571 3,141 3,630
Total Gross Profit
3,640 3,497 3,964 4,398 5,062 5,637 6,323 8,000 10,460 11,388 12,966
Total Revenue
4,243 4,192 4,694 5,196 6,025 6,784 7,679 9,633 12,726 14,368 16,285
Operating Revenue
4,243 4,192 4,694 5,196 6,025 6,784 7,679 9,633 12,726 14,368 16,285
Total Cost of Revenue
603 695 730 798 963 1,147 1,356 1,633 2,266 2,980 3,319
Operating Cost of Revenue
603 695 730 798 963 1,147 1,356 1,633 2,266 2,980 3,319
Total Operating Expenses
2,340 2,759 2,722 2,980 3,502 3,783 4,147 5,500 7,889 8,247 9,336
Selling, General & Admin Expense
444 483 518 553 664 597 679 982 1,460 1,300 1,418
Marketing Expense
1,157 1,288 1,289 1,415 1,631 1,927 2,048 2,644 3,526 3,762 4,312
Research & Development Expense
714 798 881 998 1,186 1,233 1,392 1,678 2,347 2,539 2,754
Amortization Expense
25 42 34 14 21 26 28 196 556 646 629
Restructuring Charge
- - - - - - - - - - 223
Total Other Income / (Expense), net
0.00 -26 -39 -28 6.00 27 22 56 -29 -152 -80
Interest Expense
31 27 35 31 20 15 14 29 81 248 242
Other Income / (Expense), net
31 1.00 -4.00 3.00 26 42 36 85 52 96 162
Income Tax Expense
447 299 397 405 237 324 372 494 476 605 587
Basic Earnings per Share
$3.18 $1.30 $3.73 $3.83 $5.18 $5.99 $6.99 $7.65 $7.38 $8.49 $10.58
Weighted Average Basic Shares Outstanding
285M 281M 262M 257M 256M 260M 261M 270M 280M 281M 280M
Diluted Earnings per Share
$3.12 $1.28 $3.69 $3.78 $5.09 $5.89 $6.92 $7.56 $7.28 $8.42 $10.43
Weighted Average Diluted Shares Outstanding
291M 286M 265M 261M 261M 264M 264M 273M 284M 283M 284M
Weighted Average Basic & Diluted Shares Outstanding
285.20M 280.80M 262.50M 256.90M 256.60M 260.07M 261.81M 273.09M 281.87M 280.26M 280.29M
Cash Dividends to Common per Share
$0.76 $1.00 $1.20 $1.36 $1.56 $1.88 $2.12 $2.36 $2.72 $3.12 $3.60

Quarterly Income Statements for Intuit

This table shows Intuit's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Net Income / (Loss) Attributable to Common Shareholders
40 168 2,087 89 241 353 2,389 -20 197 471 2,820
Consolidated Net Income / (Loss)
40 168 2,087 89 241 353 2,389 -20 197 471 2,820
Net Income / (Loss) Continuing Operations
40 168 2,087 89 241 353 2,389 -20 197 471 2,820
Total Pre-Tax Income
32 228 2,734 -5.00 264 354 3,072 -140 213 571 3,684
Total Operating Income
76 270 2,778 17 307 369 3,105 -151 271 593 3,720
Total Gross Profit
1,962 2,309 5,077 2,040 2,256 2,567 5,706 2,437 2,497 3,063 6,598
Total Revenue
2,597 3,041 6,018 2,712 2,978 3,386 6,737 3,184 3,283 3,963 7,754
Operating Revenue
2,597 3,041 6,018 2,712 2,978 3,386 6,737 3,184 3,283 3,963 7,754
Total Cost of Revenue
635 732 941 672 722 819 1,031 747 786 900 1,156
Operating Cost of Revenue
635 732 941 672 722 819 1,031 747 786 900 1,156
Total Operating Expenses
1,886 2,039 2,299 2,023 1,949 2,198 2,601 2,588 2,226 2,466 2,877
Selling, General & Admin Expense
304 323 332 341 342 344 355 377 394 389 394
Marketing Expense
795 924 1,203 840 769 1,020 1,419 1,104 962 1,204 1,618
Research & Development Expense
625 630 604 680 680 678 671 725 704 716 707
Amortization Expense
162 162 160 162 158 156 156 159 157 157 158
Total Other Income / (Expense), net
-44 -42 -44 -22 -43 -15 -33 11 -58 -22 -36
Interest Expense
49 65 66 68 65 57 60 60 60 60 68
Other Income / (Expense), net
5.00 23 22 46 22 42 27 71 2.00 38 32
Income Tax Expense
-8.00 60 647 -94 23 1.00 683 -120 16 100 864
Basic Earnings per Share
$0.14 $0.60 $7.44 $0.31 $0.86 $1.26 $8.53 ($0.07) $0.70 $1.68 $10.09
Weighted Average Basic Shares Outstanding
281M 281M 281M 281M 280M 280M 280M 280M 280M 280M 280M
Diluted Earnings per Share
$0.14 $0.60 $7.38 $0.30 $0.85 $1.25 $8.42 ($0.09) $0.70 $1.67 $10.02
Weighted Average Diluted Shares Outstanding
284M 282M 283M 283M 283M 284M 284M 284M 283M 283M 282M
Weighted Average Basic & Diluted Shares Outstanding
280.93M 280.55M 280.06M 280.26M 279.94M 279.98M 279.55M 280.29M 280.04M 279.56M 278.95M
Cash Dividends to Common per Share
$0.78 $0.78 $0.78 - $0.90 $0.90 $0.90 - $1.04 $1.04 $1.04

Annual Cash Flow Statements for Intuit

This table details how cash moves in and out of Intuit's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 7/31/2014 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024
Net Change in Cash & Equivalents
-160 -41 -170 -50 941 721 4,345 -3,878 178 -145 4,260
Net Cash From Operating Activities
1,446 1,589 1,460 1,599 2,112 2,324 2,414 3,250 3,889 5,046 4,884
Net Cash From Continuing Operating Activities
1,446 1,589 1,460 1,599 2,112 -790 2,414 3,250 3,889 5,046 4,884
Net Income / (Loss) Continuing Operations
907 365 979 985 1,329 0.00 1,826 2,062 2,066 2,384 2,963
Consolidated Net Income / (Loss)
907 365 979 985 1,329 - 1,826 2,062 2,066 2,384 2,963
Depreciation Expense
144 157 195 214 228 199 189 166 187 160 159
Amortization Expense
53 74 43 22 25 26 29 197 559 646 630
Non-Cash Adjustments To Reconcile Net Income
85 558 -56 339 462 1,973 238 836 1,513 1,255 2,115
Changes in Operating Assets and Liabilities, net
257 435 299 39 68 126 132 -11 -436 601 -983
Net Cash From Investing Activities
-49 -182 371 -17 -532 -635 -97 -3,965 -5,421 -922 -227
Net Cash From Continuing Investing Activities
-49 -182 371 -17 -532 -635 -97 -3,965 -5,421 -922 -227
Purchase of Property, Plant & Equipment
-186 -261 -522 -230 -124 -155 -137 -125 -229 -260 -250
Acquisitions
-471 -95 0.00 0.00 -363 -64 0.00 -3,064 -5,682 -33 -83
Purchase of Investments
-1,334 -939 -934 -352 -407 -752 -701 -1,489 -1,763 -2,998 -3,318
Sale and/or Maturity of Investments
939 1,095 1,352 542 414 387 726 779 2,277 2,416 3,504
Other Investing Activities, net
-22 18 12 23 -52 -51 15 -66 -24 -47 -80
Net Cash From Financing Activities
-1,551 -1,422 -1,999 -1,632 -639 -965 2,034 -3,176 1,732 -4,269 -397
Net Cash From Continuing Financing Activities
-1,551 -1,422 -1,999 -1,632 -639 -965 2,015 -3,176 1,732 -4,269 -397
Repayment of Debt
-1.00 -1.00 -1,001 -663 -851 -58 -51 -1,340 -10 -1,033 -4,327
Repurchase of Common Equity
-1,577 -1,245 -2,264 -839 -272 -556 -323 -1,005 -1,861 -1,967 -1,988
Payment of Dividends
-220 -283 -318 -353 -407 -501 -561 -646 -774 -889 -1,034
Issuance of Debt
0.00 0.00 1,495 150 800 48 2,983 0.00 4,882 222 4,236
Issuance of Common Equity
165 220 197 226 295 284 211 196 162 228 282
Other Financing Activities, net
82 -113 -108 -153 -204 -182 -244 -381 -667 -830 2,434
Cash Interest Paid
32 32 37 42 19 17 14 30 67 272 200
Cash Income Taxes Paid
240 222 389 430 245 325 493 578 303 484 1,881

Quarterly Cash Flow Statements for Intuit

This table details how cash moves in and out of Intuit's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Net Change in Cash & Equivalents
-857 -591 2,201 -898 945 644 2,040 631 935 -2,680 4,826
Net Cash From Operating Activities
328 284 3,592 842 -97 613 3,951 417 362 1,069 4,395
Net Cash From Continuing Operating Activities
328 284 3,592 842 -97 613 3,951 417 362 1,069 4,395
Net Income / (Loss) Continuing Operations
40 168 2,087 89 241 353 2,389 -20 197 471 2,820
Consolidated Net Income / (Loss)
40 168 2,087 89 241 353 2,389 -20 197 471 2,820
Depreciation Expense
47 47 33 33 33 36 42 48 44 42 43
Amortization Expense
162 162 160 162 158 156 156 160 157 157 158
Non-Cash Adjustments To Reconcile Net Income
428 215 348 264 410 328 507 560 593 552 503
Changes in Operating Assets and Liabilities, net
-349 -308 964 294 -939 -260 857 -331 -629 -153 871
Net Cash From Investing Activities
-256 -448 155 -373 210 34 -219 -252 -188 -489 -416
Net Cash From Continuing Investing Activities
-256 -448 155 -373 210 34 -219 -252 -188 -489 -416
Purchase of Property, Plant & Equipment
-77 -55 -88 -40 -84 -63 -61 -42 -33 -31 -35
Purchase of Investments
-256 -1,147 -763 -832 -469 -763 -1,258 -828 -972 -1,174 -1,807
Sale and/or Maturity of Investments
378 502 1,016 520 753 902 1,114 735 820 196 2,060
Other Investing Activities, net
-301 285 -10 -21 10 -42 -14 -34 -3.00 520 -634
Net Cash From Financing Activities
-913 -442 -1,549 -1,365 849 -16 -1,684 454 761 -3,260 847
Net Cash From Continuing Financing Activities
-913 -442 -1,549 -1,365 849 -16 -1,684 454 761 -3,260 847
Repurchase of Common Equity
-510 -507 -478 -472 -584 -551 -572 -281 -557 -717 -752
Payment of Dividends
-222 -224 -221 -222 -260 -256 -257 -261 -296 -300 -292
Issuance of Debt
70 105 37 10 3,956 95 - 85 85 134 145
Issuance of Common Equity
60 21 69 78 92 77 57 56 96 79 88
Other Financing Activities, net
-311 189 -450 -258 1,828 663 -911 854 1,433 -2,452 1,658

Annual Balance Sheets for Intuit

This table presents Intuit's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 7/31/2014 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024
Total Assets
5,201 4,968 4,250 4,068 5,134 6,283 10,931 15,516 27,734 27,780 32,132
Total Current Assets
2,621 2,560 1,614 1,415 2,422 3,594 7,980 5,157 5,047 5,557 9,678
Cash & Equivalents
849 808 638 529 1,464 2,116 6,442 2,562 2,796 2,848 3,609
Short-Term Investments
1,065 889 442 248 252 624 608 1,308 485 814 465
Note & Lease Receivable
- - - - - - - 132 509 687 779
Accounts Receivable
115 91 108 103 98 87 149 391 446 405 457
Prepaid Expenses
115 94 102 100 202 266 314 184 287 354 366
Current Deferred & Refundable Income Taxes
159 315 20 63 39 65 12 123 93 29 78
Other Current Assets
- - - - - - - 457 431 420 3,921
Other Current Nonoperating Assets
29 26 - - - - - - - 0.00 3.00
Plant, Property, & Equipment, net
589 682 1,031 1,030 812 780 734 780 888 969 1,009
Total Noncurrent Assets
1,991 1,726 1,605 1,623 1,900 1,909 2,217 9,579 21,799 21,254 21,445
Long-Term Investments
31 27 28 31 13 13 19 43 98 105 131
Goodwill
1,323 1,266 1,282 1,295 1,611 1,655 1,654 5,613 13,736 13,780 13,844
Intangible Assets
133 87 44 22 61 54 28 3,252 7,061 6,419 5,820
Noncurrent Deferred & Refundable Income Taxes
- 5.00 139 132 - 1.00 65 8.00 11 64 698
Other Noncurrent Operating Assets
108 106 112 143 215 186 451 663 893 886 952
Total Liabilities & Shareholders' Equity
5,201 4,968 4,250 4,068 5,134 6,283 10,931 15,516 27,734 27,780 32,132
Total Liabilities
2,123 2,636 3,089 2,714 2,318 2,534 5,825 5,647 11,293 10,511 13,696
Total Current Liabilities
1,421 1,744 2,251 1,944 1,743 1,966 3,529 2,655 3,630 3,790 7,491
Short-Term Debt
- 0.00 512 50 50 50 1,338 0.00 499 0.00 499
Accounts Payable
145 190 184 157 178 274 305 623 737 638 721
Current Deferred Revenue
495 691 801 887 581 619 652 684 808 921 872
Current Deferred & Payable Income Tax Liabilities
- - - - - - - - 8.00 698 8.00
Current Employee Benefit Liabilities
262 283 289 300 369 385 482 530 576 665 921
Other Current Liabilities
150 150 161 178 198 202 297 818 1,002 868 4,470
Total Noncurrent Liabilities
702 892 838 770 575 568 2,296 2,992 7,663 6,721 6,205
Long-Term Debt
499 500 488 438 388 386 2,031 2,034 6,415 6,120 5,539
Other Noncurrent Operating Liabilities
166 172 146 130 119 145 263 433 629 601 666
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,078 2,332 1,161 1,354 2,816 3,749 5,106 9,869 16,441 17,269 18,436
Total Preferred & Common Equity
3,078 2,332 1,161 1,354 2,816 3,749 5,106 9,869 16,441 17,269 18,436
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,078 2,332 1,161 1,354 2,816 3,749 5,106 9,869 16,441 17,269 18,436
Common Stock
3,561 4,010 4,445 4,857 5,338 5,775 6,182 10,548 17,725 19,029 20,251
Retained Earnings
5,949 6,027 6,687 7,297 8,564 9,621 10,885 12,296 13,581 15,067 16,989
Treasury Stock
-6,430 -7,675 -9,939 -10,778 -11,050 -11,611 -11,929 -12,951 -14,805 -16,772 -18,750
Accumulated Other Comprehensive Income / (Loss)
-2.00 -30 -32 -22 -36 -36 -32 -24 -60 -55 -54

Quarterly Balance Sheets for Intuit

This table presents Intuit's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Total Assets
27,085 27,202 28,921 27,780 28,488 29,688 31,560 32,132 33,193 31,682 36,593
Total Current Assets
4,554 4,756 6,649 5,557 6,231 7,300 9,236 9,678 10,726 9,135 13,965
Cash & Equivalents
2,125 1,547 3,745 2,848 1,734 1,474 4,215 3,609 2,872 2,435 5,443
Short-Term Investments
599 524 523 814 537 15 463 465 486 24 731
Note & Lease Receivable
566 948 700 687 649 1,001 698 779 892 1,376 1,278
Accounts Receivable
384 903 717 405 372 928 790 457 426 1,017 724
Prepaid Expenses
324 391 574 354 388 345 337 366 407 845 512
Current Deferred & Refundable Income Taxes
88 67 2.00 29 17 126 4.00 78 27 90 9.00
Other Current Assets
468 376 388 420 2,525 3,390 2,722 3,921 5,606 3,334 5,221
Other Current Nonoperating Assets
- - - 0.00 9.00 21 7.00 3.00 10 14 47
Plant, Property, & Equipment, net
926 931 938 969 1,013 1,049 1,032 1,009 1,008 992 975
Total Noncurrent Assets
21,605 21,515 21,334 21,254 21,244 21,339 21,292 21,445 21,459 21,555 21,653
Long-Term Investments
98 108 102 105 107 128 129 131 90 88 88
Goodwill
13,732 13,779 13,778 13,780 13,776 13,779 13,778 13,844 13,844 13,841 13,847
Intangible Assets
6,899 6,737 6,580 6,419 6,261 6,104 5,950 5,820 5,662 5,505 5,397
Noncurrent Deferred & Refundable Income Taxes
10 12 13 64 214 383 512 698 798 934 1,062
Other Noncurrent Operating Assets
866 879 861 886 886 945 923 952 1,065 1,187 1,259
Total Liabilities & Shareholders' Equity
27,085 27,202 28,921 27,780 28,488 29,688 31,560 32,132 33,193 31,682 36,593
Total Liabilities
11,018 11,360 11,329 10,511 11,496 12,780 12,803 13,696 15,057 13,733 16,468
Total Current Liabilities
3,325 3,862 4,415 3,790 4,996 6,216 6,163 7,491 8,619 7,179 9,654
Short-Term Debt
499 501 501 0.00 0.00 0.00 - 499 499 500 500
Accounts Payable
670 811 921 638 630 789 886 721 652 1,038 1,002
Current Deferred Revenue
698 852 829 921 763 887 843 872 892 1,025 957
Current Deferred & Payable Income Tax Liabilities
- - 653 698 133 1.00 437 - 21 - 614
Current Employee Benefit Liabilities
401 502 625 665 439 547 689 921 413 623 747
Other Current Liabilities
1,057 1,196 886 868 3,031 3,992 3,308 4,478 6,142 3,993 5,834
Total Noncurrent Liabilities
7,693 7,498 6,914 6,721 6,500 6,564 6,640 6,205 6,438 6,554 6,814
Long-Term Debt
6,486 6,576 6,109 6,120 5,879 5,950 5,952 5,539 5,625 5,760 5,906
Other Noncurrent Operating Liabilities
619 602 615 601 618 611 685 666 813 794 908
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
16,067 15,842 17,592 17,269 16,992 16,908 18,757 18,436 18,136 17,949 20,125
Total Preferred & Common Equity
16,067 15,842 17,592 17,269 16,992 16,908 18,757 18,436 18,136 17,949 20,125
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
16,067 15,842 17,592 17,269 16,992 16,908 18,757 18,436 18,136 17,949 20,125
Common Stock
18,082 18,392 18,760 19,029 19,398 19,739 20,040 20,251 20,619 20,995 21,380
Retained Earnings
13,396 13,337 15,200 15,067 15,047 15,140 17,270 16,989 16,891 17,059 19,586
Treasury Stock
-15,324 -15,824 -16,307 -16,772 -17,375 -17,911 -18,495 -18,750 -19,320 -20,041 -20,795
Accumulated Other Comprehensive Income / (Loss)
-87 -63 -61 -55 -78 -60 -58 -54 -54 -64 -46

Annual Metrics And Ratios for Intuit

This table displays calculated financial ratios and metrics derived from Intuit's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 7/31/2014 7/31/2015 7/31/2016 7/31/2017 7/31/2018 7/31/2019 7/31/2020 7/31/2021 7/31/2022 7/31/2023 7/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.53% -1.20% 11.98% 10.69% 15.95% 12.60% 13.19% 25.45% 32.11% 12.90% 13.34%
EBITDA Growth
5.60% -36.52% 52.16% 12.26% 10.98% 15.33% 14.57% 21.32% 14.28% 20.01% 13.31%
EBIT Growth
9.55% -44.48% 67.52% 14.78% 11.61% 19.55% 16.67% 16.86% 1.47% 23.41% 17.15%
NOPAT Growth
3.69% -49.81% 94.39% 20.76% 31.75% 15.92% 17.79% 11.57% 3.61% 19.89% 20.94%
Net Income Growth
5.71% -59.76% 168.22% 0.61% 34.92% 17.16% 17.28% 12.92% 0.19% 15.39% 24.29%
EPS Growth
10.25% -58.97% 188.28% 2.44% 34.66% 15.72% 17.49% 9.25% -3.70% 15.66% 23.87%
Operating Cash Flow Growth
5.86% 9.89% -8.12% 9.52% 32.08% 10.04% 3.87% 34.63% 19.66% 29.75% -3.21%
Free Cash Flow Firm Growth
1.92% -14.32% -4.43% 44.78% -24.17% 104.93% 9.20% -371.07% -97.05% 128.89% -16.56%
Invested Capital Growth
-6.18% -34.98% 11.62% -11.62% 74.92% -13.99% -4.52% 740.17% 150.01% -1.77% 3.28%
Revenue Q/Q Growth
1.00% 6.21% 1.25% 2.10% 0.05% 1.95% 11.99% 8.38% -1.14% 2.12% 2.98%
EBITDA Q/Q Growth
1.60% -7.00% 5.81% 4.28% -10.03% 2.51% 34.11% -0.67% -10.18% 2.98% -2.76%
EBIT Q/Q Growth
2.86% -10.21% 6.82% 5.10% -11.45% 2.99% 39.56% -3.11% -15.39% 4.18% -3.63%
NOPAT Q/Q Growth
1.18% -10.67% 7.92% 8.00% -5.82% -0.84% 38.28% -3.05% -16.59% 6.24% -4.31%
Net Income Q/Q Growth
-1.41% 13.35% -5.23% 8.60% -5.41% -0.38% 36.57% -3.06% -17.43% 6.48% -3.55%
EPS Q/Q Growth
-1.58% 10.34% -6.35% 11.18% -5.21% -0.84% 36.76% -3.08% -18.11% 5.91% -3.60%
Operating Cash Flow Q/Q Growth
8.23% -2.99% -9.20% -0.56% 13.61% -3.53% 20.40% 8.51% -4.96% 11.07% -8.01%
Free Cash Flow Firm Q/Q Growth
-50.08% -12.83% -17.13% 19.66% -32.57% 41.08% 39.90% -8.15% -6.59% 58.93% -23.12%
Invested Capital Q/Q Growth
29.00% 79.41% 218.72% 161.66% 168.68% 28.35% 25.30% 6.78% 3.65% -1.06% 1.86%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
85.79% 83.42% 84.45% 84.64% 84.02% 83.09% 82.34% 83.05% 82.19% 79.26% 79.62%
EBITDA Margin
36.01% 23.14% 31.44% 31.89% 30.52% 31.26% 31.64% 30.60% 26.47% 28.14% 28.13%
Operating Margin
30.64% 17.61% 26.46% 27.29% 25.89% 27.33% 28.34% 25.95% 20.20% 21.86% 22.29%
EBIT Margin
31.37% 17.63% 26.37% 27.35% 26.32% 27.95% 28.81% 26.83% 20.61% 22.53% 23.29%
Profit (Net Income) Margin
21.38% 8.71% 20.86% 18.96% 22.06% 22.95% 23.78% 21.41% 16.23% 16.59% 18.19%
Tax Burden Percent
69.77% 51.26% 81.38% 70.86% 84.87% 82.78% 83.08% 80.67% 81.27% 79.76% 83.46%
Interest Burden Percent
97.67% 96.35% 97.17% 97.82% 98.74% 99.21% 99.37% 98.88% 96.91% 92.34% 93.62%
Effective Tax Rate
34.38% 41.99% 33.00% 29.14% 15.13% 17.22% 16.92% 19.33% 18.73% 20.24% 16.54%
Return on Invested Capital (ROIC)
80.02% 50.27% 117.20% 142.43% 145.48% 142.49% 185.69% 45.11% 14.94% 12.65% 15.19%
ROIC Less NNEP Spread (ROIC-NNEP)
77.61% 53.68% 103.03% 146.02% 145.05% 141.48% 185.16% 43.62% 12.10% 8.54% 12.00%
Return on Net Nonoperating Assets (RNNOA)
-52.57% -36.78% -61.15% -64.10% -81.74% -95.06% -144.45% -17.57% 0.76% 1.49% 1.41%
Return on Equity (ROE)
27.45% 13.49% 56.06% 78.33% 63.74% 47.43% 41.24% 27.54% 15.71% 14.14% 16.60%
Cash Return on Invested Capital (CROIC)
86.40% 92.67% 106.22% 154.76% 90.98% 157.53% 190.32% -112.34% -70.77% 14.44% 11.96%
Operating Return on Assets (OROA)
24.91% 14.53% 26.86% 34.17% 34.47% 33.21% 25.70% 19.55% 12.13% 11.66% 12.66%
Return on Assets (ROA)
16.97% 7.18% 21.24% 23.68% 28.89% 27.28% 21.22% 15.59% 9.55% 8.59% 9.89%
Return on Common Equity (ROCE)
27.45% 13.49% 56.06% 78.33% 63.74% 47.43% 41.24% 27.54% 15.71% 14.14% 16.60%
Return on Equity Simple (ROE_SIMPLE)
29.47% 15.65% 84.32% 72.75% 47.19% 41.53% 35.76% 20.89% 12.57% 13.81% 16.07%
Net Operating Profit after Tax (NOPAT)
853 428 832 1,005 1,324 1,535 1,808 2,017 2,090 2,505 3,030
NOPAT Margin
20.10% 10.21% 17.73% 19.34% 21.97% 22.62% 23.54% 20.94% 16.42% 17.44% 18.60%
Net Nonoperating Expense Percent (NNEP)
2.41% -3.40% 14.17% -3.59% 0.43% 1.01% 0.53% 1.50% 2.85% 4.12% 3.19%
Cost of Revenue to Revenue
14.21% 16.58% 15.55% 15.36% 15.98% 16.91% 17.66% 16.95% 17.81% 20.74% 20.38%
SG&A Expenses to Revenue
10.46% 11.52% 11.04% 10.64% 11.02% 8.80% 8.84% 10.19% 11.47% 9.05% 8.71%
R&D to Revenue
16.83% 19.04% 18.77% 19.21% 19.68% 18.18% 18.13% 17.42% 18.44% 17.67% 16.91%
Operating Expenses to Revenue
55.15% 65.82% 57.99% 57.35% 58.12% 55.76% 54.00% 57.10% 61.99% 57.40% 57.33%
Earnings before Interest and Taxes (EBIT)
1,331 739 1,238 1,421 1,586 1,896 2,212 2,585 2,623 3,237 3,792
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,528 970 1,476 1,657 1,839 2,121 2,430 2,948 3,369 4,043 4,581
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.94 11.60 22.96 24.65 17.84 18.53 15.24 14.40 7.72 8.25 9.82
Price to Tangible Book Value (P/TBV)
13.16 27.62 0.00 902.18 43.90 34.05 22.72 141.54 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.03 6.45 5.68 6.42 8.34 10.24 10.13 14.75 9.98 9.91 11.11
Price to Earnings (P/E)
23.54 74.09 27.23 33.89 37.79 44.61 42.60 68.92 61.45 59.75 61.07
Dividend Yield
1.01% 1.02% 1.15% 1.04% 0.80% 0.70% 0.71% 0.57% 0.60% 0.61% 0.56%
Earnings Yield
4.25% 1.35% 3.67% 2.95% 2.65% 2.24% 2.35% 1.45% 1.63% 1.67% 1.64%
Enterprise Value to Invested Capital (EV/IC)
19.01 37.98 35.04 49.38 41.94 66.97 77.43 17.55 6.53 7.38 9.02
Enterprise Value to Revenue (EV/Rev)
4.62 6.08 5.59 6.29 8.06 9.83 9.59 14.56 10.25 10.08 11.22
Enterprise Value to EBITDA (EV/EBITDA)
12.84 26.27 17.78 19.73 26.41 31.45 30.30 47.57 38.73 35.81 39.90
Enterprise Value to EBIT (EV/EBIT)
14.74 34.48 21.20 23.00 30.62 35.18 33.29 54.25 49.75 44.73 48.21
Enterprise Value to NOPAT (EV/NOPAT)
23.00 59.53 31.54 32.53 36.68 43.46 40.74 69.53 62.45 57.80 60.33
Enterprise Value to Operating Cash Flow (EV/OCF)
13.57 16.04 17.98 20.44 23.00 28.70 30.50 43.15 33.55 28.70 37.43
Enterprise Value to Free Cash Flow (EV/FCFF)
21.30 32.29 34.80 29.94 58.66 39.31 39.75 0.00 0.00 50.64 76.62
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.21 0.86 0.36 0.16 0.12 0.66 0.21 0.42 0.35 0.33
Long-Term Debt to Equity
0.16 0.21 0.42 0.32 0.14 0.10 0.40 0.21 0.39 0.35 0.30
Financial Leverage
-0.68 -0.69 -0.59 -0.44 -0.56 -0.67 -0.78 -0.40 0.06 0.17 0.12
Leverage Ratio
1.62 1.88 2.64 3.31 2.21 1.74 1.94 1.77 1.64 1.65 1.68
Compound Leverage Factor
1.58 1.81 2.56 3.24 2.18 1.73 1.93 1.75 1.59 1.52 1.57
Debt to Total Capital
13.95% 17.66% 46.27% 26.49% 13.46% 10.42% 39.75% 17.09% 29.60% 26.17% 24.67%
Short-Term Debt to Total Capital
0.00% 0.00% 23.69% 2.71% 1.54% 1.19% 15.79% 0.00% 2.14% 0.00% 2.04%
Long-Term Debt to Total Capital
13.95% 17.66% 22.58% 23.78% 11.92% 9.22% 23.96% 17.09% 27.47% 26.17% 22.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.05% 82.34% 53.73% 73.51% 86.54% 89.58% 60.25% 82.91% 70.40% 73.83% 75.33%
Debt to EBITDA
0.33 0.52 0.68 0.29 0.24 0.21 1.39 0.69 2.05 1.51 1.32
Net Debt to EBITDA
-1.14 -1.61 -0.28 -0.42 -0.90 -1.30 -1.71 -0.64 1.05 0.58 0.40
Long-Term Debt to EBITDA
0.33 0.52 0.33 0.26 0.21 0.18 0.84 0.69 1.90 1.51 1.21
Debt to NOPAT
0.59 1.17 1.20 0.49 0.33 0.28 1.86 1.01 3.31 2.44 1.99
Net Debt to NOPAT
-2.03 -3.65 -0.50 -0.69 -1.25 -1.79 -2.30 -0.93 1.69 0.94 0.61
Long-Term Debt to NOPAT
0.59 1.17 0.59 0.44 0.29 0.25 1.12 1.01 3.07 2.44 1.83
Altman Z-Score
9.57 9.39 9.27 12.16 17.69 20.98 11.27 17.57 8.26 9.87 9.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.47 0.72 0.73 1.39 1.83 2.26 1.94 1.39 1.47 1.29
Quick Ratio
1.43 1.03 0.53 0.45 1.04 1.44 2.04 1.65 1.17 1.25 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
921 789 754 1,092 828 1,697 1,853 -5,022 -9,896 2,859 2,386
Operating Cash Flow to CapEx
777.42% 608.81% 279.69% 695.22% 1,703.23% 1,499.35% 1,762.04% 2,600.00% 1,698.25% 1,940.77% 1,953.60%
Free Cash Flow to Firm to Interest Expense
29.71 29.23 21.55 35.22 41.40 113.11 132.34 -173.18 -122.18 11.53 9.86
Operating Cash Flow to Interest Expense
46.65 58.85 41.71 51.58 105.60 154.93 172.43 112.07 48.01 20.35 20.18
Operating Cash Flow Less CapEx to Interest Expense
40.65 49.19 26.80 44.16 99.40 144.60 162.64 107.76 45.19 19.30 19.15
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.82 1.02 1.25 1.31 1.19 0.89 0.73 0.59 0.52 0.54
Accounts Receivable Turnover
34.64 40.70 47.18 49.25 59.95 73.34 65.08 35.68 30.41 33.77 37.78
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.42 6.60 5.48 5.04 6.54 8.52 10.14 12.73 15.26 15.47 16.47
Accounts Payable Turnover
4.28 4.15 3.90 4.68 5.75 5.08 4.68 3.52 3.33 4.33 4.88
Days Sales Outstanding (DSO)
10.54 8.97 7.74 7.41 6.09 4.98 5.61 10.23 12.00 10.81 9.66
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
85.35 87.97 93.50 77.99 63.49 71.92 77.93 103.71 109.53 84.21 74.73
Cash Conversion Cycle (CCC)
-74.81 -79.00 -85.76 -70.57 -57.40 -66.94 -72.32 -93.48 -97.53 -73.40 -65.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,032 671 749 662 1,158 996 951 7,990 19,976 19,622 20,266
Invested Capital Turnover
3.98 4.92 6.61 7.37 6.62 6.30 7.89 2.15 0.91 0.73 0.82
Increase / (Decrease) in Invested Capital
-68 -361 78 -87 496 -162 -45 7,039 11,986 -354 644
Enterprise Value (EV)
19,616 25,482 26,243 32,689 48,567 66,701 73,638 140,228 130,492 144,799 182,798
Market Capitalization
21,351 27,043 26,655 33,381 50,225 69,454 77,793 142,107 126,957 142,446 180,965
Book Value per Share
$10.84 $8.46 $4.54 $5.28 $10.97 $14.46 $19.58 $36.12 $58.29 $61.66 $65.95
Tangible Book Value per Share
$5.71 $3.55 ($0.64) $0.14 $4.46 $7.87 $13.13 $3.67 ($15.44) ($10.46) ($4.39)
Total Capital
3,577 2,832 2,161 1,842 3,254 4,185 8,475 11,903 23,355 23,389 24,474
Total Debt
499 500 1,000 488 438 436 3,369 2,034 6,914 6,120 6,038
Total Long-Term Debt
499 500 488 438 388 386 2,031 2,034 6,415 6,120 5,539
Net Debt
-1,735 -1,561 -412 -692 -1,658 -2,753 -4,155 -1,879 3,535 2,353 1,833
Capital Expenditures (CapEx)
186 261 522 230 124 155 137 125 229 260 250
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,003 -1,218 -1,509 -1,628 -1,354 -1,498 -1,716 -1,368 -1,365 -1,895 -1,388
Debt-free Net Working Capital (DFNWC)
1,200 816 -125 -479 729 1,678 5,789 2,502 1,916 1,767 2,686
Net Working Capital (NWC)
1,200 816 -637 -529 679 1,628 4,451 2,502 1,417 1,767 2,187
Net Nonoperating Expense (NNE)
-54 63 -147 20 -5.09 -22 -18 -45 24 121 67
Net Nonoperating Obligations (NNO)
-2,046 -1,661 -412 -692 -1,658 -2,753 -4,155 -1,879 3,535 2,353 1,830
Total Depreciation and Amortization (D&A)
197 231 238 236 253 225 218 363 746 806 789
Debt-free, Cash-free Net Working Capital to Revenue
-23.64% -29.06% -32.15% -31.33% -22.47% -22.08% -22.35% -14.20% -10.73% -13.19% -8.52%
Debt-free Net Working Capital to Revenue
28.28% 19.47% -2.66% -9.22% 12.10% 24.73% 75.39% 25.97% 15.06% 12.30% 16.49%
Net Working Capital to Revenue
28.28% 19.47% -13.57% -10.18% 11.27% 24.00% 57.96% 25.97% 11.13% 12.30% 13.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.18 $1.30 $3.73 $3.78 $4.72 $5.99 $6.99 $7.65 $7.38 $8.49 $10.58
Adjusted Weighted Average Basic Shares Outstanding
285M 281M 262M 257M 256M 260M 261M 270M 280M 281M 280M
Adjusted Diluted Earnings per Share
$3.12 $1.28 $3.69 $3.72 $4.64 $5.89 $6.92 $7.56 $7.28 $8.42 $10.43
Adjusted Weighted Average Diluted Shares Outstanding
291M 286M 265M 261M 261M 264M 264M 273M 284M 283M 284M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $5.99 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
285.54M 277.31M 257.94M 254.97M 258.67M 260.07M 261.81M 273.09M 281.87M 280.26M 280.29M
Normalized Net Operating Profit after Tax (NOPAT)
853 514 832 1,005 1,324 1,535 1,808 2,017 2,090 2,505 3,216
Normalized NOPAT Margin
20.10% 12.26% 17.73% 19.34% 21.97% 22.62% 23.54% 20.94% 16.42% 17.44% 19.75%
Pre Tax Income Margin
30.64% 16.98% 25.63% 26.75% 25.99% 27.73% 28.62% 26.53% 19.97% 20.80% 21.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
42.94 27.37 35.37 45.84 79.30 126.40 158.00 89.14 32.38 13.05 15.67
NOPAT to Interest Expense
27.52 15.85 23.78 32.41 66.20 102.31 129.12 69.55 25.80 10.10 12.52
EBIT Less CapEx to Interest Expense
36.94 17.70 20.46 38.42 73.10 116.07 148.21 84.83 29.56 12.00 14.64
NOPAT Less CapEx to Interest Expense
21.52 6.19 8.86 24.99 60.00 91.98 119.34 65.24 22.97 9.05 11.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.26% 77.53% 32.48% 35.84% 30.62% 32.18% 30.72% 31.33% 37.46% 37.29% 34.90%
Augmented Payout Ratio
198.13% 418.63% 263.74% 121.02% 51.09% 67.89% 48.41% 80.07% 127.54% 119.80% 101.99%

Quarterly Metrics And Ratios for Intuit

This table displays calculated financial ratios and metrics derived from Intuit's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 10/31/2022 1/31/2023 4/30/2023 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
29.40% 13.77% 6.85% 12.34% 14.67% 11.35% 11.95% 17.40% 10.24% 17.04% 15.10%
EBITDA Growth
-19.22% 88.72% 14.98% 82.98% 79.31% 20.12% 11.26% -50.39% -8.85% 37.65% 18.71%
EBIT Growth
-66.94% 474.51% 16.96% 194.03% 306.17% 40.27% 11.86% -226.98% -17.02% 53.53% 19.80%
NOPAT Growth
-49.15% 6.58% 17.12% 122.67% 195.00% 84.95% 13.87% -988.24% -10.57% 32.94% 17.93%
Net Income Growth
-82.46% 68.00% 16.33% 258.93% 502.50% 110.12% 14.47% -122.47% -18.26% 33.43% 18.04%
EPS Growth
-82.93% 71.43% 17.52% 276.47% 507.14% 108.33% 14.09% -130.00% -17.65% 33.60% 19.00%
Operating Cash Flow Growth
126.21% 234.12% 8.19% 148.38% -129.57% 115.85% 9.99% -50.48% 473.20% 74.39% 11.24%
Free Cash Flow Firm Growth
-80.63% 99.24% 115.65% 103.04% 100.22% -20.41% 50.59% -304.89% -356.56% 154.58% 7.18%
Invested Capital Growth
148.83% 1.43% 2.90% -1.77% 1.26% 2.31% 0.32% 3.28% 1.55% 2.02% 1.64%
Revenue Q/Q Growth
7.58% 17.10% 97.90% -54.94% 9.81% 13.70% 98.97% -52.74% 3.11% 20.71% 95.66%
EBITDA Q/Q Growth
105.67% 73.10% 496.22% -91.38% 101.55% 15.96% 452.24% -96.16% 270.31% 75.11% 376.27%
EBIT Q/Q Growth
220.90% 261.73% 855.63% -97.75% 422.22% 24.92% 662.04% -102.55% 441.25% 131.14% 494.61%
NOPAT Q/Q Growth
280.95% 109.42% 965.90% -99.44% 2,255.07% 31.29% 556.23% -104.38% 337.13% 95.16% 482.15%
Net Income Q/Q Growth
171.43% 320.00% 1,142.26% -95.74% 170.79% 46.47% 576.77% -100.84% 1,085.00% 139.09% 498.73%
EPS Q/Q Growth
182.35% 328.57% 1,130.00% -95.94% 183.33% 47.06% 573.60% -101.07% 877.78% 138.57% 500.00%
Operating Cash Flow Q/Q Growth
-3.24% -13.41% 1,164.79% -76.56% -111.52% 731.96% 544.54% -89.45% -13.19% 195.30% 311.13%
Free Cash Flow Firm Q/Q Growth
0.28% 99.22% 1,778.18% -76.57% -92.82% -526.77% 2,198.91% -131.88% 91.02% 190.78% 4,022.12%
Invested Capital Q/Q Growth
1.27% 2.52% -4.38% -1.06% 4.39% 3.59% -6.24% 1.86% 2.64% 4.07% -6.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
75.55% 75.93% 84.36% 75.22% 75.76% 75.81% 84.70% 76.54% 76.06% 77.29% 85.09%
EBITDA Margin
11.17% 16.51% 49.73% 9.51% 17.46% 17.81% 49.43% 4.02% 14.44% 20.94% 50.98%
Operating Margin
2.93% 8.88% 46.16% 0.63% 10.31% 10.90% 46.09% -4.74% 8.25% 14.96% 47.98%
EBIT Margin
3.12% 9.64% 46.53% 2.32% 11.05% 12.14% 46.49% -2.51% 8.32% 15.92% 48.39%
Profit (Net Income) Margin
1.54% 5.52% 34.68% 3.28% 8.09% 10.43% 35.46% -0.63% 6.00% 11.88% 36.37%
Tax Burden Percent
125.00% 73.68% 76.34% -1,780.00% 91.29% 99.72% 77.77% 14.29% 92.49% 82.49% 76.55%
Interest Burden Percent
39.51% 77.82% 97.64% -7.94% 80.24% 86.13% 98.08% 175.00% 78.02% 90.49% 98.19%
Effective Tax Rate
-25.00% 26.32% 23.67% 0.00% 8.71% 0.28% 22.23% 0.00% 7.51% 17.51% 23.45%
Return on Invested Capital (ROIC)
3.44% 4.35% 25.36% 0.32% 6.82% 7.82% 28.53% -2.71% 6.14% 9.89% 33.29%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.86% 3.71% 23.88% 2.94% 5.79% 7.49% 27.01% 1.39% 4.39% 9.43% 28.83%
Return on Net Nonoperating Assets (RNNOA)
-0.09% 1.15% 3.15% 0.51% 1.34% 2.11% 2.51% 0.16% 0.77% 2.17% 0.92%
Return on Equity (ROE)
3.35% 5.50% 28.50% 0.83% 8.16% 9.93% 31.04% -2.55% 6.91% 12.05% 34.21%
Cash Return on Invested Capital (CROIC)
-71.43% 8.52% 9.20% 14.44% 12.05% 11.40% 15.62% 11.96% 12.98% 12.56% 16.08%
Operating Return on Assets (OROA)
1.98% 4.93% 22.80% 1.20% 5.86% 6.44% 24.31% -1.37% 4.47% 8.91% 25.82%
Return on Assets (ROA)
0.98% 2.83% 16.99% 1.70% 4.30% 5.53% 18.54% -0.34% 3.23% 6.65% 19.41%
Return on Common Equity (ROCE)
3.35% 5.50% 28.50% 0.83% 8.16% 9.93% 31.04% -2.55% 6.91% 12.05% 34.21%
Return on Equity Simple (ROE_SIMPLE)
11.69% 12.28% 12.73% 0.00% 15.21% 16.38% 16.38% 0.00% 16.10% 16.92% 17.23%
Net Operating Profit after Tax (NOPAT)
95 199 2,121 12 280 368 2,415 -106 251 489 2,848
NOPAT Margin
3.66% 6.54% 35.24% 0.44% 9.41% 10.87% 35.84% -3.32% 7.63% 12.34% 36.72%
Net Nonoperating Expense Percent (NNEP)
4.30% 0.63% 1.48% -2.62% 1.03% 0.32% 1.52% -4.10% 1.74% 0.45% 4.46%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 1.61% - - - 2.02% 10.73%
Cost of Revenue to Revenue
24.45% 24.07% 15.64% 24.78% 24.24% 24.19% 15.30% 23.46% 23.94% 22.71% 14.91%
SG&A Expenses to Revenue
11.71% 10.62% 5.52% 12.57% 11.48% 10.16% 5.27% 11.84% 12.00% 9.82% 5.08%
R&D to Revenue
24.07% 20.72% 10.04% 25.07% 22.83% 20.02% 9.96% 22.77% 21.44% 18.07% 9.12%
Operating Expenses to Revenue
72.62% 67.05% 38.20% 74.59% 65.45% 64.91% 38.61% 81.28% 67.80% 62.23% 37.10%
Earnings before Interest and Taxes (EBIT)
81 293 2,800 63 329 411 3,132 -80 273 631 3,752
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
290 502 2,993 258 520 603 3,330 128 474 830 3,953
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.41 7.42 7.03 8.25 8.12 10.39 9.33 9.82 9.43 9.38 8.72
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199.11
Price to Revenue (P/Rev)
8.95 8.59 8.78 9.91 9.35 11.64 11.06 11.11 10.31 9.81 9.65
Price to Earnings (P/E)
63.43 60.44 55.20 59.75 53.34 63.41 56.94 61.07 58.60 55.46 50.58
Dividend Yield
0.67% 0.70% 0.69% 0.61% 0.66% 0.54% 0.56% 0.56% 0.61% 0.65% 0.64%
Earnings Yield
1.58% 1.65% 1.81% 1.67% 1.87% 1.58% 1.76% 1.64% 1.71% 1.80% 1.98%
Enterprise Value to Invested Capital (EV/IC)
6.09 5.91 6.34 7.38 6.90 8.48 8.85 9.02 8.35 7.95 8.68
Enterprise Value to Revenue (EV/Rev)
9.26 8.95 8.94 10.08 9.59 11.92 11.13 11.22 10.47 10.03 9.65
Enterprise Value to EBITDA (EV/EBITDA)
37.36 34.65 32.05 35.81 33.09 41.15 37.37 39.90 38.31 36.15 32.60
Enterprise Value to EBIT (EV/EBIT)
50.13 45.36 40.50 44.73 40.57 49.95 44.74 48.21 46.50 43.52 38.37
Enterprise Value to NOPAT (EV/NOPAT)
62.54 59.84 53.36 57.80 52.25 62.66 55.61 60.33 57.95 55.17 49.42
Enterprise Value to Operating Cash Flow (EV/OCF)
30.27 28.68 27.70 28.70 30.60 36.36 33.16 37.43 32.52 29.69 28.12
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 69.79 69.94 50.64 57.66 75.23 56.74 76.62 64.82 63.94 54.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.45 0.38 0.35 0.35 0.35 0.32 0.33 0.34 0.35 0.32
Long-Term Debt to Equity
0.40 0.42 0.35 0.35 0.35 0.35 0.32 0.30 0.31 0.32 0.29
Financial Leverage
0.10 0.31 0.13 0.17 0.23 0.28 0.09 0.12 0.18 0.23 0.03
Leverage Ratio
1.63 1.70 1.66 1.65 1.68 1.74 1.66 1.68 1.76 1.76 1.75
Compound Leverage Factor
0.64 1.32 1.62 -0.13 1.35 1.50 1.63 2.94 1.37 1.59 1.72
Debt to Total Capital
30.30% 30.88% 27.31% 26.17% 25.71% 26.03% 24.09% 24.67% 25.24% 25.86% 24.15%
Short-Term Debt to Total Capital
2.16% 2.19% 2.07% 0.00% 0.00% 0.00% 0.00% 2.04% 2.06% 2.07% 1.88%
Long-Term Debt to Total Capital
28.14% 28.69% 25.24% 26.17% 25.71% 26.03% 24.09% 22.63% 23.19% 23.79% 22.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.70% 69.12% 72.69% 73.83% 74.30% 73.97% 75.91% 75.33% 74.76% 74.14% 75.85%
Debt to EBITDA
2.12 2.00 1.68 1.51 1.38 1.36 1.26 1.32 1.35 1.31 1.19
Net Debt to EBITDA
1.26 1.39 0.57 0.58 0.82 0.99 0.24 0.40 0.59 0.78 0.03
Long-Term Debt to EBITDA
1.97 1.86 1.56 1.51 1.38 1.36 1.26 1.21 1.24 1.21 1.10
Debt to NOPAT
3.54 3.46 2.80 2.44 2.17 2.07 1.88 1.99 2.04 2.01 1.80
Net Debt to NOPAT
2.11 2.39 0.95 0.94 1.29 1.51 0.36 0.61 0.89 1.19 0.04
Long-Term Debt to NOPAT
3.29 3.21 2.59 2.44 2.17 2.07 1.88 1.83 1.88 1.85 1.66
Altman Z-Score
7.74 7.48 8.18 9.49 8.54 9.56 9.91 9.25 8.13 8.79 8.12
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.37 1.23 1.51 1.47 1.25 1.17 1.50 1.29 1.24 1.27 1.45
Quick Ratio
1.11 1.02 1.29 1.25 0.66 0.55 1.00 0.71 0.54 0.68 0.85
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-12,005 -93 1,562 366 26 -112 2,352 -750 -67 61 2,521
Operating Cash Flow to CapEx
425.97% 516.36% 4,081.82% 2,105.00% -115.48% 973.02% 6,477.05% 992.86% 1,096.97% 3,448.39% 12,557.14%
Free Cash Flow to Firm to Interest Expense
-245.00 -1.43 23.66 5.38 0.40 -1.97 39.19 -12.50 -1.12 1.02 37.07
Operating Cash Flow to Interest Expense
6.69 4.37 54.42 12.38 -1.49 10.75 65.85 6.95 6.03 17.82 64.63
Operating Cash Flow Less CapEx to Interest Expense
5.12 3.52 53.09 11.79 -2.78 9.65 64.83 6.25 5.48 17.30 64.12
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.63 0.51 0.49 0.52 0.53 0.53 0.52 0.54 0.54 0.56 0.53
Accounts Receivable Turnover
33.50 15.27 19.34 33.77 39.02 16.49 20.99 37.78 41.58 17.65 24.02
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
15.53 15.53 15.67 15.47 15.21 15.25 16.05 16.47 16.42 16.82 18.12
Accounts Payable Turnover
4.16 3.20 3.15 4.33 4.72 3.94 3.59 4.88 5.28 3.79 3.80
Days Sales Outstanding (DSO)
10.90 23.90 18.87 10.81 9.35 22.14 17.39 9.66 8.78 20.68 15.20
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
87.71 114.16 115.92 84.21 77.36 92.58 101.66 74.73 69.16 96.26 96.00
Cash Conversion Cycle (CCC)
-76.81 -90.26 -97.04 -73.40 -68.00 -70.44 -84.27 -65.07 -60.38 -75.58 -80.81
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
20,230 20,740 19,832 19,622 20,484 21,220 19,895 20,266 20,802 21,648 20,222
Invested Capital Turnover
0.94 0.66 0.72 0.73 0.72 0.72 0.80 0.82 0.80 0.80 0.91
Increase / (Decrease) in Invested Capital
12,100 292 559 -354 254 480 63 644 318 428 327
Enterprise Value (EV)
123,278 122,510 125,826 144,799 141,391 179,987 176,063 182,798 173,738 172,157 175,561
Market Capitalization
119,115 117,612 123,586 142,446 137,890 175,654 174,918 180,965 171,062 168,444 175,417
Book Value per Share
$57.00 $56.39 $62.71 $61.66 $60.63 $60.40 $66.99 $65.95 $64.70 $64.10 $71.99
Tangible Book Value per Share
($16.19) ($16.64) ($9.86) ($10.46) ($10.86) ($10.63) ($3.47) ($4.39) ($4.89) ($4.99) $3.15
Total Capital
23,052 22,919 24,202 23,389 22,871 22,858 24,709 24,474 24,260 24,209 26,531
Total Debt
6,985 7,077 6,610 6,120 5,879 5,950 5,952 6,038 6,124 6,260 6,406
Total Long-Term Debt
6,486 6,576 6,109 6,120 5,879 5,950 5,952 5,539 5,625 5,760 5,906
Net Debt
4,163 4,898 2,240 2,353 3,501 4,333 1,145 1,833 2,676 3,713 144
Capital Expenditures (CapEx)
77 55 88 40 84 63 61 42 33 31 35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-996 -676 -1,533 -1,895 -1,036 -405 -1,605 -1,388 -752 -3.00 -1,363
Debt-free Net Working Capital (DFNWC)
1,728 1,395 2,735 1,767 1,235 1,084 3,073 2,686 2,606 2,456 4,811
Net Working Capital (NWC)
1,229 894 2,234 1,767 1,235 1,084 3,073 2,187 2,107 1,956 4,311
Net Nonoperating Expense (NNE)
55 31 34 -77 39 15 26 -86 54 18 28
Net Nonoperating Obligations (NNO)
4,163 4,898 2,240 2,353 3,492 4,312 1,138 1,830 2,666 3,699 97
Total Depreciation and Amortization (D&A)
209 209 193 195 191 192 198 208 201 199 201
Debt-free, Cash-free Net Working Capital to Revenue
-7.48% -4.94% -10.90% -13.19% -7.02% -2.68% -10.15% -8.52% -4.53% -0.02% -7.50%
Debt-free Net Working Capital to Revenue
12.98% 10.19% 19.44% 12.30% 8.37% 7.18% 19.43% 16.49% 15.71% 14.31% 26.46%
Net Working Capital to Revenue
9.23% 6.53% 15.88% 12.30% 8.37% 7.18% 19.43% 13.43% 12.70% 11.39% 23.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.14 $0.60 $7.44 $0.31 $0.86 $1.26 $8.53 ($0.07) $0.70 $1.68 $10.09
Adjusted Weighted Average Basic Shares Outstanding
281M 281M 281M 281M 280M 280M 280M 280M 280M 280M 280M
Adjusted Diluted Earnings per Share
$0.14 $0.60 $7.38 $0.30 $0.85 $1.25 $8.42 ($0.09) $0.70 $1.67 $10.02
Adjusted Weighted Average Diluted Shares Outstanding
284M 282M 283M 283M 283M 284M 284M 284M 283M 283M 282M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
280.93M 280.55M 280.06M 280.26M 279.94M 279.98M 279.55M 280.29M 280.04M 279.56M 278.95M
Normalized Net Operating Profit after Tax (NOPAT)
53 199 2,121 12 280 368 2,415 -106 259 489 2,848
Normalized NOPAT Margin
2.05% 6.54% 35.24% 0.44% 9.41% 10.87% 35.84% -3.32% 7.89% 12.34% 36.72%
Pre Tax Income Margin
1.23% 7.50% 45.43% -0.18% 8.87% 10.45% 45.60% -4.40% 6.49% 14.41% 47.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.65 4.51 42.42 0.93 5.06 7.21 52.20 -1.33 4.55 10.52 55.18
NOPAT to Interest Expense
1.94 3.06 32.13 0.18 4.31 6.46 40.24 -1.76 4.18 8.15 41.88
EBIT Less CapEx to Interest Expense
0.08 3.66 41.09 0.34 3.77 6.11 51.18 -2.03 4.00 10.00 54.66
NOPAT Less CapEx to Interest Expense
0.37 2.21 30.80 -0.41 3.02 5.35 39.23 -2.46 3.63 7.64 41.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
42.92% 42.91% 38.45% 37.29% 35.86% 34.62% 32.39% 34.90% 36.66% 36.68% 33.13%
Augmented Payout Ratio
151.33% 145.89% 128.63% 119.80% 114.82% 109.89% 103.32% 101.99% 103.84% 106.72% 99.65%

Key Financial Trends

Intuit Inc. (NASDAQ: INTU) has demonstrated solid financial performance with notable growth in revenue, profitability, and cash flows over the last four years through Q3 2025. Below is a summary of the key financial trends and observations from the company's income statements, cash flow statements, and balance sheets, highlighting both positive and negative factors that may impact investors' views.

  • Strong Revenue Growth: Intuit’s operating revenue increased significantly from around $2.59 billion in Q1 2023 to $7.75 billion in Q3 2025, demonstrating robust growth in top-line sales.
  • Improved Profitability: Net income rose sharply from $40 million in Q1 2023 to $2.82 billion in Q3 2025, reflecting enhanced operational efficiency and scale.
  • Consistent Gross Profit Margins: Despite rising revenues, Intuit has maintained healthy gross profit margins, with gross profit increasing proportionally, indicating effective cost control.
  • Strong Operating Cash Flow: Net cash from operating activities grew from a modest $328 million in Q1 2023 to $4.4 billion by Q3 2025, showcasing strong cash generation capabilities to fund operations and investments.
  • Healthy Cash and Equivalents Position: Cash and equivalents increased from near $2.1 billion in Q1 2023 to $5.44 billion in Q3 2025, providing liquidity for business needs and strategic flexibility.
  • Active Capital Allocation: The company is actively repurchasing common equity, spending $752 million in Q3 2025 alone, indicating confidence in the business and returning value to shareholders.
  • Growing Retained Earnings: Retained earnings rose from approximately $13.4 billion in early 2023 to almost $20 billion by Q3 2025, signaling accumulated profitability and reinvestment potential.
  • Moderate Debt Levels: Total liabilities increased moderately, with long-term debt around $5.9 billion in Q3 2025, which is balanced relative to total equity of $20.1 billion.
  • Stable Share Count: The weighted average diluted shares outstanding remained relatively steady near 280 million, reducing dilution concerns.
  • Rising Operating Expenses: Selling, general & administrative, marketing, and R&D expenses have increased as the company scales, which could pressure operating margins if revenue growth slows.

Summary: Overall, Intuit has exhibited strong growth in revenues, profits, and cash flows while maintaining a solid balance sheet with ample liquidity. Active share repurchases and steady earnings growth demonstrate management’s commitment to shareholder value. Rising expenses should be monitored, but currently align with the company’s investment in growth. These financial trends suggest a healthy business with a positive outlook for investors.

08/23/25 07:46 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Intuit's Financials

When does Intuit's fiscal year end?

According to the most recent income statement we have on file, Intuit's financial year ends in July. Their financial year 2024 ended on July 31, 2024.

How has Intuit's net income changed over the last 10 years?

Intuit's net income appears to be on an upward trend, with a most recent value of $2.96 billion in 2024, rising from $907 million in 2014. The previous period was $2.38 billion in 2023. See Intuit's forecast for analyst expectations on what’s next for the company.

What is Intuit's operating income?
Intuit's total operating income in 2024 was $3.63 billion, based on the following breakdown:
  • Total Gross Profit: $12.97 billion
  • Total Operating Expenses: $9.34 billion
How has Intuit's revenue changed over the last 10 years?

Over the last 10 years, Intuit's total revenue changed from $4.24 billion in 2014 to $16.29 billion in 2024, a change of 283.8%.

How much debt does Intuit have?

Intuit's total liabilities were at $13.70 billion at the end of 2024, a 30.3% increase from 2023, and a 545.1% increase since 2014.

How much cash does Intuit have?

In the past 10 years, Intuit's cash and equivalents has ranged from $529 million in 2017 to $6.44 billion in 2020, and is currently $3.61 billion as of their latest financial filing in 2024.

How has Intuit's book value per share changed over the last 10 years?

Over the last 10 years, Intuit's book value per share changed from 10.84 in 2014 to 65.95 in 2024, a change of 508.3%.



This page (NASDAQ:INTU) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners