Go Pro

ICZOOM Group (IZM) Financials

ICZOOM Group logo
$1.38 +0.28 (+25.74%)
Closing price 03:58 PM Eastern
Extended Trading
$1.34 -0.04 (-2.83%)
As of 07:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for ICZOOM Group

Annual Income Statements for ICZOOM Group

This table shows ICZOOM Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
2.57 1.75 -2.27 1.19
Consolidated Net Income / (Loss)
2.57 1.75 -2.27 1.19
Net Income / (Loss) Continuing Operations
2.57 1.75 -2.27 1.19
Total Pre-Tax Income
3.16 2.02 -2.34 1.49
Total Operating Income
3.37 0.88 -1.34 0.98
Total Gross Profit
7.81 5.29 4.95 6.11
Total Revenue
290 214 178 187
Total Cost of Revenue
283 209 173 181
Operating Cost of Revenue
283 209 173 181
Total Operating Expenses
4.44 4.42 6.29 5.13
Selling, General & Admin Expense
4.44 4.42 6.29 5.13
Total Other Income / (Expense), net
-0.21 1.14 -0.99 0.51
Interest Expense
0.36 0.57 0.70 0.40
Interest & Investment Income
0.03 0.14 0.12 0.17
Other Income / (Expense), net
0.11 1.57 -0.42 0.73
Income Tax Expense
0.59 0.27 -0.07 0.30
Basic Earnings per Share
$0.29 $0.19 ($0.22) $0.10
Weighted Average Basic Shares Outstanding
8.83M 9.20M 10.42M 11.55M
Diluted Earnings per Share
$0.27 $0.18 ($0.20) $0.10
Weighted Average Diluted Shares Outstanding
9.55M 9.92M 11.08M 11.55M
Weighted Average Basic & Diluted Shares Outstanding
- 10.33M 11.00M 11.98M

Quarterly Income Statements for ICZOOM Group

No quarterly income statements for ICZOOM Group are available.


Annual Cash Flow Statements for ICZOOM Group

This table details how cash moves in and out of ICZOOM Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
-2.49 4.85 -0.93 2.89
Net Cash From Operating Activities
0.14 -3.75 2.08 2.75
Net Cash From Continuing Operating Activities
0.14 -3.75 2.09 2.75
Net Income / (Loss) Continuing Operations
2.57 1.75 -2.27 1.19
Consolidated Net Income / (Loss)
2.57 1.75 -2.27 1.19
Depreciation Expense
0.15 0.20 0.26 0.21
Amortization Expense
0.24 0.48 0.16 0.00
Non-Cash Adjustments To Reconcile Net Income
0.15 5.87 1.89 0.54
Changes in Operating Assets and Liabilities, net
-2.96 -12 2.05 0.81
Net Cash From Investing Activities
0.86 -0.14 -0.16 -0.08
Net Cash From Continuing Investing Activities
0.86 -0.14 -0.16 -0.09
Purchase of Property, Plant & Equipment
-0.02 -0.08 -0.10 -0.03
Acquisitions
-0.01 -0.06 -0.06 -0.05
Purchase of Investments
-20 -4.13 -1.12 -4.05
Sale of Property, Plant & Equipment
0.00 0.00 0.00 0.00
Sale and/or Maturity of Investments
21 4.13 1.12 4.05
Other Investing Activities, net
- - -0.00 -0.01
Net Cash From Financing Activities
-3.50 8.75 -2.25 2.91
Net Cash From Continuing Financing Activities
-3.50 8.75 -2.25 2.91
Repayment of Debt
-37 -33 -46 -173
Issuance of Debt
32 36 42 176
Issuance of Common Equity
0.00 4.43 1.27 0.11
Effect of Exchange Rate Changes
- - -0.61 -2.69
Cash Interest Paid
0.36 0.57 0.70 0.40
Cash Income Taxes Paid
0.15 0.19 0.15 0.10

Quarterly Cash Flow Statements for ICZOOM Group

No quarterly cash flow statements for ICZOOM Group are available.


Annual Balance Sheets for ICZOOM Group

This table presents ICZOOM Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
90 88 40 41
Total Current Assets
88 87 39 40
Cash & Equivalents
1.13 1.11 2.45 1.75
Restricted Cash
1.82 5.30 3.03 6.63
Short-Term Investments
0.00 0.00 0.00 0.00
Note & Lease Receivable
- 0.00 0.00 0.01
Accounts Receivable
76 77 28 27
Inventories, net
6.98 2.44 4.36 3.08
Prepaid Expenses
2.43 1.34 0.98 1.52
Plant, Property, & Equipment, net
0.12 0.13 0.12 0.06
Total Noncurrent Assets
1.11 1.16 0.72 0.97
Intangible Assets
0.38 0.29 0.20 0.13
Noncurrent Deferred & Refundable Income Taxes
0.02 0.00 0.14 0.00
Other Noncurrent Operating Assets
0.71 0.87 0.38 0.84
Total Liabilities & Shareholders' Equity
90 88 40 41
Total Liabilities
79 73 25 26
Total Current Liabilities
79 72 25 25
Short-Term Debt
12 14 12 14
Accounts Payable
60 52 5.67 4.84
Current Deferred & Payable Income Tax Liabilities
2.68 2.93 3.25 3.51
Other Current Liabilities
4.23 3.70 3.92 2.82
Total Noncurrent Liabilities
0.48 0.38 0.00 0.44
Capital Lease Obligations
- - 0.00 0.44
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10 16 15 15
Total Preferred & Common Equity
10 16 15 15
Total Common Equity
10 16 15 15
Common Stock
16 20 22 22
Retained Earnings
-7.09 -5.33 -7.61 -6.41
Accumulated Other Comprehensive Income / (Loss)
1.04 -0.19 0.65 -1.23
Other Equity Adjustments
0.62 0.62 0.62 0.62

Quarterly Balance Sheets for ICZOOM Group

No quarterly balance sheets for ICZOOM Group are available.


Annual Metrics And Ratios for ICZOOM Group

This table displays calculated financial ratios and metrics derived from ICZOOM Group's official financial filings.

Metric 2022 2023 2024 2025
Period end date 6/30/2022 6/30/2023 6/30/2024 6/30/2025
DEI Shares Outstanding
0.00 20,652,748.00 20,652,748.00 20,652,748.00
DEI Adjusted Shares Outstanding
0.00 20,652,748.00 20,652,748.00 20,652,748.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.08 -0.11 0.06
Growth Metrics
- - - -
Revenue Growth
0.00% -26.16% -17.01% 5.12%
EBITDA Growth
0.00% -19.21% -142.96% 243.21%
EBIT Growth
0.00% -29.80% -172.09% 197.41%
NOPAT Growth
0.00% -72.31% -223.81% 183.73%
Net Income Growth
0.00% -31.86% -229.76% 152.57%
EPS Growth
0.00% -33.33% -211.11% 150.00%
Operating Cash Flow Growth
0.00% -2,807.93% 155.50% 31.89%
Free Cash Flow Firm Growth
0.00% 0.00% 118.79% 30.96%
Invested Capital Growth
0.00% 19.34% -6.49% 0.24%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
2.69% 2.47% 2.78% 3.27%
EBITDA Margin
1.33% 1.46% -0.75% 1.03%
Operating Margin
1.16% 0.41% -0.76% 0.53%
EBIT Margin
1.20% 1.14% -0.99% 0.92%
Profit (Net Income) Margin
0.89% 0.82% -1.28% 0.64%
Tax Burden Percent
81.40% 86.83% 97.19% 80.01%
Interest Burden Percent
90.64% 82.49% 132.65% 86.95%
Effective Tax Rate
18.60% 13.17% 0.00% 19.99%
Return on Invested Capital (ROIC)
14.14% 3.57% -4.20% 3.63%
ROIC Less NNEP Spread (ROIC-NNEP)
12.19% 15.58% -23.39% 10.12%
Return on Net Nonoperating Assets (RNNOA)
10.34% 9.88% -10.50% 4.12%
Return on Equity (ROE)
24.49% 13.45% -14.70% 7.76%
Cash Return on Invested Capital (CROIC)
0.00% -14.06% 2.51% 3.40%
Operating Return on Assets (OROA)
3.89% 2.75% -2.75% 4.23%
Return on Assets (ROA)
2.87% 1.97% -3.55% 2.94%
Return on Common Equity (ROCE)
24.49% 13.45% -14.70% 7.76%
Return on Equity Simple (ROE_SIMPLE)
24.49% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2.74 0.76 -0.94 0.79
NOPAT Margin
0.95% 0.35% -0.53% 0.42%
Net Nonoperating Expense Percent (NNEP)
1.96% -12.01% 19.19% -6.48%
Return On Investment Capital (ROIC_SIMPLE)
- 2.57% -3.47% 2.62%
Cost of Revenue to Revenue
97.31% 97.53% 97.22% 96.73%
SG&A Expenses to Revenue
1.53% 2.06% 3.54% 2.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
1.53% 2.06% 3.54% 2.74%
Earnings before Interest and Taxes (EBIT)
3.48 2.44 -1.76 1.72
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.87 3.13 -1.34 1.92
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.57 0.46 1.28 1.82
Price to Tangible Book Value (P/TBV)
0.59 0.46 1.29 1.84
Price to Revenue (P/Rev)
0.02 0.03 0.11 0.15
Price to Earnings (P/E)
2.33 4.04 0.00 23.51
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
42.83% 24.76% 0.00% 4.25%
Enterprise Value to Invested Capital (EV/IC)
0.77 0.63 1.20 1.58
Enterprise Value to Revenue (EV/Rev)
0.05 0.07 0.15 0.18
Enterprise Value to EBITDA (EV/EBITDA)
3.85 4.70 0.00 17.87
Enterprise Value to EBIT (EV/EBIT)
4.28 6.01 0.00 20.02
Enterprise Value to NOPAT (EV/NOPAT)
5.43 19.32 0.00 43.63
Enterprise Value to Operating Cash Flow (EV/OCF)
107.59 0.00 12.43 12.51
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 46.05 46.68
Leverage & Solvency
- - - -
Debt to Equity
1.13 0.90 0.76 0.95
Long-Term Debt to Equity
0.00 0.00 0.00 0.03
Financial Leverage
0.85 0.63 0.45 0.41
Leverage Ratio
8.54 6.83 4.14 2.64
Compound Leverage Factor
7.74 5.63 5.50 2.29
Debt to Total Capital
53.05% 47.43% 43.32% 48.73%
Short-Term Debt to Total Capital
53.05% 47.43% 43.32% 47.28%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 1.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.95% 52.57% 56.68% 51.27%
Debt to EBITDA
3.06 4.48 -8.75 7.62
Net Debt to EBITDA
2.30 2.43 -4.67 3.26
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.23
Debt to NOPAT
4.32 18.46 -12.50 18.61
Net Debt to NOPAT
3.25 10.02 -6.67 7.97
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.55
Altman Z-Score
3.43 2.70 4.95 5.54
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
1.12 1.20 1.59 1.58
Quick Ratio
0.98 1.08 1.25 1.14
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -2.99 0.56 0.74
Operating Cash Flow to CapEx
724.56% -4,580.26% 2,187.03% 8,456.04%
Free Cash Flow to Firm to Interest Expense
0.00 -5.27 0.81 1.85
Operating Cash Flow to Interest Expense
0.39 -6.61 2.99 6.92
Operating Cash Flow Less CapEx to Interest Expense
0.33 -6.75 2.85 6.83
Efficiency Ratios
- - - -
Asset Turnover
3.24 2.41 2.78 4.61
Accounts Receivable Turnover
3.82 2.81 3.39 6.74
Inventory Turnover
40.49 44.39 50.84 48.61
Fixed Asset Turnover
2,435.14 1,748.28 1,427.31 2,067.61
Accounts Payable Turnover
4.74 3.76 6.04 34.45
Days Sales Outstanding (DSO)
95.58 130.00 107.68 54.17
Days Inventory Outstanding (DIO)
9.02 8.22 7.18 7.51
Days Payable Outstanding (DPO)
76.94 97.01 60.42 10.59
Cash Conversion Cycle (CCC)
27.66 41.21 54.45 51.08
Capital & Investment Metrics
- - - -
Invested Capital
19 23 22 22
Invested Capital Turnover
14.97 10.08 7.94 8.63
Increase / (Decrease) in Invested Capital
0.00 3.75 -1.50 0.05
Enterprise Value (EV)
15 15 26 34
Market Capitalization
6.00 7.07 20 28
Book Value per Share
$1.19 $1.69 $1.49 $1.33
Tangible Book Value per Share
$1.15 $1.66 $1.47 $1.32
Total Capital
22 30 27 30
Total Debt
12 14 12 15
Total Long-Term Debt
0.00 0.00 0.00 0.44
Net Debt
8.91 7.61 6.27 6.28
Capital Expenditures (CapEx)
0.02 0.08 0.10 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
19 22 21 21
Debt-free Net Working Capital (DFNWC)
22 29 26 29
Net Working Capital (NWC)
9.75 15 15 15
Net Nonoperating Expense (NNE)
0.17 -0.99 1.33 -0.41
Net Nonoperating Obligations (NNO)
8.91 7.61 6.27 6.28
Total Depreciation and Amortization (D&A)
0.39 0.68 0.42 0.21
Debt-free, Cash-free Net Working Capital to Revenue
6.42% 10.37% 11.69% 11.06%
Debt-free Net Working Capital to Revenue
7.44% 13.36% 14.78% 15.54%
Net Working Capital to Revenue
3.36% 6.82% 8.17% 7.93%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.22) $0.10
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 10.42M 11.55M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.20) $0.10
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 11.08M 11.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 11.00M 11.98M
Normalized Net Operating Profit after Tax (NOPAT)
2.74 0.76 -0.94 0.79
Normalized NOPAT Margin
0.95% 0.35% -0.53% 0.42%
Pre Tax Income Margin
1.09% 0.94% -1.31% 0.80%
Debt Service Ratios
- - - -
EBIT to Interest Expense
9.77 4.31 -2.53 4.32
NOPAT to Interest Expense
7.69 1.34 -1.35 1.98
EBIT Less CapEx to Interest Expense
9.71 4.16 -2.67 4.24
NOPAT Less CapEx to Interest Expense
7.64 1.19 -1.49 1.90
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
9.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for ICZOOM Group

No quarterly metrics and ratios for ICZOOM Group are available.



Financials Breakdown Chart

ICZOOM Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ICZOOM Group's fiscal year ends in June. Their fiscal year 2025 ended on June 30, 2025.

ICZOOM Group's net income appears to be on a downward trend, with a most recent value of $1.19 million in 2025, falling from $2.57 million in 2022. The previous period was -$2.27 million in 2024. Find out what analysts predict for ICZOOM Group in the coming months.

ICZOOM Group's total operating income in 2025 was $984.42 thousand, based on the following breakdown:
  • Total Gross Profit: $6.11 million
  • Total Operating Expenses: $5.13 million

Over the last 3 years, ICZOOM Group's total revenue changed from $290.38 million in 2022 to $187.05 million in 2025, a change of -35.6%.

ICZOOM Group's total liabilities were at $25.82 million at the end of 2025, a 5.0% increase from 2024, and a 67.4% decrease since 2022.

In the past 3 years, ICZOOM Group's cash and equivalents has ranged from $1.11 million in 2023 to $2.45 million in 2024, and is currently $1.75 million as of their latest financial filing in 2025.

Over the last 3 years, ICZOOM Group's book value per share changed from 1.19 in 2022 to 1.33 in 2025, a change of 12.3%.



Financial statements for NASDAQ:IZM last updated on 9/15/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners