Free Trial

Janux Therapeutics (JANX) Financials

Janux Therapeutics logo
$13.56 0.00 (0.00%)
Closing price 06/12/2026 04:00 PM Eastern
Extended Trading
$13.57 +0.01 (+0.10%)
As of 06/12/2026 06:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Janux Therapeutics

Annual Income Statements for Janux Therapeutics

This table shows Janux Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-8.73 -33 -63 -58 -69 -114
Consolidated Net Income / (Loss)
-6.78 -33 -63 -58 -69 -114
Net Income / (Loss) Continuing Operations
-8.73 -33 -63 -58 -69 -114
Total Pre-Tax Income
-8.73 -33 -63 -58 -69 -114
Total Operating Income
-4.84 -33 -67 -73 -99 -158
Total Gross Profit
0.00 3.64 8.61 8.08 11 10
Total Revenue
0.00 3.64 8.61 8.08 11 10
Operating Revenue
0.00 3.64 8.61 8.08 11 10
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
4.84 37 76 81 109 168
Selling, General & Admin Expense
1.80 10 22 26 41 42
Research & Development Expense
3.04 26 53 55 68 126
Total Other Income / (Expense), net
-3.88 0.26 4.03 15 30 44
Interest & Investment Income
0.00 0.26 4.03 15 30 44
Basic Earnings per Share
($7.41) ($1.39) ($1.52) ($1.32) ($1.28) ($1.83)
Weighted Average Basic Shares Outstanding
915.15K 23.53M 41.47M 44.02M 53.75M 61.97M
Diluted Earnings per Share
($7.41) ($1.39) ($1.52) ($1.32) ($1.28) ($1.83)
Weighted Average Diluted Shares Outstanding
915.15K 23.53M 41.47M 44.02M 53.75M 61.97M
Weighted Average Basic & Diluted Shares Outstanding
915.15K 23.53M 41.83M 51.66M 59.11M 60.83M

Quarterly Income Statements for Janux Therapeutics

This table shows Janux Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Consolidated Net Income / (Loss)
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Net Income / (Loss) Continuing Operations
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Total Pre-Tax Income
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Total Operating Income
-16 -16 -20 -14 -36 -29 -35 -45 -35 -42 -34
Total Gross Profit
2.52 2.46 1.25 8.90 0.44 - 0.00 0.00 10 - 3.73
Total Revenue
2.52 2.46 1.25 8.90 0.44 - 0.00 0.00 10 - 3.73
Operating Revenue
2.52 2.46 1.25 8.90 0.44 - 0.00 0.00 10 - 3.73
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
18 19 21 23 36 29 35 45 45 42 38
Selling, General & Admin Expense
6.44 6.36 7.34 7.82 18 8.22 9.84 10 11 11 11
Research & Development Expense
12 12 14 15 19 21 25 35 35 32 27
Total Other Income / (Expense), net
4.25 4.38 5.40 7.86 7.78 8.81 11 11 11 10 9.85
Interest & Investment Income
4.25 4.38 5.40 7.86 7.78 8.81 11 11 11 10 9.85
Basic Earnings per Share
($0.25) ($0.23) ($0.30) ($0.11) ($0.51) ($0.36) ($0.38) ($0.55) ($0.39) ($0.51) ($0.39)
Weighted Average Basic Shares Outstanding
45.71M 44.02M 49.05M 54.45M 54.63M 53.75M 61.79M 61.90M 62.02M 61.97M 62.67M
Diluted Earnings per Share
($0.25) ($0.23) ($0.30) ($0.11) ($0.51) ($0.36) ($0.38) ($0.55) ($0.39) ($0.51) ($0.39)
Weighted Average Diluted Shares Outstanding
45.71M 44.02M 49.05M 54.45M 54.63M 53.75M 61.79M 61.90M 62.02M 61.97M 62.67M
Weighted Average Basic & Diluted Shares Outstanding
46.17M 51.66M 51.85M 52.16M 52.48M 59.11M 59.18M 60.09M 60.15M 60.83M 60.98M

Annual Cash Flow Statements for Janux Therapeutics

This table details how cash moves in and out of Janux Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
7.16 29 16 -32 411 -378
Net Cash From Operating Activities
-4.37 -17 -43 -51 -44 -82
Net Cash From Continuing Operating Activities
-4.37 -17 -43 -51 -44 -82
Net Income / (Loss) Continuing Operations
-6.78 -33 -63 -58 -69 -114
Consolidated Net Income / (Loss)
-6.78 -33 -63 -58 -69 -114
Depreciation Expense
0.01 0.11 0.84 1.96 2.06 2.03
Amortization Expense
0.00 -0.17 -2.18 -7.69 -11 -18
Non-Cash Adjustments To Reconcile Net Income
2.01 6.91 17 20 33 40
Changes in Operating Assets and Liabilities, net
0.39 8.84 4.28 -6.55 0.69 6.71
Net Cash From Investing Activities
0.00 -341 58 -41 -258 -301
Net Cash From Continuing Investing Activities
0.00 -341 58 -41 -258 -301
Purchase of Property, Plant & Equipment
0.00 -1.48 -6.45 -1.85 -0.36 -1.04
Purchase of Investments
0.00 -474 -294 -317 -471 -705
Sale and/or Maturity of Investments
0.00 134 359 278 213 405
Net Cash From Financing Activities
12 387 0.50 60 713 4.95
Net Cash From Continuing Financing Activities
12 387 0.50 60 713 4.95
Issuance of Common Equity
0.00 204 0.00 57 698 -0.35
Other Financing Activities, net
0.07 1.81 0.50 3.02 15 5.29

Quarterly Cash Flow Statements for Janux Therapeutics

This table details how cash moves in and out of Janux Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-17 2.05 194 -198 12 404 -357 -21 -4.06 3.95 -0.51
Net Cash From Operating Activities
-12 -9.90 -15 -10 -2.23 -17 -17 -24 -13 -29 -12
Net Cash From Continuing Operating Activities
-12 -9.90 -15 -10 -2.23 -17 -17 -24 -13 -29 -12
Net Income / (Loss) Continuing Operations
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Consolidated Net Income / (Loss)
-12 -12 -15 -5.96 -28 -20 -24 -34 -24 -32 -24
Depreciation Expense
0.50 0.53 0.53 0.51 0.51 0.51 0.52 0.54 0.50 0.47 0.47
Amortization Expense
-2.11 -2.06 -1.79 -2.97 -2.90 -2.93 -4.22 -5.21 -4.62 -3.52 -2.62
Non-Cash Adjustments To Reconcile Net Income
4.55 4.48 5.63 5.76 15 6.25 11 11 9.04 9.52 9.27
Changes in Operating Assets and Liabilities, net
-3.08 -1.10 -4.45 -7.35 13 -0.35 -0.52 3.75 6.54 -3.06 4.91
Net Cash From Investing Activities
-61 11 -114 -191 13 34 -340 1.56 8.31 30 8.29
Net Cash From Continuing Investing Activities
-61 11 -114 -191 13 34 -340 1.56 8.31 30 8.29
Purchase of Property, Plant & Equipment
-0.47 -0.52 -0.20 -0.10 -0.03 -0.04 -0.37 -0.47 -0.09 -0.11 -0.27
Purchase of Investments
-136 -33 -179 -236 -32 -24 -371 -93 -118 -123 -113
Sale and/or Maturity of Investments
75 45 65 45 45 58 31 95 126 153 121
Net Cash From Financing Activities
57 0.83 322 2.77 1.65 387 0.55 0.95 0.49 2.94 3.55
Net Cash From Continuing Financing Activities
57 0.83 322 2.77 1.65 387 0.55 0.95 0.49 2.94 3.55
Repurchase of Common Equity
- - - - - - -0.35 - - - 0.00
Other Financing Activities, net
0.08 0.83 1.66 3.22 1.65 8.44 0.90 0.95 0.49 2.94 3.55

Annual Balance Sheets for Janux Therapeutics

This table presents Janux Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
16 380 364 380 1,062 1,002
Total Current Assets
16 377 332 349 1,034 976
Cash & Equivalents
7.81 36 51 19 431 52
Short-Term Investments
0.00 339 276 325 595 914
Accounts Receivable
8.00 - - - - 0.00
Prepaid Expenses
0.25 2.05 5.42 5.21 8.49 9.32
Plant, Property, & Equipment, net
0.16 1.41 7.09 7.00 4.86 3.85
Total Noncurrent Assets
0.00 1.39 24 24 23 22
Other Noncurrent Operating Assets
0.00 1.39 24 24 23 22
Total Liabilities & Shareholders' Equity
16 380 364 380 1,062 1,002
Total Liabilities
9.23 13 43 36 39 45
Total Current Liabilities
3.18 13 17 13 17 25
Accounts Payable
0.43 2.46 2.16 2.42 4.03 4.97
Accrued Expenses
0.75 3.78 8.18 7.39 12 18
Current Deferred Revenue
1.95 5.16 5.41 1.71 - 0.00
Other Current Liabilities
0.05 1.40 0.76 1.52 1.75 2.39
Total Noncurrent Liabilities
6.05 0.70 27 23 21 20
Noncurrent Deferred Revenue
6.05 0.70 2.22 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
- 0.00 25 23 21 20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-15 366 321 344 1,023 957
Total Preferred & Common Equity
-15 366 321 344 1,023 957
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-15 366 321 344 1,023 957
Common Stock
0.10 414 433 512 1,258 1,304
Retained Earnings
-15 -47 -110 -169 -238 -351
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.27 -1.54 0.67 2.16 4.32

Quarterly Balance Sheets for Janux Therapeutics

This table presents Janux Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
376 353 342 387 689 691 695 1,051 1,032 1,025 1,028
Total Current Assets
344 321 309 355 659 662 666 1,023 1,006 998 1,002
Cash & Equivalents
65 30 34 17 213 15 27 74 52 48 52
Short-Term Investments
274 287 270 333 439 632 631 940 944 941 905
Accounts Receivable
0.50 0.75 - - 0.52 7.50 - - - - 35
Prepaid Expenses
5.07 3.77 6.01 5.48 6.38 8.15 8.29 9.19 9.54 9.09 11
Plant, Property, & Equipment, net
6.51 7.20 7.38 7.32 6.52 5.94 5.37 4.95 4.69 4.31 3.55
Total Noncurrent Assets
25 24 25 24 24 24 23 22 22 22 23
Other Noncurrent Operating Assets
25 24 25 24 24 24 23 22 22 22 23
Total Liabilities & Shareholders' Equity
376 353 342 387 689 691 695 1,051 1,032 1,025 1,028
Total Liabilities
44 42 42 38 33 34 39 38 42 48 87
Total Current Liabilities
16 16 18 14 11 12 17 18 21 28 59
Accounts Payable
2.87 2.05 1.91 2.51 2.25 1.25 2.46 2.35 3.48 3.40 3.38
Accrued Expenses
7.24 7.74 9.22 6.83 5.81 8.57 13 13 16 22 15
Current Deferred Revenue
5.91 4.94 5.34 3.65 0.97 0.09 0.00 0.00 0.00 0.00 38
Other Current Liabilities
0.32 1.39 1.44 1.49 1.57 1.63 1.69 1.81 1.87 2.28 2.47
Total Noncurrent Liabilities
28 26 24 23 23 22 22 21 20 20 28
Noncurrent Deferred Revenue
3.82 1.39 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.68
Other Noncurrent Operating Liabilities
24 24 24 23 23 22 22 21 20 20 19
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
332 311 299 349 656 658 656 1,012 991 977 942
Total Preferred & Common Equity
332 311 299 349 656 658 656 1,012 991 977 942
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
332 311 299 349 656 658 656 1,012 991 977 942
Common Stock
428 440 446 507 840 849 866 1,270 1,282 1,291 1,317
Retained Earnings
-94 -128 -145 -157 -184 -189 -218 -261 -295 -319 -376
Accumulated Other Comprehensive Income / (Loss)
-2.28 -0.74 -1.06 -1.18 -0.52 -1.62 7.83 3.76 3.75 4.56 0.58

Annual Metrics And Ratios for Janux Therapeutics

This table displays calculated financial ratios and metrics derived from Janux Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 136.79% -6.14% 30.99% -5.55%
EBITDA Growth
0.00% -287.82% -107.45% -15.02% -36.41% -61.32%
EBIT Growth
0.00% -286.54% -103.74% -8.78% -35.45% -59.51%
NOPAT Growth
0.00% -579.93% -103.74% -8.78% -35.45% -59.51%
Net Income Growth
0.00% -381.60% -93.01% 7.56% -18.36% -64.69%
EPS Growth
0.00% 81.24% -9.35% 13.16% 3.03% -42.97%
Operating Cash Flow Growth
0.00% -288.56% -152.84% -17.83% 13.37% -87.69%
Free Cash Flow Firm Growth
0.00% 0.00% -223.67% -16.94% -15.25% -54.96%
Invested Capital Growth
0.00% -944.50% 27.34% 105.11% -845.17% -307.40%
Revenue Q/Q Growth
0.00% 0.00% 16.65% -4.54% -18.86% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -9.04% 1.86% -14.71% -8.81%
EBIT Q/Q Growth
0.00% 0.00% -7.66% 2.83% -14.99% -9.27%
NOPAT Q/Q Growth
0.00% 0.00% -7.66% 2.83% -14.99% -9.27%
Net Income Q/Q Growth
0.00% 0.00% -4.39% 6.88% -13.97% -11.51%
EPS Q/Q Growth
0.00% 0.00% -461.90% 10.81% -11.30% -8.93%
Operating Cash Flow Q/Q Growth
0.00% -108.96% -3.45% 3.83% -18.45% -16.78%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 2.33% -12.66% -13.84%
Invested Capital Q/Q Growth
0.00% 0.00% 13.40% 142.02% -24.13% 21.65%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% -907.01% -794.62% -973.80% -1,014.09% -1,732.12%
Operating Margin
0.00% -905.39% -779.04% -902.87% -933.58% -1,576.67%
EBIT Margin
0.00% -905.39% -779.04% -902.87% -933.58% -1,576.67%
Profit (Net Income) Margin
0.00% -898.32% -732.22% -721.18% -651.62% -1,136.25%
Tax Burden Percent
77.75% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
102.42% 99.22% 93.99% 79.88% 69.80% 72.07%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-97.11% -17.50% -18.36% -17.53% -10.09% -11.48%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -17,969.56% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -16.63% -18.04% -19.61% -13.71% -15.28%
Return on Assets (ROA)
0.00% -16.50% -16.96% -15.66% -9.57% -11.02%
Return on Common Equity (ROCE)
203.47% -16.49% -18.36% -17.53% -10.09% -11.48%
Return on Equity Simple (ROE_SIMPLE)
46.35% -8.92% -19.66% -16.93% -6.75% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.39 -23 -47 -51 -69 -110
NOPAT Margin
0.00% -633.77% -545.33% -632.01% -653.50% -1,103.67%
Net Nonoperating Expense Percent (NNEP)
-43.44% -5.03% -4.59% -2.15% 0.03% -0.33%
Return On Investment Capital (ROIC_SIMPLE)
- - -14.64% -14.84% -6.77% -11.53%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 284.00% 258.50% 323.39% 387.67% 417.71%
R&D to Revenue
0.00% 721.39% 620.54% 679.48% 645.90% 1,258.96%
Operating Expenses to Revenue
0.00% 1,005.39% 879.04% 1,002.87% 1,033.58% 1,676.67%
Earnings before Interest and Taxes (EBIT)
-8.52 -33 -67 -73 -99 -158
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.51 -33 -68 -79 -107 -173
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 2.24 1.71 1.44 2.75 0.87
Price to Tangible Book Value (P/TBV)
0.00 2.24 1.71 1.44 2.75 0.87
Price to Revenue (P/Rev)
0.00 225.73 63.71 61.29 265.38 83.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 471.52 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 122.64 25.74 18.73 168.56 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.12 -1.03 -1.02 -1.01 -1.00 -1.01
Leverage Ratio
2.32 1.06 1.08 1.12 1.05 1.04
Compound Leverage Factor
2.38 1.05 1.02 0.89 0.74 0.75
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
309.53% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-209.53% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
10.54 37.20 7.64 8.07 44.06 11.27
Noncontrolling Interest Sharing Ratio
309.53% 5.79% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
5.05 29.46 20.14 26.80 59.21 39.04
Quick Ratio
4.97 29.30 19.81 26.40 58.72 38.67
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -15 -49 -58 -66 -103
Operating Cash Flow to CapEx
0.00% -1,145.48% -665.97% -2,733.78% -12,204.46% -7,884.47%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-21.21 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-21.21 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.02 0.02 0.02 0.01 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 4.64 2.03 1.15 1.78 2.29
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
-0.83 -8.64 -6.28 0.32 -2.39 -9.75
Invested Capital Turnover
0.00 -0.77 -1.15 -2.71 -10.23 -1.65
Increase / (Decrease) in Invested Capital
0.00 -7.81 2.36 6.60 -2.71 -7.35
Enterprise Value (EV)
208 446 222 151 1,785 -137
Market Capitalization
194 821 549 495 2,810 830
Book Value per Share
($16.00) $8.80 $7.70 $7.46 $19.49 $15.91
Tangible Book Value per Share
($16.00) $8.80 $7.70 $7.46 $19.49 $15.91
Total Capital
6.99 366 321 344 1,023 957
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-7.81 -375 -327 -344 -1,025 -967
Capital Expenditures (CapEx)
0.00 1.48 6.45 1.85 0.36 1.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5.07 -11 -11 -7.82 -8.97 -16
Debt-free Net Working Capital (DFNWC)
13 364 316 336 1,016 951
Net Working Capital (NWC)
13 364 316 336 1,016 951
Net Nonoperating Expense (NNE)
3.39 9.62 16 7.21 -0.20 3.26
Net Nonoperating Obligations (NNO)
-7.81 -375 -327 -344 -1,025 -967
Total Depreciation and Amortization (D&A)
0.01 -0.06 -1.34 -5.73 -8.53 -16
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -295.38% -128.70% -96.75% -84.68% -156.77%
Debt-free Net Working Capital to Revenue
0.00% 10,014.35% 3,668.51% 4,159.45% 9,597.72% 9,508.90%
Net Working Capital to Revenue
0.00% 10,014.35% 3,668.51% 4,159.45% 9,597.72% 9,508.90%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($1.39) ($1.52) ($1.32) ($1.28) ($1.83)
Adjusted Weighted Average Basic Shares Outstanding
0.00 41.62M 41.47M 44.02M 53.75M 61.97M
Adjusted Diluted Earnings per Share
$0.00 ($1.39) ($1.52) ($1.32) ($1.28) ($1.83)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 41.62M 41.47M 44.02M 53.75M 61.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.39) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 23.53M 41.83M 51.66M 59.11M 60.83M
Normalized Net Operating Profit after Tax (NOPAT)
-3.39 -23 -47 -51 -69 -110
Normalized NOPAT Margin
0.00% -633.77% -545.33% -632.01% -653.50% -1,103.67%
Pre Tax Income Margin
0.00% -898.32% -732.22% -721.18% -651.62% -1,136.25%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-41.35 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-16.46 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-41.35 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-16.46 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Janux Therapeutics

This table displays calculated financial ratios and metrics derived from Janux Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 60,831,656.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,831,656.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.40
Growth Metrics
- - - - - - - - - - -
Revenue Growth
38.83% -13.50% -38.87% 741.72% -82.56% 0.00% -100.00% -100.00% 2,177.90% 0.00% 0.00%
EBITDA Growth
6.04% 7.77% 0.42% 26.35% -119.45% -77.94% -80.23% -205.62% -2.99% -44.60% 5.78%
EBIT Growth
12.26% 11.66% 0.59% 33.38% -126.66% -79.85% -73.09% -226.42% 1.65% -46.10% 1.96%
NOPAT Growth
12.26% 11.66% 0.59% 33.38% -126.66% -79.85% -73.09% -226.42% 1.65% -46.10% 1.96%
Net Income Growth
30.71% 26.81% 15.46% 65.96% -142.56% -71.93% -59.27% -468.18% 13.35% -58.02% -3.63%
EPS Growth
37.50% 41.03% 28.57% 73.81% -104.00% -56.52% -26.67% -400.00% 23.53% -41.67% -2.63%
Operating Cash Flow Growth
12.71% 16.89% -6.66% 33.43% 80.95% -68.92% -14.74% -137.63% -476.24% -70.65% 27.53%
Free Cash Flow Firm Growth
-8.85% -18.12% -63.39% -17.44% -36.32% 1.62% 20.96% 40.90% 40.80% -26.84% 42.54%
Invested Capital Growth
89.46% 105.11% 171.29% 398.01% -152.23% -845.17% -141.93% -148.27% -545.46% -307.40% -785.57%
Revenue Q/Q Growth
138.13% -2.22% -49.13% 610.62% -95.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
21.24% -1.41% -21.22% 23.94% -134.70% 17.77% -22.78% -28.97% 20.91% -15.45% 19.99%
EBIT Q/Q Growth
23.79% -2.05% -24.94% 31.44% -159.31% 19.03% -20.24% -29.29% 21.87% -20.28% 19.31%
NOPAT Q/Q Growth
23.79% -2.05% -24.94% 31.44% -159.31% 19.03% -20.24% -29.29% 21.87% -20.28% 19.31%
Net Income Q/Q Growth
33.93% -1.64% -25.53% 59.63% -370.87% 27.95% -16.28% -44.03% 28.19% -31.39% 23.74%
EPS Q/Q Growth
40.48% 8.00% -30.43% 63.33% -363.64% 29.41% -5.56% -44.74% 29.09% -30.77% 23.53%
Operating Cash Flow Q/Q Growth
22.22% 15.44% -49.85% 32.46% 77.74% -649.66% -1.79% -39.88% 46.01% -122.01% 56.78%
Free Cash Flow Firm Q/Q Growth
17.15% -1.94% -32.59% -4.87% 3.83% 26.43% -6.52% 21.58% 3.67% -57.63% 51.74%
Invested Capital Q/Q Growth
80.00% 142.02% 1,146.11% 184.60% -116.93% -24.13% 29.89% -227.67% -126.35% 21.65% -52.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00% 0.00% 100.00% 0.00% 100.00%
EBITDA Margin
-692.13% -717.88% -1,710.54% -183.08% -8,708.43% 0.00% 0.00% 0.00% -393.73% 0.00% -974.23%
Operating Margin
-628.25% -655.71% -1,610.30% -155.36% -8,164.46% 0.00% 0.00% 0.00% -352.51% 0.00% -916.50%
EBIT Margin
-628.25% -655.71% -1,610.30% -155.36% -8,164.46% 0.00% 0.00% 0.00% -352.51% 0.00% -916.50%
Profit (Net Income) Margin
-459.59% -477.77% -1,178.91% -66.98% -6,391.57% 0.00% 0.00% 0.00% -243.13% 0.00% -652.59%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
73.16% 72.86% 73.21% 43.11% 78.29% 69.66% 67.36% 75.04% 68.97% 75.34% 71.20%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -434.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -435.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 432.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-18.40% -17.53% -11.50% -2.66% -12.05% -10.09% 0.00% 0.00% -12.48% -11.48% -11.72%
Cash Return on Invested Capital (CROIC)
0.00% -17,969.56% -1,515.31% -538.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-13.95% -14.24% -22.52% -4.55% -196.95% 0.00% 0.00% 0.00% -4.10% 0.00% -12.11%
Return on Assets (ROA)
-10.21% -10.38% -16.49% -1.96% -154.18% 0.00% 0.00% 0.00% -2.83% 0.00% -8.62%
Return on Common Equity (ROCE)
-18.40% -17.53% -11.50% -2.66% -12.05% -10.09% 0.00% 0.00% -12.48% -11.48% -11.72%
Return on Equity Simple (ROE_SIMPLE)
-17.94% 0.00% -8.48% -6.70% -9.23% 0.00% -7.68% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -11 -14 -9.68 -25 -20 -24 -32 -25 -30 -24
NOPAT Margin
-439.77% -459.00% -1,127.21% -108.75% -5,715.13% 0.00% 0.00% 0.00% -246.76% 0.00% -641.55%
Net Nonoperating Expense Percent (NNEP)
-0.14% -0.14% -0.13% 0.78% -0.59% 0.01% 0.11% -0.28% 0.04% -0.23% -0.04%
Return On Investment Capital (ROIC_SIMPLE)
- -3.28% - - - -1.99% -2.41% -3.19% -2.53% -3.10% -2.54%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
255.78% 258.31% 586.50% 87.91% 4,024.37% 0.00% 0.00% 0.00% 106.22% 0.00% 298.23%
R&D to Revenue
472.47% 497.40% 1,123.80% 167.45% 4,240.09% 0.00% 0.00% 0.00% 346.29% 0.00% 718.27%
Operating Expenses to Revenue
728.25% 755.71% 1,710.30% 255.36% 8,264.46% 0.00% 0.00% 0.00% 452.51% 0.00% 1,016.50%
Earnings before Interest and Taxes (EBIT)
-16 -16 -20 -14 -36 -29 -35 -45 -35 -42 -34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-17 -18 -21 -16 -38 -31 -39 -50 -39 -45 -36
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.33 1.44 2.97 3.30 3.61 2.75 1.58 1.38 1.50 0.87 0.90
Price to Tangible Book Value (P/TBV)
1.33 1.44 2.97 3.30 3.61 2.75 1.58 1.38 1.50 0.87 0.90
Price to Revenue (P/Rev)
54.93 61.29 266.91 143.59 181.61 265.38 170.93 3,113.77 146.87 83.00 61.57
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 471.52 323.31 134.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
13.63 18.73 177.47 100.86 131.18 168.56 62.31 844.95 47.97 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.01 -1.01 -1.00 -0.99 -1.00 -1.00 -1.00 -1.00 -1.01 -1.01 -1.01
Leverage Ratio
1.12 1.12 1.08 1.08 1.08 1.05 1.04 1.05 1.05 1.04 1.06
Compound Leverage Factor
0.82 0.82 0.79 0.47 0.84 0.73 0.70 0.78 0.73 0.79 0.76
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.74 8.56 35.80 39.33 37.07 44.28 25.70 20.27 18.87 11.65 6.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
24.55 26.80 62.09 57.34 38.80 59.21 58.47 47.03 35.86 39.04 17.01
Quick Ratio
24.17 26.40 61.48 56.63 38.32 58.72 57.94 46.59 35.54 38.67 16.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-18 -18 -24 -25 -24 -18 -19 -15 -14 -22 -11
Operating Cash Flow to CapEx
-2,491.28% -1,922.52% -7,531.47% -10,548.42% -8,924.00% -39,821.43% -4,588.68% -5,034.46% -13,823.66% -26,926.42% -4,519.05%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.01 0.03 0.02 0.01 0.01 0.00 0.01 0.01 0.01
Accounts Receivable Turnover
0.00 0.00 11.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.22 1.15 1.06 2.27 2.06 1.78 1.63 0.08 2.06 2.29 3.23
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 31.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 31.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.76 0.32 4.00 11 -1.93 -2.39 -1.68 -5.50 -12 -9.75 -15
Invested Capital Turnover
-2.11 -2.71 -9.05 4.00 -9.70 -10.23 8.04 0.15 -1.39 -1.65 -1.66
Increase / (Decrease) in Invested Capital
6.48 6.60 9.61 15 -1.16 -2.71 -5.68 -17 -11 -7.35 -13
Enterprise Value (EV)
115 151 1,293 1,526 1,712 1,785 582 371 480 -137 -111
Market Capitalization
465 495 1,945 2,172 2,370 2,810 1,596 1,367 1,469 830 846
Book Value per Share
$7.56 $7.46 $12.69 $12.68 $12.58 $19.49 $17.13 $16.74 $16.25 $15.91 $15.48
Tangible Book Value per Share
$7.56 $7.46 $12.69 $12.68 $12.58 $19.49 $17.13 $16.74 $16.25 $15.91 $15.48
Total Capital
349 344 656 658 656 1,023 1,012 991 977 957 942
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-350 -344 -652 -646 -658 -1,025 -1,014 -996 -989 -967 -956
Capital Expenditures (CapEx)
0.47 0.52 0.20 0.10 0.03 0.04 0.37 0.47 0.09 0.11 0.27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8.99 -7.82 -3.71 4.10 -8.88 -8.97 -8.31 -12 -19 -16 -13
Debt-free Net Working Capital (DFNWC)
341 336 648 650 649 1,016 1,006 984 970 951 943
Net Working Capital (NWC)
341 336 648 650 649 1,016 1,006 984 970 951 943
Net Nonoperating Expense (NNE)
0.50 0.46 0.65 -3.72 2.97 -0.10 -0.92 2.28 -0.36 2.27 0.41
Net Nonoperating Obligations (NNO)
-350 -344 -652 -646 -658 -1,025 -1,014 -996 -989 -967 -956
Total Depreciation and Amortization (D&A)
-1.61 -1.53 -1.26 -2.47 -2.39 -2.42 -3.70 -4.67 -4.12 -3.06 -2.16
Debt-free, Cash-free Net Working Capital to Revenue
-106.15% -96.75% -50.86% 27.11% -68.07% -84.68% -89.00% -2,696.36% -187.38% -156.77% -96.50%
Debt-free Net Working Capital to Revenue
4,024.14% 4,159.45% 8,893.33% 4,299.56% 4,974.70% 9,597.72% 10,773.75% 224,185.42% 9,702.55% 9,508.90% 6,867.65%
Net Working Capital to Revenue
4,024.14% 4,159.45% 8,893.33% 4,299.56% 4,974.70% 9,597.72% 10,773.75% 224,185.42% 9,702.55% 9,508.90% 6,867.65%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.25) ($0.23) ($0.30) ($0.11) ($0.51) ($0.36) ($0.38) ($0.55) ($0.39) ($0.51) ($0.39)
Adjusted Weighted Average Basic Shares Outstanding
45.71M 44.02M 49.05M 54.45M 54.63M 53.75M 61.79M 61.90M 62.02M 61.97M 62.67M
Adjusted Diluted Earnings per Share
($0.25) ($0.23) ($0.30) ($0.11) ($0.51) ($0.36) ($0.38) ($0.55) ($0.39) ($0.51) ($0.39)
Adjusted Weighted Average Diluted Shares Outstanding
45.71M 44.02M 49.05M 54.45M 54.63M 53.75M 61.79M 61.90M 62.02M 61.97M 62.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
46.17M 51.66M 51.85M 52.16M 52.48M 59.11M 59.18M 60.09M 60.15M 60.83M 60.98M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -11 -14 -9.68 -25 -20 -24 -32 -25 -30 -24
Normalized NOPAT Margin
-439.77% -459.00% -1,127.21% -108.75% -5,715.13% 0.00% 0.00% 0.00% -246.76% 0.00% -641.55%
Pre Tax Income Margin
-459.59% -477.77% -1,178.91% -66.98% -6,391.57% 0.00% 0.00% 0.00% -243.13% 0.00% -652.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Janux Therapeutics (NASDAQ: JANX) remains in the classic biotech profile: minimal revenue, persistent operating losses, and a very large cash/investment balance that gives it runway to keep funding research. The latest quarter, Q1 2026, shows the company still burning cash, but it also shows a balance sheet that is substantially stronger than it was a year ago.

  • Cash and investments remain very large. Janux ended Q1 2026 with about $956.4 million in cash, cash equivalents, and short-term investments, giving it a strong financial cushion.
  • Equity is still high. Total common equity was about $941.5 million at quarter-end, which is a solid base for a development-stage biotech company.
  • Balance sheet leverage is low. Total liabilities were only $86.7 million, leaving the company with a relatively clean balance sheet.
  • Revenue is starting to appear, but remains small. Q1 2026 revenue was $3.7 million, up from zero in Q2 2025 and in line with the company’s early-stage status.
  • Operating cash burn improved year over year. Net cash used in operations was $12.3 million in Q1 2026, better than $17.0 million in Q1 2025 and far better than some earlier quarters.
  • R&D spending remains robust. Janux spent $26.8 million on research and development in Q1 2026, showing continued investment in pipeline development.
  • Interest and investment income is helping offset losses. The company generated $9.9 million in interest and investment income in Q1 2026, which helped reduce the pre-tax loss.
  • Non-cash adjustments continue to support cash flow. The company’s cash flow statement still includes meaningful non-cash items, which is common for biotech but makes earnings less informative than cash and runway.
  • The company is still unprofitable. Janux reported a Q1 2026 net loss of $24.4 million, or $(0.39) per share.
  • Losses remain persistent across the last several years. Quarterly net losses have generally ranged from roughly $12 million to $34 million, showing no sustained move to profitability yet.

Looking at the trend over the last four years, Janux has moved from a much smaller balance sheet in 2023 to a far stronger cash position today, largely helped by capital raises and investment portfolio growth. In fact, total assets climbed from about $353 million in Q1 2023 to more than $1.0 billion in Q1 2026, while liabilities stayed relatively modest. That is a favorable setup for a clinical-stage biotech because it reduces near-term financing risk.

At the same time, the income statement tells a familiar story: revenue is still tiny relative to spending, and operating expenses continue to outpace any commercial income. Q1 2026 operating expenses of $37.9 million were more than 10 times revenue. That means investors are still betting on pipeline success rather than current earnings power.

Bottom line: Janux Therapeutics looks financially well-capitalized for now, with a strong balance sheet and substantial runway. The main risk is that the company is still far from profitability, so the stock will likely continue to trade on clinical progress and future commercialization potential rather than near-term fundamentals.

06/15/26 02:34 AM ETAI Generated. May Contain Errors.

Janux Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Janux Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Janux Therapeutics' net income appears to be on an upward trend, with a most recent value of -$113.63 million in 2025, rising from -$6.78 million in 2020. The previous period was -$68.99 million in 2024. See where experts think Janux Therapeutics is headed by visiting Janux Therapeutics' forecast page.

Janux Therapeutics' total operating income in 2025 was -$157.67 million, based on the following breakdown:
  • Total Gross Profit: $10 million
  • Total Operating Expenses: $167.67 million

Over the last 5 years, Janux Therapeutics' total revenue changed from $0.00 in 2020 to $10 million in 2025, a change of 1,000,000,000.0%.

Janux Therapeutics' total liabilities were at $44.74 million at the end of 2025, a 15.5% increase from 2024, and a 384.7% increase since 2020.

In the past 5 years, Janux Therapeutics' cash and equivalents has ranged from $7.81 million in 2020 to $430.61 million in 2024, and is currently $52.33 million as of their latest financial filing in 2025.

Over the last 5 years, Janux Therapeutics' book value per share changed from -16.00 in 2020 to 15.91 in 2025, a change of -199.5%.



Financial statements for NASDAQ:JANX last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners