Free Trial

Kraft Heinz (KHC) Financials

Kraft Heinz logo
$28.06 +0.56 (+2.04%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$28.03 -0.03 (-0.11%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Kraft Heinz

Annual Income Statements for Kraft Heinz

This table shows Kraft Heinz's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Net Income / (Loss) Attributable to Common Shareholders
-63 -266 3,416 10,941 -10,192 1,935 356 1,012 2,363 2,855 2,744
Consolidated Net Income / (Loss)
672 647 3,606 10,932 -10,254 1,933 361 1,024 2,368 2,846 2,746
Net Income / (Loss) Continuing Operations
672 647 3,606 10,932 -10,254 1,933 361 1,024 2,368 2,846 2,746
Total Pre-Tax Income
803 1,013 4,939 5,450 -11,321 2,661 1,030 1,708 2,966 3,633 856
Total Operating Income
1,568 2,639 5,601 6,057 -10,205 3,070 2,128 3,460 3,634 4,572 1,683
Total Gross Profit
3,277 5,761 9,146 9,033 8,921 8,147 9,177 8,682 8,122 8,926 8,968
Total Revenue
10,922 18,338 26,300 26,076 26,268 24,977 26,185 26,042 26,485 26,640 25,846
Operating Revenue
10,922 18,338 26,300 26,076 26,268 24,977 26,185 26,042 26,485 26,640 25,846
Total Cost of Revenue
7,645 12,577 17,154 17,043 17,347 16,830 17,008 17,360 18,363 17,714 16,878
Operating Cost of Revenue
7,645 12,577 17,154 17,043 17,347 16,830 17,008 17,360 18,363 17,714 16,878
Total Operating Expenses
1,709 3,122 3,545 2,976 19,126 5,077 7,049 5,222 4,488 4,354 7,285
Selling, General & Admin Expense
1,709 3,122 3,527 2,927 3,190 3,178 3,650 3,588 3,575 3,692 3,616
Impairment Charge
- - 18 49 15,936 1,899 3,399 1,634 913 662 3,669
Total Other Income / (Expense), net
-765 -1,626 -662 -607 -1,116 -409 -1,098 -1,752 -668 -939 -827
Interest Expense
686 1,321 1,134 1,234 1,284 1,361 1,394 2,047 921 912 912
Other Income / (Expense), net
-79 -305 472 627 168 952 296 295 253 -27 85
Income Tax Expense
131 366 1,333 -5,482 -1,067 728 669 684 598 787 -1,890
Net Income / (Loss) Attributable to Noncontrolling Interest
15 13 10 -9.00 -62 -2.00 5.00 12 5.00 -9.00 2.00
Basic Earnings per Share
($0.17) ($0.34) $2.81 $8.98 ($8.36) $1.59 $0.29 $0.83 $1.93 $2.33 $2.27
Weighted Average Basic Shares Outstanding
- 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Diluted Earnings per Share
($0.17) ($0.34) $2.78 $8.91 ($8.36) $1.58 $0.29 $0.82 $1.91 $2.31 $2.26
Weighted Average Diluted Shares Outstanding
- 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Weighted Average Basic & Diluted Shares Outstanding
- 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Cash Dividends to Common per Share
$0.00 $1.70 $2.35 $2.45 $2.50 $1.60 $1.60 $1.60 $1.60 $1.60 $1.60

Quarterly Income Statements for Kraft Heinz

This table shows Kraft Heinz's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Net Income / (Loss) Attributable to Common Shareholders
890 836 1,000 262 757 801 102 -290 2,131 712 -7,824
Consolidated Net Income / (Loss)
887 837 998 254 757 804 100 -290 2,132 714 -7,823
Net Income / (Loss) Continuing Operations
887 837 998 254 757 804 100 -290 2,132 714 -7,823
Total Pre-Tax Income
1,051 1,051 1,172 460 950 1,029 348 -283 -238 1,018 -8,167
Total Operating Income
1,226 1,243 1,376 653 1,300 1,302 522 -101 -40 1,196 -7,974
Total Gross Profit
2,364 2,113 2,261 2,235 2,317 2,243 2,294 2,186 2,245 2,064 2,183
Total Revenue
7,381 6,489 6,721 6,570 6,860 6,411 6,476 6,383 6,576 5,999 6,352
Operating Revenue
7,381 6,489 6,721 6,570 6,860 6,411 6,476 6,383 6,576 5,999 6,352
Total Cost of Revenue
5,017 4,376 4,460 4,335 4,543 4,168 4,182 4,197 4,331 3,935 4,169
Operating Cost of Revenue
5,017 4,376 4,460 4,335 4,543 4,168 4,182 4,197 4,331 3,935 4,169
Total Operating Expenses
1,138 870 885 1,582 1,017 941 1,772 2,287 2,285 868 10,157
Selling, General & Admin Expense
1,138 870 885 920 1,017 941 918 859 898 868 891
Impairment Charge
- - 0.00 662 - - 854 1,428 - - 9,266
Total Other Income / (Expense), net
-175 -192 -204 -193 -350 -273 -174 -182 -198 -178 -193
Interest Expense
217 227 228 228 229 226 229 230 227 229 240
Other Income / (Expense), net
42 35 24 35 -121 -47 55 48 29 51 47
Income Tax Expense
164 214 174 206 193 225 248 7.00 -2,370 304 -344
Net Income / (Loss) Attributable to Noncontrolling Interest
-3.00 1.00 -2.00 -8.00 - 3.00 -2.00 0.00 1.00 2.00 1.00
Basic Earnings per Share
$0.73 $0.68 $0.81 $0.21 $0.63 $0.66 $0.08 ($0.24) $1.77 $0.60 ($6.60)
Weighted Average Basic Shares Outstanding
1.23B - 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Diluted Earnings per Share
$0.72 $0.68 $0.81 $0.21 $0.61 $0.66 $0.08 ($0.24) $1.76 $0.59 ($6.60)
Weighted Average Diluted Shares Outstanding
1.23B - 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Weighted Average Basic & Diluted Shares Outstanding
1.23B - 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Cash Dividends to Common per Share
- $0.40 $0.40 $0.40 - $0.40 $0.40 $0.40 - $0.40 $0.40

Annual Cash Flow Statements for Kraft Heinz

This table details how cash moves in and out of Kraft Heinz's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Net Change in Cash & Equivalents
-161 2,602 -657 -2,543 -633 1,150 1,138 28 -2,405 363 153
Net Cash From Operating Activities
2,140 1,272 2,648 501 2,574 3,552 4,929 5,364 2,469 3,976 4,184
Net Cash From Continuing Operating Activities
2,140 1,272 2,648 501 2,574 3,552 4,929 5,364 2,478 3,984 4,174
Net Income / (Loss) Continuing Operations
672 647 3,606 10,932 -10,254 1,933 361 1,024 2,368 2,846 2,746
Consolidated Net Income / (Loss)
672 647 3,606 10,932 -10,254 1,933 361 1,024 2,368 2,846 2,746
Depreciation Expense
530 740 1,337 1,031 983 994 969 910 933 961 948
Amortization Expense
-6.00 -112 -347 -328 -339 -306 -122 -7.00 -14 -14 -10
Non-Cash Adjustments To Reconcile Net Income
100 722 -406 -1,528 16,054 1,601 3,660 3,218 959 773 3,982
Changes in Operating Assets and Liabilities, net
844 -725 -1,542 -9,606 -3,870 -670 61 219 -1,768 -582 -3,492
Net Cash From Investing Activities
-349 -8,309 1,452 1,177 288 1,511 -522 4,038 -1,091 -916 -1,023
Net Cash From Continuing Investing Activities
-349 -8,309 1,452 1,177 288 1,511 -522 4,038 -1,091 -916 -1,023
Purchase of Property, Plant & Equipment
-399 -648 -1,247 -1,194 -826 -768 -596 -905 -916 -1,013 -1,024
Acquisitions
0.00 -9,468 0.00 0.00 -248 -199 0.00 -74 -481 0.00 -140
Divestitures
- - - 0.00 18 1,875 0.00 5,014 88 0.00 8.00
Sale and/or Maturity of Investments
0.00 488 - 6.00 24 590 - -28 - - 75
Other Investing Activities, net
50 1,319 2,699 2,365 1,320 13 49 31 10 66 58
Net Cash From Financing Activities
-1,820 10,047 -4,620 -4,221 -3,363 -3,913 -3,331 -9,344 -3,714 -2,678 -3,008
Net Cash From Continuing Financing Activities
-1,820 10,047 -4,620 -4,221 -3,363 -3,913 -3,331 -9,344 -3,714 -2,678 -3,008
Repayment of Debt
-1,100 -12,585 -6,197 -8,890 -5,954 -5,484 -8,873 -7,114 -1,702 -1,065 -683
Repurchase of Common Equity
- - - - - - - -271 -280 -455 -988
Payment of Dividends
-720 -2,202 -3,764 -2,888 -3,183 -1,953 -1,958 -1,959 -1,960 -1,965 -1,931
Issuance of Debt
0.00 14,834 13,661 7,557 5,774 3,524 7,500 0.00 228 807 594
Cash Interest Paid
620 704 1,176 1,269 1,322 1,306 1,286 1,196 937 896 906
Cash Income Taxes Paid
86 577 1,619 1,206 543 974 1,027 1,295 1,260 932 967

Quarterly Cash Flow Statements for Kraft Heinz

This table details how cash moves in and out of Kraft Heinz's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Net Change in Cash & Equivalents
43 -213 121 105 350 224 -726 386 269 777 -551
Net Cash From Operating Activities
952 486 1,098 1,036 1,356 771 942 1,083 1,388 720 1,209
Net Cash From Continuing Operating Activities
961 486 1,098 1,050 1,350 768 938 1,071 1,394 720 1,209
Net Income / (Loss) Continuing Operations
887 837 998 254 757 804 100 -290 2,132 714 -7,823
Consolidated Net Income / (Loss)
887 837 998 254 757 804 100 -290 2,132 714 -7,823
Depreciation Expense
248 220 216 274 251 230 239 245 234 231 241
Non-Cash Adjustments To Reconcile Net Income
-9.00 16 43 697 17 93 819 1,495 1,573 24 9,282
Changes in Operating Assets and Liabilities, net
-162 -584 -155 -172 329 -359 -219 -377 -2,541 -249 -491
Net Cash From Investing Activities
-53 -264 -211 -263 -178 -287 -345 -217 -174 -878 -470
Net Cash From Continuing Investing Activities
-53 -264 -211 -263 -178 -287 -345 -217 -174 -878 -470
Purchase of Property, Plant & Equipment
-284 -266 -242 -271 -234 -294 -249 -234 -247 -238 -187
Purchase of Investments
- - - - - 0.00 - - - -673 -360
Other Investing Activities, net
-85 2.00 31 8.00 25 10 38 15 -5.00 24 32
Net Cash From Financing Activities
-903 -439 -748 -629 -862 -239 -1,326 -481 -962 900 -1,323
Net Cash From Continuing Financing Activities
-903 -439 -748 -629 -862 -239 -1,326 -481 -962 900 -1,323
Repayment of Debt
-133 74 -898 -25 -216 -17 -635 2.00 -33 -18 -639
Repurchase of Common Equity
- -22 -16 -112 -305 -329 -208 -1.00 -450 -225 -210
Payment of Dividends
-490 -491 -491 -492 -491 -486 -483 -483 -479 -477 -474
Effect of Exchange Rate Changes
47 4.00 -18 - - -21 3.00 1.00 - 35 33

Annual Balance Sheets for Kraft Heinz

This table presents Kraft Heinz's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Total Assets
36,571 122,973 120,480 120,092 103,461 101,450 99,830 93,394 90,513 90,339 88,287
Total Current Assets
4,915 9,780 8,753 7,201 9,075 8,097 10,822 8,994 7,897 7,929 7,655
Cash & Equivalents
2,298 4,837 4,204 1,629 1,130 2,279 3,417 3,445 1,040 1,400 1,334
Short-Term Investments
- - - - - - - - - - 0.00
Accounts Receivable
851 1,454 898 1,274 2,129 1,973 2,063 1,957 2,120 2,112 2,147
Inventories, net
1,185 2,618 2,684 2,760 2,667 2,721 2,773 2,729 3,651 3,614 3,376
Prepaid Expenses
- - - 345 400 384 132 136 240 234 215
Other Current Assets
581 871 707 655 1,221 618 574 716 842 569 583
Plant, Property, & Equipment, net
2,365 6,524 6,688 7,061 7,078 0.00 0.00 0.00 0.00 0.00 7,152
Total Noncurrent Assets
29,291 106,669 105,039 105,830 87,308 93,353 89,008 84,400 82,616 82,410 73,480
Goodwill
14,959 43,051 44,125 44,825 36,503 35,546 33,089 31,296 30,833 30,459 28,673
Intangible Assets
13,188 62,120 59,297 59,432 49,468 48,652 46,667 43,542 42,649 42,448 40,099
Other Noncurrent Operating Assets
1,144 1,498 1,617 1,573 1,337 9,155 9,252 9,562 9,134 9,503 4,708
Total Liabilities & Shareholders' Equity
36,571 122,973 120,480 120,092 103,461 101,450 99,830 93,394 90,513 90,339 88,287
Total Liabilities
20,886 56,737 62,906 54,016 51,683 49,701 49,587 43,942 41,643 40,617 38,962
Total Current Liabilities
3,092 6,932 9,501 10,154 7,503 7,875 8,061 9,064 9,028 8,037 7,253
Short-Term Debt
- 83 2,691 3,195 398 1,028 236 754 837 638 654
Accounts Payable
1,651 2,844 3,996 4,362 4,153 4,003 4,304 4,753 4,848 4,627 4,188
Accrued Expenses
297 856 749 689 722 647 946 804 749 733 697
Other Current Liabilities
730 1,241 1,238 1,489 1,767 1,804 2,086 1,944 2,330 1,781 1,451
Other Current Nonoperating Liabilities
167 401 415 419 463 393 375 268 264 258 263
Total Noncurrent Liabilities
17,794 49,805 53,405 43,862 44,180 41,826 41,526 34,878 32,615 32,580 31,709
Long-Term Debt
13,358 25,151 29,713 28,308 30,770 28,216 28,070 21,061 19,233 19,394 19,215
Noncurrent Deferred Revenue
- - - - - - 6.00 1,534 1,477 1,424 1,374
Noncurrent Deferred & Payable Income Tax Liabilities
3,867 21,497 20,848 14,039 12,202 11,878 11,462 10,536 10,152 10,201 9,679
Noncurrent Employee Benefit Liabilities
287 2,405 2,038 427 306 273 243 205 144 143 135
Other Noncurrent Operating Liabilities
282 752 806 1,088 902 1,459 1,745 1,542 1,609 1,418 1,306
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
8,349 8,343 0.00 6.00 3.00 0.00 0.00 4.00 40 34 6.00
Total Equity & Noncontrolling Interests
7,336 57,893 57,574 66,070 51,775 51,749 50,243 49,448 48,830 49,688 49,319
Total Preferred & Common Equity
7,117 57,685 57,358 65,863 51,657 51,623 50,103 49,298 48,678 49,526 49,185
Total Common Equity
7,117 57,685 57,358 65,863 51,657 51,623 50,103 49,298 48,678 49,526 49,185
Common Stock
7,324 58,387 58,605 58,646 58,735 56,840 55,108 53,391 51,846 52,049 52,147
Retained Earnings
0.00 0.00 588 8,495 -4,853 -3,060 -2,694 -1,682 489 1,367 2,171
Treasury Stock
0.00 -31 -207 -224 -282 -271 -344 -587 -847 -1,286 -2,218
Accumulated Other Comprehensive Income / (Loss)
-574 -671 -1,628 -1,054 -1,943 -1,886 -1,967 -1,824 -2,810 -2,604 -2,915
Noncontrolling Interest
219 208 216 207 118 126 140 150 152 162 134

Quarterly Balance Sheets for Kraft Heinz

This table presents Kraft Heinz's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Total Assets
90,513 90,943 90,956 89,656 90,339 90,309 88,797 88,566 88,287 90,274 81,581
Total Current Assets
7,897 8,216 7,994 7,838 7,929 8,233 7,530 8,202 7,655 9,458 9,241
Cash & Equivalents
1,040 826 947 1,052 1,400 1,626 900 1,284 1,334 2,113 1,567
Short-Term Investments
- - - - - - - - - 674 997
Accounts Receivable
2,120 2,286 2,237 2,103 2,112 2,216 2,160 2,178 2,147 2,257 2,344
Inventories, net
3,651 4,016 3,820 3,779 3,614 3,578 3,573 3,872 3,376 3,591 3,567
Prepaid Expenses
240 329 296 245 234 292 273 228 215 271 258
Other Current Assets
842 755 691 654 569 521 624 633 583 552 508
Plant, Property, & Equipment, net
0.00 6,776 0.00 6,813 0.00 7,036 0.00 7,137 0.00 7,157 7,251
Total Noncurrent Assets
82,616 75,951 82,962 75,005 82,410 75,040 81,267 73,227 80,632 73,659 65,089
Goodwill
30,833 30,888 30,953 30,310 30,459 30,390 29,501 28,946 28,673 28,753 22,226
Intangible Assets
42,649 42,665 42,714 42,314 42,448 42,296 42,347 41,802 40,099 40,147 37,782
Other Noncurrent Operating Assets
9,134 2,398 9,295 2,381 9,503 2,354 9,419 2,479 11,860 4,759 5,081
Total Liabilities & Shareholders' Equity
90,513 90,943 90,956 89,656 90,339 90,309 88,797 88,566 88,287 90,274 81,581
Total Liabilities
41,643 41,590 40,942 40,198 40,617 40,621 39,766 40,097 38,962 40,669 40,089
Total Current Liabilities
9,028 8,954 8,385 7,804 8,037 7,571 7,486 7,728 7,253 7,235 8,624
Short-Term Debt
837 842 630 608 638 622 669 708 654 678 1,904
Accounts Payable
4,848 4,804 4,545 4,463 4,627 4,421 4,448 4,553 4,188 4,122 4,340
Accrued Expenses
749 758 843 793 733 749 724 752 697 694 749
Other Current Liabilities
2,330 2,235 2,109 1,672 1,781 1,475 1,385 1,442 1,451 1,442 1,350
Other Current Nonoperating Liabilities
264 315 258 268 258 304 260 273 263 299 281
Total Noncurrent Liabilities
32,615 32,636 32,557 32,394 32,580 33,050 32,280 32,369 31,709 33,434 31,465
Long-Term Debt
19,233 19,263 19,367 19,270 19,394 19,923 19,265 19,383 19,215 20,925 19,307
Noncurrent Deferred Revenue
1,477 1,465 1,451 1,436 1,424 1,414 1,400 1,386 1,374 1,361 1,348
Noncurrent Deferred & Payable Income Tax Liabilities
10,152 10,162 10,149 10,132 10,201 10,220 10,173 10,023 9,679 9,716 9,103
Noncurrent Employee Benefit Liabilities
144 145 148 143 143 140 137 140 135 134 139
Other Noncurrent Operating Liabilities
1,609 1,601 1,442 1,413 1,418 1,353 1,305 1,437 1,306 1,298 1,568
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
40 40 40 24 34 35 10 6.00 6.00 7.00 7.00
Total Equity & Noncontrolling Interests
48,830 49,313 49,974 49,434 49,688 49,653 49,021 48,463 49,319 49,598 41,485
Total Preferred & Common Equity
48,678 49,153 49,814 49,276 49,526 49,522 48,895 48,328 49,185 49,460 41,358
Total Common Equity
48,678 49,153 49,814 49,276 49,526 49,522 48,895 48,328 49,185 49,460 41,358
Common Stock
51,846 51,922 51,979 52,016 52,049 52,062 52,098 52,118 52,147 52,181 52,208
Retained Earnings
489 831 1,336 1,104 1,367 1,680 1,297 521 2,171 2,404 -5,895
Treasury Stock
-847 -852 -870 -981 -1,286 -1,551 -1,762 -1,764 -2,218 -2,432 -2,636
Accumulated Other Comprehensive Income / (Loss)
-2,810 -2,748 -2,631 -2,863 -2,604 -2,669 -2,738 -2,547 -2,915 -2,693 -2,319
Noncontrolling Interest
152 160 160 158 162 131 126 135 134 138 127

Annual Metrics And Ratios for Kraft Heinz

This table displays calculated financial ratios and metrics derived from Kraft Heinz's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/28/2014 1/3/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 67.90% 43.42% -0.85% 0.74% -4.91% 4.84% -0.55% 1.70% 0.59% -2.98%
EBITDA Growth
0.00% 47.14% 138.45% 4.59% -227.16% 150.14% -30.55% 42.40% 3.18% 14.27% -50.73%
EBIT Growth
0.00% 56.75% 160.20% 10.06% -250.16% 140.07% -39.73% 54.91% 3.52% 16.93% -61.10%
NOPAT Growth
0.00% 28.45% 142.62% 197.10% -158.80% 131.22% -66.56% 178.13% 39.86% 23.45% 50.74%
Net Income Growth
0.00% -3.72% 457.34% 203.16% -193.80% 118.85% -81.32% 183.66% 131.25% 20.19% -3.51%
EPS Growth
0.00% -100.00% 917.65% 220.50% -193.83% 118.90% -81.65% 182.76% 132.93% 20.94% -2.16%
Operating Cash Flow Growth
0.00% -40.56% 108.18% -81.08% 413.77% 38.00% 38.77% 8.83% -53.97% 61.04% 5.23%
Free Cash Flow Firm Growth
0.00% -131.25% 109.62% -65.42% 322.56% -50.16% 46.74% 25.51% -63.08% 10.97% 88.14%
Invested Capital Growth
0.00% 226.23% -1.83% 11.81% -16.05% -2.37% -6.76% -7.56% 0.12% 0.66% -0.71%
Revenue Q/Q Growth
0.00% 0.00% -1.70% 0.64% 0.21% -1.40% 1.56% -0.88% 2.60% -1.92% -1.09%
EBITDA Q/Q Growth
0.00% 0.00% 2.02% 0.22% -249.52% 146.73% 43.91% -24.55% 33.20% -1.56% -30.85%
EBIT Q/Q Growth
0.00% 0.00% 3.41% 0.80% -276.99% 137.31% 65.69% -28.95% 43.80% -1.92% -40.23%
NOPAT Q/Q Growth
0.00% 0.00% -0.27% 197.10% -156.78% 127.32% 109.22% -37.35% 38.24% -0.09% 166.27%
Net Income Q/Q Growth
0.00% 0.00% 7.77% 180.16% -199.44% 117.77% 173.67% -55.73% 93.15% -4.37% 100.29%
EPS Q/Q Growth
0.00% 0.00% 4.91% 181.07% -199.41% 117.83% 170.73% -56.15% 94.90% -4.55% 103.60%
Operating Cash Flow Q/Q Growth
0.00% -18.20% 71.73% -69.60% 88.85% -3.64% 0.84% 32.41% -44.30% 11.31% 0.77%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -20.04% 56.38% -48.30% 631.39% 21.77% -22.89% -21.39% 94.15%
Invested Capital Q/Q Growth
0.00% 0.00% -1.73% 7.87% -16.24% -1.77% 0.24% -3.44% -1.14% 0.09% 0.86%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.00% 31.42% 34.78% 34.64% 33.96% 32.62% 35.05% 33.34% 30.67% 33.51% 34.70%
EBITDA Margin
18.43% 16.15% 26.86% 28.33% -35.76% 18.86% 12.49% 17.89% 18.15% 20.62% 10.47%
Operating Margin
14.36% 14.39% 21.30% 23.23% -38.85% 12.29% 8.13% 13.29% 13.72% 17.16% 6.51%
EBIT Margin
13.63% 12.73% 23.09% 25.63% -38.21% 16.10% 9.26% 14.42% 14.68% 17.06% 6.84%
Profit (Net Income) Margin
6.15% 3.53% 13.71% 41.92% -39.04% 7.74% 1.38% 3.93% 8.94% 10.68% 10.62%
Tax Burden Percent
83.69% 63.87% 73.01% 200.59% 90.58% 72.64% 35.05% 59.95% 79.84% 78.34% 320.79%
Interest Burden Percent
53.93% 43.40% 81.33% 81.54% 112.79% 66.16% 42.49% 45.49% 76.31% 79.93% 48.42%
Effective Tax Rate
16.31% 36.13% 26.99% -100.59% 0.00% 27.36% 64.95% 40.05% 20.16% 21.66% -220.79%
Return on Invested Capital (ROIC)
9.75% 2.94% 4.70% 13.31% -8.06% 2.79% 0.98% 2.93% 4.26% 5.24% 7.90%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.65% -3.40% 2.77% 9.18% -18.53% 1.74% -0.54% -2.07% 1.45% 1.38% -6.18%
Return on Net Nonoperating Assets (RNNOA)
-1.18% -1.36% 1.12% 4.37% -9.34% 0.94% -0.27% -0.87% 0.56% 0.54% -2.35%
Return on Equity (ROE)
8.57% 1.58% 5.83% 17.68% -17.40% 3.73% 0.71% 2.05% 4.82% 5.77% 5.54%
Cash Return on Invested Capital (CROIC)
-190.25% -103.22% 6.55% 2.16% 9.39% 5.19% 7.98% 10.78% 4.14% 4.58% 8.61%
Operating Return on Assets (OROA)
4.07% 2.93% 4.99% 5.56% -8.98% 3.93% 2.41% 3.89% 4.23% 5.03% 1.98%
Return on Assets (ROA)
1.84% 0.81% 2.96% 9.09% -9.17% 1.89% 0.36% 1.06% 2.58% 3.15% 3.07%
Return on Common Equity (ROCE)
3.89% 1.25% 5.41% 17.62% -17.35% 3.73% 0.71% 2.05% 4.80% 5.75% 5.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% 1.12% 6.29% 16.60% -19.85% 3.74% 0.72% 2.08% 4.86% 5.75% 5.58%
Net Operating Profit after Tax (NOPAT)
1,312 1,686 4,089 12,150 -7,144 2,230 746 2,074 2,901 3,582 5,399
NOPAT Margin
12.01% 9.19% 15.55% 46.59% -27.19% 8.93% 2.85% 7.97% 10.95% 13.44% 20.89%
Net Nonoperating Expense Percent (NNEP)
11.40% 6.34% 1.93% 4.13% 10.47% 1.05% 1.52% 5.00% 2.81% 3.85% 14.08%
Return On Investment Capital (ROIC_SIMPLE)
6.34% - - - - - - - 4.21% 5.14% 7.80%
Cost of Revenue to Revenue
70.00% 68.58% 65.22% 65.36% 66.04% 67.38% 64.95% 66.66% 69.33% 66.49% 65.30%
SG&A Expenses to Revenue
15.65% 17.02% 13.41% 11.22% 12.14% 12.72% 13.94% 13.78% 13.50% 13.86% 13.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.65% 17.02% 13.48% 11.41% 72.81% 20.33% 26.92% 20.05% 16.95% 16.34% 28.19%
Earnings before Interest and Taxes (EBIT)
1,489 2,334 6,073 6,684 -10,037 4,022 2,424 3,755 3,887 4,545 1,768
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,013 2,962 7,063 7,387 -9,393 4,710 3,271 4,658 4,806 5,492 2,706
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.10 1.37 1.09 0.81 0.62 0.75 0.80 0.94 0.87 0.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 3.45 2.98 2.75 1.60 1.29 1.44 1.52 1.72 1.62 1.44
Price to Earnings (P/E)
0.00 0.00 22.92 6.56 0.00 16.66 105.78 39.18 19.26 15.16 13.52
Dividend Yield
0.00% 3.26% 4.55% 5.17% 7.26% 6.06% 5.19% 4.94% 4.31% 4.53% 5.22%
Earnings Yield
0.00% 0.00% 4.36% 15.23% 0.00% 6.00% 0.95% 2.55% 5.19% 6.60% 7.40%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.05 1.24 1.06 0.89 0.75 0.85 0.85 0.95 0.91 0.82
Enterprise Value to Revenue (EV/Rev)
0.00 5.03 4.06 3.91 2.75 2.38 2.39 2.23 2.44 2.33 2.16
Enterprise Value to EBITDA (EV/EBITDA)
0.00 31.12 15.11 13.80 0.00 12.60 19.16 12.49 13.47 11.31 20.61
Enterprise Value to EBIT (EV/EBIT)
0.00 39.50 17.57 15.25 0.00 14.75 25.86 15.49 16.65 13.66 31.55
Enterprise Value to NOPAT (EV/NOPAT)
0.00 54.69 26.10 8.39 0.00 26.60 84.05 28.04 22.31 17.34 10.33
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 72.47 40.30 203.40 28.04 16.70 12.72 10.84 26.22 15.62 13.33
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 18.73 51.74 8.67 14.30 10.30 7.61 22.95 19.84 9.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.85 0.38 0.56 0.48 0.60 0.57 0.56 0.44 0.41 0.40 0.40
Long-Term Debt to Equity
0.85 0.38 0.52 0.43 0.59 0.55 0.56 0.43 0.39 0.39 0.39
Financial Leverage
0.72 0.40 0.41 0.48 0.50 0.54 0.50 0.42 0.39 0.39 0.38
Leverage Ratio
2.33 1.95 1.97 1.95 1.90 1.98 1.97 1.94 1.87 1.83 1.80
Compound Leverage Factor
1.26 0.85 1.60 1.59 2.14 1.31 0.84 0.88 1.43 1.47 0.87
Debt to Total Capital
45.99% 27.59% 36.01% 32.28% 37.58% 36.11% 36.04% 30.61% 29.11% 28.72% 28.71%
Short-Term Debt to Total Capital
0.00% 0.09% 2.99% 3.27% 0.48% 1.27% 0.30% 1.06% 1.21% 0.91% 0.95%
Long-Term Debt to Total Capital
45.99% 27.50% 33.02% 29.01% 37.10% 34.84% 35.74% 29.55% 27.90% 27.80% 27.77%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
29.50% 9.35% 0.24% 0.22% 0.15% 0.16% 0.18% 0.22% 0.28% 0.28% 0.20%
Common Equity to Total Capital
24.51% 63.06% 63.75% 67.50% 62.28% 63.74% 63.79% 69.17% 70.61% 71.00% 71.08%
Debt to EBITDA
6.64 8.52 4.59 4.26 -3.32 6.21 8.65 4.68 4.18 3.65 7.34
Net Debt to EBITDA
5.49 6.89 3.99 4.04 -3.20 5.73 7.61 3.94 3.96 3.39 6.85
Long-Term Debt to EBITDA
6.64 8.49 4.21 3.83 -3.28 5.99 8.58 4.52 4.00 3.53 7.10
Debt to NOPAT
10.18 14.97 7.92 2.59 -4.36 13.11 37.95 10.52 6.92 5.59 3.68
Net Debt to NOPAT
8.43 12.10 6.90 2.46 -4.20 12.09 33.37 8.86 6.56 5.20 3.43
Long-Term Debt to NOPAT
10.18 14.92 7.27 2.33 -4.31 12.65 37.64 10.15 6.63 5.41 3.56
Altman Z-Score
0.00 0.91 1.13 1.27 0.37 0.73 0.79 0.93 1.08 1.12 0.97
Noncontrolling Interest Sharing Ratio
54.63% 20.90% 7.08% 0.35% 0.28% 0.24% 0.26% 0.29% 0.35% 0.39% 0.34%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.59 1.41 0.92 0.71 1.21 1.03 1.34 0.99 0.87 0.99 1.06
Quick Ratio
1.02 0.91 0.54 0.29 0.43 0.54 0.68 0.60 0.35 0.44 0.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-25,600 -59,198 5,696 1,970 8,323 4,148 6,087 7,639 2,820 3,130 5,888
Operating Cash Flow to CapEx
536.34% 196.30% 212.35% 41.96% 311.62% 462.50% 827.01% 592.71% 269.54% 392.50% 408.59%
Free Cash Flow to Firm to Interest Expense
-37.32 -44.81 5.02 1.60 6.48 3.05 4.37 3.73 3.06 3.43 6.46
Operating Cash Flow to Interest Expense
3.12 0.96 2.34 0.41 2.00 2.61 3.54 2.62 2.68 4.36 4.59
Operating Cash Flow Less CapEx to Interest Expense
2.54 0.47 1.24 -0.56 1.36 2.05 3.11 2.18 1.69 3.25 3.46
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.23 0.22 0.22 0.24 0.24 0.26 0.27 0.29 0.29 0.29
Accounts Receivable Turnover
12.83 15.91 22.36 24.01 15.44 12.18 12.98 12.96 12.99 12.59 12.14
Inventory Turnover
6.45 6.61 6.47 6.26 6.39 6.25 6.19 6.31 5.76 4.88 4.83
Fixed Asset Turnover
4.62 4.13 3.98 3.79 3.72 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
4.63 5.60 5.02 4.08 4.07 4.13 4.09 3.83 3.83 3.74 3.83
Days Sales Outstanding (DSO)
28.44 22.94 16.32 15.20 23.64 29.97 28.13 28.17 28.09 28.99 30.07
Days Inventory Outstanding (DIO)
56.58 55.18 56.41 58.30 57.10 58.43 58.95 57.84 63.41 74.85 75.58
Days Payable Outstanding (DPO)
78.82 65.23 72.77 89.50 89.58 88.44 89.14 95.21 95.42 97.62 95.32
Cash Conversion Cycle (CCC)
6.19 12.90 -0.04 -16.00 -8.84 -0.04 -2.05 -9.20 -3.92 6.22 10.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
26,912 87,796 86,189 96,369 80,903 78,985 73,644 68,079 68,160 68,612 68,123
Invested Capital Turnover
0.81 0.32 0.30 0.29 0.30 0.31 0.34 0.37 0.39 0.39 0.38
Increase / (Decrease) in Invested Capital
26,912 60,884 -1,607 10,180 -15,466 -1,918 -5,341 -5,565 81 452 -489
Enterprise Value (EV)
0.00 92,181 106,716 101,903 72,178 59,325 62,686 58,170 64,735 62,103 55,772
Market Capitalization
0.00 63,233 78,300 71,816 42,019 32,234 37,657 39,646 45,513 43,275 37,097
Book Value per Share
$0.00 $47.54 $47.12 $54.05 $42.36 $42.27 $40.98 $40.23 $39.74 $40.38 $40.68
Tangible Book Value per Share
$0.00 ($39.13) ($37.84) ($31.51) ($28.14) ($26.68) ($24.25) ($20.84) ($20.25) ($19.06) ($16.20)
Total Capital
29,043 91,470 89,978 97,579 82,946 80,993 78,549 71,267 68,940 69,754 69,194
Total Debt
13,358 25,234 32,404 31,503 31,168 29,244 28,306 21,815 20,070 20,032 19,869
Total Long-Term Debt
13,358 25,151 29,713 28,308 30,770 28,216 28,070 21,061 19,233 19,394 19,215
Net Debt
11,060 20,397 28,200 29,874 30,038 26,965 24,889 18,370 19,030 18,632 18,535
Capital Expenditures (CapEx)
399 648 1,247 1,194 826 768 596 905 916 1,013 1,024
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-475 -1,906 -2,261 -1,387 840 -1,029 -420 -2,761 -1,334 -870 -278
Debt-free Net Working Capital (DFNWC)
1,823 2,931 1,943 242 1,970 1,250 2,997 684 -294 530 1,056
Net Working Capital (NWC)
1,823 2,848 -748 -2,953 1,572 222 2,761 -70 -1,131 -108 402
Net Nonoperating Expense (NNE)
640 1,039 483 1,218 3,111 297 385 1,050 533 736 2,653
Net Nonoperating Obligations (NNO)
11,227 21,560 28,615 30,293 29,125 27,236 23,401 18,627 19,290 18,890 18,798
Total Depreciation and Amortization (D&A)
524 628 990 703 644 688 847 903 919 947 938
Debt-free, Cash-free Net Working Capital to Revenue
-4.35% -10.39% -8.60% -5.32% 3.20% -4.12% -1.60% -10.60% -5.04% -3.27% -1.08%
Debt-free Net Working Capital to Revenue
16.69% 15.98% 7.39% 0.93% 7.50% 5.00% 11.45% 2.63% -1.11% 1.99% 4.09%
Net Working Capital to Revenue
16.69% 15.53% -2.84% -11.32% 5.98% 0.89% 10.54% -0.27% -4.27% -0.41% 1.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.34) $0.00 $0.00 $0.00 $1.59 $0.29 $0.83 $1.93 $2.33 $2.27
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.22B 0.00 0.00 0.00 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Adjusted Diluted Earnings per Share
$0.00 ($0.34) $0.00 $0.00 $0.00 $1.58 $0.29 $0.82 $1.91 $2.31 $2.26
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.22B 0.00 0.00 0.00 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.22B 0.00 0.00 0.00 1.22B 1.22B 1.22B 1.23B 1.21B 1.19B
Normalized Net Operating Profit after Tax (NOPAT)
1,312 1,686 4,102 4,274 4,012 3,610 3,869 3,054 3,630 4,100 3,746
Normalized NOPAT Margin
12.01% 9.19% 15.60% 16.39% 15.27% 14.45% 14.78% 11.73% 13.71% 15.39% 14.50%
Pre Tax Income Margin
7.35% 5.52% 18.78% 20.90% -43.10% 10.65% 3.93% 6.56% 11.20% 13.64% 3.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.17 1.77 5.36 5.42 -7.82 2.96 1.74 1.83 4.22 4.98 1.94
NOPAT to Interest Expense
1.91 1.28 3.61 9.85 -5.56 1.64 0.54 1.01 3.15 3.93 5.92
EBIT Less CapEx to Interest Expense
1.59 1.28 4.26 4.45 -8.46 2.39 1.31 1.39 3.23 3.87 0.82
NOPAT Less CapEx to Interest Expense
1.33 0.79 2.51 8.88 -6.21 1.07 0.11 0.57 2.16 2.82 4.80
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
107.14% 340.34% 104.38% 26.42% -31.04% 101.03% 542.38% 191.31% 82.77% 69.04% 70.32%
Augmented Payout Ratio
107.14% 340.34% 104.38% 26.42% -31.04% 101.03% 542.38% 217.77% 94.59% 85.03% 106.30%

Quarterly Metrics And Ratios for Kraft Heinz

This table displays calculated financial ratios and metrics derived from Kraft Heinz's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.02% 7.34% 2.55% 1.00% -7.06% -1.20% -3.65% -2.85% -4.14% -6.43% -1.91%
EBITDA Growth
380.32% 4.62% 86.14% -3.91% -5.75% -0.87% -49.44% -80.19% -84.64% -0.47% -1,041.91%
EBIT Growth
1,409.52% 5.36% 121.17% -11.00% -7.02% -1.80% -58.79% -107.70% -100.93% -0.64% -1,473.83%
NOPAT Growth
7,490.66% 10.38% 225.50% -39.85% 0.12% 2.77% -87.20% -119.61% -102.70% -17.54% -3,821.20%
Net Income Growth
447.84% 7.17% 276.60% -41.61% -14.66% -3.94% -89.98% -214.17% 181.64% -11.19% -7,923.00%
EPS Growth
442.86% 7.94% 285.71% -40.00% -15.28% -2.94% -90.12% -214.29% 188.52% -10.61% -8,350.00%
Operating Cash Flow Growth
-67.35% 0.00% 263.58% 42.11% 42.44% 58.64% -14.21% 4.54% 2.36% -6.61% 28.34%
Free Cash Flow Firm Growth
-82.82% 2,743.52% -73.70% -64.95% -38.78% -197.22% 166.85% 23.49% -21.05% 101.52% 103.08%
Invested Capital Growth
0.12% 0.00% 1.08% -0.57% 0.66% 0.00% -1.43% -1.47% -0.71% -0.28% -11.57%
Revenue Q/Q Growth
13.47% -12.09% 3.58% -2.25% 4.41% 0.00% 1.01% -1.44% 3.02% -8.77% 5.88%
EBITDA Q/Q Growth
51.60% -1.19% 7.83% -40.51% 48.70% 0.00% -45.01% -76.69% 15.26% 574.89% -620.03%
EBIT Q/Q Growth
64.04% 0.79% 9.55% -50.86% 71.37% 0.00% -54.02% -109.19% 79.25% 11,436.36% -735.69%
NOPAT Q/Q Growth
72.62% -4.33% 18.37% -69.23% 187.29% 0.00% -85.26% -147.13% 60.40% 3,095.87% -765.42%
Net Income Q/Q Growth
103.91% -5.64% 19.24% -74.55% 198.03% 0.00% -87.56% -390.00% 835.17% -66.51% -1,195.66%
EPS Q/Q Growth
105.71% -5.56% 19.12% -74.07% 190.48% 0.00% -87.88% -400.00% 833.33% -66.48% -1,218.64%
Operating Cash Flow Q/Q Growth
30.59% -48.95% 125.93% -5.65% 30.89% -43.14% 22.18% 14.97% 28.16% -48.13% 67.92%
Free Cash Flow Firm Q/Q Growth
-55.82% 7,222.27% -99.39% 76.47% -22.82% 0.00% 101.69% -18.33% -50.66% 123.39% 125.59%
Invested Capital Q/Q Growth
-1.14% -100.00% 0.00% -1.11% 0.09% 0.00% -0.85% -1.15% 0.86% 0.88% -12.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.03% 32.56% 33.64% 34.02% 33.78% 34.99% 35.42% 34.25% 34.14% 34.41% 34.37%
EBITDA Margin
20.50% 23.04% 23.98% 14.60% 20.79% 23.12% 12.58% 2.98% 3.33% 24.64% -121.00%
Operating Margin
16.61% 19.16% 20.47% 9.94% 18.95% 20.31% 8.06% -1.58% -0.61% 19.94% -125.54%
EBIT Margin
17.18% 19.69% 20.83% 10.47% 17.19% 19.58% 8.91% -0.83% -0.17% 20.79% -124.80%
Profit (Net Income) Margin
12.02% 12.90% 14.85% 3.87% 11.04% 12.54% 1.54% -4.54% 32.42% 11.90% -123.16%
Tax Burden Percent
84.40% 79.64% 85.15% 55.22% 79.68% 78.13% 28.74% 102.47% -895.80% 70.14% 95.79%
Interest Burden Percent
82.89% 82.24% 83.71% 66.86% 80.58% 81.99% 60.31% 533.96% 2,163.64% 81.64% 103.03%
Effective Tax Rate
15.60% 20.36% 14.85% 44.78% 20.32% 21.87% 71.26% 0.00% 0.00% 29.86% 0.00%
Return on Invested Capital (ROIC)
5.45% 0.00% 6.85% 2.17% 5.88% 12.23% 0.89% -0.43% -0.16% 5.17% -34.55%
ROIC Less NNEP Spread (ROIC-NNEP)
4.67% 0.00% 5.96% 1.62% 4.42% 10.01% 0.63% -1.57% 11.30% 4.52% -46.28%
Return on Net Nonoperating Assets (RNNOA)
1.80% 0.00% 2.34% 0.63% 1.71% 3.87% 0.24% -0.61% 4.30% 1.74% -19.54%
Return on Equity (ROE)
7.25% 0.00% 9.19% 2.80% 7.59% 16.11% 1.13% -1.04% 4.14% 6.91% -54.09%
Cash Return on Invested Capital (CROIC)
4.14% 0.00% 4.43% 5.79% 4.58% -189.53% 5.22% 4.46% 8.61% 7.48% 4.76%
Operating Return on Assets (OROA)
4.95% 0.00% 6.18% 3.15% 5.06% 5.76% 2.61% -0.24% -0.05% 5.86% -37.08%
Return on Assets (ROA)
3.46% 0.00% 4.41% 1.16% 3.25% 3.69% 0.45% -1.33% 9.38% 3.35% -36.59%
Return on Common Equity (ROCE)
7.23% 0.00% 9.15% 2.79% 7.56% 16.05% 1.13% -1.04% 4.13% 6.89% -53.93%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 6.34% 6.04% 0.00% 5.68% 3.92% 2.84% 0.00% 5.37% 0.00%
Net Operating Profit after Tax (NOPAT)
1,035 990 1,172 361 1,036 1,017 150 -71 -28 839 -5,582
NOPAT Margin
14.02% 15.26% 17.43% 5.49% 15.10% 15.87% 2.32% -1.11% -0.43% 13.98% -87.87%
Net Nonoperating Expense Percent (NNEP)
0.78% 0.00% 0.89% 0.55% 1.46% 2.22% 0.26% 1.15% -11.46% 0.65% 11.73%
Return On Investment Capital (ROIC_SIMPLE)
1.50% - - - 1.49% - - - -0.04% 1.18% -8.90%
Cost of Revenue to Revenue
67.97% 67.44% 66.36% 65.98% 66.22% 65.01% 64.58% 65.75% 65.86% 65.59% 65.63%
SG&A Expenses to Revenue
15.42% 13.41% 13.17% 14.00% 14.83% 14.68% 14.18% 13.46% 13.66% 14.47% 14.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.42% 13.41% 13.17% 24.08% 14.83% 14.68% 27.36% 35.83% 34.75% 14.47% 159.90%
Earnings before Interest and Taxes (EBIT)
1,268 1,278 1,400 688 1,179 1,255 577 -53 -11 1,247 -7,927
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,513 1,495 1,612 959 1,426 1,482 815 190 219 1,478 -7,686
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.94 0.00 0.83 0.80 0.87 0.91 0.80 0.88 0.75 0.73 0.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.72 1.68 1.54 1.45 1.62 1.70 1.49 1.64 1.44 1.42 1.20
Price to Earnings (P/E)
19.26 18.69 13.17 13.21 15.16 16.05 20.36 31.22 13.52 13.61 0.00
Dividend Yield
4.31% 4.33% 4.72% 4.98% 4.53% 4.34% 4.97% 4.52% 5.22% 5.29% 6.25%
Earnings Yield
5.19% 5.35% 7.59% 7.57% 6.60% 6.23% 4.91% 3.20% 7.40% 7.35% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.95 0.00 0.88 0.85 0.91 0.93 0.85 0.91 0.82 0.80 0.81
Enterprise Value to Revenue (EV/Rev)
2.44 0.00 2.25 2.15 2.33 2.42 2.22 2.36 2.16 2.17 1.94
Enterprise Value to EBITDA (EV/EBITDA)
13.47 0.00 10.83 10.48 11.31 11.74 12.45 15.77 20.61 20.34 0.00
Enterprise Value to EBIT (EV/EBIT)
16.65 0.00 12.89 12.62 13.66 14.23 15.76 20.86 31.55 31.31 0.00
Enterprise Value to NOPAT (EV/NOPAT)
22.31 0.00 16.01 16.31 17.34 17.84 22.46 30.44 10.33 11.12 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
26.22 0.00 18.63 16.37 15.62 15.10 14.20 14.86 13.33 13.33 11.16
Enterprise Value to Free Cash Flow (EV/FCFF)
22.95 0.00 19.91 14.69 19.84 0.00 16.24 20.35 9.47 10.70 16.03
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.41 0.00 0.40 0.40 0.40 0.41 0.41 0.41 0.40 0.44 0.51
Long-Term Debt to Equity
0.39 0.00 0.39 0.39 0.39 0.40 0.39 0.40 0.39 0.42 0.47
Financial Leverage
0.39 0.00 0.39 0.39 0.39 0.39 0.39 0.39 0.38 0.39 0.42
Leverage Ratio
1.87 0.00 1.84 1.83 1.83 1.82 1.81 1.82 1.80 1.82 1.88
Compound Leverage Factor
1.55 0.00 1.54 1.22 1.48 1.49 1.09 9.72 39.02 1.48 1.94
Debt to Total Capital
29.11% 0.00% 28.56% 28.67% 28.72% 29.25% 28.90% 29.30% 28.71% 30.34% 33.83%
Short-Term Debt to Total Capital
1.21% 0.00% 0.90% 0.88% 0.91% 0.89% 0.97% 1.03% 0.95% 0.95% 3.04%
Long-Term Debt to Total Capital
27.90% 0.00% 27.66% 27.79% 27.80% 28.37% 27.93% 28.27% 27.77% 29.39% 30.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.28% 0.00% 0.29% 0.26% 0.28% 0.24% 0.20% 0.21% 0.20% 0.20% 0.21%
Common Equity to Total Capital
70.61% 0.00% 71.15% 71.07% 71.00% 70.51% 70.90% 70.49% 71.08% 69.46% 65.96%
Debt to EBITDA
4.18 0.00 3.56 3.56 3.65 3.75 4.26 5.13 7.34 7.97 -3.66
Net Debt to EBITDA
3.96 0.00 3.39 3.37 3.39 3.45 4.07 4.81 6.85 6.95 -3.22
Long-Term Debt to EBITDA
4.00 0.00 3.45 3.45 3.53 3.64 4.11 4.95 7.10 7.72 -3.33
Debt to NOPAT
6.92 0.00 5.26 5.54 5.59 5.69 7.68 9.91 3.68 4.36 -4.38
Net Debt to NOPAT
6.56 0.00 5.01 5.25 5.20 5.24 7.33 9.28 3.43 3.80 -3.85
Long-Term Debt to NOPAT
6.63 0.00 5.10 5.38 5.41 5.52 7.42 9.56 3.56 4.22 -3.99
Altman Z-Score
0.99 0.00 0.97 0.94 1.00 1.04 0.93 0.95 0.90 0.93 0.35
Noncontrolling Interest Sharing Ratio
0.35% 0.00% 0.41% 0.39% 0.39% 0.33% 0.34% 0.33% 0.34% 0.31% 0.30%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.87 0.00 0.95 1.00 0.99 1.09 1.01 1.06 1.06 1.31 1.07
Quick Ratio
0.35 0.00 0.38 0.40 0.44 0.51 0.41 0.45 0.48 0.70 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
954 69,832 429 757 584 -67,894 1,144 934 461 1,030 2,323
Operating Cash Flow to CapEx
335.21% 182.71% 453.72% 382.29% 579.49% 262.24% 378.31% 462.82% 561.94% 302.52% 646.52%
Free Cash Flow to Firm to Interest Expense
4.39 307.63 1.88 3.32 2.55 -300.41 5.00 4.06 2.03 4.50 9.68
Operating Cash Flow to Interest Expense
4.39 2.14 4.82 4.54 5.92 3.41 4.11 4.71 6.11 3.14 5.04
Operating Cash Flow Less CapEx to Interest Expense
3.08 0.97 3.75 3.36 4.90 2.11 3.03 3.69 5.03 2.10 4.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.00 0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.28 0.30
Accounts Receivable Turnover
12.99 0.00 12.37 12.38 12.59 11.99 11.97 12.21 12.14 11.37 11.24
Inventory Turnover
5.76 0.00 5.11 4.67 4.88 4.89 4.66 4.47 4.83 4.64 4.66
Fixed Asset Turnover
0.00 0.00 0.00 4.00 0.00 3.78 0.00 3.75 0.00 3.58 0.00
Accounts Payable Turnover
3.83 0.00 3.97 3.93 3.74 3.96 3.83 3.79 3.83 3.90 3.79
Days Sales Outstanding (DSO)
28.09 0.00 29.51 29.49 28.99 30.45 30.49 29.90 30.07 32.10 32.48
Days Inventory Outstanding (DIO)
63.41 0.00 71.49 78.22 74.85 74.60 78.32 81.70 75.58 78.60 78.35
Days Payable Outstanding (DPO)
95.42 0.00 91.90 92.99 97.62 92.18 95.26 96.28 95.32 93.67 96.43
Cash Conversion Cycle (CCC)
-3.92 0.00 9.11 14.72 6.22 12.87 13.54 15.32 10.34 17.03 14.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
68,160 0.00 69,319 68,547 68,612 68,911 68,325 67,542 68,123 68,720 60,420
Invested Capital Turnover
0.39 0.00 0.39 0.40 0.39 0.77 0.38 0.38 0.38 0.37 0.39
Increase / (Decrease) in Invested Capital
81 -68,842 743 -396 452 68,911 -994 -1,005 -489 -191 -7,905
Enterprise Value (EV)
64,735 0.00 60,841 58,476 62,103 64,344 58,295 61,713 55,772 55,097 49,092
Market Capitalization
45,513 45,276 41,591 39,468 43,275 45,259 39,125 42,765 37,097 36,136 30,311
Book Value per Share
$39.74 $0.00 $40.59 $40.12 $40.38 $40.78 $40.27 $39.97 $40.68 $41.39 $34.94
Tangible Book Value per Share
($20.25) $0.00 ($19.44) ($19.01) ($19.06) ($19.08) ($18.90) ($18.54) ($16.20) ($16.27) ($15.76)
Total Capital
68,940 0.00 70,011 69,336 69,754 70,233 68,965 68,560 69,194 71,208 62,703
Total Debt
20,070 0.00 19,997 19,878 20,032 20,545 19,934 20,091 19,869 21,603 21,211
Total Long-Term Debt
19,233 0.00 19,367 19,270 19,394 19,923 19,265 19,383 19,215 20,925 19,307
Net Debt
19,030 0.00 19,050 18,826 18,632 18,919 19,034 18,807 18,535 18,816 18,647
Capital Expenditures (CapEx)
284 266 242 271 234 294 249 234 247 238 187
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,334 0.00 -708 -410 -870 -342 -187 -102 -278 114 -43
Debt-free Net Working Capital (DFNWC)
-294 0.00 239 642 530 1,284 713 1,182 1,056 2,901 2,521
Net Working Capital (NWC)
-1,131 0.00 -391 34 -108 662 44 474 402 2,223 617
Net Nonoperating Expense (NNE)
148 153 174 107 279 213 50 219 -2,160 125 2,241
Net Nonoperating Obligations (NNO)
19,290 0.00 19,305 19,089 18,890 19,223 19,294 19,073 18,798 19,115 18,928
Total Depreciation and Amortization (D&A)
245 217 212 271 247 227 238 243 230 231 241
Debt-free, Cash-free Net Working Capital to Revenue
-5.04% 0.00% -2.61% -1.51% -3.27% -1.29% -0.71% -0.39% -1.08% 0.45% -0.17%
Debt-free Net Working Capital to Revenue
-1.11% 0.00% 0.88% 2.36% 1.99% 4.83% 2.71% 4.52% 4.09% 11.41% 9.96%
Net Working Capital to Revenue
-4.27% 0.00% -1.44% 0.13% -0.41% 2.49% 0.17% 1.81% 1.56% 8.74% 2.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.73 $0.00 $0.81 $0.21 $0.63 $0.66 $0.08 ($0.24) $1.77 $0.60 ($6.60)
Adjusted Weighted Average Basic Shares Outstanding
1.23B 0.00 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Adjusted Diluted Earnings per Share
$0.72 $0.00 $0.81 $0.21 $0.61 $0.66 $0.08 ($0.24) $1.76 $0.59 ($6.60)
Adjusted Weighted Average Diluted Shares Outstanding
1.23B 0.00 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.23B 0.00 1.23B 1.23B 1.21B 1.21B 1.21B 1.21B 1.19B 1.18B 1.18B
Normalized Net Operating Profit after Tax (NOPAT)
1,035 990 1,172 726 1,036 1,017 963 929 -28 839 904
Normalized NOPAT Margin
14.02% 15.26% 17.43% 11.05% 15.10% 15.87% 14.87% 14.55% -0.43% 13.98% 14.24%
Pre Tax Income Margin
14.24% 16.20% 17.44% 7.00% 13.85% 16.05% 5.37% -4.43% -3.62% 16.97% -128.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.84 5.63 6.14 3.02 5.15 5.55 2.52 -0.23 -0.05 5.45 -33.03
NOPAT to Interest Expense
4.77 4.36 5.14 1.58 4.52 4.50 0.66 -0.31 -0.12 3.66 -23.26
EBIT Less CapEx to Interest Expense
4.53 4.46 5.08 1.83 4.13 4.25 1.43 -1.25 -1.14 4.41 -33.81
NOPAT Less CapEx to Interest Expense
3.46 3.19 4.08 0.39 3.50 3.20 -0.43 -1.32 -1.21 2.62 -24.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
82.77% 80.90% 62.15% 65.99% 69.04% 69.68% 101.93% 141.72% 70.32% 72.36% -36.32%
Augmented Payout Ratio
94.59% 80.90% 62.15% 65.99% 85.03% 96.77% 151.75% 203.21% 106.30% 105.65% -53.14%

Key Financial Trends

Over the last four years, Kraft Heinz (NASDAQ: KHC) has exhibited significant fluctuations in its financial performance, highlighted by a recent sharp downturn in Q2 2025 contrasted with more stable periods in prior years. Below is a summary of key trends and notable financial metrics observed across the income statements, balance sheets, and cash flow statements.

  • Q2 2025 posted a substantial consolidated net loss of $7.82 billion, a significant deterioration compared to positive net income in previous quarters.
  • There was a very large impairment charge in Q2 2025 amounting to approximately $9.27 billion, severely impacting operating income and resulting in an operating loss of $7.97 billion.
  • Basic and diluted earnings per share in Q2 2025 were negative $6.60 compared to positive EPS in all quarters over the prior year.
  • Total operating expenses in Q2 2025 soared to over $10.15 billion from more modest levels around $1 billion in prior quarters, driven largely by impairment charges.
  • Despite the net loss, cash flow from operating activities in Q2 2025 remained positive at $1.21 billion, helped by non-cash adjustments and depreciation.
  • Kraft Heinz maintained significant liquidity as of Q2 2025, with $1.57 billion in cash and equivalents and nearly $1 billion in short-term investments on the balance sheet.
  • Total assets remained sizable at $81.58 billion in Q2 2025, with goodwill and intangible assets dominating non-current assets valued at approximately $22.2 billion and $37.8 billion respectively.
  • The company continued paying dividends quarterly at $0.40 per share throughout the periods under review.
  • Debt levels remained elevated, with long-term debt around $19.3 billion and short-term debt about $1.9 billion at Q2 2025.
  • The total equity decreased to $41.36 billion in Q2 2025 from nearly $50 billion in early 2024, reflecting losses and treasury stock transactions.

Summary and Outlook:

Kraft Heinz’s recent financial distress in Q2 2025 is predominantly driven by a massive impairment charge, possibly reflecting asset write-downs or restructuring efforts. This has caused a sharp swing to losses on the income statement. However, the company’s core operating cash flow remains positive, indicating underlying business cash generation potential. The balance sheet retains substantial intangible assets and liquidity, but elevated debt levels and declining equity call attention to financial leverage risks.

Investors should closely monitor upcoming quarters to assess Kraft Heinz’s recovery and ability to manage impairment-related performance hits. The company’s consistent dividend payments provide some income stability, though earnings volatility has increased significantly. Overall, cautious consideration is warranted given the recent downturn and high non-cash charges impacting reported profitability.

08/23/25 03:06 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Kraft Heinz's Financials

When does Kraft Heinz's fiscal year end?

According to the most recent income statement we have on file, Kraft Heinz's financial year ends in December. Their financial year 2024 ended on December 28, 2024.

How has Kraft Heinz's net income changed over the last 10 years?

Kraft Heinz's net income appears to be on an upward trend, with a most recent value of $2.75 billion in 2024, rising from $672 million in 2014. The previous period was $2.85 billion in 2023. See Kraft Heinz's forecast for analyst expectations on what’s next for the company.

What is Kraft Heinz's operating income?
Kraft Heinz's total operating income in 2024 was $1.68 billion, based on the following breakdown:
  • Total Gross Profit: $8.97 billion
  • Total Operating Expenses: $7.29 billion
How has Kraft Heinz's revenue changed over the last 10 years?

Over the last 10 years, Kraft Heinz's total revenue changed from $10.92 billion in 2014 to $25.85 billion in 2024, a change of 136.6%.

How much debt does Kraft Heinz have?

Kraft Heinz's total liabilities were at $38.96 billion at the end of 2024, a 4.1% decrease from 2023, and a 86.5% increase since 2014.

How much cash does Kraft Heinz have?

In the past 10 years, Kraft Heinz's cash and equivalents has ranged from $1.04 billion in 2022 to $4.84 billion in 2015, and is currently $1.33 billion as of their latest financial filing in 2024.

How has Kraft Heinz's book value per share changed over the last 10 years?

Over the last 10 years, Kraft Heinz's book value per share changed from 0.00 in 2014 to 40.68 in 2024, a change of 4,067.7%.



This page (NASDAQ:KHC) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners