Annual Income Statements for Manhattan Bridge Capital
This table shows Manhattan Bridge Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Manhattan Bridge Capital
This table shows Manhattan Bridge Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Consolidated Net Income / (Loss) |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Net Income / (Loss) Continuing Operations |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Total Pre-Tax Income |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Total Revenue |
|
2.57 |
2.57 |
2.44 |
2.31 |
2.36 |
2.27 |
2.36 |
2.04 |
2.00 |
2.07 |
2.05 |
| Net Interest Income / (Expense) |
|
2.09 |
2.14 |
2.03 |
1.95 |
1.92 |
1.83 |
1.90 |
1.77 |
1.67 |
1.70 |
1.74 |
| Total Interest Income |
|
2.09 |
2.14 |
2.03 |
1.95 |
1.92 |
1.83 |
1.90 |
1.77 |
1.67 |
1.70 |
1.74 |
| Loans and Leases Interest Income |
|
2.09 |
2.14 |
2.03 |
1.95 |
1.92 |
1.83 |
1.90 |
1.77 |
1.67 |
1.70 |
1.74 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
0.48 |
0.43 |
0.41 |
0.36 |
0.44 |
0.44 |
0.46 |
0.27 |
0.33 |
0.37 |
0.31 |
| Other Service Charges |
|
0.48 |
0.43 |
0.41 |
0.36 |
0.44 |
0.44 |
0.46 |
0.27 |
0.33 |
0.37 |
0.31 |
| Total Non-Interest Expense |
|
1.22 |
1.10 |
1.04 |
0.92 |
1.06 |
0.91 |
0.95 |
0.84 |
0.88 |
0.80 |
0.90 |
| Other Operating Expenses |
|
0.55 |
0.41 |
0.43 |
0.38 |
0.55 |
0.45 |
0.44 |
0.42 |
0.51 |
0.43 |
0.50 |
| Amortization Expense |
|
0.67 |
0.69 |
0.60 |
0.54 |
0.51 |
0.45 |
0.51 |
0.42 |
0.38 |
0.36 |
0.40 |
| Nonoperating Income / (Expense), net |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Tax Expense |
|
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
0.00 |
- |
- |
0.00 |
| Basic Earnings per Share |
|
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.11 |
$0.10 |
$0.11 |
$0.10 |
| Weighted Average Basic Shares Outstanding |
|
11.47M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
| Diluted Earnings per Share |
|
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.11 |
$0.10 |
$0.11 |
$0.10 |
| Weighted Average Diluted Shares Outstanding |
|
11.47M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
11.43M |
Annual Cash Flow Statements for Manhattan Bridge Capital
This table details how cash moves in and out of Manhattan Bridge Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.06 |
-0.01 |
0.04 |
0.22 |
-0.24 |
0.34 |
-0.32 |
-0.04 |
1.59 |
-1.49 |
0.03 |
| Net Cash From Operating Activities |
|
2.12 |
3.05 |
3.46 |
4.36 |
4.43 |
4.22 |
4.60 |
5.17 |
5.40 |
4.93 |
4.93 |
| Net Cash From Continuing Operating Activities |
|
2.12 |
3.05 |
3.46 |
4.36 |
4.43 |
4.22 |
4.60 |
5.17 |
5.40 |
4.93 |
4.93 |
| Net Income / (Loss) Continuing Operations |
|
2.24 |
2.84 |
3.44 |
4.20 |
4.49 |
4.23 |
4.42 |
5.21 |
5.48 |
5.59 |
5.11 |
| Consolidated Net Income / (Loss) |
|
2.24 |
2.84 |
3.44 |
4.20 |
4.49 |
4.23 |
4.42 |
5.21 |
5.48 |
5.59 |
5.11 |
| Depreciation Expense |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Amortization Expense |
|
0.04 |
0.10 |
0.13 |
0.10 |
0.09 |
0.10 |
0.09 |
0.11 |
0.09 |
0.09 |
0.11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.04 |
0.03 |
0.03 |
0.01 |
0.03 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
| Changes in Operating Assets and Liabilities, net |
|
-0.20 |
0.08 |
-0.14 |
0.04 |
-0.19 |
-0.12 |
0.07 |
-0.18 |
-0.19 |
-0.77 |
-0.31 |
| Net Cash From Investing Activities |
|
-6.88 |
-3.85 |
-10 |
-9.71 |
1.37 |
-4.61 |
-7.62 |
-8.77 |
1.64 |
7.55 |
5.31 |
| Net Cash From Continuing Investing Activities |
|
-6.88 |
-3.85 |
-10 |
-9.71 |
1.37 |
-4.61 |
-7.62 |
-8.77 |
1.64 |
7.55 |
5.31 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.01 |
-0.00 |
- |
- |
0.00 |
-0.01 |
0.00 |
-0.00 |
-0.01 |
-0.00 |
-0.00 |
| Purchase of Investment Securities |
|
- |
- |
- |
- |
0.00 |
-44 |
-49 |
-61 |
-56 |
-42 |
-35 |
| Sale and/or Maturity of Investments |
|
15 |
33 |
28 |
42 |
49 |
39 |
42 |
52 |
58 |
49 |
41 |
| Net Cash From Financing Activities |
|
4.82 |
0.79 |
6.95 |
5.57 |
-6.03 |
0.73 |
2.70 |
3.56 |
-5.45 |
-14 |
-10 |
| Net Cash From Continuing Financing Activities |
|
4.82 |
0.79 |
6.95 |
5.57 |
-6.03 |
0.73 |
2.70 |
3.56 |
-5.45 |
-14 |
-10 |
| Issuance of Debt |
|
4.12 |
5.31 |
10 |
- |
- |
- |
- |
9.35 |
- |
46 |
49 |
| Repayment of Debt |
|
-1.37 |
-6.43 |
- |
-0.29 |
-1.39 |
5.08 |
-4.66 |
- |
0.16 |
-55 |
-53 |
| Repurchase of Common Equity |
|
- |
0.00 |
-0.17 |
-0.05 |
-0.03 |
-0.18 |
- |
0.00 |
-0.26 |
-0.01 |
-0.03 |
| Payment of Dividends |
|
-2.13 |
-2.70 |
-3.29 |
-4.00 |
-4.64 |
-4.14 |
-4.99 |
-5.75 |
-5.31 |
-5.23 |
-5.26 |
| Other Financing Activities, Net |
|
-0.17 |
0.00 |
-0.04 |
0.03 |
0.02 |
-0.03 |
0.00 |
-0.04 |
-0.04 |
-0.00 |
-0.10 |
| Cash Interest Paid |
|
0.60 |
0.69 |
1.03 |
1.58 |
1.56 |
1.26 |
0.98 |
1.58 |
2.42 |
2.32 |
1.66 |
| Cash Income Taxes Paid |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Manhattan Bridge Capital
This table details how cash moves in and out of Manhattan Bridge Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
1.56 |
-1.29 |
-0.29 |
0.06 |
0.03 |
0.02 |
-0.01 |
-0.01 |
0.03 |
-0.02 |
0.05 |
| Net Cash From Operating Activities |
|
1.26 |
1.14 |
1.28 |
1.24 |
1.27 |
1.18 |
1.23 |
1.40 |
1.12 |
1.26 |
1.43 |
| Net Cash From Continuing Operating Activities |
|
1.26 |
1.14 |
1.28 |
1.24 |
1.27 |
1.18 |
1.23 |
1.40 |
1.12 |
1.26 |
1.43 |
| Net Income / (Loss) Continuing Operations |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Consolidated Net Income / (Loss) |
|
1.35 |
1.48 |
1.41 |
1.40 |
1.31 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Depreciation Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Amortization Expense |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.05 |
0.02 |
0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Changes in Operating Assets and Liabilities, net |
|
-0.12 |
-0.36 |
-0.15 |
-0.19 |
-0.06 |
-0.22 |
-0.21 |
0.17 |
-0.05 |
-0.04 |
0.26 |
| Net Cash From Investing Activities |
|
-2.05 |
0.56 |
5.85 |
-1.68 |
2.82 |
1.76 |
-1.62 |
7.38 |
-2.20 |
-1.86 |
0.15 |
| Net Cash From Continuing Investing Activities |
|
-2.05 |
0.56 |
5.85 |
-1.68 |
2.82 |
1.76 |
-1.62 |
7.38 |
-2.20 |
-1.86 |
0.15 |
| Purchase of Investment Securities |
|
-15 |
-9.54 |
-9.92 |
-9.56 |
-13 |
-11 |
-13 |
-4.47 |
-7.37 |
-14 |
-15 |
| Sale and/or Maturity of Investments |
|
13 |
10 |
16 |
7.88 |
15 |
13 |
11 |
12 |
5.16 |
12 |
15 |
| Net Cash From Financing Activities |
|
2.35 |
-3.00 |
-7.42 |
0.51 |
-4.06 |
-2.92 |
0.38 |
-8.79 |
1.11 |
0.58 |
-1.54 |
| Net Cash From Continuing Financing Activities |
|
2.35 |
-3.00 |
-7.42 |
0.51 |
-4.06 |
-2.92 |
0.38 |
-8.79 |
1.11 |
0.58 |
-1.54 |
| Issuance of Debt |
|
- |
- |
- |
12 |
15 |
13 |
- |
6.91 |
15 |
15 |
16 |
| Repayment of Debt |
|
3.72 |
-1.70 |
-26 |
-9.75 |
-18 |
-14 |
-25 |
-14 |
-13 |
-13 |
-16 |
| Payment of Dividends |
|
-1.29 |
-1.29 |
-1.32 |
-1.32 |
-1.32 |
-1.32 |
-1.32 |
-1.32 |
-1.32 |
-1.31 |
-1.26 |
| Other Financing Activities, Net |
|
-0.00 |
- |
- |
- |
- |
0.00 |
- |
- |
-0.10 |
-0.04 |
-0.02 |
| Cash Interest Paid |
|
0.63 |
0.67 |
0.63 |
0.52 |
0.51 |
0.44 |
0.47 |
0.44 |
0.32 |
0.33 |
0.37 |
Annual Balance Sheets for Manhattan Bridge Capital
This table presents Manhattan Bridge Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
32 |
35 |
46 |
56 |
54 |
60 |
67 |
76 |
76 |
67 |
62 |
| Cash and Due from Banks |
|
0.11 |
0.10 |
0.14 |
0.20 |
0.12 |
0.13 |
0.14 |
0.10 |
0.10 |
0.18 |
0.20 |
| Restricted Cash |
|
- |
- |
- |
- |
0.00 |
0.33 |
- |
0.00 |
1.59 |
0.02 |
0.02 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
0.16 |
0.06 |
0.05 |
0.04 |
0.02 |
0.02 |
0.01 |
0.01 |
0.03 |
0.02 |
0.10 |
| Other Assets |
|
31 |
35 |
46 |
56 |
54 |
59 |
67 |
76 |
75 |
67 |
62 |
| Total Liabilities & Shareholders' Equity |
|
32 |
35 |
46 |
56 |
54 |
60 |
67 |
76 |
76 |
67 |
62 |
| Total Liabilities |
|
14 |
13 |
24 |
24 |
22 |
28 |
24 |
33 |
34 |
24 |
19 |
| Short-Term Debt |
|
14 |
6.48 |
17 |
17 |
15 |
20 |
16 |
25 |
25 |
16 |
18 |
| Other Short-Term Payables |
|
0.38 |
1.23 |
1.36 |
1.75 |
0.32 |
0.37 |
0.58 |
0.67 |
0.72 |
1.55 |
1.49 |
| Long-Term Debt |
|
0.00 |
5.30 |
5.38 |
5.45 |
5.53 |
5.60 |
5.68 |
5.75 |
5.83 |
5.95 |
0.05 |
| Other Long-Term Liabilities |
|
- |
- |
- |
0.00 |
1.42 |
1.60 |
1.92 |
2.00 |
1.80 |
0.17 |
0.11 |
| Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
18 |
22 |
22 |
32 |
32 |
32 |
43 |
43 |
43 |
43 |
43 |
| Total Preferred & Common Equity |
|
18 |
22 |
22 |
32 |
32 |
32 |
43 |
43 |
43 |
43 |
43 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
18 |
22 |
22 |
32 |
32 |
32 |
43 |
43 |
43 |
43 |
43 |
| Common Stock |
|
19 |
23 |
23 |
33 |
33 |
33 |
46 |
46 |
46 |
46 |
46 |
| Retained Earnings |
|
-0.40 |
-0.46 |
-0.39 |
-0.45 |
-0.59 |
-0.40 |
-1.35 |
-1.89 |
-1.57 |
-1.24 |
-1.39 |
| Treasury Stock |
|
-0.37 |
-0.37 |
-0.54 |
-0.59 |
-0.62 |
-0.80 |
-0.80 |
-0.80 |
-1.06 |
-1.07 |
-1.10 |
Quarterly Balance Sheets for Manhattan Bridge Capital
This table presents Manhattan Bridge Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
73 |
75 |
69 |
71 |
66 |
68 |
60 |
64 |
64 |
| Cash and Due from Banks |
|
0.13 |
0.09 |
0.11 |
0.17 |
0.20 |
0.21 |
0.19 |
0.18 |
0.23 |
| Restricted Cash |
|
- |
0.31 |
0.00 |
0.00 |
0.02 |
0.00 |
0.01 |
0.02 |
0.03 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.12 |
0.13 |
| Other Assets |
|
72 |
74 |
69 |
71 |
66 |
67 |
60 |
64 |
64 |
| Total Liabilities & Shareholders' Equity |
|
73 |
75 |
69 |
71 |
66 |
68 |
60 |
64 |
64 |
| Total Liabilities |
|
30 |
32 |
26 |
27 |
22 |
24 |
17 |
21 |
21 |
| Short-Term Debt |
|
21 |
23 |
17 |
19 |
15 |
17 |
9.05 |
19 |
19 |
| Other Short-Term Payables |
|
0.67 |
0.66 |
0.65 |
0.62 |
- |
- |
1.49 |
1.26 |
1.45 |
| Long-Term Debt |
|
5.81 |
5.85 |
5.87 |
5.93 |
5.97 |
5.99 |
6.01 |
0.16 |
0.16 |
| Other Long-Term Liabilities |
|
1.76 |
1.79 |
1.75 |
1.71 |
1.66 |
1.65 |
0.13 |
0.29 |
0.08 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
| Total Preferred & Common Equity |
|
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
43 |
| Common Stock |
|
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
46 |
| Retained Earnings |
|
-1.63 |
-1.41 |
-1.31 |
-1.23 |
-1.18 |
-1.08 |
-1.20 |
-1.37 |
-1.48 |
| Treasury Stock |
|
-0.98 |
-1.07 |
-1.07 |
-1.07 |
-1.07 |
-1.07 |
-1.07 |
-1.11 |
-1.13 |
Annual Metrics And Ratios for Manhattan Bridge Capital
This table displays calculated financial ratios and metrics derived from Manhattan Bridge Capital's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
7,231,489.00 |
8,135,036.00 |
8,108,934.00 |
9,663,601.00 |
9,658,844.00 |
9,619,945.00 |
11,494,945.00 |
11,494,945.00 |
11,449,585.00 |
11,438,651.00 |
11,438,651.00 |
| DEI Adjusted Shares Outstanding |
|
7,231,489.00 |
8,135,036.00 |
8,108,934.00 |
9,663,601.00 |
9,658,844.00 |
9,619,945.00 |
11,494,945.00 |
11,494,945.00 |
11,449,585.00 |
11,438,651.00 |
11,438,651.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.31 |
0.35 |
0.42 |
0.44 |
0.47 |
0.44 |
0.38 |
0.45 |
0.48 |
0.49 |
0.45 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
37.78% |
15.82% |
27.31% |
22.52% |
1.72% |
-4.43% |
-2.85% |
25.57% |
14.30% |
-1.10% |
-10.55% |
| EBITDA Growth |
|
13.58% |
28.04% |
21.43% |
20.48% |
6.58% |
-5.62% |
4.16% |
17.65% |
4.33% |
2.29% |
-8.03% |
| EBIT Growth |
|
54.27% |
25.95% |
21.22% |
22.19% |
6.90% |
-5.90% |
4.59% |
17.41% |
4.79% |
2.40% |
-8.60% |
| NOPAT Growth |
|
57.11% |
25.94% |
21.20% |
22.27% |
6.90% |
-5.90% |
4.59% |
17.42% |
4.79% |
2.40% |
-8.61% |
| Net Income Growth |
|
53.84% |
26.79% |
21.20% |
22.27% |
6.90% |
-5.90% |
4.59% |
17.82% |
5.07% |
2.10% |
-8.58% |
| EPS Growth |
|
13.79% |
12.12% |
13.51% |
14.29% |
-2.08% |
-6.38% |
-4.55% |
7.14% |
6.67% |
2.08% |
-8.16% |
| Operating Cash Flow Growth |
|
65.95% |
43.85% |
13.45% |
25.95% |
1.62% |
-4.74% |
8.95% |
12.34% |
4.41% |
-8.58% |
-0.06% |
| Free Cash Flow Firm Growth |
|
29.14% |
100.30% |
-46,848.66% |
22.68% |
209.86% |
-115.85% |
-155.84% |
-53.76% |
238.66% |
169.26% |
-27.83% |
| Invested Capital Growth |
|
30.13% |
9.02% |
30.62% |
21.59% |
-2.68% |
9.81% |
11.81% |
13.75% |
0.41% |
-11.18% |
-7.46% |
| Revenue Q/Q Growth |
|
7.58% |
0.95% |
7.14% |
5.97% |
-20.75% |
31.75% |
-0.31% |
5.88% |
3.57% |
-2.09% |
-3.96% |
| EBITDA Q/Q Growth |
|
11.91% |
4.92% |
3.58% |
5.58% |
-31.48% |
-15.72% |
195.96% |
0.68% |
2.80% |
-0.73% |
-2.98% |
| EBIT Q/Q Growth |
|
11.47% |
3.65% |
4.23% |
6.02% |
-31.94% |
-16.08% |
209.21% |
0.51% |
3.01% |
-0.75% |
-3.48% |
| NOPAT Q/Q Growth |
|
10.35% |
4.21% |
4.14% |
6.00% |
1.20% |
-21.93% |
37.30% |
0.41% |
2.25% |
-0.76% |
-3.50% |
| Net Income Q/Q Growth |
|
9.62% |
4.21% |
4.23% |
6.02% |
1.21% |
-3.95% |
4.36% |
0.86% |
2.90% |
-0.75% |
-3.47% |
| EPS Q/Q Growth |
|
6.45% |
-2.63% |
7.69% |
2.13% |
2.17% |
-4.35% |
-2.33% |
2.27% |
4.35% |
0.00% |
-4.26% |
| Operating Cash Flow Q/Q Growth |
|
6.48% |
4.24% |
2.08% |
7.52% |
1.91% |
-5.58% |
11.95% |
-5.51% |
2.09% |
0.26% |
-2.91% |
| Free Cash Flow Firm Q/Q Growth |
|
-19.06% |
102.91% |
19.34% |
54.48% |
33.32% |
-112.52% |
-132.80% |
70.99% |
-29.92% |
86.36% |
-34.62% |
| Invested Capital Q/Q Growth |
|
6.26% |
4.37% |
-0.26% |
-10.50% |
-12.87% |
-0.86% |
19.28% |
1.96% |
5.31% |
-3.99% |
4.07% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
57.48% |
63.54% |
60.61% |
59.60% |
62.45% |
61.67% |
66.12% |
61.96% |
56.56% |
58.49% |
60.14% |
| EBIT Margin |
|
56.35% |
61.27% |
58.34% |
58.18% |
61.14% |
60.20% |
64.81% |
60.60% |
55.56% |
57.53% |
58.78% |
| Profit (Net Income) Margin |
|
55.93% |
61.23% |
58.29% |
58.17% |
61.14% |
60.19% |
64.80% |
60.81% |
55.90% |
57.71% |
58.98% |
| Tax Burden Percent |
|
99.93% |
99.92% |
99.91% |
99.98% |
99.99% |
99.98% |
99.99% |
99.99% |
99.99% |
99.99% |
99.98% |
| Interest Burden Percent |
|
99.33% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.35% |
100.62% |
100.32% |
100.35% |
| Effective Tax Rate |
|
0.07% |
0.08% |
0.09% |
0.02% |
0.01% |
0.02% |
0.01% |
0.01% |
0.01% |
0.01% |
0.02% |
| Return on Invested Capital (ROIC) |
|
8.14% |
8.68% |
8.75% |
8.52% |
8.41% |
7.65% |
7.22% |
7.51% |
7.38% |
7.99% |
8.06% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.02% |
8.68% |
8.75% |
8.52% |
8.41% |
7.65% |
7.22% |
7.58% |
7.49% |
8.05% |
8.15% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.01% |
5.49% |
6.69% |
6.96% |
5.63% |
5.59% |
4.52% |
4.58% |
5.39% |
4.99% |
3.78% |
| Return on Equity (ROE) |
|
14.16% |
14.16% |
15.43% |
15.48% |
14.04% |
13.24% |
11.74% |
12.09% |
12.77% |
12.97% |
11.84% |
| Cash Return on Invested Capital (CROIC) |
|
-18.04% |
0.05% |
-17.81% |
-10.97% |
11.13% |
-1.70% |
-3.93% |
-5.36% |
6.97% |
19.83% |
15.80% |
| Operating Return on Assets (OROA) |
|
8.04% |
8.48% |
8.47% |
8.26% |
8.15% |
7.40% |
6.96% |
7.24% |
7.13% |
7.75% |
7.85% |
| Return on Assets (ROA) |
|
7.98% |
8.47% |
8.47% |
8.26% |
8.15% |
7.40% |
6.96% |
7.26% |
7.17% |
7.78% |
7.88% |
| Return on Common Equity (ROCE) |
|
14.16% |
14.16% |
15.43% |
15.48% |
14.04% |
13.24% |
11.74% |
12.09% |
12.77% |
12.97% |
11.84% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.61% |
12.71% |
15.46% |
13.11% |
14.07% |
13.23% |
10.20% |
12.16% |
12.76% |
12.92% |
11.86% |
| Net Operating Profit after Tax (NOPAT) |
|
2.25 |
2.84 |
3.44 |
4.20 |
4.49 |
4.23 |
4.42 |
5.19 |
5.44 |
5.57 |
5.09 |
| NOPAT Margin |
|
56.31% |
61.23% |
58.29% |
58.17% |
61.14% |
60.19% |
64.80% |
60.60% |
55.55% |
57.52% |
58.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.13% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.07% |
-0.11% |
-0.07% |
-0.09% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
43.65% |
38.73% |
41.66% |
41.82% |
38.86% |
39.80% |
35.19% |
39.40% |
44.44% |
42.47% |
41.22% |
| Earnings before Interest and Taxes (EBIT) |
|
2.25 |
2.84 |
3.44 |
4.21 |
4.50 |
4.23 |
4.42 |
5.19 |
5.44 |
5.57 |
5.09 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.30 |
2.94 |
3.58 |
4.31 |
4.59 |
4.33 |
4.51 |
5.31 |
5.54 |
5.67 |
5.21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.92 |
1.52 |
1.27 |
1.07 |
1.31 |
1.17 |
1.17 |
1.25 |
1.22 |
1.33 |
1.21 |
| Price to Tangible Book Value (P/TBV) |
|
0.92 |
1.52 |
1.27 |
1.07 |
1.31 |
1.17 |
1.17 |
1.25 |
1.22 |
1.33 |
1.21 |
| Price to Revenue (P/Rev) |
|
4.08 |
7.31 |
4.80 |
4.74 |
5.67 |
5.30 |
7.43 |
6.25 |
5.34 |
5.92 |
6.00 |
| Price to Earnings (P/E) |
|
7.30 |
11.94 |
8.23 |
8.14 |
9.28 |
8.81 |
11.46 |
10.28 |
9.56 |
10.26 |
10.17 |
| Dividend Yield |
|
17.92% |
9.01% |
11.90% |
13.55% |
11.12% |
10.85% |
11.00% |
10.73% |
9.84% |
9.18% |
10.12% |
| Earnings Yield |
|
13.69% |
8.37% |
12.15% |
12.28% |
10.78% |
11.36% |
8.73% |
9.73% |
10.46% |
9.75% |
9.83% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.95 |
1.34 |
1.13 |
1.04 |
1.18 |
1.08 |
1.11 |
1.14 |
1.10 |
1.21 |
1.14 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.44 |
9.83 |
8.55 |
7.76 |
8.48 |
8.92 |
10.53 |
9.83 |
8.33 |
8.21 |
8.01 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.95 |
15.48 |
14.11 |
13.03 |
13.58 |
14.47 |
15.92 |
15.86 |
14.74 |
14.03 |
13.31 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.21 |
16.05 |
14.66 |
13.34 |
13.87 |
14.82 |
16.25 |
16.21 |
15.00 |
14.27 |
13.62 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.22 |
16.06 |
14.67 |
13.34 |
13.87 |
14.82 |
16.25 |
16.21 |
15.00 |
14.27 |
13.63 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.03 |
14.93 |
14.57 |
12.87 |
14.07 |
14.85 |
15.63 |
16.30 |
15.13 |
16.12 |
14.08 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3,042.53 |
0.00 |
0.00 |
10.49 |
0.00 |
0.00 |
0.00 |
15.88 |
5.75 |
6.95 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.76 |
0.53 |
1.00 |
0.69 |
0.65 |
0.81 |
0.49 |
0.72 |
0.72 |
0.52 |
0.41 |
| Long-Term Debt to Equity |
|
0.00 |
0.24 |
0.24 |
0.17 |
0.17 |
0.18 |
0.13 |
0.13 |
0.14 |
0.14 |
0.00 |
| Financial Leverage |
|
0.75 |
0.63 |
0.76 |
0.82 |
0.67 |
0.73 |
0.63 |
0.60 |
0.72 |
0.62 |
0.46 |
| Leverage Ratio |
|
1.77 |
1.67 |
1.82 |
1.87 |
1.72 |
1.79 |
1.69 |
1.66 |
1.78 |
1.67 |
1.50 |
| Compound Leverage Factor |
|
1.76 |
1.67 |
1.82 |
1.87 |
1.72 |
1.79 |
1.69 |
1.67 |
1.79 |
1.67 |
1.51 |
| Debt to Total Capital |
|
43.27% |
34.56% |
50.05% |
40.76% |
39.39% |
44.77% |
32.95% |
41.77% |
41.91% |
34.09% |
29.06% |
| Short-Term Debt to Total Capital |
|
43.27% |
19.01% |
37.98% |
30.69% |
28.90% |
35.09% |
24.18% |
33.95% |
34.03% |
25.02% |
28.97% |
| Long-Term Debt to Total Capital |
|
0.00% |
15.55% |
12.07% |
10.07% |
10.49% |
9.68% |
8.77% |
7.82% |
7.88% |
9.07% |
0.08% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
56.73% |
65.44% |
49.95% |
59.24% |
60.61% |
55.23% |
67.05% |
58.23% |
58.09% |
65.91% |
70.95% |
| Debt to EBITDA |
|
5.89 |
4.00 |
6.24 |
5.12 |
4.52 |
5.98 |
4.72 |
5.79 |
5.59 |
3.95 |
3.39 |
| Net Debt to EBITDA |
|
5.84 |
3.97 |
6.20 |
5.08 |
4.50 |
5.87 |
4.69 |
5.77 |
5.29 |
3.91 |
3.34 |
| Long-Term Debt to EBITDA |
|
0.00 |
1.80 |
1.50 |
1.27 |
1.20 |
1.29 |
1.26 |
1.08 |
1.05 |
1.05 |
0.01 |
| Debt to NOPAT |
|
6.01 |
4.15 |
6.48 |
5.25 |
4.62 |
6.13 |
4.82 |
5.92 |
5.69 |
4.02 |
3.47 |
| Net Debt to NOPAT |
|
5.96 |
4.12 |
6.44 |
5.20 |
4.59 |
6.02 |
4.79 |
5.90 |
5.38 |
3.98 |
3.42 |
| Long-Term Debt to NOPAT |
|
0.00 |
1.87 |
1.56 |
1.30 |
1.23 |
1.32 |
1.28 |
1.11 |
1.07 |
1.07 |
0.01 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4.99 |
0.01 |
-7.00 |
-5.41 |
5.95 |
-0.94 |
-2.41 |
-3.71 |
5.14 |
14 |
9.99 |
| Operating Cash Flow to CapEx |
|
22,911.49% |
101,088.37% |
0.00% |
0.00% |
0.00% |
48,196.52% |
0.00% |
179,971.82% |
106,096.38% |
122,744.13% |
1,179,202.39% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.14 |
0.14 |
0.15 |
0.14 |
0.13 |
0.12 |
0.11 |
0.12 |
0.13 |
0.13 |
0.13 |
| Fixed Asset Turnover |
|
287.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
31 |
34 |
45 |
54 |
53 |
58 |
65 |
74 |
74 |
66 |
61 |
| Invested Capital Turnover |
|
0.14 |
0.14 |
0.15 |
0.15 |
0.14 |
0.13 |
0.11 |
0.12 |
0.13 |
0.14 |
0.14 |
| Increase / (Decrease) in Invested Capital |
|
7.24 |
2.82 |
10 |
9.62 |
-1.45 |
5.17 |
6.83 |
8.90 |
0.30 |
-8.27 |
-4.90 |
| Enterprise Value (EV) |
|
30 |
46 |
50 |
56 |
62 |
63 |
72 |
84 |
82 |
80 |
69 |
| Market Capitalization |
|
16 |
34 |
28 |
34 |
42 |
37 |
51 |
54 |
52 |
57 |
52 |
| Book Value per Share |
|
$2.45 |
$2.74 |
$2.74 |
$3.32 |
$3.31 |
$3.32 |
$3.77 |
$3.73 |
$3.75 |
$3.78 |
$3.77 |
| Tangible Book Value per Share |
|
$2.45 |
$2.74 |
$2.74 |
$3.32 |
$3.31 |
$3.32 |
$3.77 |
$3.73 |
$3.75 |
$3.78 |
$3.77 |
| Total Capital |
|
31 |
34 |
45 |
54 |
53 |
58 |
65 |
74 |
74 |
66 |
61 |
| Total Debt |
|
14 |
12 |
22 |
22 |
21 |
26 |
21 |
31 |
31 |
22 |
18 |
| Total Long-Term Debt |
|
0.00 |
5.30 |
5.38 |
5.45 |
5.53 |
5.60 |
5.68 |
5.75 |
5.83 |
5.95 |
0.05 |
| Net Debt |
|
13 |
12 |
22 |
22 |
21 |
25 |
21 |
31 |
29 |
22 |
17 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.00 |
-0.00 |
-0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
-0.03 |
-0.02 |
-0.02 |
| Net Nonoperating Obligations (NNO) |
|
14 |
12 |
22 |
22 |
21 |
26 |
21 |
31 |
31 |
22 |
18 |
| Total Depreciation and Amortization (D&A) |
|
0.05 |
0.11 |
0.13 |
0.10 |
0.10 |
0.10 |
0.09 |
0.12 |
0.10 |
0.09 |
0.12 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.33 |
$0.37 |
$0.42 |
$0.48 |
$0.47 |
$0.44 |
$0.42 |
$0.45 |
$0.48 |
$0.49 |
$0.45 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.76M |
7.59M |
8.12M |
8.79M |
9.66M |
9.63M |
10.52M |
11.49M |
11.47M |
11.44M |
11.44M |
| Adjusted Diluted Earnings per Share |
|
$0.33 |
$0.37 |
$0.42 |
$0.48 |
$0.47 |
$0.44 |
$0.42 |
$0.45 |
$0.48 |
$0.49 |
$0.45 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.79M |
7.61M |
8.13M |
8.80M |
9.66M |
9.63M |
10.52M |
11.49M |
11.47M |
11.44M |
11.44M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.47 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.26M |
8.14M |
8.11M |
9.65M |
9.64M |
9.62M |
11.49M |
11.49M |
11.44M |
11.44M |
11.43M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.27 |
2.84 |
3.44 |
4.20 |
4.51 |
4.23 |
4.42 |
5.19 |
5.44 |
5.57 |
5.09 |
| Normalized NOPAT Margin |
|
56.65% |
61.23% |
58.29% |
58.17% |
61.34% |
60.19% |
64.80% |
60.60% |
55.55% |
57.52% |
58.77% |
| Pre Tax Income Margin |
|
55.97% |
61.27% |
58.34% |
58.18% |
61.14% |
60.20% |
64.81% |
60.81% |
55.91% |
57.71% |
58.99% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
95.16% |
95.32% |
95.64% |
95.11% |
103.15% |
97.96% |
112.81% |
110.28% |
96.93% |
93.61% |
102.95% |
| Augmented Payout Ratio |
|
95.16% |
95.32% |
100.65% |
96.27% |
103.81% |
102.20% |
112.81% |
110.28% |
101.71% |
93.78% |
103.51% |
Quarterly Metrics And Ratios for Manhattan Bridge Capital
This table displays calculated financial ratios and metrics derived from Manhattan Bridge Capital's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
11,449,585.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,429,351.00 |
11,429,351.00 |
| DEI Adjusted Shares Outstanding |
|
11,449,585.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,438,651.00 |
11,429,351.00 |
11,429,351.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.12 |
0.13 |
0.12 |
0.12 |
0.11 |
0.12 |
0.12 |
0.11 |
0.10 |
0.11 |
0.10 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.16% |
7.31% |
1.83% |
-4.95% |
-8.04% |
-11.63% |
-3.60% |
-12.00% |
-15.15% |
-9.06% |
-13.16% |
| EBITDA Growth |
|
12.41% |
16.45% |
0.25% |
-3.18% |
-3.04% |
-6.85% |
0.33% |
-13.90% |
-12.08% |
-7.41% |
-18.43% |
| EBIT Growth |
|
13.41% |
17.25% |
0.23% |
-3.26% |
-3.13% |
-7.00% |
0.32% |
-14.13% |
-14.11% |
-7.22% |
-18.46% |
| NOPAT Growth |
|
12.55% |
17.25% |
0.23% |
-3.26% |
-3.13% |
-7.00% |
0.28% |
-14.13% |
-14.11% |
-7.22% |
-18.48% |
| Net Income Growth |
|
12.93% |
17.19% |
-0.89% |
-3.25% |
-3.12% |
-6.98% |
0.28% |
-14.09% |
-14.06% |
-7.20% |
-18.42% |
| EPS Growth |
|
20.00% |
18.18% |
0.00% |
-7.69% |
0.00% |
-7.69% |
0.00% |
-8.33% |
-16.67% |
-8.33% |
-16.67% |
| Operating Cash Flow Growth |
|
9.63% |
-13.26% |
-8.40% |
-12.94% |
1.00% |
3.53% |
-4.55% |
13.21% |
-11.63% |
6.59% |
16.87% |
| Free Cash Flow Firm Growth |
|
113.52% |
111.68% |
905.98% |
-7.20% |
818.58% |
3,219.47% |
-56.43% |
249.31% |
-37.16% |
-72.10% |
148.35% |
| Invested Capital Growth |
|
0.41% |
1.66% |
-4.14% |
-2.58% |
-11.18% |
-11.41% |
-0.68% |
-14.62% |
-7.46% |
-2.21% |
-5.27% |
| Revenue Q/Q Growth |
|
5.41% |
0.30% |
-5.05% |
-5.32% |
1.97% |
-3.62% |
3.59% |
-13.56% |
-1.68% |
3.30% |
-1.09% |
| EBITDA Q/Q Growth |
|
-6.68% |
9.34% |
-4.42% |
-0.72% |
-6.54% |
5.04% |
2.95% |
-14.80% |
-4.57% |
10.61% |
-9.30% |
| EBIT Q/Q Growth |
|
-6.78% |
9.50% |
-4.52% |
-0.74% |
-6.66% |
5.13% |
3.00% |
-15.04% |
-6.64% |
13.56% |
-9.48% |
| NOPAT Q/Q Growth |
|
-6.78% |
9.50% |
-4.56% |
-0.70% |
-6.66% |
5.13% |
2.91% |
-14.97% |
-6.64% |
13.56% |
-9.58% |
| Net Income Q/Q Growth |
|
-6.76% |
9.47% |
-4.55% |
-0.69% |
-6.64% |
5.11% |
2.90% |
-14.92% |
-6.61% |
13.51% |
-9.55% |
| EPS Q/Q Growth |
|
-7.69% |
8.33% |
-7.69% |
0.00% |
0.00% |
0.00% |
0.00% |
-8.33% |
-9.09% |
10.00% |
-9.09% |
| Operating Cash Flow Q/Q Growth |
|
-11.36% |
-9.34% |
12.62% |
-3.80% |
2.84% |
-7.08% |
3.83% |
14.09% |
-19.72% |
12.08% |
13.85% |
| Free Cash Flow Firm Q/Q Growth |
|
-69.84% |
-72.15% |
1,373.66% |
-25.01% |
198.51% |
0.63% |
-80.66% |
501.15% |
-46.29% |
-55.33% |
72.19% |
| Invested Capital Q/Q Growth |
|
5.31% |
-2.07% |
-8.27% |
2.98% |
-3.99% |
-2.32% |
2.83% |
-11.47% |
4.07% |
3.22% |
-0.39% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
53.29% |
58.09% |
58.47% |
61.31% |
56.19% |
61.23% |
60.86% |
59.98% |
58.22% |
62.34% |
57.16% |
| EBIT Margin |
|
52.39% |
57.20% |
57.51% |
60.29% |
55.19% |
60.19% |
59.85% |
58.83% |
55.86% |
61.41% |
56.20% |
| Profit (Net Income) Margin |
|
52.57% |
57.37% |
57.67% |
60.49% |
55.38% |
60.39% |
59.99% |
59.05% |
56.09% |
61.63% |
56.36% |
| Tax Burden Percent |
|
100.00% |
100.00% |
99.95% |
100.00% |
100.00% |
100.00% |
99.91% |
100.00% |
100.00% |
100.00% |
99.89% |
| Interest Burden Percent |
|
100.33% |
100.31% |
100.32% |
100.32% |
100.35% |
100.33% |
100.32% |
100.38% |
100.40% |
100.35% |
100.39% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.05% |
0.00% |
0.00% |
0.00% |
0.09% |
0.00% |
0.00% |
0.00% |
0.11% |
| Return on Invested Capital (ROIC) |
|
6.96% |
7.94% |
8.49% |
8.61% |
7.66% |
8.28% |
8.41% |
8.38% |
7.66% |
8.19% |
7.13% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.97% |
7.96% |
8.51% |
8.63% |
7.68% |
8.30% |
8.43% |
8.40% |
7.68% |
8.22% |
7.15% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.02% |
5.34% |
4.91% |
5.24% |
4.75% |
4.81% |
4.45% |
3.90% |
3.56% |
3.84% |
3.47% |
| Return on Equity (ROE) |
|
11.97% |
13.29% |
13.40% |
13.85% |
12.42% |
13.09% |
12.85% |
12.27% |
11.22% |
12.03% |
10.60% |
| Cash Return on Invested Capital (CROIC) |
|
6.97% |
6.24% |
12.58% |
10.72% |
19.83% |
20.12% |
8.96% |
24.11% |
15.80% |
10.11% |
12.79% |
| Operating Return on Assets (OROA) |
|
6.72% |
7.68% |
8.20% |
8.33% |
7.44% |
8.04% |
8.16% |
8.12% |
7.46% |
7.99% |
6.96% |
| Return on Assets (ROA) |
|
6.74% |
7.71% |
8.22% |
8.35% |
7.46% |
8.07% |
8.18% |
8.15% |
7.50% |
8.02% |
6.98% |
| Return on Common Equity (ROCE) |
|
11.97% |
13.29% |
13.40% |
13.85% |
12.42% |
13.09% |
12.85% |
12.27% |
11.22% |
12.03% |
10.60% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.21% |
13.15% |
13.02% |
0.00% |
12.67% |
12.65% |
12.22% |
0.00% |
11.63% |
11.05% |
| Net Operating Profit after Tax (NOPAT) |
|
1.34 |
1.47 |
1.40 |
1.39 |
1.30 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| NOPAT Margin |
|
52.39% |
57.20% |
57.49% |
60.29% |
55.19% |
60.19% |
59.80% |
58.83% |
55.86% |
61.41% |
56.14% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.01% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
-0.02% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
47.61% |
42.80% |
42.49% |
39.71% |
44.81% |
39.81% |
40.15% |
41.17% |
44.14% |
38.59% |
43.80% |
| Earnings before Interest and Taxes (EBIT) |
|
1.34 |
1.47 |
1.41 |
1.39 |
1.30 |
1.37 |
1.41 |
1.20 |
1.12 |
1.27 |
1.15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1.37 |
1.49 |
1.43 |
1.42 |
1.33 |
1.39 |
1.43 |
1.22 |
1.17 |
1.29 |
1.17 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.22 |
1.21 |
1.23 |
1.33 |
1.33 |
1.40 |
1.41 |
1.42 |
1.21 |
1.15 |
1.17 |
| Price to Tangible Book Value (P/TBV) |
|
1.22 |
1.21 |
1.23 |
1.33 |
1.33 |
1.40 |
1.41 |
1.42 |
1.21 |
1.15 |
1.17 |
| Price to Revenue (P/Rev) |
|
5.34 |
5.22 |
5.29 |
5.81 |
5.92 |
6.45 |
6.59 |
6.81 |
6.00 |
5.87 |
6.19 |
| Price to Earnings (P/E) |
|
9.56 |
9.15 |
9.34 |
10.21 |
10.26 |
11.03 |
11.17 |
11.61 |
10.17 |
9.91 |
10.62 |
| Dividend Yield |
|
9.84% |
9.88% |
9.76% |
9.05% |
9.18% |
8.69% |
8.58% |
8.56% |
10.12% |
10.58% |
10.31% |
| Earnings Yield |
|
10.46% |
10.93% |
10.71% |
9.80% |
9.75% |
9.07% |
8.95% |
8.61% |
9.83% |
10.09% |
9.42% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.10 |
1.12 |
1.15 |
1.21 |
1.21 |
1.26 |
1.27 |
1.31 |
1.14 |
1.10 |
1.12 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.33 |
8.12 |
7.60 |
8.33 |
8.21 |
8.64 |
8.99 |
8.46 |
8.01 |
8.17 |
8.55 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.74 |
14.08 |
13.23 |
14.44 |
14.03 |
14.57 |
15.02 |
14.21 |
13.31 |
13.52 |
14.38 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.00 |
14.31 |
13.45 |
14.68 |
14.27 |
14.82 |
15.28 |
14.46 |
13.62 |
13.83 |
14.71 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
15.00 |
14.31 |
13.45 |
14.68 |
14.27 |
14.82 |
15.28 |
14.46 |
13.63 |
13.83 |
14.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.13 |
15.51 |
14.92 |
16.76 |
16.12 |
16.31 |
17.02 |
15.04 |
14.08 |
13.80 |
13.36 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
15.88 |
18.08 |
8.92 |
11.10 |
5.75 |
5.91 |
14.11 |
5.00 |
6.95 |
10.78 |
8.48 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.72 |
0.68 |
0.54 |
0.58 |
0.52 |
0.48 |
0.52 |
0.35 |
0.41 |
0.45 |
0.45 |
| Long-Term Debt to Equity |
|
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.72 |
0.67 |
0.58 |
0.61 |
0.62 |
0.58 |
0.53 |
0.46 |
0.46 |
0.47 |
0.49 |
| Leverage Ratio |
|
1.78 |
1.73 |
1.63 |
1.66 |
1.67 |
1.63 |
1.57 |
1.51 |
1.50 |
1.50 |
1.52 |
| Compound Leverage Factor |
|
1.79 |
1.73 |
1.64 |
1.67 |
1.67 |
1.63 |
1.58 |
1.52 |
1.51 |
1.51 |
1.53 |
| Debt to Total Capital |
|
41.91% |
40.47% |
34.96% |
36.72% |
34.09% |
32.43% |
34.14% |
25.80% |
29.06% |
31.26% |
31.18% |
| Short-Term Debt to Total Capital |
|
34.03% |
32.40% |
26.12% |
28.04% |
25.02% |
23.12% |
25.06% |
15.50% |
28.97% |
31.00% |
30.91% |
| Long-Term Debt to Total Capital |
|
7.88% |
8.08% |
8.83% |
8.68% |
9.07% |
9.31% |
9.08% |
10.29% |
0.08% |
0.26% |
0.26% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
58.09% |
59.53% |
65.04% |
63.28% |
65.91% |
67.57% |
65.86% |
74.20% |
70.95% |
68.74% |
68.82% |
| Debt to EBITDA |
|
5.59 |
5.09 |
4.03 |
4.40 |
3.95 |
3.74 |
4.04 |
2.80 |
3.39 |
3.84 |
4.02 |
| Net Debt to EBITDA |
|
5.29 |
5.02 |
4.01 |
4.37 |
3.91 |
3.70 |
4.00 |
2.77 |
3.34 |
3.80 |
3.97 |
| Long-Term Debt to EBITDA |
|
1.05 |
1.02 |
1.02 |
1.04 |
1.05 |
1.07 |
1.08 |
1.12 |
0.01 |
0.03 |
0.03 |
| Debt to NOPAT |
|
5.69 |
5.18 |
4.10 |
4.47 |
4.02 |
3.80 |
4.11 |
2.85 |
3.47 |
3.92 |
4.11 |
| Net Debt to NOPAT |
|
5.38 |
5.11 |
4.08 |
4.44 |
3.98 |
3.76 |
4.07 |
2.82 |
3.42 |
3.88 |
4.06 |
| Long-Term Debt to NOPAT |
|
1.07 |
1.03 |
1.04 |
1.06 |
1.07 |
1.09 |
1.09 |
1.14 |
0.01 |
0.03 |
0.03 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1.04 |
0.29 |
4.27 |
3.21 |
9.57 |
9.63 |
1.86 |
11 |
6.01 |
2.69 |
4.63 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
43,712.45% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.13 |
0.13 |
0.14 |
0.14 |
0.13 |
0.13 |
0.14 |
0.14 |
0.13 |
0.13 |
0.12 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
74 |
72 |
66 |
68 |
66 |
64 |
66 |
58 |
61 |
63 |
62 |
| Invested Capital Turnover |
|
0.13 |
0.14 |
0.15 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.14 |
0.13 |
0.13 |
| Increase / (Decrease) in Invested Capital |
|
0.30 |
1.18 |
-2.87 |
-1.81 |
-8.27 |
-8.26 |
-0.45 |
-10.00 |
-4.90 |
-1.42 |
-3.48 |
| Enterprise Value (EV) |
|
82 |
81 |
76 |
82 |
80 |
81 |
84 |
76 |
69 |
69 |
70 |
| Market Capitalization |
|
52 |
52 |
53 |
57 |
57 |
61 |
61 |
61 |
52 |
50 |
50 |
| Book Value per Share |
|
$3.75 |
$3.77 |
$3.78 |
$3.78 |
$3.78 |
$3.79 |
$3.80 |
$3.79 |
$3.77 |
$3.77 |
$3.76 |
| Tangible Book Value per Share |
|
$3.75 |
$3.77 |
$3.78 |
$3.78 |
$3.78 |
$3.79 |
$3.80 |
$3.79 |
$3.77 |
$3.77 |
$3.76 |
| Total Capital |
|
74 |
72 |
66 |
68 |
66 |
64 |
66 |
58 |
61 |
63 |
62 |
| Total Debt |
|
31 |
29 |
23 |
25 |
22 |
21 |
23 |
15 |
18 |
20 |
19 |
| Total Long-Term Debt |
|
5.83 |
5.85 |
5.87 |
5.93 |
5.95 |
5.97 |
5.99 |
6.01 |
0.05 |
0.16 |
0.16 |
| Net Debt |
|
29 |
29 |
23 |
25 |
22 |
21 |
22 |
15 |
17 |
19 |
19 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
| Net Nonoperating Obligations (NNO) |
|
31 |
29 |
23 |
25 |
22 |
21 |
23 |
15 |
18 |
20 |
19 |
| Total Depreciation and Amortization (D&A) |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.05 |
0.02 |
0.02 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.11 |
$0.10 |
$0.11 |
$0.10 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
11.47M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
| Adjusted Diluted Earnings per Share |
|
$0.12 |
$0.13 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.11 |
$0.10 |
$0.11 |
$0.10 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
11.47M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.44M |
11.43M |
11.43M |
11.43M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
0.94 |
1.03 |
1.40 |
0.98 |
0.91 |
0.96 |
1.41 |
0.84 |
0.78 |
0.89 |
1.15 |
| Normalized NOPAT Margin |
|
36.67% |
40.04% |
57.49% |
42.21% |
38.63% |
42.14% |
59.80% |
41.18% |
39.11% |
42.99% |
56.14% |
| Pre Tax Income Margin |
|
52.57% |
57.37% |
57.70% |
60.49% |
55.38% |
60.39% |
60.04% |
59.05% |
56.09% |
61.63% |
56.42% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
96.93% |
90.61% |
91.21% |
92.43% |
93.61% |
95.88% |
95.81% |
99.38% |
102.95% |
104.97% |
109.49% |
| Augmented Payout Ratio |
|
101.71% |
95.38% |
91.21% |
93.95% |
93.78% |
95.88% |
95.81% |
99.38% |
103.51% |
105.81% |
109.49% |
Key Financial Trends
Manhattan Bridge Capital (NASDAQ: LOAN) continued to post steady profitability in Q1 2026, but the broader trend over the last four years shows a business that is highly consistent yet gradually shrinking in scale.
For Q1 2026, the company reported net income of $1.27 million on revenue of $2.07 million, compared with $1.12 million of net income on $2.00 million of revenue in Q4 2025 and $1.37 million on $2.27 million in Q1 2025. Earnings remain solid, but revenue has drifted lower from the highs seen in 2024 and early 2025.
Cash flow also remained positive in the latest quarter, with $1.26 million in operating cash flow. That is an encouraging sign for a small financial company because it shows earnings are still converting into cash. However, LOAN’s cash balance is modest relative to its balance sheet, and the company continues to rely on debt financing to support its asset base.
The balance sheet at March 31, 2026 showed $64.3 million in total assets, $21.1 million in total liabilities, and $43.1 million in equity. That leaves the company with a fairly conservative-looking equity cushion, though assets have declined from $74.8 million at the end of Q1 2024. The company’s core lending assets are still reported as $0 in net loans and leases, with most assets concentrated in “other assets,” which makes the business harder to evaluate than a traditional lender.
Over the full four-year period, LOAN has been remarkably stable on the bottom line, generally generating about $1.1 million to $1.5 million in quarterly net income. At the same time, revenue has slipped from the mid-$2 million range in 2024 toward roughly $2.0 million in recent quarters, while total assets and equity have also edged down. That points to a mature, income-producing business rather than a growth story.
- Consistent profitability: LOAN has remained profitable in every quarter shown, with Q1 2026 net income of $1.27 million.
- Positive operating cash flow: The company generated $1.26 million in operating cash flow in Q1 2026, indicating earnings quality remains decent.
- Strong equity base: Total equity of $43.1 million still provides a meaningful cushion versus liabilities of $21.1 million.
- Dividend support: LOAN continued paying dividends, suggesting management remains confident in recurring cash generation.
- Stable quarterly earnings per share: Basic EPS was $0.11 in Q1 2026, similar to recent quarters.
- Interest income is fairly steady: Loans and leases interest income ranged from about $1.67 million to $2.14 million over the periods shown, with recent quarters near $1.7 million.
- Balance sheet composition is unusual: A large portion of assets sits in “other assets,” while net loans and leases are reported at zero, making the business mix less transparent.
- Revenue trend has softened: Total revenue fell to $2.07 million in Q1 2026 from $2.57 million in Q1 2024.
- Asset base has contracted: Total assets declined from $74.8 million in Q1 2024 to $64.3 million in Q1 2026.
- Debt remains important: The company continues to use short-term and long-term debt, and financing activity has been a major part of cash generation.
Overall, Manhattan Bridge Capital looks like a steady income-oriented microcap rather than a growth company. The positives are predictability, profitability, and ongoing cash generation. The main concerns are shrinking revenue, a declining asset base, and reliance on debt-backed financing. For retail investors, LOAN may appeal more to those seeking consistency and dividends than to those looking for expansion.
08/01/26 01:59 AM ETAI Generated. May Contain Errors.