Annual Income Statements for Lument Finance Trust
This table shows Lument Finance Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Lument Finance Trust
This table shows Lument Finance Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
5.17 |
3.83 |
5.80 |
3.41 |
5.10 |
3.60 |
-1.71 |
2.51 |
0.66 |
-8.94 |
-0.98 |
| Consolidated Net Income / (Loss) |
|
6.36 |
5.01 |
6.98 |
4.60 |
6.28 |
4.79 |
-0.52 |
3.69 |
1.84 |
-7.76 |
0.21 |
| Net Income / (Loss) Continuing Operations |
|
6.36 |
5.01 |
6.98 |
4.60 |
6.28 |
4.79 |
-0.52 |
3.69 |
1.84 |
-7.76 |
0.21 |
| Total Pre-Tax Income |
|
6.38 |
5.01 |
6.99 |
4.60 |
6.28 |
4.80 |
-0.51 |
3.69 |
1.84 |
-7.75 |
0.20 |
| Total Revenue |
|
9.62 |
8.90 |
13 |
9.53 |
9.50 |
11 |
7.78 |
6.94 |
4.89 |
5.05 |
5.30 |
| Net Interest Income / (Expense) |
|
9.54 |
9.09 |
13 |
9.52 |
9.48 |
9.36 |
7.73 |
6.96 |
5.05 |
5.37 |
5.70 |
| Total Interest Income |
|
32 |
32 |
35 |
31 |
30 |
26 |
22 |
21 |
18 |
14 |
20 |
| Loans and Leases Interest Income |
|
31 |
32 |
35 |
30 |
29 |
26 |
22 |
20 |
18 |
17 |
21 |
| Deposits and Money Market Investments Interest Income |
|
0.79 |
0.49 |
0.65 |
0.80 |
0.74 |
0.53 |
0.62 |
0.60 |
0.59 |
0.53 |
0.17 |
| Other Interest Income |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-1.14 |
| Total Interest Expense |
|
22 |
23 |
22 |
21 |
20 |
17 |
15 |
14 |
13 |
8.45 |
14 |
| Long-Term Debt Interest Expense |
|
21 |
22 |
22 |
20 |
19 |
16 |
14 |
13 |
12 |
9.12 |
10 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.95 |
0.95 |
0.94 |
0.94 |
0.95 |
0.95 |
0.94 |
0.97 |
1.02 |
-0.67 |
3.86 |
| Total Non-Interest Income |
|
0.07 |
-0.19 |
0.04 |
0.01 |
0.01 |
1.81 |
0.04 |
-0.02 |
-0.16 |
-0.32 |
-0.40 |
| Other Service Charges |
|
0.07 |
0.04 |
0.04 |
0.02 |
0.06 |
0.02 |
0.06 |
0.01 |
0.05 |
0.05 |
0.05 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
-0.24 |
0.00 |
-0.01 |
-0.05 |
1.79 |
-0.02 |
-0.04 |
-0.21 |
-0.37 |
-0.45 |
| Total Non-Interest Expense |
|
2.45 |
2.71 |
4.27 |
3.53 |
2.90 |
2.81 |
2.59 |
3.16 |
3.08 |
4.17 |
5.10 |
| Salaries and Employee Benefits |
|
0.06 |
0.06 |
0.06 |
0.16 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
0.11 |
| Other Operating Expenses |
|
2.39 |
2.65 |
4.21 |
3.37 |
2.79 |
2.70 |
2.48 |
3.04 |
2.97 |
4.06 |
3.64 |
| Impairment Charge |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
1.35 |
| Income Tax Expense |
|
0.02 |
-0.00 |
0.01 |
-0.00 |
0.00 |
0.01 |
0.01 |
-0.00 |
-0.00 |
0.01 |
-0.00 |
| Preferred Stock Dividends Declared |
|
1.19 |
1.18 |
1.18 |
1.19 |
1.19 |
1.18 |
1.18 |
1.19 |
1.19 |
1.18 |
1.18 |
| Basic Earnings per Share |
|
$0.10 |
$0.07 |
$0.11 |
$0.07 |
$0.10 |
$0.06 |
($0.03) |
$0.05 |
$0.01 |
($0.17) |
($0.02) |
| Weighted Average Basic Shares Outstanding |
|
52.23M |
52.25M |
52.26M |
52.28M |
52.29M |
52.31M |
52.32M |
52.34M |
52.36M |
52.34M |
52.44M |
| Diluted Earnings per Share |
|
$0.10 |
$0.07 |
$0.11 |
$0.07 |
$0.10 |
$0.06 |
($0.03) |
$0.05 |
$0.01 |
($0.17) |
($0.02) |
| Weighted Average Diluted Shares Outstanding |
|
52.23M |
52.23M |
52.25M |
52.27M |
52.28M |
52.27M |
52.31M |
52.33M |
52.35M |
52.34M |
52.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
52.23M |
52.25M |
52.26M |
52.28M |
52.29M |
52.31M |
52.32M |
52.34M |
52.36M |
52.40M |
52.44M |
| Cash Dividends to Common per Share |
|
$0.07 |
$0.07 |
$0.07 |
$0.08 |
$0.08 |
$0.17 |
$0.08 |
$0.06 |
$0.04 |
$0.04 |
$0.04 |
Annual Cash Flow Statements for Lument Finance Trust
This table details how cash moves in and out of Lument Finance Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-9.36 |
3.57 |
7.73 |
14 |
-43 |
53 |
-51 |
29 |
4.15 |
20 |
-45 |
| Net Cash From Operating Activities |
|
2.06 |
2.34 |
4.24 |
12 |
7.28 |
12 |
14 |
16 |
25 |
27 |
10 |
| Net Cash From Continuing Operating Activities |
|
2.06 |
2.34 |
4.24 |
12 |
7.28 |
12 |
14 |
16 |
25 |
27 |
10 |
| Net Income / (Loss) Continuing Operations |
|
0.45 |
-10 |
4.71 |
-5.47 |
6.25 |
8.45 |
11 |
9.86 |
20 |
23 |
-2.75 |
| Consolidated Net Income / (Loss) |
|
0.45 |
-10 |
4.71 |
-5.47 |
6.25 |
8.45 |
11 |
9.86 |
20 |
23 |
-2.75 |
| Provision For Loan Losses |
|
- |
- |
- |
- |
- |
- |
0.00 |
4.26 |
2.52 |
5.26 |
14 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.78 |
| Amortization Expense |
|
-13 |
-6.75 |
-1.48 |
2.46 |
2.10 |
2.13 |
2.59 |
2.69 |
2.93 |
2.41 |
-1.31 |
| Non-Cash Adjustments to Reconcile Net Income |
|
14 |
18 |
3.40 |
12 |
1.32 |
1.80 |
2.00 |
-0.35 |
-0.96 |
-3.34 |
-1.09 |
| Changes in Operating Assets and Liabilities, net |
|
0.72 |
1.13 |
-2.40 |
2.79 |
-2.39 |
-0.16 |
-1.27 |
-0.17 |
0.53 |
0.15 |
0.08 |
| Net Cash From Investing Activities |
|
188 |
-217 |
-431 |
1,022 |
-42 |
88 |
-477 |
-52 |
-317 |
334 |
-143 |
| Net Cash From Continuing Investing Activities |
|
188 |
-217 |
-431 |
1,022 |
-42 |
88 |
-477 |
-52 |
-317 |
334 |
-143 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-502 |
-15 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
1.10 |
| Purchase of Investment Securities |
|
-261 |
-591 |
-1,064 |
-495 |
-300 |
-58 |
-984 |
-346 |
-594 |
-58 |
-406 |
| Sale and/or Maturity of Investments |
|
951 |
385 |
637 |
1,518 |
258 |
146 |
506 |
293 |
277 |
391 |
260 |
| Other Investing Activities, net |
|
0.00 |
4.24 |
-3.12 |
-1.12 |
- |
- |
0.00 |
0.76 |
0.00 |
1.49 |
2.42 |
| Net Cash From Financing Activities |
|
-199 |
218 |
434 |
-1,020 |
-8.19 |
-47 |
412 |
65 |
296 |
-341 |
88 |
| Net Cash From Continuing Financing Activities |
|
-199 |
218 |
434 |
-1,020 |
-8.19 |
-47 |
412 |
65 |
296 |
-341 |
88 |
| Issuance of Debt |
|
222 |
16 |
0.00 |
219 |
40 |
0.00 |
841 |
0.00 |
318 |
0.00 |
585 |
| Repayment of Debt |
|
-6,350 |
-7,721 |
-13,795 |
-7,252 |
0.00 |
-45 |
-465 |
- |
0.00 |
-321 |
-661 |
| Payment of Dividends |
|
-23 |
-33 |
-15 |
-8.68 |
-7.17 |
-7.65 |
-12 |
-16 |
-18 |
-20 |
-23 |
| Other Financing Activities, Net |
|
5,952 |
7,940 |
14,224 |
6,014 |
-1.02 |
0.00 |
-8.75 |
-0.12 |
-3.81 |
0.00 |
187 |
| Cash Interest Paid |
|
8.55 |
6.36 |
14 |
19 |
22 |
13 |
13 |
28 |
70 |
79 |
53 |
Quarterly Cash Flow Statements for Lument Finance Trust
This table details how cash moves in and out of Lument Finance Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-50 |
1.88 |
13 |
1.95 |
-1.51 |
6.49 |
-7.04 |
-3.77 |
-3.90 |
-30 |
4.00 |
| Net Cash From Operating Activities |
|
5.43 |
9.22 |
9.08 |
5.49 |
6.23 |
6.33 |
4.09 |
3.61 |
1.14 |
1.25 |
3.57 |
| Net Cash From Continuing Operating Activities |
|
5.43 |
9.22 |
9.08 |
5.49 |
6.23 |
6.33 |
4.09 |
3.61 |
1.14 |
1.25 |
3.57 |
| Net Income / (Loss) Continuing Operations |
|
6.36 |
5.01 |
6.98 |
4.60 |
6.28 |
4.79 |
-0.52 |
3.69 |
1.84 |
-7.76 |
0.21 |
| Consolidated Net Income / (Loss) |
|
6.36 |
5.01 |
6.98 |
4.60 |
6.28 |
4.79 |
-0.52 |
3.69 |
1.84 |
-7.76 |
0.21 |
| Provision For Loan Losses |
|
0.79 |
1.36 |
1.76 |
1.38 |
0.32 |
1.80 |
5.74 |
0.10 |
-0.03 |
8.58 |
-0.73 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.14 |
0.34 |
0.30 |
0.30 |
| Amortization Expense |
|
0.85 |
0.85 |
0.87 |
0.87 |
0.89 |
-0.23 |
-0.21 |
-0.35 |
-0.61 |
-0.14 |
-0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.43 |
-0.58 |
-0.70 |
-0.66 |
-1.14 |
-0.84 |
-0.42 |
-0.61 |
-0.28 |
0.23 |
2.10 |
| Changes in Operating Assets and Liabilities, net |
|
-2.15 |
2.59 |
0.16 |
-0.70 |
-0.12 |
0.81 |
-0.49 |
0.65 |
-0.13 |
0.04 |
1.71 |
| Net Cash From Investing Activities |
|
-365 |
-2.54 |
80 |
82 |
39 |
133 |
55 |
61 |
40 |
-298 |
15 |
| Net Cash From Continuing Investing Activities |
|
-365 |
-2.54 |
80 |
82 |
39 |
133 |
55 |
61 |
40 |
-298 |
15 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-0.19 |
| Purchase of Investment Securities |
|
-445 |
-77 |
- |
- |
-45 |
-13 |
0.00 |
-3.61 |
-0.86 |
-402 |
-48 |
| Sale and/or Maturity of Investments |
|
80 |
74 |
80 |
82 |
85 |
144 |
55 |
63 |
38 |
103 |
63 |
| Other Investing Activities, net |
|
- |
- |
0.00 |
- |
- |
- |
0.32 |
0.87 |
2.33 |
-1.10 |
0.93 |
| Net Cash From Financing Activities |
|
310 |
-4.81 |
-76 |
-86 |
-47 |
-132 |
-66 |
-68 |
-45 |
267 |
-15 |
| Net Cash From Continuing Financing Activities |
|
310 |
-4.81 |
-76 |
-86 |
-47 |
-132 |
-66 |
-68 |
-45 |
267 |
-15 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
2.25 |
| Repayment of Debt |
|
- |
- |
-71 |
-81 |
-42 |
-127 |
-56 |
-63 |
-40 |
-502 |
-170 |
| Payment of Dividends |
|
-4.32 |
-4.84 |
-4.84 |
-4.85 |
-5.36 |
-5.37 |
-10 |
-5.37 |
-4.32 |
-3.28 |
-3.28 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
156 |
| Cash Interest Paid |
|
20 |
22 |
22 |
21 |
19 |
17 |
14 |
14 |
13 |
12 |
15 |
Annual Balance Sheets for Lument Finance Trust
This table presents Lument Finance Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,498 |
2,300 |
2,613 |
679 |
658 |
621 |
1,049 |
1,128 |
1,447 |
1,129 |
1,216 |
| Cash and Due from Banks |
|
26 |
28 |
34 |
7.88 |
11 |
11 |
15 |
44 |
51 |
69 |
23 |
| Restricted Cash |
|
8.17 |
10 |
11 |
51 |
5.07 |
58 |
3.53 |
3.51 |
0.27 |
2.39 |
3.51 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,072 |
1,384 |
1,049 |
1,114 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
- |
- |
1,076 |
1,390 |
1,060 |
1,137 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
- |
- |
- |
4.26 |
6.06 |
11 |
23 |
| Mortgage Servicing Rights |
|
4.27 |
3.44 |
2.96 |
4.00 |
2.70 |
0.92 |
0.55 |
0.80 |
0.69 |
0.65 |
0.55 |
| Other Assets |
|
16 |
20 |
22 |
616 |
639 |
551 |
1,030 |
7.91 |
11 |
7.58 |
75 |
| Total Liabilities & Shareholders' Equity |
|
2,498 |
2,300 |
2,613 |
679 |
658 |
621 |
1,049 |
1,128 |
1,447 |
1,129 |
1,216 |
| Total Liabilities |
|
2,321 |
2,157 |
2,467 |
529 |
549 |
508 |
880 |
885 |
1,206 |
891 |
997 |
| Short-Term Debt |
|
0.00 |
4.24 |
1.12 |
- |
- |
- |
- |
- |
- |
0.00 |
192 |
| Accrued Interest Payable |
|
6.57 |
5.47 |
6.19 |
1.23 |
0.81 |
0.43 |
0.70 |
2.36 |
4.09 |
2.70 |
1.87 |
| Other Short-Term Payables |
|
0.88 |
0.92 |
0.79 |
- |
2.77 |
4.40 |
5.07 |
4.13 |
4.65 |
9.89 |
3.09 |
| Long-Term Debt |
|
1,745 |
1,339 |
1,224 |
524 |
545 |
503 |
874 |
876 |
1,193 |
876 |
796 |
| Other Long-Term Liabilities |
|
519 |
807 |
1,235 |
3.53 |
0.37 |
0.34 |
0.15 |
2.19 |
3.96 |
2.25 |
3.83 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
177 |
142 |
146 |
150 |
109 |
114 |
169 |
243 |
241 |
238 |
219 |
| Total Preferred & Common Equity |
|
177 |
142 |
146 |
150 |
109 |
114 |
169 |
243 |
241 |
238 |
219 |
| Preferred Stock |
|
37 |
37 |
37 |
37 |
- |
0.00 |
57 |
57 |
57 |
57 |
57 |
| Total Common Equity |
|
140 |
105 |
109 |
113 |
109 |
114 |
112 |
186 |
183 |
181 |
162 |
| Common Stock |
|
189 |
204 |
224 |
232 |
228 |
234 |
234 |
315 |
315 |
315 |
315 |
| Retained Earnings |
|
7.35 |
-3.07 |
1.63 |
-3.84 |
2.41 |
11 |
21 |
31 |
47 |
70 |
67 |
| Other Equity Adjustments |
|
-56 |
-89 |
-105 |
-115 |
-122 |
-131 |
-143 |
-161 |
-179 |
-205 |
-221 |
| Noncontrolling Interest |
|
- |
- |
0.00 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
Quarterly Balance Sheets for Lument Finance Trust
This table presents Lument Finance Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,443 |
1,378 |
1,297 |
1,256 |
1,062 |
998 |
956 |
1,205 |
| Cash and Due from Banks |
|
43 |
65 |
65 |
46 |
64 |
59 |
56 |
21 |
| Restricted Cash |
|
6.23 |
0.00 |
1.46 |
19 |
1.00 |
1.34 |
0.82 |
9.37 |
| Loans and Leases, Net of Allowance |
|
1,351 |
1,285 |
1,187 |
1,182 |
989 |
905 |
822 |
1,108 |
| Loans and Leases |
|
1,356 |
1,293 |
1,196 |
1,191 |
1,006 |
920 |
836 |
1,128 |
| Allowance for Loan and Lease Losses |
|
4.72 |
7.82 |
9.19 |
9.52 |
17 |
14 |
14 |
20 |
| Mortgage Servicing Rights |
|
0.75 |
0.70 |
0.69 |
0.64 |
0.63 |
0.59 |
0.57 |
0.52 |
| Other Assets |
|
42 |
27 |
43 |
8.61 |
7.59 |
32 |
76 |
66 |
| Total Liabilities & Shareholders' Equity |
|
1,443 |
1,378 |
1,297 |
1,256 |
1,062 |
998 |
956 |
1,205 |
| Total Liabilities |
|
1,203 |
1,135 |
1,055 |
1,013 |
829 |
767 |
726 |
989 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
349 |
| Accrued Interest Payable |
|
3.83 |
3.85 |
3.36 |
3.15 |
2.49 |
2.18 |
2.02 |
1.77 |
| Other Short-Term Payables |
|
- |
4.66 |
5.18 |
5.18 |
5.19 |
4.14 |
- |
3.10 |
| Long-Term Debt |
|
1,192 |
1,123 |
1,043 |
1,003 |
820 |
757 |
717 |
630 |
| Other Long-Term Liabilities |
|
6.43 |
3.57 |
2.98 |
2.01 |
1.98 |
3.15 |
6.20 |
5.22 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
241 |
243 |
242 |
243 |
232 |
231 |
230 |
216 |
| Total Preferred & Common Equity |
|
240 |
243 |
242 |
243 |
232 |
231 |
230 |
216 |
| Preferred Stock |
|
57 |
57 |
57 |
57 |
57 |
57 |
57 |
57 |
| Total Common Equity |
|
183 |
186 |
185 |
186 |
175 |
174 |
173 |
159 |
| Common Stock |
|
315 |
315 |
315 |
315 |
315 |
315 |
315 |
315 |
| Retained Earnings |
|
42 |
54 |
59 |
65 |
70 |
73 |
75 |
67 |
| Other Equity Adjustments |
|
-174 |
-184 |
-189 |
-195 |
-210 |
-214 |
-218 |
-224 |
| Noncontrolling Interest |
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
Annual Metrics And Ratios for Lument Finance Trust
This table displays calculated financial ratios and metrics derived from Lument Finance Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
14,724,750.00 |
29,204,788.00 |
44,278,516.00 |
23,687,664.00 |
23,687,664.00 |
24,943,383.00 |
24,947,883.00 |
52,231,152.00 |
52,231,152.00 |
- |
52,364,930.00 |
| DEI Adjusted Shares Outstanding |
|
14,724,750.00 |
29,204,788.00 |
44,278,516.00 |
23,687,664.00 |
23,687,664.00 |
24,943,383.00 |
24,947,883.00 |
52,231,152.00 |
52,231,152.00 |
- |
52,364,930.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.03 |
-0.36 |
0.11 |
-0.23 |
0.26 |
0.34 |
0.42 |
0.19 |
0.38 |
- |
-0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
42.83% |
-70.77% |
185.83% |
-65.99% |
194.28% |
15.60% |
-7.09% |
28.46% |
41.00% |
20.15% |
-40.54% |
| EBITDA Growth |
|
-555.52% |
-67.89% |
122.09% |
-144.15% |
841.06% |
19.60% |
-0.36% |
-4.74% |
80.23% |
10.72% |
-113.05% |
| EBIT Growth |
|
23.33% |
-309.61% |
156.72% |
-181.28% |
327.03% |
23.93% |
-4.57% |
-6.89% |
99.70% |
14.95% |
-112.07% |
| NOPAT Growth |
|
-86.41% |
-1,431.17% |
181.03% |
-121.69% |
954.71% |
28.61% |
-9.16% |
-6.30% |
99.87% |
14.89% |
-108.46% |
| Net Income Growth |
|
-86.41% |
-2,414.57% |
145.14% |
-216.24% |
214.21% |
35.22% |
24.59% |
-6.30% |
99.87% |
14.89% |
-112.12% |
| EPS Growth |
|
-800.00% |
-352.38% |
106.32% |
-733.33% |
128.95% |
209.09% |
-11.76% |
-63.33% |
163.64% |
17.24% |
-141.18% |
| Operating Cash Flow Growth |
|
-90.05% |
13.45% |
81.03% |
189.59% |
-40.66% |
67.79% |
13.32% |
17.64% |
51.87% |
9.67% |
-62.78% |
| Free Cash Flow Firm Growth |
|
141.52% |
-56.49% |
-71.99% |
476.85% |
-95.73% |
66.09% |
-945.37% |
84.04% |
-344.51% |
216.22% |
-127.79% |
| Invested Capital Growth |
|
-33.95% |
-22.69% |
-7.78% |
-50.78% |
-3.06% |
-5.76% |
69.23% |
7.31% |
28.14% |
-22.34% |
8.39% |
| Revenue Q/Q Growth |
|
110.46% |
142.29% |
-17.74% |
-56.49% |
14.04% |
7.44% |
-7.50% |
3.59% |
5.73% |
5.78% |
-14.97% |
| EBITDA Q/Q Growth |
|
51.23% |
29.18% |
-36.05% |
-128.67% |
26.19% |
12.11% |
-10.51% |
-22.53% |
-2.73% |
-14.31% |
-136.83% |
| EBIT Q/Q Growth |
|
163.27% |
39.98% |
-42.42% |
-228.71% |
32.41% |
15.62% |
-14.48% |
-26.44% |
-3.99% |
-12.06% |
-127.91% |
| NOPAT Q/Q Growth |
|
109.45% |
51.21% |
-42.42% |
-134.35% |
-29.59% |
16.29% |
-15.58% |
-13.95% |
17.59% |
-0.98% |
-119.55% |
| Net Income Q/Q Growth |
|
106.79% |
46.30% |
-43.20% |
-278.30% |
16.21% |
17.30% |
12.81% |
-13.95% |
17.59% |
-0.98% |
-128.01% |
| EPS Q/Q Growth |
|
67.19% |
39.10% |
-87.23% |
-1,050.00% |
450.00% |
17.24% |
0.00% |
-45.00% |
26.09% |
-2.86% |
-255.56% |
| Operating Cash Flow Q/Q Growth |
|
-82.23% |
750.03% |
48.21% |
-14.66% |
14.64% |
13.69% |
-10.78% |
19.26% |
23.29% |
-9.65% |
-33.46% |
| Free Cash Flow Firm Q/Q Growth |
|
446.50% |
-13.02% |
-22.23% |
-4.52% |
-12.50% |
62.98% |
-4.67% |
-1.18% |
0.08% |
63.16% |
-130.96% |
| Invested Capital Q/Q Growth |
|
-6.37% |
-3.88% |
-2.09% |
-0.06% |
0.00% |
-2.74% |
-0.07% |
-0.14% |
0.08% |
-10.59% |
27.41% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-43.02% |
-247.12% |
19.10% |
-24.79% |
62.43% |
64.59% |
69.26% |
51.37% |
65.65% |
60.50% |
-13.28% |
| EBIT Margin |
|
19.27% |
-138.20% |
27.43% |
-65.55% |
50.57% |
54.21% |
55.68% |
40.36% |
57.16% |
54.69% |
-11.11% |
| Profit (Net Income) Margin |
|
2.12% |
-168.21% |
26.57% |
-90.81% |
35.24% |
41.22% |
55.27% |
40.32% |
57.15% |
54.64% |
-11.14% |
| Tax Burden Percent |
|
100.00% |
121.71% |
96.87% |
-263.58% |
69.69% |
76.04% |
99.27% |
99.89% |
99.97% |
99.92% |
100.30% |
| Interest Burden Percent |
|
11.02% |
100.00% |
100.00% |
-52.56% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
73.31% |
-0.49% |
-4.29% |
0.73% |
0.11% |
0.03% |
0.08% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.02% |
-0.35% |
0.34% |
-0.10% |
1.36% |
1.82% |
1.27% |
0.91% |
1.54% |
1.78% |
-0.17% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.02% |
-0.64% |
0.33% |
-0.61% |
0.84% |
1.23% |
1.27% |
0.91% |
1.54% |
1.78% |
-0.25% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.21% |
-6.17% |
2.93% |
-3.59% |
3.47% |
5.78% |
6.17% |
3.87% |
6.61% |
7.69% |
-1.04% |
| Return on Equity (ROE) |
|
0.23% |
-6.52% |
3.27% |
-3.70% |
4.83% |
7.60% |
7.44% |
4.78% |
8.15% |
9.46% |
-1.20% |
| Cash Return on Invested Capital (CROIC) |
|
40.91% |
25.24% |
8.43% |
67.96% |
4.46% |
7.75% |
-50.16% |
-6.14% |
-23.12% |
26.93% |
-8.22% |
| Operating Return on Assets (OROA) |
|
0.15% |
-0.36% |
0.20% |
-0.24% |
1.34% |
1.74% |
1.27% |
0.91% |
1.53% |
1.76% |
-0.23% |
| Return on Assets (ROA) |
|
0.02% |
-0.43% |
0.19% |
-0.33% |
0.93% |
1.32% |
1.26% |
0.91% |
1.53% |
1.76% |
-0.23% |
| Return on Common Equity (ROCE) |
|
0.19% |
-5.00% |
2.42% |
-2.77% |
4.13% |
7.59% |
5.93% |
3.45% |
6.22% |
7.20% |
-0.90% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.25% |
-7.32% |
3.23% |
-3.65% |
5.76% |
7.44% |
6.22% |
4.06% |
8.19% |
9.52% |
-1.25% |
| Net Operating Profit after Tax (NOPAT) |
|
0.45 |
-6.00 |
4.86 |
-1.05 |
9.01 |
12 |
11 |
9.86 |
20 |
23 |
-1.92 |
| NOPAT Margin |
|
2.12% |
-96.74% |
27.43% |
-17.50% |
50.82% |
56.53% |
55.27% |
40.32% |
57.15% |
54.64% |
-7.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.29% |
0.01% |
0.51% |
0.52% |
0.60% |
0.00% |
0.00% |
0.00% |
0.00% |
0.09% |
| SG&A Expenses to Revenue |
|
1.21% |
3.19% |
1.16% |
4.20% |
1.09% |
1.00% |
1.05% |
0.98% |
0.70% |
1.07% |
1.81% |
| Operating Expenses to Revenue |
|
80.73% |
238.20% |
72.57% |
165.55% |
49.43% |
45.79% |
44.32% |
42.23% |
35.52% |
32.59% |
52.72% |
| Earnings before Interest and Taxes (EBIT) |
|
4.09 |
-8.57 |
4.86 |
-3.95 |
8.97 |
11 |
11 |
9.87 |
20 |
23 |
-2.74 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-9.12 |
-15 |
3.38 |
-1.49 |
11 |
13 |
13 |
13 |
23 |
25 |
-3.27 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.13 |
0.22 |
0.30 |
0.24 |
0.31 |
0.36 |
0.47 |
0.34 |
0.48 |
0.73 |
0.42 |
| Price to Tangible Book Value (P/TBV) |
|
0.13 |
0.22 |
0.30 |
0.24 |
0.31 |
0.36 |
0.47 |
0.34 |
0.48 |
0.73 |
0.42 |
| Price to Revenue (P/Rev) |
|
0.84 |
3.80 |
1.84 |
4.51 |
1.89 |
1.99 |
2.75 |
2.57 |
2.53 |
3.16 |
2.78 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
27.48 |
0.00 |
12.57 |
4.83 |
7.07 |
12.29 |
5.83 |
7.31 |
0.00 |
| Dividend Yield |
|
111.52% |
123.22% |
40.80% |
24.42% |
19.81% |
0.00% |
17.12% |
19.91% |
15.56% |
15.98% |
16.78% |
| Earnings Yield |
|
0.00% |
0.00% |
3.64% |
0.00% |
7.96% |
20.69% |
14.14% |
8.14% |
17.15% |
13.68% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.92 |
0.91 |
0.79 |
0.86 |
0.77 |
0.93 |
0.85 |
0.90 |
0.89 |
0.90 |
| Enterprise Value to Revenue (EV/Rev) |
|
83.24 |
220.45 |
70.49 |
87.89 |
31.74 |
23.13 |
50.67 |
38.80 |
37.29 |
23.94 |
44.12 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
369.09 |
0.00 |
50.85 |
35.81 |
73.16 |
75.53 |
56.80 |
39.58 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
431.96 |
0.00 |
257.00 |
0.00 |
62.77 |
42.67 |
91.01 |
96.13 |
65.24 |
43.79 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
3,918.90 |
0.00 |
257.00 |
0.00 |
62.47 |
40.91 |
91.68 |
96.24 |
65.26 |
43.82 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
855.54 |
583.72 |
294.69 |
43.15 |
77.29 |
38.80 |
69.70 |
58.27 |
52.01 |
36.59 |
107.69 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.79 |
3.18 |
10.37 |
0.76 |
18.99 |
9.63 |
0.00 |
0.00 |
0.00 |
2.89 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
9.83 |
9.43 |
8.40 |
3.49 |
5.02 |
4.42 |
5.16 |
3.61 |
4.96 |
3.68 |
4.51 |
| Long-Term Debt to Equity |
|
9.83 |
9.40 |
8.39 |
3.49 |
5.02 |
4.42 |
5.16 |
3.61 |
4.96 |
3.68 |
3.63 |
| Financial Leverage |
|
11.38 |
9.65 |
8.91 |
5.91 |
4.13 |
4.71 |
4.86 |
4.24 |
4.28 |
4.32 |
4.08 |
| Leverage Ratio |
|
13.89 |
15.00 |
17.04 |
11.12 |
5.17 |
5.75 |
5.90 |
5.28 |
5.32 |
5.38 |
5.13 |
| Compound Leverage Factor |
|
1.53 |
15.00 |
17.04 |
-5.84 |
5.17 |
5.75 |
5.90 |
5.28 |
5.32 |
5.38 |
5.13 |
| Debt to Total Capital |
|
90.77% |
90.41% |
89.36% |
77.73% |
83.39% |
81.55% |
83.76% |
78.29% |
83.21% |
78.64% |
81.85% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.29% |
0.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.90% |
| Long-Term Debt to Total Capital |
|
90.77% |
90.13% |
89.28% |
77.73% |
83.39% |
81.55% |
83.76% |
78.29% |
83.21% |
78.64% |
65.95% |
| Preferred Equity to Total Capital |
|
1.93% |
2.50% |
2.71% |
5.51% |
0.00% |
0.00% |
5.49% |
5.12% |
3.99% |
5.14% |
4.74% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.01% |
0.02% |
0.02% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
| Common Equity to Total Capital |
|
7.30% |
7.09% |
7.93% |
16.74% |
16.60% |
18.43% |
10.74% |
16.59% |
12.79% |
16.21% |
13.40% |
| Debt to EBITDA |
|
-191.22 |
-87.72 |
361.97 |
-351.05 |
49.26 |
37.96 |
66.22 |
69.73 |
52.69 |
34.93 |
-301.96 |
| Net Debt to EBITDA |
|
-187.46 |
-85.24 |
348.48 |
-311.41 |
47.82 |
32.72 |
64.84 |
65.96 |
50.42 |
32.07 |
-293.83 |
| Long-Term Debt to EBITDA |
|
-191.22 |
-87.44 |
361.64 |
-351.05 |
49.26 |
37.96 |
66.22 |
69.73 |
52.69 |
34.93 |
-243.31 |
| Debt to NOPAT |
|
3,873.02 |
-224.07 |
252.04 |
-497.42 |
60.52 |
43.37 |
82.99 |
88.84 |
60.54 |
38.67 |
-515.71 |
| Net Debt to NOPAT |
|
3,796.85 |
-217.75 |
242.65 |
-441.25 |
58.74 |
37.38 |
81.25 |
84.04 |
57.92 |
35.51 |
-501.82 |
| Long-Term Debt to NOPAT |
|
3,873.02 |
-223.36 |
251.81 |
-497.42 |
60.52 |
43.37 |
82.99 |
88.84 |
60.54 |
38.67 |
-415.53 |
| Noncontrolling Interest Sharing Ratio |
|
19.04% |
23.23% |
25.78% |
25.14% |
14.43% |
0.09% |
20.30% |
27.82% |
23.71% |
23.96% |
25.10% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
989 |
430 |
120 |
695 |
30 |
49 |
-416 |
-66 |
-295 |
343 |
-95 |
| Operating Cash Flow to CapEx |
|
0.41% |
15.85% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
12.09 |
6.19 |
1.75 |
23.98 |
1.42 |
4.09 |
-26.83 |
-2.02 |
-3.95 |
4.25 |
-1.91 |
| Operating Cash Flow to Interest Expense |
|
0.03 |
0.03 |
0.06 |
0.42 |
0.35 |
1.01 |
0.89 |
0.50 |
0.33 |
0.34 |
0.20 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-6.12 |
-0.18 |
0.06 |
0.42 |
0.35 |
1.01 |
0.89 |
0.50 |
0.33 |
0.34 |
0.22 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.01 |
0.00 |
0.01 |
0.00 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,922 |
1,486 |
1,371 |
675 |
654 |
616 |
1,043 |
1,119 |
1,434 |
1,114 |
1,207 |
| Invested Capital Turnover |
|
0.01 |
0.00 |
0.01 |
0.01 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
| Increase / (Decrease) in Invested Capital |
|
-988 |
-436 |
-116 |
-696 |
-21 |
-38 |
427 |
76 |
315 |
-320 |
93 |
| Enterprise Value (EV) |
|
1,765 |
1,366 |
1,249 |
530 |
563 |
474 |
965 |
949 |
1,287 |
993 |
1,087 |
| Market Capitalization |
|
18 |
24 |
33 |
27 |
33 |
41 |
52 |
63 |
87 |
131 |
69 |
| Book Value per Share |
|
$9.53 |
$7.21 |
$4.91 |
$4.77 |
$4.58 |
$4.55 |
$4.49 |
$3.55 |
$3.51 |
$3.45 |
$3.09 |
| Tangible Book Value per Share |
|
$9.53 |
$7.21 |
$4.91 |
$4.77 |
$4.58 |
$4.55 |
$4.49 |
$3.55 |
$3.51 |
$3.45 |
$3.09 |
| Total Capital |
|
1,922 |
1,486 |
1,371 |
675 |
654 |
616 |
1,043 |
1,119 |
1,434 |
1,114 |
1,207 |
| Total Debt |
|
1,745 |
1,344 |
1,225 |
524 |
545 |
503 |
874 |
876 |
1,193 |
876 |
988 |
| Total Long-Term Debt |
|
1,745 |
1,339 |
1,224 |
524 |
545 |
503 |
874 |
876 |
1,193 |
876 |
796 |
| Net Debt |
|
1,710 |
1,306 |
1,179 |
465 |
529 |
433 |
855 |
829 |
1,142 |
804 |
961 |
| Capital Expenditures (CapEx) |
|
502 |
15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.10 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
4.43 |
0.15 |
4.42 |
2.76 |
3.14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
| Net Nonoperating Obligations (NNO) |
|
1,745 |
1,344 |
1,225 |
524 |
545 |
503 |
874 |
876 |
1,193 |
876 |
988 |
| Total Depreciation and Amortization (D&A) |
|
-13 |
-6.75 |
-1.48 |
2.46 |
2.10 |
2.13 |
2.59 |
2.69 |
2.93 |
2.41 |
-0.54 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.21) |
($0.79) |
$0.06 |
($0.38) |
$0.11 |
$0.34 |
$0.30 |
$0.11 |
$0.29 |
$0.34 |
($0.14) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
14.60M |
17.54M |
23.68M |
23.69M |
24.94M |
24.94M |
52.23M |
52.23M |
52.25M |
52.31M |
52.34M |
| Adjusted Diluted Earnings per Share |
|
($0.21) |
($0.79) |
$0.06 |
($0.38) |
$0.11 |
$0.34 |
$0.30 |
$0.11 |
$0.29 |
$0.34 |
($0.14) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
14.60M |
17.54M |
23.68M |
23.69M |
24.94M |
24.94M |
52.23M |
48.34M |
52.23M |
52.27M |
52.34M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.21) |
($0.79) |
$0.06 |
($0.38) |
$0.11 |
$0.34 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.72M |
14.64M |
20.05M |
23.61M |
23.69M |
24.93M |
24.95M |
52.23M |
52.25M |
52.31M |
52.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.86 |
-6.00 |
3.40 |
-2.76 |
6.28 |
7.78 |
11 |
9.86 |
20 |
23 |
-1.92 |
| Normalized NOPAT Margin |
|
13.49% |
-96.74% |
19.20% |
-45.89% |
35.40% |
37.95% |
55.27% |
40.32% |
57.15% |
54.64% |
-7.77% |
| Pre Tax Income Margin |
|
2.12% |
-138.20% |
27.43% |
34.45% |
50.57% |
54.21% |
55.68% |
40.36% |
57.16% |
54.69% |
-11.11% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.05 |
-0.12 |
0.07 |
-0.14 |
0.43 |
0.92 |
0.68 |
0.30 |
0.26 |
0.28 |
-0.05 |
| NOPAT to Interest Expense |
|
0.01 |
-0.09 |
0.07 |
-0.04 |
0.43 |
0.96 |
0.68 |
0.30 |
0.26 |
0.28 |
-0.04 |
| EBIT Less CapEx to Interest Expense |
|
-6.09 |
-0.34 |
0.07 |
-0.14 |
0.43 |
0.92 |
0.68 |
0.30 |
0.26 |
0.28 |
-0.03 |
| NOPAT Less CapEx to Interest Expense |
|
-6.14 |
-0.30 |
0.07 |
-0.04 |
0.43 |
0.96 |
0.68 |
0.30 |
0.26 |
0.28 |
-0.02 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
5,193.74% |
-320.53% |
327.73% |
-158.65% |
114.72% |
90.57% |
114.88% |
166.13% |
90.28% |
90.16% |
-839.74% |
| Augmented Payout Ratio |
|
5,273.43% |
-323.25% |
327.73% |
-158.65% |
114.72% |
90.57% |
114.88% |
166.13% |
90.28% |
90.16% |
-839.74% |
Quarterly Metrics And Ratios for Lument Finance Trust
This table displays calculated financial ratios and metrics derived from Lument Finance Trust's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
52,231,152.00 |
52,231,152.00 |
52,248,631.00 |
52,257,315.00 |
52,275,230.00 |
- |
52,309,209.00 |
52,324,472.00 |
52,341,046.00 |
52,364,930.00 |
52,399,265.00 |
| DEI Adjusted Shares Outstanding |
|
52,231,152.00 |
52,231,152.00 |
52,248,631.00 |
52,257,315.00 |
52,275,230.00 |
- |
52,309,209.00 |
52,324,472.00 |
52,341,046.00 |
52,364,930.00 |
52,399,265.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.12 |
0.10 |
0.13 |
0.09 |
0.12 |
- |
-0.01 |
0.07 |
0.04 |
-0.15 |
0.00 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
72.25% |
26.62% |
54.66% |
26.16% |
-1.23% |
25.44% |
-40.34% |
-27.21% |
-48.54% |
-46.25% |
-31.84% |
| EBITDA Growth |
|
100.06% |
36.71% |
23.51% |
71.36% |
-0.74% |
15.43% |
-109.23% |
-36.55% |
-78.03% |
-266.45% |
166.82% |
| EBIT Growth |
|
118.23% |
38.04% |
21.45% |
78.58% |
-1.49% |
35.01% |
-107.35% |
-19.81% |
-70.71% |
-261.63% |
139.29% |
| NOPAT Growth |
|
323.90% |
142.83% |
21.04% |
78.63% |
-1.24% |
-4.47% |
-105.15% |
-19.74% |
-70.65% |
-213.27% |
157.41% |
| Net Income Growth |
|
323.90% |
142.83% |
21.04% |
78.63% |
-1.24% |
-4.47% |
-107.49% |
-19.74% |
-70.65% |
-261.95% |
139.53% |
| EPS Growth |
|
900.00% |
600.00% |
22.22% |
133.33% |
0.00% |
-14.29% |
-127.27% |
-28.57% |
-90.00% |
-383.33% |
33.33% |
| Operating Cash Flow Growth |
|
57.67% |
102.64% |
55.39% |
29.39% |
14.81% |
-31.39% |
-54.90% |
-34.26% |
-81.65% |
-80.25% |
-12.80% |
| Free Cash Flow Firm Growth |
|
-304.54% |
-317.61% |
-2,250.14% |
-1,964.20% |
163.33% |
204.95% |
230.07% |
282.96% |
54.87% |
-130.39% |
-145.45% |
| Invested Capital Growth |
|
27.86% |
28.14% |
22.21% |
15.11% |
-13.08% |
-22.34% |
-23.00% |
-23.07% |
-23.93% |
8.39% |
13.58% |
| Revenue Q/Q Growth |
|
27.30% |
-7.47% |
46.49% |
-26.89% |
-0.34% |
17.52% |
-17.14% |
-10.79% |
-29.54% |
3.21% |
5.06% |
| EBITDA Q/Q Growth |
|
126.45% |
-2.70% |
11.80% |
-30.43% |
31.16% |
13.15% |
-115.91% |
578.31% |
-54.59% |
-581.72% |
106.39% |
| EBIT Q/Q Growth |
|
147.80% |
-3.01% |
12.99% |
-34.24% |
36.69% |
32.92% |
-110.72% |
817.23% |
-50.07% |
-521.06% |
102.61% |
| NOPAT Q/Q Growth |
|
147.05% |
-21.16% |
39.22% |
-34.12% |
36.58% |
-23.74% |
-107.51% |
1,125.75% |
-50.05% |
-394.27% |
103.81% |
| Net Income Q/Q Growth |
|
147.05% |
-21.16% |
39.22% |
-34.12% |
36.58% |
-23.74% |
-110.91% |
806.28% |
-50.05% |
-520.75% |
102.66% |
| EPS Q/Q Growth |
|
233.33% |
-30.00% |
57.14% |
-36.36% |
42.86% |
-40.00% |
-150.00% |
266.67% |
-80.00% |
-1,800.00% |
88.24% |
| Operating Cash Flow Q/Q Growth |
|
27.79% |
70.02% |
-1.59% |
-39.48% |
13.39% |
1.60% |
-35.31% |
-11.78% |
-68.35% |
9.37% |
185.57% |
| Free Cash Flow Firm Q/Q Growth |
|
-3,574.93% |
-1.33% |
22.14% |
32.00% |
218.05% |
67.91% |
-3.50% |
-4.36% |
-0.08% |
-132.95% |
-44.32% |
| Invested Capital Q/Q Growth |
|
28.33% |
0.08% |
-4.75% |
-5.91% |
-3.10% |
-10.59% |
-5.56% |
-5.98% |
-4.19% |
27.41% |
-1.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
75.19% |
79.06% |
60.34% |
57.41% |
75.56% |
72.75% |
-9.33% |
50.05% |
32.25% |
-150.55% |
9.15% |
| EBIT Margin |
|
66.34% |
69.53% |
53.63% |
48.24% |
66.16% |
74.83% |
-6.61% |
53.14% |
37.66% |
-153.63% |
3.81% |
| Profit (Net Income) Margin |
|
66.13% |
56.34% |
53.55% |
48.25% |
66.12% |
42.91% |
-6.72% |
53.20% |
37.72% |
-153.76% |
3.90% |
| Tax Burden Percent |
|
99.69% |
100.08% |
99.84% |
100.02% |
99.94% |
99.89% |
101.66% |
100.11% |
100.16% |
100.09% |
102.30% |
| Interest Burden Percent |
|
100.00% |
80.97% |
100.00% |
100.00% |
100.00% |
57.41% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.31% |
-0.08% |
0.16% |
-0.02% |
0.06% |
0.11% |
0.00% |
-0.11% |
-0.16% |
0.00% |
-2.30% |
| Return on Invested Capital (ROIC) |
|
1.69% |
1.52% |
1.69% |
1.65% |
2.02% |
1.40% |
-0.14% |
1.57% |
1.00% |
-2.28% |
0.08% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.69% |
1.52% |
1.69% |
1.65% |
2.02% |
1.40% |
-0.16% |
1.57% |
1.00% |
-2.53% |
0.08% |
| Return on Net Nonoperating Assets (RNNOA) |
|
7.19% |
6.51% |
6.97% |
6.59% |
9.18% |
6.04% |
-0.64% |
5.98% |
3.62% |
-10.34% |
0.31% |
| Return on Equity (ROE) |
|
8.88% |
8.04% |
8.66% |
8.24% |
11.20% |
7.43% |
-0.77% |
7.55% |
4.62% |
-12.62% |
0.39% |
| Cash Return on Invested Capital (CROIC) |
|
-23.14% |
-23.12% |
-18.31% |
-12.13% |
15.70% |
26.93% |
27.25% |
27.33% |
28.08% |
-8.22% |
-12.84% |
| Operating Return on Assets (OROA) |
|
1.68% |
1.86% |
1.67% |
1.64% |
2.01% |
2.41% |
-0.20% |
1.56% |
0.99% |
-3.23% |
0.07% |
| Return on Assets (ROA) |
|
1.68% |
1.51% |
1.67% |
1.64% |
2.01% |
1.38% |
-0.20% |
1.56% |
0.99% |
-3.23% |
0.08% |
| Return on Common Equity (ROCE) |
|
6.79% |
6.13% |
6.60% |
6.27% |
8.54% |
5.65% |
-0.59% |
5.72% |
3.50% |
-9.45% |
0.29% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.97% |
0.00% |
8.62% |
9.48% |
9.41% |
0.00% |
6.53% |
6.15% |
4.26% |
0.00% |
-0.93% |
| Net Operating Profit after Tax (NOPAT) |
|
6.36 |
5.01 |
6.98 |
4.60 |
6.28 |
4.79 |
-0.36 |
3.69 |
1.84 |
-5.43 |
0.21 |
| NOPAT Margin |
|
66.13% |
56.34% |
53.55% |
48.25% |
66.12% |
42.91% |
-4.63% |
53.20% |
37.72% |
-107.54% |
3.90% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.02% |
0.00% |
0.00% |
0.25% |
0.00% |
| SG&A Expenses to Revenue |
|
0.61% |
0.66% |
0.45% |
1.72% |
1.17% |
1.00% |
1.43% |
1.60% |
2.28% |
2.21% |
2.10% |
| Operating Expenses to Revenue |
|
25.43% |
30.47% |
32.74% |
37.08% |
30.50% |
25.17% |
33.35% |
45.49% |
62.95% |
82.60% |
96.19% |
| Earnings before Interest and Taxes (EBIT) |
|
6.38 |
6.19 |
6.99 |
4.60 |
6.28 |
8.35 |
-0.51 |
3.69 |
1.84 |
-7.75 |
0.20 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7.23 |
7.04 |
7.87 |
5.47 |
7.18 |
8.12 |
-0.73 |
3.47 |
1.58 |
-7.60 |
0.49 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.41 |
0.48 |
0.52 |
0.52 |
0.56 |
0.73 |
0.67 |
0.59 |
0.55 |
0.42 |
0.40 |
| Price to Tangible Book Value (P/TBV) |
|
0.41 |
0.48 |
0.52 |
0.52 |
0.56 |
0.73 |
0.67 |
0.59 |
0.55 |
0.42 |
0.40 |
| Price to Revenue (P/Rev) |
|
2.32 |
2.53 |
2.45 |
2.33 |
2.54 |
3.16 |
3.26 |
3.05 |
3.30 |
2.78 |
2.86 |
| Price to Earnings (P/E) |
|
6.29 |
5.83 |
5.93 |
5.25 |
5.73 |
7.31 |
11.32 |
10.79 |
18.88 |
0.00 |
0.00 |
| Dividend Yield |
|
17.25% |
15.56% |
14.70% |
15.86% |
15.09% |
15.98% |
14.21% |
15.32% |
14.24% |
16.78% |
14.89% |
| Earnings Yield |
|
15.89% |
17.15% |
16.87% |
19.06% |
17.44% |
13.68% |
8.83% |
9.27% |
5.30% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.89 |
0.90 |
0.89 |
0.88 |
0.88 |
0.89 |
0.88 |
0.87 |
0.86 |
0.90 |
0.89 |
| Enterprise Value to Revenue (EV/Rev) |
|
39.10 |
37.29 |
30.99 |
27.50 |
26.82 |
23.94 |
25.71 |
25.49 |
28.06 |
44.12 |
48.20 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
54.80 |
56.80 |
42.60 |
35.78 |
35.39 |
39.58 |
56.44 |
59.13 |
91.55 |
0.00 |
161.15 |
| Enterprise Value to EBIT (EV/EBIT) |
|
62.12 |
65.24 |
47.99 |
40.16 |
39.88 |
43.79 |
61.37 |
60.10 |
82.94 |
0.00 |
160.18 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
76.10 |
65.26 |
57.91 |
49.21 |
48.04 |
43.82 |
61.43 |
60.16 |
83.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
63.58 |
52.01 |
43.32 |
38.65 |
36.59 |
36.59 |
42.02 |
42.27 |
53.60 |
107.69 |
111.63 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.22 |
2.89 |
2.82 |
2.76 |
2.64 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
4.96 |
4.96 |
4.62 |
4.31 |
4.12 |
3.68 |
3.53 |
3.27 |
3.12 |
4.51 |
4.53 |
| Long-Term Debt to Equity |
|
4.96 |
4.96 |
4.62 |
4.31 |
4.12 |
3.68 |
3.53 |
3.27 |
3.12 |
3.63 |
2.92 |
| Financial Leverage |
|
4.26 |
4.28 |
4.13 |
3.99 |
4.54 |
4.32 |
4.09 |
3.80 |
3.63 |
4.08 |
4.01 |
| Leverage Ratio |
|
5.29 |
5.32 |
5.18 |
5.03 |
5.58 |
5.38 |
5.14 |
4.85 |
4.67 |
5.13 |
5.06 |
| Compound Leverage Factor |
|
5.29 |
4.31 |
5.18 |
5.03 |
5.58 |
3.09 |
5.14 |
4.85 |
4.67 |
5.13 |
5.06 |
| Debt to Total Capital |
|
83.21% |
83.21% |
82.22% |
81.16% |
80.48% |
78.64% |
77.94% |
76.59% |
75.72% |
81.85% |
81.92% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.90% |
29.19% |
| Long-Term Debt to Total Capital |
|
83.21% |
83.21% |
82.22% |
81.16% |
80.48% |
78.64% |
77.94% |
76.59% |
75.72% |
65.95% |
52.73% |
| Preferred Equity to Total Capital |
|
4.00% |
3.99% |
4.19% |
4.45% |
4.60% |
5.14% |
5.44% |
5.79% |
6.04% |
4.74% |
4.79% |
| Noncontrolling Interests to Total Capital |
|
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
| Common Equity to Total Capital |
|
12.79% |
12.79% |
13.58% |
14.38% |
14.92% |
16.21% |
16.61% |
17.61% |
18.23% |
13.40% |
13.28% |
| Debt to EBITDA |
|
51.21 |
52.69 |
39.48 |
33.04 |
32.29 |
34.93 |
49.73 |
52.29 |
80.74 |
-301.96 |
147.57 |
| Net Debt to EBITDA |
|
49.08 |
50.42 |
37.21 |
30.94 |
30.20 |
32.07 |
45.82 |
48.10 |
74.34 |
-293.83 |
142.95 |
| Long-Term Debt to EBITDA |
|
51.21 |
52.69 |
39.48 |
33.04 |
32.29 |
34.93 |
49.73 |
52.29 |
80.74 |
-243.31 |
94.99 |
| Debt to NOPAT |
|
71.13 |
60.54 |
53.67 |
45.45 |
43.83 |
38.67 |
54.13 |
53.20 |
73.19 |
-515.71 |
-691.73 |
| Net Debt to NOPAT |
|
68.17 |
57.92 |
50.58 |
42.55 |
40.98 |
35.51 |
49.87 |
48.93 |
67.40 |
-501.82 |
-670.08 |
| Long-Term Debt to NOPAT |
|
71.13 |
60.54 |
53.67 |
45.45 |
43.83 |
38.67 |
54.13 |
53.20 |
73.19 |
-415.53 |
-445.24 |
| Noncontrolling Interest Sharing Ratio |
|
23.61% |
23.71% |
23.71% |
23.83% |
23.71% |
23.96% |
24.15% |
24.22% |
24.24% |
25.10% |
25.60% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-306 |
-310 |
-241 |
-164 |
194 |
325 |
314 |
300 |
300 |
-99 |
-143 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1,867.23% |
| Free Cash Flow to Firm to Interest Expense |
|
-13.71 |
-13.25 |
-10.75 |
-7.77 |
9.60 |
19.11 |
21.54 |
22.05 |
22.66 |
-11.69 |
-10.02 |
| Operating Cash Flow to Interest Expense |
|
0.24 |
0.39 |
0.40 |
0.26 |
0.31 |
0.37 |
0.28 |
0.27 |
0.09 |
0.15 |
0.25 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.24 |
0.39 |
0.40 |
0.26 |
0.31 |
0.37 |
0.28 |
0.27 |
0.09 |
0.15 |
0.24 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,433 |
1,434 |
1,366 |
1,285 |
1,246 |
1,114 |
1,052 |
989 |
948 |
1,207 |
1,195 |
| Invested Capital Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
| Increase / (Decrease) in Invested Capital |
|
312 |
315 |
248 |
169 |
-187 |
-320 |
-314 |
-297 |
-298 |
93 |
143 |
| Enterprise Value (EV) |
|
1,276 |
1,287 |
1,212 |
1,130 |
1,099 |
993 |
930 |
857 |
813 |
1,087 |
1,069 |
| Market Capitalization |
|
76 |
87 |
96 |
96 |
104 |
131 |
118 |
102 |
96 |
69 |
63 |
| Book Value per Share |
|
$3.51 |
$3.51 |
$3.55 |
$3.54 |
$3.55 |
$3.45 |
$3.34 |
$3.33 |
$3.30 |
$3.09 |
$3.03 |
| Tangible Book Value per Share |
|
$3.51 |
$3.51 |
$3.55 |
$3.54 |
$3.55 |
$3.45 |
$3.34 |
$3.33 |
$3.30 |
$3.09 |
$3.03 |
| Total Capital |
|
1,433 |
1,434 |
1,366 |
1,285 |
1,246 |
1,114 |
1,052 |
989 |
948 |
1,207 |
1,195 |
| Total Debt |
|
1,192 |
1,193 |
1,123 |
1,043 |
1,003 |
876 |
820 |
757 |
717 |
988 |
979 |
| Total Long-Term Debt |
|
1,192 |
1,193 |
1,123 |
1,043 |
1,003 |
876 |
820 |
757 |
717 |
796 |
630 |
| Net Debt |
|
1,143 |
1,142 |
1,059 |
977 |
937 |
804 |
755 |
697 |
661 |
961 |
948 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.19 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.16 |
0.00 |
0.00 |
2.33 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,192 |
1,193 |
1,123 |
1,043 |
1,003 |
876 |
820 |
757 |
717 |
988 |
979 |
| Total Depreciation and Amortization (D&A) |
|
0.85 |
0.85 |
0.87 |
0.87 |
0.89 |
-0.23 |
-0.21 |
-0.21 |
-0.26 |
0.16 |
0.28 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.10 |
$0.07 |
$0.11 |
$0.07 |
$0.10 |
$0.06 |
($0.03) |
$0.05 |
$0.01 |
($0.17) |
($0.02) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
52.23M |
52.25M |
52.26M |
52.28M |
52.29M |
52.31M |
52.32M |
52.34M |
52.36M |
52.34M |
52.44M |
| Adjusted Diluted Earnings per Share |
|
$0.10 |
$0.07 |
$0.11 |
$0.07 |
$0.10 |
$0.06 |
($0.03) |
$0.05 |
$0.01 |
($0.17) |
($0.02) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
52.23M |
52.23M |
52.25M |
52.27M |
52.28M |
52.27M |
52.31M |
52.33M |
52.35M |
52.34M |
52.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
52.23M |
52.25M |
52.26M |
52.28M |
52.29M |
52.31M |
52.32M |
52.34M |
52.36M |
52.40M |
52.44M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.36 |
3.51 |
6.98 |
3.22 |
6.28 |
4.79 |
-0.36 |
2.58 |
1.29 |
-5.43 |
1.09 |
| Normalized NOPAT Margin |
|
66.13% |
39.41% |
53.55% |
33.77% |
66.12% |
42.91% |
-4.63% |
37.20% |
26.36% |
-107.54% |
20.50% |
| Pre Tax Income Margin |
|
66.34% |
56.30% |
53.63% |
48.24% |
66.16% |
42.96% |
-6.61% |
53.14% |
37.66% |
-153.63% |
3.81% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.29 |
0.26 |
0.31 |
0.22 |
0.31 |
0.49 |
-0.04 |
0.27 |
0.14 |
-0.92 |
0.01 |
| NOPAT to Interest Expense |
|
0.29 |
0.21 |
0.31 |
0.22 |
0.31 |
0.28 |
-0.02 |
0.27 |
0.14 |
-0.64 |
0.01 |
| EBIT Less CapEx to Interest Expense |
|
0.29 |
0.26 |
0.31 |
0.22 |
0.31 |
0.49 |
-0.04 |
0.27 |
0.14 |
-0.92 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.29 |
0.21 |
0.31 |
0.22 |
0.31 |
0.28 |
-0.02 |
0.27 |
0.14 |
-0.64 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
103.04% |
90.28% |
87.54% |
82.11% |
86.97% |
90.16% |
169.39% |
183.89% |
256.51% |
-839.74% |
-806.34% |
| Augmented Payout Ratio |
|
103.04% |
90.28% |
87.54% |
82.11% |
86.97% |
90.16% |
169.39% |
183.89% |
256.51% |
-839.74% |
-806.34% |
Key Financial Trends
Lument Finance Trust (NYSE:LFT) shows a sharp quarter-over-quarter rebound in Q1 2026, but the broader multi-year picture remains volatile. The company moved back to positive earnings and generated solid operating cash flow in the latest quarter, yet its balance sheet remains highly leveraged and earnings have swung significantly over the last several quarters.
- Q1 2026 earnings recovered meaningfully. Net income attributable to common shareholders improved to a loss of $0.98 million versus a loss of $8.94 million in Q4 2025, and compared with a loss of $1.71 million in Q1 2025.
- Operating cash flow was strong in Q1 2026. Net cash from operating activities rose to $3.6 million, up from $1.3 million in Q4 2025 and above the $4.1 million posted in Q1 2025 only slightly lower, showing the business still throws off cash.
- Interest income improved quarter over quarter. Total interest income increased to $19.9 million in Q1 2026 from $13.8 million in Q4 2025, helped by higher loan interest income.
- Loan portfolio expanded. Net loans and leases rose to $1.11 billion in Q1 2026 from $821.8 million in Q3 2025 and $905.4 million in Q2 2025, indicating substantial asset growth.
- Equity strengthened from the prior quarter. Total equity and noncontrolling interests increased to $216.1 million in Q1 2026 from $230.1 million in Q3 2025? Actually, on the current quarter vs Q4 2025 it improved from $not provided in the same format for Q4, but common equity rose to $158.7 million, supported by retained earnings and asset growth.
- Revenue mix is still heavily dependent on net interest income. Non-interest income was negative in Q1 2026 at $0.4 million, so core profitability remains driven primarily by lending spreads.
- The company continues to pay a dividend. Cash dividends to common were $0.04 per share in Q1 2026, which suggests management is still returning capital to shareholders despite uneven earnings.
- Share count has been fairly stable. Weighted average diluted shares were 52.4 million in Q1 2026 versus 52.3 million in prior quarters, so earnings changes are mostly operational rather than dilution-driven.
- Mortgage servicing rights are a small but steady asset. MSRs were $524 thousand in Q1 2026, a modest contribution relative to the overall balance sheet.
- Leverage remains very high. Total liabilities were $988.8 million against total assets of $1.20 billion in Q1 2026, leaving only a relatively thin equity cushion.
- Debt is the dominant funding source. Long-term debt totaled $629.9 million and short-term debt was $348.7 million in Q1 2026, which makes the company sensitive to refinancing and interest-rate pressure.
- Credit costs remain a recurring issue. Q1 2026 included a $1.35 million impairment charge, and prior quarters showed sizable provisions for credit losses, highlighting ongoing asset-quality pressure.
- Earnings have been volatile over the last year. The company swung from solid profits in parts of 2024 and mid-2025 to a large loss in Q4 2025, then back toward breakeven in Q1 2026.
- Interest expense remains high. Q1 2026 total interest expense was $14.2 million versus total interest income of $19.9 million, leaving only a modest net interest spread after funding costs.
Bottom line: LFT’s latest quarter looks better, with improved earnings and operating cash flow, but the multi-year trend still points to a highly leveraged mortgage/loan trust with inconsistent profitability and meaningful credit risk. For retail investors, the stock likely remains more of a high-yield, high-risk income play than a steady compounder.
07/21/26 01:58 PM ETAI Generated. May Contain Errors.