Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
61.83% |
37.68% |
29.09% |
37.68% |
17.65% |
-0.29% |
-19.90% |
28.57% |
5.81% |
EBITDA Growth |
|
0.00% |
102.32% |
6,196.98% |
256.94% |
27.01% |
-63.88% |
224.85% |
-60.64% |
42.48% |
-20.94% |
EBIT Growth |
|
0.00% |
98.65% |
10,439.69% |
266.50% |
24.80% |
-67.21% |
251.07% |
-63.58% |
46.00% |
-20.98% |
NOPAT Growth |
|
0.00% |
102.62% |
3,236.45% |
572.43% |
28.66% |
-40.19% |
112.28% |
-90.41% |
446.09% |
19.74% |
Net Income Growth |
|
0.00% |
64.19% |
318.09% |
680.35% |
14.47% |
-72.22% |
300.25% |
-67.31% |
25.38% |
0.42% |
EPS Growth |
|
0.00% |
38.53% |
108.96% |
2,927.78% |
12.66% |
-74.59% |
267.31% |
-61.43% |
43.44% |
-0.58% |
Operating Cash Flow Growth |
|
0.00% |
124.09% |
368.33% |
59.47% |
-127.48% |
70.96% |
1,389.68% |
-96.58% |
2,639.15% |
-62.67% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
38.52% |
257.00% |
-94.82% |
-287.28% |
565.82% |
-193.28% |
255.39% |
-77.70% |
Invested Capital Growth |
|
0.00% |
0.00% |
64.98% |
-43.89% |
27.96% |
23.50% |
-3.00% |
31.31% |
-22.90% |
7.30% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
-2.87% |
13.88% |
23.65% |
39.65% |
47.10% |
31.20% |
50.52% |
30.76% |
34.56% |
35.39% |
EBITDA Margin |
|
-15.68% |
0.23% |
10.29% |
28.46% |
26.25% |
8.06% |
26.26% |
12.90% |
14.30% |
10.68% |
Operating Margin |
|
-15.74% |
0.25% |
8.52% |
23.98% |
24.78% |
12.31% |
26.98% |
3.39% |
14.39% |
16.10% |
EBIT Margin |
|
-15.73% |
-0.13% |
9.87% |
28.03% |
25.40% |
7.08% |
24.93% |
11.33% |
12.87% |
9.61% |
Profit (Net Income) Margin |
|
-12.29% |
-2.72% |
4.31% |
26.03% |
21.64% |
5.11% |
20.51% |
8.37% |
8.16% |
7.75% |
Tax Burden Percent |
|
77.72% |
197.62% |
50.65% |
93.73% |
84.78% |
86.78% |
84.28% |
80.30% |
80.34% |
81.29% |
Interest Burden Percent |
|
100.49% |
1,046.48% |
86.13% |
99.08% |
100.48% |
83.16% |
97.63% |
91.99% |
78.95% |
99.16% |
Effective Tax Rate |
|
0.00% |
0.00% |
49.35% |
6.27% |
15.22% |
13.22% |
15.72% |
19.70% |
19.66% |
18.71% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.21% |
2.69% |
18.64% |
29.27% |
13.95% |
27.21% |
2.29% |
12.44% |
16.51% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-3.27% |
2.69% |
22.98% |
32.28% |
-7.20% |
18.04% |
20.68% |
-3.27% |
-68.26% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-1,694.86% |
25.34% |
48.38% |
13.37% |
-3.78% |
7.39% |
7.21% |
-0.99% |
-5.89% |
Return on Equity (ROE) |
|
0.00% |
-1,694.65% |
28.04% |
67.02% |
42.64% |
10.18% |
34.61% |
9.50% |
11.45% |
10.62% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-199.79% |
-46.35% |
74.87% |
4.74% |
-7.07% |
30.26% |
-24.78% |
38.30% |
9.47% |
Operating Return on Assets (OROA) |
|
0.00% |
-0.07% |
4.82% |
15.21% |
16.90% |
4.30% |
13.85% |
4.91% |
7.22% |
5.93% |
Return on Assets (ROA) |
|
0.00% |
-1.35% |
2.10% |
14.12% |
14.40% |
3.11% |
11.40% |
3.63% |
4.58% |
4.78% |
Return on Common Equity (ROCE) |
|
0.00% |
74,468.95% |
18.48% |
67.02% |
42.64% |
10.14% |
34.40% |
9.48% |
11.45% |
10.62% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
19.28% |
14.13% |
48.15% |
34.77% |
10.84% |
29.08% |
9.55% |
10.98% |
10.25% |
Net Operating Profit after Tax (NOPAT) |
|
-42 |
1.11 |
37 |
249 |
320 |
191 |
406 |
39 |
213 |
255 |
NOPAT Margin |
|
-11.02% |
0.18% |
4.32% |
22.48% |
21.01% |
10.68% |
22.74% |
2.72% |
11.56% |
13.08% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
3.49% |
0.01% |
-4.34% |
-3.01% |
21.15% |
9.17% |
-18.39% |
15.71% |
84.77% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
11.64% |
Cost of Revenue to Revenue |
|
102.87% |
86.12% |
76.35% |
60.35% |
52.90% |
68.80% |
49.48% |
69.24% |
65.44% |
64.61% |
SG&A Expenses to Revenue |
|
1.62% |
2.01% |
3.65% |
3.68% |
3.89% |
3.88% |
4.14% |
4.37% |
2.97% |
2.64% |
R&D to Revenue |
|
1.60% |
2.93% |
4.22% |
4.21% |
3.92% |
4.07% |
4.83% |
5.91% |
3.93% |
4.07% |
Operating Expenses to Revenue |
|
12.87% |
13.62% |
15.13% |
15.66% |
22.32% |
18.89% |
23.54% |
27.37% |
20.17% |
19.29% |
Earnings before Interest and Taxes (EBIT) |
|
-60 |
-0.82 |
85 |
310 |
387 |
127 |
445 |
162 |
237 |
187 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-60 |
1.40 |
88 |
315 |
400 |
144 |
469 |
185 |
263 |
208 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.81 |
4.70 |
2.60 |
1.02 |
0.51 |
0.42 |
1.27 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.81 |
4.70 |
3.18 |
1.16 |
0.57 |
0.46 |
1.39 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.98 |
2.93 |
1.23 |
0.72 |
0.45 |
0.31 |
0.96 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
3.77 |
13.52 |
24.03 |
3.50 |
5.37 |
3.83 |
12.43 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.57% |
2.42% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
26.53% |
7.40% |
4.16% |
28.54% |
18.63% |
26.12% |
8.04% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.48 |
3.85 |
1.89 |
1.02 |
0.68 |
0.47 |
1.25 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
1.28 |
3.10 |
1.60 |
0.84 |
0.92 |
0.38 |
1.03 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
4.51 |
11.81 |
19.83 |
3.18 |
7.12 |
2.64 |
9.62 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
4.58 |
12.21 |
22.58 |
3.35 |
8.10 |
2.94 |
10.69 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
5.71 |
14.76 |
14.97 |
3.68 |
33.73 |
3.27 |
7.85 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
3.49 |
0.00 |
0.00 |
3.57 |
91.65 |
1.77 |
13.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
1.42 |
91.22 |
0.00 |
3.31 |
0.00 |
1.06 |
13.70 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
557.47 |
6.38 |
1.28 |
1.25 |
1.67 |
0.93 |
1.05 |
0.56 |
0.49 |
Long-Term Debt to Equity |
|
0.00 |
51.80 |
0.10 |
0.04 |
0.38 |
0.50 |
0.32 |
0.17 |
0.10 |
0.17 |
Financial Leverage |
|
0.00 |
517.86 |
9.43 |
2.11 |
0.41 |
0.52 |
0.41 |
0.35 |
0.30 |
0.09 |
Leverage Ratio |
|
0.00 |
626.49 |
13.34 |
4.75 |
2.96 |
3.28 |
3.04 |
2.62 |
2.50 |
2.22 |
Compound Leverage Factor |
|
0.00 |
6,556.13 |
11.49 |
4.70 |
2.98 |
2.72 |
2.97 |
2.41 |
1.98 |
2.20 |
Debt to Total Capital |
|
0.00% |
99.82% |
86.46% |
56.07% |
55.50% |
62.60% |
48.11% |
51.28% |
36.04% |
32.74% |
Short-Term Debt to Total Capital |
|
0.00% |
90.55% |
85.13% |
54.38% |
38.66% |
44.04% |
31.52% |
42.91% |
29.58% |
21.58% |
Long-Term Debt to Total Capital |
|
0.00% |
9.27% |
1.33% |
1.69% |
16.84% |
18.57% |
16.59% |
8.36% |
6.46% |
11.16% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
8.05% |
0.00% |
0.00% |
0.00% |
0.27% |
0.26% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
-7.87% |
13.54% |
43.93% |
44.50% |
37.13% |
51.63% |
48.73% |
63.96% |
67.26% |
Debt to EBITDA |
|
0.00 |
794.78 |
18.91 |
2.42 |
2.96 |
9.86 |
2.50 |
7.15 |
2.93 |
3.44 |
Net Debt to EBITDA |
|
0.00 |
724.58 |
15.91 |
1.06 |
0.67 |
4.56 |
0.43 |
3.66 |
0.46 |
0.60 |
Long-Term Debt to EBITDA |
|
0.00 |
73.85 |
0.29 |
0.07 |
0.90 |
2.93 |
0.86 |
1.17 |
0.52 |
1.17 |
Debt to NOPAT |
|
0.00 |
1,004.26 |
45.08 |
3.07 |
3.69 |
7.44 |
2.89 |
33.89 |
3.62 |
2.81 |
Net Debt to NOPAT |
|
0.00 |
915.55 |
37.95 |
1.35 |
0.83 |
3.44 |
0.50 |
17.35 |
0.56 |
0.49 |
Long-Term Debt to NOPAT |
|
0.00 |
93.31 |
0.69 |
0.09 |
1.12 |
2.21 |
1.00 |
5.53 |
0.65 |
0.96 |
Altman Z-Score |
|
0.00 |
0.00 |
0.00 |
2.11 |
3.18 |
1.69 |
2.01 |
1.36 |
1.65 |
2.42 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
4,494.36% |
34.10% |
0.00% |
0.00% |
0.34% |
0.59% |
0.25% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
0.94 |
0.99 |
1.29 |
1.68 |
1.37 |
1.63 |
1.42 |
1.50 |
1.86 |
Quick Ratio |
|
0.00 |
0.88 |
0.86 |
0.79 |
0.60 |
0.58 |
0.64 |
0.65 |
0.55 |
0.74 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-1,034 |
-636 |
998 |
52 |
-97 |
452 |
-421 |
654 |
146 |
Operating Cash Flow to CapEx |
|
-14,255.20% |
1,181.57% |
4,392.57% |
5,153.82% |
-1,561.22% |
-243.75% |
2,194.81% |
66.42% |
1,214.28% |
437.73% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-149.23 |
-54.88 |
297.49 |
9.19 |
-8.13 |
45.58 |
-52.21 |
92.04 |
118.29 |
Operating Cash Flow to Interest Expense |
|
-769.49 |
7.86 |
22.01 |
121.20 |
-19.85 |
-2.72 |
42.26 |
1.78 |
55.21 |
120.07 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-774.88 |
7.19 |
21.51 |
118.85 |
-21.12 |
-3.84 |
40.33 |
-0.90 |
50.66 |
92.64 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.50 |
0.49 |
0.54 |
0.67 |
0.61 |
0.56 |
0.43 |
0.56 |
0.62 |
Accounts Receivable Turnover |
|
0.00 |
369.50 |
546.75 |
0.00 |
0.00 |
0.00 |
3,135.43 |
1,465.87 |
1,894.39 |
412.25 |
Inventory Turnover |
|
0.00 |
34.69 |
42.14 |
55.79 |
68.09 |
109.12 |
119.75 |
129.29 |
191.77 |
322.61 |
Fixed Asset Turnover |
|
0.00 |
103.93 |
109.31 |
101.99 |
120.42 |
109.81 |
71.46 |
39.78 |
35.31 |
26.49 |
Accounts Payable Turnover |
|
0.00 |
17.75 |
18.44 |
21.30 |
28.39 |
47.55 |
76.57 |
201.00 |
223.27 |
146.09 |
Days Sales Outstanding (DSO) |
|
0.00 |
0.99 |
0.67 |
0.00 |
0.00 |
0.00 |
0.12 |
0.25 |
0.19 |
0.89 |
Days Inventory Outstanding (DIO) |
|
0.00 |
10.52 |
8.66 |
6.54 |
5.36 |
3.34 |
3.05 |
2.82 |
1.90 |
1.13 |
Days Payable Outstanding (DPO) |
|
0.00 |
20.56 |
19.80 |
17.14 |
12.86 |
7.68 |
4.77 |
1.82 |
1.63 |
2.50 |
Cash Conversion Cycle (CCC) |
|
0.00 |
-9.05 |
-10.47 |
-10.59 |
-7.49 |
-4.33 |
-1.60 |
1.26 |
0.46 |
-0.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
1,036 |
1,708 |
959 |
1,227 |
1,515 |
1,469 |
1,930 |
1,488 |
1,596 |
Invested Capital Turnover |
|
0.00 |
1.20 |
0.62 |
0.83 |
1.39 |
1.31 |
1.20 |
0.84 |
1.08 |
1.26 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
1,036 |
673 |
-750 |
268 |
288 |
-45 |
460 |
-442 |
109 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,419 |
4,721 |
2,863 |
1,493 |
1,313 |
695 |
1,999 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
1,085 |
4,454 |
2,199 |
1,283 |
638 |
575 |
1,874 |
Book Value per Share |
|
$0.00 |
($0.79) |
$2.30 |
$1.82 |
$1.35 |
$1.17 |
$1.73 |
$1.71 |
$2.10 |
$2.24 |
Tangible Book Value per Share |
|
$0.00 |
($0.79) |
$2.30 |
$1.82 |
$1.35 |
$0.96 |
$1.52 |
$1.52 |
$1.91 |
$2.06 |
Total Capital |
|
0.00 |
1,115 |
1,928 |
1,361 |
2,129 |
2,275 |
2,440 |
2,574 |
2,138 |
2,188 |
Total Debt |
|
0.00 |
1,113 |
1,667 |
763 |
1,182 |
1,424 |
1,174 |
1,320 |
771 |
716 |
Total Long-Term Debt |
|
0.00 |
103 |
26 |
23 |
358 |
422 |
405 |
215 |
138 |
244 |
Net Debt |
|
0.00 |
1,014 |
1,403 |
334 |
267 |
659 |
203 |
676 |
120 |
125 |
Capital Expenditures (CapEx) |
|
1.59 |
4.61 |
5.81 |
7.89 |
7.16 |
13 |
19 |
22 |
32 |
34 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
851 |
1,362 |
671 |
944 |
993 |
887 |
1,279 |
888 |
1,057 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
946 |
1,622 |
1,073 |
1,786 |
1,678 |
1,784 |
1,873 |
1,503 |
1,610 |
Net Working Capital (NWC) |
|
0.00 |
-63 |
-19 |
333 |
962 |
677 |
1,015 |
768 |
870 |
1,138 |
Net Nonoperating Expense (NNE) |
|
4.88 |
18 |
0.08 |
-39 |
-9.64 |
100 |
40 |
-81 |
62 |
104 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,034 |
1,447 |
361 |
279 |
664 |
203 |
676 |
120 |
125 |
Total Depreciation and Amortization (D&A) |
|
0.21 |
2.22 |
3.60 |
4.76 |
13 |
18 |
24 |
22 |
26 |
21 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
136.83% |
159.01% |
60.70% |
62.01% |
55.44% |
49.68% |
89.44% |
48.29% |
54.34% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
152.06% |
189.37% |
97.02% |
117.29% |
93.70% |
99.90% |
130.93% |
81.71% |
82.72% |
Net Working Capital to Revenue |
|
0.00% |
-10.17% |
-2.20% |
30.09% |
63.22% |
37.77% |
56.84% |
53.72% |
47.32% |
58.47% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.23 |
$2.55 |
$8.30 |
$2.13 |
$8.32 |
$3.04 |
$4.15 |
$0.58 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
113.62M |
337.88M |
355.63M |
364.73M |
368.46M |
348.05M |
328.52M |
331.40M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.18 |
$5.45 |
$6.14 |
$1.56 |
$5.73 |
$2.21 |
$3.17 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
140.85M |
362.76M |
375.83M |
411.23M |
414.99M |
392.76M |
359.82M |
339.26M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
327.72M |
702.47M |
718.83M |
728.17M |
735.47M |
650.91M |
656.52M |
673.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-42 |
1.11 |
37 |
249 |
320 |
191 |
406 |
39 |
213 |
255 |
Normalized NOPAT Margin |
|
-11.02% |
0.18% |
4.32% |
22.48% |
21.01% |
10.68% |
22.74% |
2.72% |
11.56% |
13.08% |
Pre Tax Income Margin |
|
-15.81% |
-1.38% |
8.50% |
27.77% |
25.52% |
5.89% |
24.34% |
10.43% |
10.16% |
9.53% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-205.80 |
-0.12 |
7.30 |
92.33 |
68.69 |
10.63 |
44.94 |
20.10 |
33.29 |
151.57 |
NOPAT to Interest Expense |
|
-144.11 |
0.16 |
3.19 |
74.06 |
56.80 |
16.04 |
40.99 |
4.83 |
29.90 |
206.34 |
EBIT Less CapEx to Interest Expense |
|
-211.20 |
-0.78 |
6.80 |
89.98 |
67.41 |
9.52 |
43.01 |
17.42 |
28.74 |
124.14 |
NOPAT Less CapEx to Interest Expense |
|
-149.51 |
-0.51 |
2.69 |
71.71 |
55.53 |
14.92 |
39.07 |
2.15 |
25.36 |
178.91 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.72% |
14.94% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
1.94% |
0.00% |
0.00% |
0.00% |
39.58% |
12.72% |
14.94% |