Free Trial

Lexicon Pharmaceuticals (LXRX) Financials

Lexicon Pharmaceuticals logo
$1.60 -0.05 (-3.03%)
Closing price 05/6/2026 04:00 PM Eastern
Extended Trading
$1.63 +0.03 (+1.87%)
As of 05/6/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lexicon Pharmaceuticals

Annual Income Statements for Lexicon Pharmaceuticals

This table shows Lexicon Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.68 -131 -123 -120 130 -59 -88 -102 -177 -231 -50
Consolidated Net Income / (Loss)
-4.68 -131 -123 -121 130 -59 -88 -102 -177 -231 -50
Net Income / (Loss) Continuing Operations
-4.68 -131 -123 -121 130 -59 -87 -102 -177 -231 -54
Total Pre-Tax Income
-4.68 -131 -136 -121 124 0.00 -87 -104 -177 -231 -54
Total Operating Income
1.47 -127 -131 -103 141 -48 -87 -101 -172 -197 -49
Total Gross Profit
130 79 90 61 319 22 0.30 0.14 1.12 -0.62 144
Total Revenue
130 79 92 63 322 24 0.30 0.14 1.20 0.00 144
Operating Revenue
130 79 92 63 322 24 0.30 0.14 1.20 - 144
Total Cost of Revenue
0.00 0.00 1.90 2.49 3.23 1.93 0.00 0.00 0.09 0.62 0.27
Operating Cost of Revenue
0.00 0.00 1.90 2.49 3.23 1.93 0.00 0.00 0.09 0.62 0.27
Total Operating Expenses
129 206 220 164 177 70 87 101 173 243 205
Selling, General & Admin Expense
24 43 66 64 57 47 32 48 114 159 46
Research & Development Expense
95 164 152 100 92 154 55 53 59 84 61
Other Operating Expenses / (Income)
5.93 -0.70 2.10 - - - - - - - 99
Total Other Income / (Expense), net
-6.15 -4.27 -5.03 -17 -17 -11 0.13 -2.78 -5.37 12 7.07
Interest & Investment Income
- - - - - - - - - - 0.16
Other Income / (Expense), net
0.57 2.29 1.95 3.51 3.35 2.77 0.13 -2.78 -5.37 12 6.91
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - -0.21 -0.10 - - - - - 0.09
Basic Earnings per Share
($0.05) ($1.27) ($1.17) ($1.14) $1.23 ($0.53) ($0.60) ($0.62) ($0.80) ($0.63) ($0.14)
Weighted Average Basic Shares Outstanding
103.59M 103.86M 105.24M 105.83M 106.22M 110.84M 145.65M 165.73M 221.13M 320.03M 363.05M
Diluted Earnings per Share
($0.05) ($1.27) ($1.17) ($1.14) $1.16 $0.00 ($0.60) ($0.62) ($0.80) ($0.63) ($0.14)
Weighted Average Diluted Shares Outstanding
103.59M 103.86M 105.24M 105.83M 116.75M 0.00 145.65M 165.73M 221.13M 320.03M 363.05M
Weighted Average Basic & Diluted Shares Outstanding
103.59M 103.86M 105.24M 105.83M 144.35M 144.35M - - 246.24M 361.49M 423.68M

Quarterly Income Statements for Lexicon Pharmaceuticals

This table shows Lexicon Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-45 -51 -50 -48 -53 -65 -34 -25 3.25 -13 -16
Consolidated Net Income / (Loss)
-45 -51 -50 -48 -53 -65 -34 -25 3.25 -13 -16
Net Income / (Loss) Continuing Operations
-45 -51 -50 -48 -53 -65 -34 -25 3.25 -12 -20
Total Pre-Tax Income
-45 -51 -50 -48 -53 -65 -46 -25 3.25 -12 -20
Total Operating Income
-44 -50 -47 -45 -55 -64 -33 -26 3.74 -12 -15
Total Gross Profit
-0.01 0.16 0.97 1.10 1.48 1.68 26 1.23 29 42 73
Total Revenue
0.00 0.16 1.04 1.13 1.65 1.75 27 1.26 29 42 73
Operating Revenue
- 0.16 - 1.13 1.65 1.75 27 1.26 29 42 73
Total Cost of Revenue
0.01 0.01 0.07 0.03 0.17 0.07 0.35 0.03 0.03 0.01 0.20
Operating Cost of Revenue
0.01 0.01 0.07 0.03 0.17 0.07 0.35 0.03 0.03 0.01 0.20
Total Operating Expenses
45 50 47 46 57 65 59 27 25 55 99
Selling, General & Admin Expense
30 32 33 32 39 40 32 12 9.35 9.76 15
Research & Development Expense
15 18 15 14 18 26 27 15 16 19 11
Total Other Income / (Expense), net
-0.66 -0.89 -3.02 -3.06 1.93 -1.12 -13 0.38 -0.48 1.59 5.57
Other Income / (Expense), net
-0.66 -0.89 -3.02 -3.06 1.93 -1.12 -13 0.38 -0.48 1.57 5.44
Basic Earnings per Share
($0.22) ($0.21) ($0.20) ($0.20) ($0.17) ($0.18) ($0.08) ($0.07) $0.01 ($0.04) ($0.04)
Weighted Average Basic Shares Outstanding
204.78M 244.93M 221.13M 245.39M 310.84M 361.49M 320.03M 362.07M 363.29M 363.40M 363.05M
Diluted Earnings per Share
($0.22) ($0.21) ($0.20) ($0.20) ($0.17) ($0.18) ($0.08) ($0.07) $0.01 ($0.04) ($0.04)
Weighted Average Diluted Shares Outstanding
204.78M 244.93M 221.13M 245.39M 310.84M 361.49M 320.03M 362.07M 363.57M 363.40M 363.05M
Weighted Average Basic & Diluted Shares Outstanding
244.92M 244.92M 246.24M 246.24M 361.49M 361.49M 361.49M 363.18M 363.40M 363.40M 423.68M

Annual Cash Flow Statements for Lexicon Pharmaceuticals

This table details how cash moves in and out of Lexicon Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
66 -156 15 19 -44 90 -62 -18 -24 44 -3.33
Net Cash From Operating Activities
185 -176 -185 -149 114 -143 -87 -89 -162 -179 -68
Net Cash From Continuing Operating Activities
-159 -176 -185 -149 114 -142 -87 -89 -162 -179 -68
Net Income / (Loss) Continuing Operations
-4.68 -131 -123 -121 130 -59 -88 -102 -177 -200 -50
Consolidated Net Income / (Loss)
-4.68 -131 -123 -121 130 -59 -88 -102 -177 -200 -50
Depreciation Expense
0.73 2.06 3.40 3.68 3.65 2.93 0.29 0.43 0.55 0.53 0.62
Amortization Expense
0.52 0.53 0.60 1.34 1.47 1.01 0.05 0.74 -3.84 -7.46 -2.01
Non-Cash Adjustments To Reconcile Net Income
10 7.47 9.48 12 43 -118 11 12 16 14 11
Changes in Operating Assets and Liabilities, net
178 -54 -76 -45 -64 31 -10 0.40 2.66 14 -27
Net Cash From Investing Activities
-117 18 51 170 -156 381 2.11 -71 -50 -15 113
Net Cash From Continuing Investing Activities
-117 18 51 170 -156 381 2.11 -71 -50 -15 113
Purchase of Property, Plant & Equipment
-0.91 -0.23 -0.23 -0.10 -0.07 -0.09 -1.22 -1.33 -0.47 -1.03 0.00
Purchase of Investments
-326 -426 -268 -120 -322 -59 -34 -134 -223 -329 -140
Sale and/or Maturity of Investments
210 444 319 290 167 268 38 64 174 314 253
Net Cash From Financing Activities
-2.03 0.99 150 -2.24 -2.23 -148 23 142 188 238 -48
Net Cash From Continuing Financing Activities
-2.03 0.99 150 -2.24 -2.23 -148 23 142 188 238 -48
Repayment of Debt
-1.86 -2.02 -2.28 -15 -1.29 -217 -12 0.00 0.00 -1.31 -48
Issuance of Debt
0.07 0.00 146 13 0.00 0.00 - 49 50 0.00 0.00
Issuance of Preferred Equity
- - - - - - - 0.00 0.00 241 0.00
Issuance of Common Equity
0.11 3.62 7.99 0.73 0.00 70 37 94 139 0.06 0.07
Other Financing Activities, net
- - - - - - - - -0.82 -1.73 -0.57
Cash Interest Paid
6.27 6.05 5.87 16 19 17 0.80 2.29 10 13 8.33

Quarterly Cash Flow Statements for Lexicon Pharmaceuticals

This table details how cash moves in and out of Lexicon Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
76 -81 1.35 74 -61 -1.07 32 -3.77 -13 28 -15
Net Cash From Operating Activities
-38 -42 -51 -55 -49 -54 -21 -44 17 -24 -17
Net Cash From Continuing Operating Activities
-38 -42 -51 -55 -49 -54 -21 -44 17 -24 -17
Net Income / (Loss) Continuing Operations
-45 -51 -50 -48 -53 -65 -34 -25 3.25 -13 -16
Consolidated Net Income / (Loss)
-45 -51 -50 -48 -53 -65 -34 -25 3.25 -13 -16
Depreciation Expense
0.14 0.15 0.15 0.14 0.14 0.13 0.13 0.18 0.18 0.15 0.12
Amortization Expense
0.27 -3.00 -1.39 -0.88 -2.79 -2.30 -1.49 -0.93 -0.81 -0.33 0.06
Non-Cash Adjustments To Reconcile Net Income
3.82 3.90 4.72 5.48 3.29 3.68 1.87 1.50 3.17 3.43 2.67
Changes in Operating Assets and Liabilities, net
2.56 7.85 -4.28 -11 4.25 9.69 12 -19 11 -14 -4.55
Net Cash From Investing Activities
-75 -39 52 -110 -12 53 54 41 15 52 4.83
Net Cash From Continuing Investing Activities
-75 -39 52 -110 -12 53 54 41 15 52 4.83
Purchase of Investments
-122 -72 -0.10 -183 -77 -43 -26 -65 -26 -27 -22
Sale and/or Maturity of Investments
48 33 52 73 65 96 80 106 41 79 27
Net Cash From Financing Activities
189 -0.21 -0.00 239 -0.01 -0.92 -0.10 -0.57 -45 - -2.93
Net Cash From Continuing Financing Activities
189 -0.21 -0.00 239 -0.01 -0.92 -0.10 -0.57 -45 - -2.93
Repayment of Debt
- - - -0.40 - -0.91 -0.00 0.00 -45 - -3.00
Issuance of Common Equity
139 -0.21 - 0.09 0.00 - -0.03 0.00 - - 0.07
Cash Interest Paid
1.76 3.45 3.29 3.26 3.26 3.28 3.13 2.97 1.92 1.76 1.69

Annual Balance Sheets for Lexicon Pharmaceuticals

This table presents Lexicon Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
652 476 437 284 418 204 137 194 229 298 185
Total Current Assets
532 358 322 173 338 158 89 141 177 246 102
Cash & Equivalents
203 47 62 80 36 126 64 46 22 67 34
Short-Term Investments
318 300 249 80 236 26 23 92 148 171 62
Accounts Receivable
0.91 7.49 4.83 5.92 57 0.40 0.01 0.03 1.01 3.47 2.38
Inventories, net
- 0.00 1.95 4.68 4.24 0.00 0.00 0.00 0.38 0.23 0.28
Other Current Assets
10 3.88 4.43 2.67 5.32 5.05 2.16 2.48 5.13 4.53 3.00
Plant, Property, & Equipment, net
21 19 18 16 14 0.30 1.18 2.07 1.99 2.48 1.86
Total Noncurrent Assets
98 98 97 95 66 46 45 51 51 50 81
Goodwill
45 45 45 45 45 45 45 45 45 45 45
Other Noncurrent Operating Assets
0.43 0.46 0.43 0.29 1.66 1.23 0.00 6.82 6.35 5.20 37
Total Liabilities & Shareholders' Equity
652 476 437 284 418 204 137 194 229 298 185
Total Liabilities
366 318 368 311 301 47 23 77 136 152 77
Total Current Liabilities
123 165 105 37 65 47 22 23 32 45 21
Short-Term Debt
1.98 16 14 1.12 11 12 0.00 - - 0.00 4.60
Accounts Payable
20 53 39 12 12 5.47 9.15 10 14 15 3.08
Accrued Expenses
25 32 12 21 42 30 13 13 17 30 13
Total Noncurrent Liabilities
243 154 263 274 235 0.61 1.19 54 105 107 57
Long-Term Debt
101 85 232 244 234 0.00 0.00 49 100 100 49
Other Noncurrent Operating Liabilities
14 0.81 0.29 0.24 1.10 0.61 1.19 5.42 5.27 6.92 7.17
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
286 157 68 -26 117 156 114 117 93 146 108
Total Preferred & Common Equity
286 157 68 -26 117 156 114 117 93 146 108
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
286 157 68 -26 117 156 114 117 93 146 108
Common Stock
1,398 1,411 1,436 1,448 1,462 1,561 1,609 1,709 1,863 2,118 2,130
Retained Earnings
-1,109 -1,250 -1,365 -1,472 -1,341 -1,400 -1,488 -1,590 -1,767 -1,967 -2,018
Treasury Stock
-2.75 -3.37 -1.90 -2.88 -3.82 -4.84 -7.52 -2.06 -2.89 -4.62 -5.19
Accumulated Other Comprehensive Income / (Loss)
-0.22 -0.20 -0.22 -0.01 0.08 -0.01 -0.01 -0.43 0.03 0.12 0.03

Quarterly Balance Sheets for Lexicon Pharmaceuticals

This table presents Lexicon Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
317 276 417 373 321 298 226 206
Total Current Assets
264 223 365 321 269 246 145 123
Cash & Equivalents
102 21 96 36 35 63 21 50
Short-Term Investments
154 197 259 274 224 132 118 66
Accounts Receivable
0.69 0.32 1.53 2.62 2.90 47 2.18 2.33
Inventories, net
0.17 0.34 0.51 0.59 0.64 0.20 0.17 0.16
Other Current Assets
6.12 4.29 7.01 7.68 6.71 3.32 3.73 4.09
Plant, Property, & Equipment, net
2.20 2.13 1.84 1.95 2.14 2.31 2.13 1.98
Total Noncurrent Assets
51 51 51 51 50 50 78 81
Goodwill
45 45 45 45 45 45 45 45
Other Noncurrent Operating Assets
6.26 6.43 6.19 6.02 5.84 5.01 34 37
Total Liabilities & Shareholders' Equity
317 276 417 373 321 298 226 206
Total Liabilities
130 137 128 133 143 175 96 86
Total Current Liabilities
26 32 23 28 36 111 35 22
Accounts Payable
11 12 8.07 12 14 11 5.90 3.80
Accrued Expenses
16 20 15 16 22 13 11 14
Current Deferred Revenue
- - - - - 45 17 4.30
Total Noncurrent Liabilities
104 105 105 106 107 64 61 64
Long-Term Debt
99 99 100 99 100 59 56 57
Other Noncurrent Operating Liabilities
5.48 5.44 5.08 6.00 6.67 5.30 5.20 7.54
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
186 140 289 240 179 123 129 120
Total Preferred & Common Equity
186 140 289 240 179 123 129 120
Preferred Stock
0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Total Common Equity
186 140 289 240 179 123 129 120
Common Stock
1,856 1,860 2,109 2,113 2,116 2,121 2,124 2,127
Retained Earnings
-1,667 -1,717 -1,815 -1,869 -1,933 -1,993 -1,989 -2,002
Treasury Stock
-2.89 -2.89 -4.62 -4.62 -4.62 -5.19 -5.19 -5.19
Accumulated Other Comprehensive Income / (Loss)
-0.10 -0.11 -0.05 -0.19 0.35 0.03 -0.01 0.03

Annual Metrics And Ratios for Lexicon Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Lexicon Pharmaceuticals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2020 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
103,622,755.00 104,036,346.00 105,587,794.00 105,925,402.00 106,271,927.00 144,354,161.00 148,895,707.00 188,725,743.00 244,924,695.00 - 363,398,680.00
DEI Adjusted Shares Outstanding
103,622,755.00 104,036,346.00 105,587,794.00 105,925,402.00 106,271,927.00 144,354,161.00 148,895,707.00 188,725,743.00 244,924,695.00 - 363,398,680.00
DEI Earnings Per Adjusted Shares Outstanding
-0.05 -1.26 -1.16 -1.14 1.23 -0.41 -0.59 -0.54 -0.72 - -0.14
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
1.03 -89 -33 -72 148 -33 -61 -71 -120 -138 -34
Return On Investment Capital (ROIC_SIMPLE)
- - - -33.07% 40.93% -19.91% - -42.57% -62.42% -56.03% -21.19%
Earnings before Interest and Taxes (EBIT)
2.04 -125 -45 -100 145 -45 -87 -104 -177 -213 -42
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.29 -122 -41 -95 150 -41 -87 -102 -180 -220 -43
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
186 -134 -124 -128 116 41 0.00 -71 -115 -124 -91
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-133 -88 3.15 59 91 16 27 27 23 8.29 65
Increase / (Decrease) in Invested Capital
-185 45 91 55 32 -75 0.00 0.49 -4.75 -14 57
Book Value per Share
$2.76 $1.51 $0.58 ($0.25) $1.10 $1.33 $0.76 $0.62 $0.38 $0.40 $0.30
Tangible Book Value per Share
$1.81 $0.57 ($0.24) ($1.14) $0.50 $0.95 $0.46 $0.38 $0.20 $0.28 $0.17
Total Capital
389 259 314 219 362 168 114 166 193 246 162
Total Debt
103 101 246 245 245 12 0.00 49 100 100 54
Total Long-Term Debt
101 85 232 244 234 0.00 0.00 49 100 100 49
Net Debt
-418 -245 -65 85 -26 -141 -87 -90 -71 -138 -42
Capital Expenditures (CapEx)
0.58 0.23 -171 0.10 0.07 -171 1.22 1.33 0.47 1.03 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-110 -137 -80 -22 12 -30 -20 -21 -25 -37 -11
Debt-free Net Working Capital (DFNWC)
411 210 231 138 283 123 67 118 145 201 86
Net Working Capital (NWC)
409 193 217 137 272 111 67 118 145 201 81
Net Nonoperating Expense (NNE)
5.71 42 25 48 18 25 27 31 57 62 16
Net Nonoperating Obligations (NNO)
-418 -245 -65 85 -26 -141 -87 -90 -71 -138 -42
Total Depreciation and Amortization (D&A)
1.25 2.58 3.95 5.02 5.12 3.95 0.35 1.17 -3.29 -6.93 -1.39
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.05) ($1.36) ($1.23) ($1.14) $1.23 ($0.53) $0.00 $0.00 ($0.80) ($0.63) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
103.77M 104.32M 105.59M 106.27M 106.22M 110.84M 0.00 0.00 221.13M 320.03M 363.05M
Adjusted Diluted Earnings per Share
($0.05) ($1.36) ($1.23) ($1.14) $1.16 ($0.53) $0.00 $0.00 ($0.80) ($0.63) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
103.77M 104.32M 105.59M 106.27M 116.75M 110.84M 0.00 0.00 221.13M 320.03M 363.05M
Adjusted Basic & Diluted Earnings per Share
($0.05) ($1.36) ($1.23) ($1.14) $1.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
103.59M 103.86M 105.24M 105.83M 106.97M 144.35M 0.00 0.00 246.24M 361.49M 423.68M
Normalized Net Operating Profit after Tax (NOPAT)
3.55 -89 -125 -72 119 -125 -61 -71 -120 -138 -34
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Lexicon Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Lexicon Pharmaceuticals' official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
189,561,819.00 244,924,695.00 244,924,695.00 246,236,753.00 246,236,753.00 361,492,295.00 - 361,492,295.00 363,178,000.00 363,398,860.00 363,398,680.00
DEI Adjusted Shares Outstanding
189,561,819.00 244,924,695.00 244,924,695.00 246,236,753.00 246,236,753.00 361,492,295.00 - 361,492,295.00 363,178,000.00 363,398,860.00 363,398,680.00
DEI Earnings Per Adjusted Shares Outstanding
-0.24 -0.21 -0.20 -0.20 -0.22 -0.18 - -0.07 0.01 -0.04 -0.04
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-31 -35 -33 -32 -39 -45 -23 -18 3.74 -8.53 -10
Return On Investment Capital (ROIC_SIMPLE)
- - -16.98% -8.16% -11.41% -16.01% -9.31% -8.03% 2.01% -4.83% -6.41%
Earnings before Interest and Taxes (EBIT)
-45 -51 -50 -48 -53 -65 -46 -25 3.25 -11 -9.35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-44 -53 -51 -49 -56 -67 -47 -26 2.62 -11 -9.17
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-27 -23 -28 -34 -40 -44 -8.61 -14 -13 -49 -67
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
28 20 23 33 30 20 8.29 29 47 61 65
Increase / (Decrease) in Invested Capital
-4.10 -11 -4.75 2.19 1.12 -0.31 -14 -4.25 17 41 57
Book Value per Share
$0.98 $0.57 $0.38 $1.17 $0.97 $0.49 $0.40 $0.34 $0.36 $0.33 $0.30
Tangible Book Value per Share
$0.75 $0.39 $0.20 $0.99 $0.79 $0.37 $0.28 $0.22 $0.23 $0.21 $0.17
Total Capital
285 239 193 389 339 278 246 224 186 177 162
Total Debt
99 99 100 100 99 100 100 101 56 57 54
Total Long-Term Debt
99 99 100 100 99 100 100 59 56 57 49
Net Debt
-158 -119 -71 -256 -210 -158 -138 -94 -83 -59 -42
Capital Expenditures (CapEx)
0.14 0.08 0.00 0.00 0.00 0.31 0.47 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-19 -27 -25 -14 -17 -26 -37 -18 -29 -15 -11
Debt-free Net Working Capital (DFNWC)
238 191 145 341 293 233 201 177 110 101 86
Net Working Capital (NWC)
238 191 145 341 293 233 201 135 110 101 81
Net Nonoperating Expense (NNE)
14 16 17 17 15 20 11 7.32 0.48 4.24 5.18
Net Nonoperating Obligations (NNO)
-158 -119 -71 -256 -210 -158 -138 -94 -83 -59 -42
Total Depreciation and Amortization (D&A)
0.42 -2.84 -1.24 -0.74 -2.65 -2.18 -1.36 -0.75 -0.64 -0.18 0.17
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.22) ($0.21) ($0.20) ($0.20) ($0.17) ($0.18) ($0.08) ($0.07) $0.01 ($0.04) ($0.04)
Adjusted Weighted Average Basic Shares Outstanding
204.78M 244.93M 221.13M 245.39M 310.84M 361.49M 320.03M 362.07M 363.29M 363.40M 363.05M
Adjusted Diluted Earnings per Share
$0.00 ($0.21) ($0.20) ($0.20) ($0.17) ($0.18) ($0.08) ($0.07) $0.01 ($0.04) ($0.04)
Adjusted Weighted Average Diluted Shares Outstanding
244.92M 244.93M 221.13M 245.39M 310.84M 361.49M 320.03M 362.07M 363.57M 363.40M 363.05M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
244.92M 244.92M 246.24M 246.24M 361.49M 361.49M 361.49M 363.18M 363.40M 363.40M 423.68M
Normalized Net Operating Profit after Tax (NOPAT)
-31 -35 -33 -32 -39 -45 -23 -18 2.62 -8.53 -10
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Here are key trends for Lexicon Pharmaceuticals (LXRX) based on the most recent quarterly statements (2025 data and surrounding years) to help investors gauge topline progress, profitability, and liquidity.

  • Revenue ramp in 2025: Q4 2025 revenue reached $72.78 million, up from $41.54 million in Q3 2025 and well above $26.56 million in Q4 2024, signaling a strong top‑line ramp.
  • Positive quarterly earnings in Q2 2025: Net income in Q2 2025 was $3.252 million with basic/diluted EPS of $0.01, marking a rare profitable quarter in the period.
  • Healthy liquidity on the books (mid-2025): Cash and short‑term investments totaled roughly $116 million on the Q3 2025 balance sheet (Cash $49.66M; Short‑Term Investments $66.29M), providing runway for R&D and operations.
  • Significant investing cash inflows in Q3 2025: Net cash from investing activities was positive at about $52.1 million, contributing to a net cash inflow for the quarter.
  • Manageable long‑term debt: Long‑term debt hovered around $56–58 million across 2025, indicating manageable leverage without large new issuance.
  • Stable equity base through 2025: Total equity hovered near $120–$129 million (e.g., $129.44M in Q2 2025 and $120.16M in Q3 2025), suggesting limited dilution relative to peers in the period.
  • Top-line growth versus profitability: While revenue is rising, the company continues to post net losses in most 2025 quarters (e.g., Q1 2025 and Q3/Q4 2025), so profitability remains a work in progress.
  • Operating cash flow remains negative: Operating cash flow was negative across 2025 quarters, indicating ongoing cash burn despite revenue growth.
  • 4Q 2025 net income decline: Consolidated net income for Q4 2025 was −$15.53 million, highlighting continued quarterly losses.
  • Cash burn persistence in Q4 2025 cash flow: Net cash from operating activities in Q4 2025 was negative, underscoring ongoing cash burn even as the revenue ramp accelerates.
05/07/26 02:37 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Lexicon Pharmaceuticals' Financials

When does Lexicon Pharmaceuticals' financial year end?

According to the most recent income statement we have on file, Lexicon Pharmaceuticals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Lexicon Pharmaceuticals' net income changed over the last 10 years?

Lexicon Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$50.34 million in 2025, rising from -$4.68 million in 2015. The previous period was -$231.48 million in 2024. See where experts think Lexicon Pharmaceuticals is headed by visiting Lexicon Pharmaceuticals' forecast page.

What is Lexicon Pharmaceuticals' operating income?
Lexicon Pharmaceuticals' total operating income in 2025 was -$48.91 million, based on the following breakdown:
  • Total Gross Profit: $144.18 million
  • Total Operating Expenses: $205.49 million
How has Lexicon Pharmaceuticals' revenue changed over the last 10 years?

Over the last 10 years, Lexicon Pharmaceuticals' total revenue changed from $130.01 million in 2015 to $144.45 million in 2025, a change of 11.1%.

How much debt does Lexicon Pharmaceuticals have?

Lexicon Pharmaceuticals' total liabilities were at $77.45 million at the end of 2025, a 49.2% decrease from 2024, and a 78.8% decrease since 2015.

How much cash does Lexicon Pharmaceuticals have?

In the past 10 years, Lexicon Pharmaceuticals' cash and equivalents has ranged from $22.47 million in 2023 to $202.99 million in 2015, and is currently $34.33 million as of their latest financial filing in 2025.

How has Lexicon Pharmaceuticals' book value per share changed over the last 10 years?

Over the last 10 years, Lexicon Pharmaceuticals' book value per share changed from 2.76 in 2015 to 0.30 in 2025, a change of -89.3%.



Financial statements for NASDAQ:LXRX last updated on 4/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners