Free Trial
→ Did you grab your copy yet? (From Profits Run) (Ad)tc pixel Free MKTW Stock Alerts

MarketWise (MKTW) Financials

MarketWise logo
$18.00 -0.92 (-4.84%)
As of 04:00 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for MarketWise

Annual Income Statements for MarketWise

This table shows MarketWise's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 28 -538 -1,013 18 1.78 7.06 5.62
Consolidated Net Income / (Loss)		 28 -541 -954 101 54 93 64
Net Income / (Loss) Continuing Operations		 28 -541 -954 101 54 93 64
Total Pre-Tax Income 		28 -541 -952 103 56 96 67
Total Operating Income		 26 -539 -968 87 52 89 63
Total Gross Profit		 230 210 310 450 391 358 284
Total Revenue		 272 364 549 512 448 409 328
Operating Revenue		 272 364 549 512 448 409 328
Total Cost of Revenue		 43 155 239 63 57 51 44
Operating Cost of Revenue		 43 155 239 63 57 51 44
Total Operating Expenses		 204 748 1,278 362 340 269 221
Selling, General & Admin Expense		 92 527 960 115 125 91 78
Marketing Expense		 106 214 297 235 199 161 131
Research & Development Expense		 3.67 4.77 7.49 8.82 8.83 9.91 8.81
Depreciation Expense		 2.33 2.55 2.68 3.09 3.82 2.75 2.19
Other Operating Expenses / (Income)		 0.33 0.12 10 0.38 0.57 0.53 0.56
Impairment Charge		 - - 0.00 0.00 2.58 4.45 0.38
Total Other Income / (Expense), net		 2.42 -2.40 16 15 4.29 7.37 4.00
Interest & Investment Income		 1.56 0.48 -0.11 -0.30 4.90 5.29 2.96
Other Income / (Expense), net		 0.87 -2.88 16 16 -0.61 2.09 1.04
Income Tax Expense		 0.00 0.00 2.36 1.49 1.80 3.25 2.56
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.04 -2.72 59 83 53 86 58
Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.73 $1.12 $3.67 $2.41
Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 24.64M 1.59M 1.92M 2.33M
Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.73 $1.07 $3.58 $2.31
Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 24.75M 1.67M 1.97M 2.44M
Weighted Average Basic & Diluted Shares Outstanding		 - - 319.61M 325.92M 329.53M 324.50M 16.06M

Quarterly Income Statements for MarketWise

This table shows MarketWise's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 0.14 1.66 1.54 1.72 2.14 0.89 1.30 1.51 1.93 -0.57 -0.63
Consolidated Net Income / (Loss)		 1.90 23 21 23 26 17 15 18 14 -0.55 -2.63
Net Income / (Loss) Continuing Operations		 1.90 23 21 23 26 17 15 18 14 -0.55 -2.63
Total Pre-Tax Income 		1.66 23 22 24 27 18 16 19 14 -0.49 -2.78
Total Operating Income		 1.24 22 21 22 24 17 15 18 13 -1.10 -4.26
Total Gross Profit		 99 96 92 84 86 72 69 71 73 66 65
Total Revenue		 112 109 105 97 97 84 80 81 83 77 76
Operating Revenue		 112 109 105 97 97 84 80 81 83 77 76
Total Cost of Revenue		 13 13 13 13 11 12 11 11 11 11 11
Operating Cost of Revenue		 13 13 13 13 11 12 11 11 11 11 11
Total Operating Expenses		 98 74 70 62 62 55 54 53 59 67 69
Selling, General & Admin Expense		 45 24 25 22 20 17 20 19 22 24 23
Marketing Expense		 48 47 43 37 34 34 32 31 34 40 43
Research & Development Expense		 2.05 2.15 2.17 2.61 2.97 2.35 2.14 2.14 2.19 2.33 2.72
Depreciation Expense		 0.84 0.69 0.67 0.64 0.76 0.53 0.50 0.65 0.50 0.52 0.57
Other Operating Expenses / (Income)		 0.09 0.13 0.26 0.01 0.13 0.13 0.18 0.13 0.12 0.27 0.16
Impairment Charge		 - 0.00 0.00 0.00 - 0.38 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net		 0.42 1.89 0.69 1.82 2.98 1.10 1.11 1.16 0.63 0.60 1.47
Interest & Investment Income		 1.84 1.66 1.34 1.19 1.10 0.94 0.77 0.69 0.57 0.51 0.29
Other Income / (Expense), net		 -1.42 0.23 -0.66 0.63 1.88 0.16 0.34 0.48 0.06 0.09 1.18
Income Tax Expense		 -0.24 0.74 0.78 0.97 0.77 1.04 0.61 1.07 -0.16 0.06 -0.16
Net Income / (Loss) Attributable to Noncontrolling Interest		 1.76 21 20 21 24 16 14 16 12 0.02 -2.00
Basic Earnings per Share		 $0.09 $0.90 $0.81 $0.88 $0.05 $0.43 $0.55 $0.60 $0.83 ($0.23) ($0.24)
Weighted Average Basic Shares Outstanding		 1.59M 1.84M 1.91M 1.95M 38.32M 2.05M 2.36M 2.49M 2.33M 2.49M 2.64M
Diluted Earnings per Share		 $0.09 $0.85 $0.80 $0.87 $0.06 $0.41 $0.53 $0.58 $0.83 ($0.23) ($0.24)
Weighted Average Diluted Shares Outstanding		 1.67M 1.96M 1.94M 1.98M 39.41M 2.16M 2.45M 2.60M 2.44M 2.49M 2.64M
Weighted Average Basic & Diluted Shares Outstanding		 329.53M 323.56M 315.97M 324.32M 324.50M 16.29M 16.37M 16.03M 16.06M 15.63M 15.77M

Annual Cash Flow Statements for MarketWise

This table details how cash moves in and out of MarketWise's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 39 -57 25 19 -3.40 -57 -28
Net Cash From Operating Activities		 54 56 64 48 62 -22 46
Net Cash From Continuing Operating Activities		 54 56 64 48 62 -22 46
Net Income / (Loss) Continuing Operations		 28 -541 -954 101 54 93 64
Consolidated Net Income / (Loss)		 28 -541 -954 101 54 93 64
Depreciation Expense		 2.33 2.55 2.68 3.09 3.82 2.75 2.19
Non-Cash Adjustments To Reconcile Net Income		 -4.88 473 940 10 27 19 13
Changes in Operating Assets and Liabilities, net		 29 121 75 -66 -23 -137 -34
Net Cash From Investing Activities		 12 -9.65 -8.31 -13 -1.90 -0.68 -1.57
Net Cash From Continuing Investing Activities		 12 -9.65 -8.31 -13 -1.90 -0.68 -1.57
Purchase of Property, Plant & Equipment		 -0.93 -0.29 -0.28 -0.17 -1.73 -0.68 -1.57
Acquisitions		 -1.68 -9.36 -8.03 -13 -0.17 0.00 0.00
Net Cash From Financing Activities		 -27 -103 -31 -16 -64 -34 -72
Net Cash From Continuing Financing Activities		 -27 -103 -31 -16 -64 -34 -72
Repurchase of Common Equity		 0.00 0.00 -3.34 -13 0.00 -11 -3.38
Payment of Dividends		 -22 -102 -141 -4.61 -59 -23 -67
Issuance of Common Equity		 - 0.00 0.00 0.83 0.68 0.30 0.42
Other Financing Activities, net		 0.00 5.45 114 -0.52 -6.03 -1.37 -2.36
Effect of Exchange Rate Changes		 -0.04 -0.01 0.01 0.05 0.02 -0.01 -0.02

Quarterly Cash Flow Statements for MarketWise

This table details how cash moves in and out of MarketWise's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -39 -24 -22 -15 3.77 -19 -10 -19 20 -17 -20
Net Cash From Operating Activities		 18 -19 -3.80 -5.83 5.99 1.73 18 2.17 24 -2.08 22
Net Cash From Continuing Operating Activities		 18 -19 -3.80 -5.83 5.99 1.73 18 2.17 24 -2.08 22
Net Income / (Loss) Continuing Operations		 1.90 23 21 23 26 17 15 18 14 -0.55 -2.63
Consolidated Net Income / (Loss)		 1.90 23 21 23 26 17 15 18 14 -0.55 -2.63
Depreciation Expense		 0.84 0.69 0.67 0.64 0.76 0.53 0.50 0.65 0.50 0.52 0.57
Non-Cash Adjustments To Reconcile Net Income		 13 6.64 1.98 5.04 5.62 4.40 3.63 3.00 2.44 4.07 2.75
Changes in Operating Assets and Liabilities, net		 1.30 -49 -28 -34 -27 -20 -1.60 -19 7.30 -6.11 22
Net Cash From Investing Activities		 -0.24 -0.25 -0.50 -0.04 0.11 -0.22 -0.34 -0.48 -0.53 -0.60 -1.02
Net Cash From Continuing Investing Activities		 -0.24 -0.25 -0.50 -0.04 0.11 -0.22 -0.34 -0.48 -0.53 -0.60 -1.02
Purchase of Property, Plant & Equipment		 -0.24 -0.25 -0.50 -0.04 0.11 -0.22 -0.34 -0.48 -0.53 -0.60 -1.02
Net Cash From Financing Activities		 -56 -5.20 -18 -9.41 -2.33 -20 -28 -20 -4.09 -15 -41
Net Cash From Continuing Financing Activities		 -56 -5.20 -18 -9.41 -2.33 -20 -28 -20 -4.09 -15 -41
Repurchase of Common Equity		 - - - - - 0.00 - -1.05 -0.48 -0.06 -0.31
Payment of Dividends		 -52 -4.03 -6.94 -9.21 -2.42 -20 -26 -18 -3.53 -14 -29
Other Financing Activities, net		 -4.51 -1.17 - -0.20 - -0.58 - -1.56 -0.22 -0.86 -12
Effect of Exchange Rate Changes		 0.01 -0.04 -0.02 0.05 - 0.00 - -0.03 0.01 -0.01 -0.01

Annual Balance Sheets for MarketWise

This table presents MarketWise's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 285 422 443 397 260 218
Total Current Assets		 181 246 279 268 169 132
Cash & Equivalents		 114 139 159 155 98 70
Accounts Receivable		 13 8.30 5.55 9.71 2.42 6.56
Prepaid Expenses		 8.53 13 12 9.31 10 11
Other Current Assets		 44 85 103 94 58 44
Plant, Property, & Equipment, net		 1.42 1.19 0.89 0.69 0.59 0.45
Total Noncurrent Assets		 103 174 162 128 90 86
Goodwill		 18 23 31 31 30 30
Intangible Assets		 5.28 8.61 16 6.26 4.67 3.81
Noncurrent Deferred & Refundable Income Taxes		 0.00 8.96 7.33 9.69 10 11
Other Noncurrent Operating Assets		 78 132 108 81 45 41
Total Liabilities & Shareholders' Equity		 285 422 443 397 260 218
Total Liabilities		 1,205 827 741 685 477 432
Total Current Liabilities		 346 395 386 374 260 234
Accounts Payable		 14 5.73 1.69 1.70 4.35 4.38
Accrued Expenses		 32 46 46 55 23 33
Current Deferred Revenue		 278 317 315 288 218 184
Current Deferred & Payable Income Tax Liabilities		 - - - - - 0.00
Other Current Liabilities		 21 26 23 29 15 13
Total Noncurrent Liabilities		 860 431 355 309 215 198
Noncurrent Deferred Revenue		 254 393 348 304 209 186
Noncurrent Deferred & Payable Income Tax Liabilities		 - - 0.00 0.00 0.00 4.26
Other Noncurrent Operating Liabilities		 605 38 7.11 5.11 5.55 7.79
Total Equity & Noncontrolling Interests		 0.00 -405 -298 -289 -218 -214
Total Preferred & Common Equity		 0.00 -49 -21 -11 -13 -12
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 -915 -49 -21 -11 -13 -12
Common Stock		 -915 98 107 115 107 102
Retained Earnings		 0.00 -146 -128 -126 -119 -114
Accumulated Other Comprehensive Income / (Loss)		 -0.02 -0.01 0.04 0.07 0.06 0.04
Noncontrolling Interest		 -5.87 -357 -277 -278 -205 -202

Quarterly Balance Sheets for MarketWise

This table presents MarketWise's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 452 359 315 278 240 212 202 202 186
Total Current Assets		 313 233 198 172 153 130 117 112 87
Cash & Equivalents		 194 131 109 94 79 69 51 53 33
Accounts Receivable		 6.96 5.36 5.77 3.15 10 4.85 4.62 4.87 3.76
Prepaid Expenses		 11 11 8.26 8.99 10 7.29 16 11 7.68
Other Current Assets		 101 85 75 66 53 49 46 44 43
Plant, Property, & Equipment, net		 0.75 0.63 0.60 0.57 0.20 0.29 0.28 0.89 0.42
Total Noncurrent Assets		 138 126 116 105 86 81 84 89 98
Goodwill		 31 34 34 34 30 30 30 30 30
Intangible Assets		 14 8.44 8.30 7.69 4.39 4.12 3.97 3.46 3.80
Noncurrent Deferred & Refundable Income Taxes		 7.75 9.37 9.23 8.47 10 10 9.22 11 11
Other Noncurrent Operating Assets		 85 75 65 56 42 37 41 45 53
Total Liabilities & Shareholders' Equity		 452 359 315 278 240 212 202 202 186
Total Liabilities		 699 629 579 525 457 439 428 429 453
Total Current Liabilities		 362 334 313 284 248 240 229 229 248
Accounts Payable		 3.26 3.28 4.01 3.46 3.83 3.08 4.31 7.32 8.90
Accrued Expenses		 43 22 26 22 18 23 25 23 32
Current Deferred Revenue		 294 280 252 230 213 201 189 185 192
Current Deferred & Payable Income Tax Liabilities		 - - - - - - - 0.79 0.58
Other Current Liabilities		 23 28 31 28 13 12 11 13 15
Total Noncurrent Liabilities		 336 295 263 239 205 195 194 200 205
Noncurrent Deferred Revenue		 326 285 257 233 202 192 186 189 195
Noncurrent Deferred & Payable Income Tax Liabilities		 2.10 2.47 0.00 0.00 0.00 0.00 0.00 3.25 2.51
Other Noncurrent Operating Liabilities		 8.34 6.37 5.72 5.41 3.26 2.66 7.91 7.47 7.93
Total Equity & Noncontrolling Interests		 -247 -269 -264 -247 -218 -227 -226 -227 -267
Total Preferred & Common Equity		 -13 -9.37 -24 -19 -16 -16 -15 -12 -33
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 -13 -9.37 -24 -19 -16 -16 -15 -12 -33
Common Stock		 113 115 99 102 103 101 101 102 81
Retained Earnings		 -126 -125 -123 -121 -118 -117 -116 -114 -115
Accumulated Other Comprehensive Income / (Loss)		 0.06 0.03 0.01 0.06 0.06 0.06 0.02 0.03 0.02
Noncontrolling Interest		 -233 -260 -240 -228 -202 -211 -211 -215 -234

Annual Metrics And Ratios for MarketWise

This table displays calculated financial ratios and metrics derived from MarketWise's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 51,750,000.00 316,244,772.00 319,026,066.00 327,489,740.00 - 16,029,281.00
DEI Adjusted Shares Outstanding		 0.00 2,587,500.00 15,812,239.00 15,951,303.00 16,374,487.00 - 16,029,281.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 -208.07 -64.08 1.13 0.11 - 0.35
Growth Metrics		 - - - - - - -
Revenue Growth		 0.00% 33.78% 50.80% -6.70% -12.53% -8.81% -19.72%
EBITDA Growth		 0.00% -1,973.60% -76.01% 111.18% -48.12% 70.55% -29.85%
EBIT Growth		 0.00% -2,148.68% -75.68% 110.82% -50.28% 77.90% -30.13%
NOPAT Growth		 0.00% -1,574.71% -79.62% 112.70% -41.71% 71.49% -30.00%
Net Income Growth		 0.00% -2,032.95% -76.29% 110.61% -46.33% 71.49% -31.22%
EPS Growth		 0.00% 0.00% 0.00% 0.00% -46.33% 260.00% -35.47%
Operating Cash Flow Growth		 0.00% 3.09% 13.88% -23.98% 29.05% -135.48% 307.49%
Free Cash Flow Firm Growth		 0.00% 0.00% -277.39% 99.84% 1,983.78% -214.32% 171.94%
Invested Capital Growth		 0.00% 0.00% 47.39% 16.13% 3.28% 28.55% 9.38%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -3.34% -3.47% -4.12%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -31.46% 38.68% -16.58%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -32.86% 40.50% -16.77%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -33.78% 34.49% -14.50%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -32.13% 35.72% -16.26%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -32.13% 50.00% -1.28%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 53.29% 0.00% 12.46% -108.80% 65.74%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -93.19% -4.51% 603.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -0.30% 6.63% -4.24%
Profitability Metrics		 - - - - - - -
Gross Margin		 84.37% 57.55% 56.44% 87.76% 87.33% 87.60% 86.49%
EBITDA Margin		 10.57% -148.01% -172.75% 20.70% 12.28% 22.96% 20.06%
Operating Margin		 9.39% -147.92% -176.19% 17.03% 11.56% 21.77% 19.08%
EBIT Margin		 9.71% -148.71% -173.24% 20.09% 11.42% 22.28% 19.39%
Profit (Net Income) Margin		 10.28% -148.58% -173.69% 19.74% 12.11% 22.78% 19.52%
Tax Burden Percent		 100.00% 100.00% 100.25% 98.55% 96.79% 96.62% 96.16%
Interest Burden Percent		 105.89% 99.91% 100.01% 99.71% 109.58% 105.81% 104.66%
Effective Tax Rate		 0.00% 0.00% 0.00% 1.45% 3.21% 3.38% 3.84%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 0.00% 0.00% 470.75% -28.76% -18.49% -36.74% -29.68%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% -190.15% -269.38% 23.83% 12.20% 27.76% 26.63%
Return on Assets (ROA)		 0.00% -189.98% -270.08% 23.42% 12.94% 28.38% 26.80%
Return on Common Equity (ROCE)		 0.00% 0.00% 1,118.95% -2.85% -1.02% -1.71% -1.67%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 1,964.95% -477.28% 0.00% -742.73% 0.00%
Net Operating Profit after Tax (NOPAT)		 26 -377 -677 86 50 86 60
NOPAT Margin		 9.39% -103.54% -123.33% 16.79% 11.19% 21.04% 18.34%
Net Nonoperating Expense Percent (NNEP)		 0.00% -31.68% -47.07% 10.17% 2.67% 5.68% 4.66%
Return On Investment Capital (ROIC_SIMPLE)		 - - - -28.83% -17.35% -39.46% -28.18%
Cost of Revenue to Revenue		 15.63% 42.45% 43.56% 12.24% 12.67% 12.40% 13.51%
SG&A Expenses to Revenue		 33.67% 144.59% 174.84% 22.41% 27.93% 22.20% 23.86%
R&D to Revenue		 1.35% 1.31% 1.36% 1.72% 1.97% 2.42% 2.69%
Operating Expenses to Revenue		 74.98% 205.47% 232.62% 70.73% 75.77% 65.83% 67.41%
Earnings before Interest and Taxes (EBIT)		 26 -542 -951 103 51 91 64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 29 -539 -949 106 55 94 66
Valuation Ratios		 - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)		 1.32 1.31 3.91 0.88 1.63 0.43 0.71
Price to Earnings (P/E)		 12.88 0.00 0.00 25.11 409.64 24.86 41.54
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 8.08% 9.24% 14.42%
Earnings Yield		 7.77% 0.00% 0.00% 3.98% 0.24% 4.02% 2.41%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.98 3.01 0.03 0.66 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.15 5.40 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.16 5.80 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.19 5.92 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 6.40 25.97 0.33 4.76 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.54 0.00 0.00 8.45 0.00 0.00
Leverage & Solvency		 - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.00 0.00 2.90 0.42 0.53 0.50 0.38
Leverage Ratio		 0.00 0.00 -1.74 -1.23 -1.43 -1.29 -1.11
Compound Leverage Factor		 0.00 0.00 -1.74 -1.22 -1.57 -1.37 -1.16
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 88.02% 92.90% 96.17% 94.25% 94.53%
Common Equity to Total Capital		 0.00% 0.00% 11.98% 7.10% 3.84% 5.75% 5.47%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 0.00 -5.45 -5.50 1.60 1.43 1.89 1.50
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% -137.70% 90.09% 94.50% 95.34% 94.39%
Liquidity Ratios		 - - - - - - -
Current Ratio		 0.00 0.52 0.62 0.72 0.72 0.65 0.56
Quick Ratio		 0.00 0.37 0.37 0.43 0.44 0.39 0.33
Cash Flow Metrics		 - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 658 -1,168 -1.87 35 -40 31
Operating Cash Flow to CapEx		 5,834.34% 19,267.24% 22,725.71% 28,288.89% 3,614.82% -3,252.57% 2,932.87%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - -
Asset Turnover		 0.00 1.28 1.56 1.19 1.07 1.25 1.37
Accounts Receivable Turnover		 0.00 27.44 50.91 73.98 58.73 67.37 73.05
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 257.01 421.64 492.70 566.60 637.60 627.98
Accounts Payable Turnover		 0.00 10.67 23.67 16.90 33.55 16.76 10.16
Days Sales Outstanding (DSO)		 0.00 13.30 7.17 4.93 6.21 5.42 5.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 34.19 15.42 21.59 10.88 21.78 35.92
Cash Conversion Cycle (CCC)		 0.00 -20.89 -8.25 -16.66 -4.66 -16.36 -30.92
Capital & Investment Metrics		 - - - - - - -
Invested Capital		 0.00 -1,036 -545 -457 -442 -316 -284
Invested Capital Turnover		 0.00 -0.70 -0.70 -1.02 -1.00 -1.08 -1.10
Increase / (Decrease) in Invested Capital		 0.00 -1,036 491 88 15 126 29
Enterprise Value (EV)		 0.00 358 1,653 16 297 -128 -39
Market Capitalization		 360 478 2,149 452 730 175 233
Book Value per Share		 $0.00 ($17.68) ($0.15) ($0.86) ($0.03) ($0.04) ($0.73)
Tangible Book Value per Share		 $0.00 ($18.13) ($0.25) ($2.78) ($0.15) ($0.15) ($2.84)
Total Capital		 0.00 0.00 -405 -298 -289 -218 -214
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 0.00 -115 -140 -159 -155 -98 -70
Capital Expenditures (CapEx)		 0.93 0.29 0.28 0.17 1.73 0.68 1.57
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 0.00 -280 -289 -265 -261 -189 -173
Debt-free Net Working Capital (DFNWC)		 0.00 -165 -149 -106 -106 -91 -103
Net Working Capital (NWC)		 0.00 -165 -149 -106 -106 -91 -103
Net Nonoperating Expense (NNE)		 -2.42 164 277 -15 -4.16 -7.12 -3.85
Net Nonoperating Obligations (NNO)		 0.00 -1,036 -140 -159 -153 -98 -70
Total Depreciation and Amortization (D&A)		 2.33 2.55 2.68 3.09 3.82 2.75 2.19
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% -76.84% -52.57% -51.70% -58.29% -46.31% -52.62%
Debt-free Net Working Capital to Revenue		 0.00% -45.28% -27.15% -20.75% -23.66% -22.36% -31.24%
Net Working Capital to Revenue		 0.00% -45.28% -27.15% -20.75% -23.66% -22.36% -31.24%
Earnings Adjustments		 - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.73 $1.20 $0.18 $2.41
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 24.64M 1.59M 38.32M 2.33M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.73 $1.00 $0.18 $2.31
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 24.75M 1.67M 39.41M 2.44M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 319.61M 325.92M 16.48M 324.50M 16.06M
Normalized Net Operating Profit after Tax (NOPAT)		 18 -377 -677 86 53 90 61
Normalized NOPAT Margin		 6.58% -103.54% -123.33% 16.79% 11.75% 22.09% 18.46%
Pre Tax Income Margin		 10.28% -148.58% -173.26% 20.04% 12.52% 23.58% 20.30%
Debt Service Ratios		 - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - -
Dividend Payout Ratio		 79.67% -18.90% -14.78% 4.56% 107.93% 24.26% 104.29%
Augmented Payout Ratio		 79.67% -18.90% -15.13% 17.46% 107.93% 35.86% 109.56%

Quarterly Metrics And Ratios for MarketWise

This table displays calculated financial ratios and metrics derived from MarketWise's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 327,489,740.00 329,528,284.00 323,563,430.00 315,965,123.00 - 324,503,944.00 16,285,109.00 16,371,630.00 16,029,281.00 16,060,776.00 15,625,554.00
DEI Adjusted Shares Outstanding		 16,374,487.00 16,476,414.00 16,178,172.00 15,798,256.00 - 16,225,197.00 16,285,109.00 16,371,630.00 16,029,281.00 16,060,776.00 15,625,554.00
DEI Earnings Per Adjusted Shares Outstanding		 0.01 0.10 0.10 0.11 - 0.05 0.08 0.09 0.12 -0.04 -0.04
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -12.14% -13.66% 1.35% -8.44% -13.09% -23.38% -23.89% -16.38% -14.45% -7.76% -5.18%
EBITDA Growth		 -97.45% -29.70% 110.29% 89.52% 3,964.85% -22.30% -26.67% -18.21% -48.75% -102.77% -116.03%
EBIT Growth		 -100.73% -29.70% 125.82% 100.77% 14,425.27% -22.26% -26.71% -18.80% -49.19% -105.92% -120.29%
NOPAT Growth		 -94.79% -29.72% 140.85% 101.13% 1,559.57% -24.30% -30.80% -19.93% -43.28% -104.85% -120.92%
Net Income Growth		 -93.11% -25.79% 118.00% 88.86% 1,287.81% -25.85% -27.92% -21.24% -47.08% -103.29% -117.17%
EPS Growth		 -93.11% -25.79% 118.00% 88.86% 0.00% -25.85% -33.75% -33.33% -25.23% -156.10% -145.28%
Operating Cash Flow Growth		 65.18% -578.57% -113.10% -148.35% -65.85% 109.36% 570.14% 137.21% 304.58% -219.73% 25.66%
Free Cash Flow Firm Growth		 77.64% 91.42% 7.15% -118.04% -656.17% -1,586.11% -18.43% 39.54% 84.78% 84.18% 108.37%
Invested Capital Growth		 3.28% 6.16% 16.75% 23.24% 28.55% 26.68% 21.09% 19.52% 9.38% 4.64% -2.85%
Revenue Q/Q Growth		 5.66% -2.82% -3.62% -7.48% 0.30% -14.33% -4.26% 1.65% 2.61% -7.63% -1.59%
EBITDA Q/Q Growth		 -94.60% 3,306.36% -5.05% 8.54% 15.79% -34.89% -10.39% 21.05% -27.44% -103.52% -418.39%
EBIT Q/Q Growth		 -101.62% 12,071.98% -5.10% 8.98% 15.70% -35.03% -10.53% 20.75% -27.61% -107.56% -206.79%
NOPAT Q/Q Growth		 -86.43% 1,373.56% -1.44% 2.06% 11.96% -32.78% -9.90% 18.09% -20.69% -105.75% -288.32%
Net Income Q/Q Growth		 -84.20% 1,093.48% -6.48% 7.09% 16.11% -36.23% -9.09% 17.02% -21.99% -103.96% -374.37%
EPS Q/Q Growth		 -84.20% 0.00% -6.48% 7.09% 50.00% -36.23% 29.27% 9.43% 43.10% -127.71% -4.35%
Operating Cash Flow Q/Q Growth		 45.39% -205.61% 79.50% -53.60% 202.68% -71.04% 929.54% -87.84% 1,016.37% -108.57% 1,180.53%
Free Cash Flow Firm Q/Q Growth		 -103.01% 60.30% -898.77% -51.17% -26.14% 13.71% 29.85% 22.83% 67.42% 10.30% 137.11%
Invested Capital Q/Q Growth		 -0.30% 9.53% 7.50% 8.55% 6.63% 6.37% 0.44% 6.73% -4.24% 1.48% -7.38%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 88.35% 87.73% 87.26% 86.72% 88.70% 85.71% 86.30% 86.96% 86.99% 85.53% 85.34%
EBITDA Margin		 0.59% 20.63% 20.32% 23.84% 27.52% 20.92% 19.58% 23.32% 16.49% -0.63% -3.31%
Operating Margin		 1.10% 19.78% 20.31% 22.54% 24.82% 20.09% 18.53% 21.93% 15.81% -1.42% -5.61%
EBIT Margin		 -0.16% 19.99% 19.68% 23.19% 26.75% 20.28% 18.95% 22.51% 15.88% -1.30% -4.06%
Profit (Net Income) Margin		 1.70% 20.84% 20.22% 23.40% 27.09% 20.17% 19.15% 22.04% 16.76% -0.72% -3.47%
Tax Burden Percent		 114.64% 96.87% 96.46% 95.90% 97.18% 94.19% 96.15% 94.37% 101.17% 112.60% 94.40%
Interest Burden Percent		 -912.09% 107.61% 106.49% 105.26% 104.23% 105.56% 105.07% 103.74% 104.29% 49.10% 90.57%
Effective Tax Rate		 -14.64% 3.13% 3.54% 4.10% 2.82% 5.81% 3.85% 5.63% -1.17% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 -18.49% -17.38% -22.22% -27.79% -36.74% -35.82% -33.12% -32.33% -29.68% -20.98% -11.62%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 -0.17% 21.78% 22.37% 26.88% 33.32% 25.96% 25.76% 32.10% 21.81% -1.90% -6.48%
Return on Assets (ROA)		 1.81% 22.71% 22.98% 27.14% 33.76% 25.81% 26.02% 31.43% 23.01% -1.05% -5.54%
Return on Common Equity (ROCE)		 -1.02% -0.85% -1.62% -1.84% -1.71% -1.85% -2.66% -2.32% -1.67% -1.32% -1.16%
Return on Equity Simple (ROE_SIMPLE)		 0.00% -495.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 1.42 21 21 21 24 16 14 17 13 -0.77 -2.98
NOPAT Margin		 1.26% 19.16% 19.59% 21.61% 24.12% 18.93% 17.81% 20.69% 15.99% -1.00% -3.93%
Net Nonoperating Expense Percent (NNEP)		 0.31% 1.26% 0.45% 1.22% 2.31% 1.01% 1.25% 1.60% 0.77% 0.33% 0.72%
Return On Investment Capital (ROIC_SIMPLE)		 -0.49% -7.77% -7.80% -8.50% -10.79% -7.26% -6.27% -7.44% -6.24% 0.34% 1.11%
Cost of Revenue to Revenue		 11.65% 12.27% 12.74% 13.28% 11.30% 14.29% 13.70% 13.04% 13.01% 14.47% 14.66%
SG&A Expenses to Revenue		 39.69% 21.84% 23.34% 23.13% 20.43% 20.75% 24.70% 23.11% 26.91% 31.37% 29.93%
R&D to Revenue		 1.83% 1.97% 2.07% 2.69% 3.05% 2.81% 2.68% 2.63% 2.62% 3.02% 3.59%
Operating Expenses to Revenue		 87.25% 67.96% 66.95% 64.19% 63.88% 65.61% 67.78% 65.03% 71.18% 86.95% 90.96%
Earnings before Interest and Taxes (EBIT)		 -0.18 22 21 23 26 17 15 18 13 -1.00 -3.07
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 0.66 22 21 23 27 17 16 19 14 -0.48 -2.51
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)		 1.63 1.19 0.77 0.44 0.43 0.38 0.90 0.79 0.71 0.93 0.88
Price to Earnings (P/E)		 409.64 260.40 96.02 36.91 24.86 23.19 53.31 46.42 41.54 72.33 124.95
Dividend Yield		 8.08% 12.19% 19.37% 33.83% 9.24% 15.57% 7.58% 10.28% 14.42% 8.28% 0.00%
Earnings Yield		 0.24% 0.38% 1.04% 2.71% 4.02% 4.31% 1.88% 2.15% 2.41% 1.38% 0.80%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 0.66 0.29 0.00 0.00 0.00 0.00 0.12 0.03 0.00 0.10 0.04
Enterprise Value to EBITDA (EV/EBITDA)		 5.40 2.70 0.00 0.00 0.00 0.00 0.50 0.11 0.00 0.70 0.40
Enterprise Value to EBIT (EV/EBIT)		 5.80 2.93 0.00 0.00 0.00 0.00 0.52 0.11 0.00 0.73 0.44
Enterprise Value to NOPAT (EV/NOPAT)		 5.92 2.98 0.00 0.00 0.00 0.00 0.56 0.12 0.00 0.77 0.48
Enterprise Value to Operating Cash Flow (EV/OCF)		 4.76 3.07 0.00 0.00 0.00 0.00 2.12 0.31 0.00 0.79 0.26
Enterprise Value to Free Cash Flow (EV/FCFF)		 8.45 8.18 0.00 0.00 0.00 0.00 0.00 1.97 0.00 1.12 0.36
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.53 0.55 0.56 0.58 0.50 0.42 0.35 0.29 0.38 0.29 0.20
Leverage Ratio		 -1.43 -1.48 -1.46 -1.48 -1.29 -1.23 -1.07 -1.01 -1.11 -0.99 -0.80
Compound Leverage Factor		 13.03 -1.59 -1.55 -1.56 -1.35 -1.30 -1.13 -1.05 -1.15 -0.49 -0.73
Debt to Total Capital		 0.00% -0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% -0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 96.17% 96.78% 91.03% 92.12% 94.25% 92.74% 93.06% 93.58% 94.53% 94.61% 87.48%
Common Equity to Total Capital		 3.84% 3.49% 8.97% 7.88% 5.75% 7.26% 6.94% 6.42% 5.47% 5.40% 12.52%
Debt to EBITDA		 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 -2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 -3.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 1.00 1.07 0.95 0.91 1.06 0.86 0.97 0.91 0.74 0.51 0.12
Noncontrolling Interest Sharing Ratio		 94.50% 95.13% 92.69% 93.37% 95.34% 94.83% 91.97% 92.81% 94.39% 93.69% 90.04%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 0.72 0.70 0.63 0.61 0.65 0.62 0.54 0.51 0.56 0.49 0.35
Quick Ratio		 0.44 0.41 0.37 0.34 0.39 0.36 0.31 0.24 0.33 0.25 0.15
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -14 -5.39 -54 -81 -103 -91 -64 -49 -16 -14 5.33
Operating Cash Flow to CapEx		 7,333.47% -7,345.63% -765.12% -14,572.50% 0.00% 780.63% 5,263.13% 454.72% 4,577.32% -345.83% 2,200.29%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.07 1.09 1.14 1.16 1.25 1.28 1.36 1.43 1.37 1.46 1.60
Accounts Receivable Turnover		 58.73 94.95 87.20 83.71 67.37 48.72 67.45 88.02 73.05 42.20 73.73
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 566.60 588.31 616.75 643.92 637.60 920.09 799.38 811.88 627.98 590.17 895.63
Accounts Payable Turnover		 33.55 19.40 14.19 15.70 16.76 13.86 13.21 11.45 10.16 7.82 7.30
Days Sales Outstanding (DSO)		 6.21 3.84 4.19 4.36 5.42 7.49 5.41 4.15 5.00 8.65 4.95
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 10.88 18.82 25.73 23.24 21.78 26.34 27.63 31.87 35.92 46.70 50.00
Cash Conversion Cycle (CCC)		 -4.66 -14.97 -21.54 -18.88 -16.36 -18.85 -22.22 -27.72 -30.92 -38.05 -45.05
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 -442 -400 -370 -338 -316 -293 -292 -272 -284 -280 -300
Invested Capital Turnover		 -1.00 -1.04 -1.06 -1.09 -1.08 -1.11 -1.08 -1.12 -1.10 -1.12 -1.07
Increase / (Decrease) in Invested Capital		 15 26 74 102 126 107 78 66 29 14 -8.31
Enterprise Value (EV)		 297 123 -15 -135 -128 -135 42 8.65 -39 33 12
Market Capitalization		 730 514 334 187 175 146 322 271 233 301 279
Book Value per Share		 ($0.03) ($0.03) ($0.07) ($0.06) ($0.04) ($0.05) ($0.97) ($0.89) ($0.73) ($0.76) ($2.14)
Tangible Book Value per Share		 ($0.15) ($0.16) ($0.20) ($0.19) ($0.15) ($0.15) ($3.07) ($2.96) ($2.84) ($2.85) ($4.31)
Total Capital		 -289 -269 -264 -247 -218 -218 -227 -226 -214 -227 -267
Total Debt		 0.00 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -155 -130 -109 -94 -98 -79 -69 -51 -70 -53 -33
Capital Expenditures (CapEx)		 0.24 0.25 0.50 0.04 -0.11 0.22 0.34 0.48 0.53 0.60 1.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -261 -233 -224 -206 -189 -174 -179 -163 -173 -170 -193
Debt-free Net Working Capital (DFNWC)		 -106 -101 -114 -111 -91 -95 -109 -112 -103 -117 -160
Net Working Capital (NWC)		 -106 -101 -114 -111 -91 -95 -109 -112 -103 -117 -160
Net Nonoperating Expense (NNE)		 -0.49 -1.83 -0.66 -1.74 -2.90 -1.04 -1.07 -1.10 -0.64 -0.21 -0.35
Net Nonoperating Obligations (NNO)		 -153 -130 -106 -91 -98 -75 -65 -46 -70 -53 -33
Total Depreciation and Amortization (D&A)		 0.84 0.69 0.67 0.64 0.76 0.53 0.50 0.65 0.50 0.52 0.57
Debt-free, Cash-free Net Working Capital to Revenue		 -58.29% -53.96% -51.74% -48.56% -46.31% -45.53% -49.87% -47.55% -52.62% -52.85% -60.90%
Debt-free Net Working Capital to Revenue		 -23.66% -23.52% -26.45% -26.33% -22.36% -24.86% -30.57% -32.78% -31.24% -36.47% -50.54%
Net Working Capital to Revenue		 -23.66% -23.52% -26.45% -26.33% -22.36% -24.86% -30.57% -32.78% -31.24% -36.47% -50.54%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.80 $1.00 $0.80 $0.80 $0.05 $0.43 $0.55 $0.60 $0.83 ($0.23) ($0.24)
Adjusted Weighted Average Basic Shares Outstanding		 79.25K 1.84M 1.91M 1.95M 38.32M 2.05M 2.36M 2.49M 2.33M 2.49M 2.64M
Adjusted Diluted Earnings per Share		 $1.80 $0.80 $0.80 $0.80 $0.06 $0.41 $0.53 $0.58 $0.83 ($0.23) ($0.24)
Adjusted Weighted Average Diluted Shares Outstanding		 83.25K 1.97M 1.94M 1.98M 39.41M 2.16M 2.45M 2.60M 2.44M 2.49M 2.64M
Adjusted Basic & Diluted Earnings per Share		 $1.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.83 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 16.48M 16.18M 15.80M 16.22M 324.50M 16.29M 16.37M 16.03M 16.06M 15.63M 15.77M
Normalized Net Operating Profit after Tax (NOPAT)		 0.87 21 21 21 24 16 14 17 9.23 -0.77 -2.98
Normalized NOPAT Margin		 0.77% 19.16% 19.59% 21.61% 24.12% 19.36% 17.81% 20.69% 11.07% -1.00% -3.93%
Pre Tax Income Margin		 1.48% 21.51% 20.96% 24.41% 27.88% 21.41% 19.92% 23.36% 16.56% -0.64% -3.67%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 107.93% 135.01% 115.56% 105.18% 24.26% 43.78% 70.42% 85.87% 104.29% 130.84% 222.41%
Augmented Payout Ratio		 107.93% 135.01% 134.22% 120.93% 35.86% 43.78% 72.69% 89.66% 109.56% 138.20% 229.02%

Financials Breakdown Chart

Key Financial Trends

MarketWise’s latest financial statements show a business with strong gross margins but deteriorating revenue, profitability, liquidity and shareholder equity. The comparison is complicated by restated 2024 and 2025 figures, but the overall trend remains unfavorable: quarterly revenue has declined from $109.0 million in Q1 2024 to $75.8 million in Q2 2026, while the company moved from a $16.8 million operating profit to a $4.3 million operating loss.

  • Operating cash flow improved sharply in Q2 2026. MarketWise generated $22.4 million of operating cash flow, compared with negative $2.1 million in Q1 2026. This was primarily supported by a $21.7 million benefit from changes in operating assets and liabilities.
  • Gross margins remain high. Q2 2026 gross profit was $64.7 million on $75.8 million of revenue, producing an approximate 85.4% gross margin. This indicates that the core products can generate substantial gross profit before marketing and overhead costs.
  • Accounts receivable and prepaid expenses declined during Q2. Accounts receivable fell from $4.9 million to $3.8 million, while prepaid expenses declined from $10.7 million to $7.7 million. These movements helped release working capital and contributed to the quarter’s positive operating cash flow.
  • Capital spending remains modest. Q2 2026 purchases of property and equipment were only $1.0 million, limiting the company’s near-term capital expenditure requirements.
  • Deferred revenue remains substantial. Current and noncurrent deferred revenue totaled approximately $386.8 million at June 30, 2026. This may provide future revenue recognition, but it also represents a significant obligation to deliver services to customers and should not be treated as cash earnings.
  • Cash flow is highly dependent on working-capital movements. Q2 operating cash flow exceeded net income by a wide margin because of operating-liability changes, while Q1 2026 operating cash flow was negative. Investors should determine whether the recent cash benefit is recurring or primarily timing-related.
  • Revenue has continued to contract. Q2 2026 revenue declined 5.2% from $80.0 million in the restated Q2 2025 period and was approximately 30% below Q2 2024 revenue of $105.0 million. Revenue also fell sequentially from $77.0 million in Q1 2026.
  • Profitability has deteriorated materially. MarketWise reported a $4.3 million operating loss and a $2.6 million consolidated net loss in Q2 2026, compared with a $15.3 million net profit in Q2 2025. Net loss attributable to common shareholders was $629,000, or $0.24 per share.
  • Marketing spending is rising despite falling revenue. Q2 2026 marketing expense increased to $42.8 million from $31.6 million in Q2 2025, while revenue declined. Marketing represented roughly 56% of Q2 revenue, creating significant operating leverage risk if customer acquisition spending does not produce sufficient sales.
  • Liquidity and equity remain major concerns. Cash fell to $32.9 million at June 30, 2026, from $52.7 million at March 31 and $131.2 million at March 31, 2024. Total current liabilities of $247.7 million were nearly three times current assets of $87.2 million, and total equity attributable to the company and noncontrolling interests was negative $267.3 million.
  • Cash distributions are consuming significant liquidity. MarketWise paid $28.8 million in dividends during Q2 2026 despite reporting a net loss, following $13.9 million of dividends in Q1. Financing activities used $41.2 million during Q2, causing cash to decline by $19.8 million even though operating cash flow was positive.

Overall, the statements suggest that MarketWise’s high-margin model is being offset by declining sales and heavy customer-acquisition spending. The recent improvement in operating cash flow is encouraging, but it was largely driven by working-capital changes and was more than offset by dividends and other financing outflows. Until revenue stabilizes, operating expenses decline relative to sales, and the company improves its negative equity and liquidity position, the financial-statement trend remains high risk for shareholders.

10/16/26 04:47 PM ETAI Generated. May Contain Errors.

MarketWise Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MarketWise's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

MarketWise's net income appears to be on an upward trend, with a most recent value of $64.04 million in 2025, rising from $27.99 million in 2019. The previous period was $93.11 million in 2024. View MarketWise's forecast to see where analysts expect MarketWise to go next.

MarketWise's total operating income in 2025 was $62.60 million, based on the following breakdown:
  • Total Gross Profit: $283.79 million
  • Total Operating Expenses: $221.19 million

Over the last 6 years, MarketWise's total revenue changed from $272.22 million in 2019 to $328.12 million in 2025, a change of 20.5%.

In the past 11 quarters, MarketWise's cash and equivalents has ranged from $32.91 million in Q2 2026 to $194.02 million in Q3 2023, and is currently $32.91 million as of their latest financial filing in Q2 2026.

MarketWise had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2019.

Over the last 6 years, MarketWise's book value per share changed from 0.00 in 2019 to -0.73 in 2025.


Related Companies

Financial statements for NASDAQ:MKTW last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
A new income category is drawing serious money - here's why
Forbes recently called a new category of exchange-traded income funds a 'golden era,' and Bloomberg noted the ...
Investors Alley | Sponsoredtc pixel
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
INSANE DRONE FOOTAGE
New drone footage shows a mysterious factory rising at one of Elon Musk's most secure facilities, cleared and ...
Paradigm Press | Sponsoredtc pixel
Why Some AI Stocks Already Surged Over 300 Percent
Jason Bodner's system flagged Nvidia before a 7000 percent run, Super Micro Computer before a 2600 percent run...
Brownstone Research | Sponsoredtc pixel
Trump’s issues shocking Executive Order on U.S. Dollar
Three days into his second term, President Trump signed Executive Order 14178 a move the press barely covered....
Banyan Hill Publishing | Sponsoredtc pixel
Your book is inside
The "Sucker's Bet" Most New Options Traders Fall For Most people who try options lose money the same way. ...
Profits Run | Sponsoredtc pixel
Undiscovered Sub-$1 Gold-Silver Royalty Stock Takes Flight
A small-cap gold and silver royalty company is generating record revenue from producing mines, yet shares stil...
Digest Publishing | Sponsoredtc pixel
Federal Reserve Reveals Disturbing New Plan To Control Your Money
Docket No. OP-1670 is drawing attention for what it reveals about the Federal Reserve's next move. Buried on p...
Weiss Ratings | Sponsoredtc pixel