Free Trial

Micron Technology (MU) Financials

Micron Technology logo
$116.42 -1.26 (-1.07%)
Closing price 04:00 PM Eastern
Extended Trading
$116.62 +0.20 (+0.18%)
As of 06:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Micron Technology

Annual Income Statements for Micron Technology

This table shows Micron Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 8/28/2014 9/3/2015 9/1/2016 8/31/2017 8/30/2018 8/29/2019 9/3/2020 9/2/2021 9/1/2022 8/31/2023 8/29/2024
Net Income / (Loss) Attributable to Common Shareholders
3,045 2,899 -276 5,089 14,135 6,313 2,687 5,861 8,687 -5,833 778
Consolidated Net Income / (Loss)
3,079 2,899 -275 5,090 14,138 6,358 2,710 5,861 8,687 -5,833 778
Net Income / (Loss) Continuing Operations
3,079 2,899 -275 5,090 14,138 6,358 2,710 5,861 8,687 -5,833 778
Total Pre-Tax Income
2,733 2,609 -281 5,196 14,307 7,048 2,983 6,218 9,571 -5,658 1,240
Total Operating Income
3,087 2,998 168 5,868 14,994 7,376 3,003 6,283 9,702 -5,745 1,304
Total Gross Profit
5,437 5,215 2,505 8,436 17,891 10,702 6,552 10,423 13,898 -1,416 5,613
Total Revenue
16,358 16,192 12,399 20,322 30,391 23,406 21,435 27,705 30,758 15,540 25,111
Operating Revenue
16,358 16,192 12,399 20,322 30,391 23,406 21,435 27,705 30,758 15,540 25,111
Total Cost of Revenue
10,921 10,977 9,894 11,886 12,500 12,704 14,883 17,282 16,860 16,956 19,498
Operating Cost of Revenue
10,921 10,977 9,894 11,886 12,500 12,704 14,883 17,282 16,860 16,956 19,498
Total Operating Expenses
2,350 2,217 2,337 2,568 2,897 3,326 3,549 4,140 4,196 4,329 4,309
Selling, General & Admin Expense
707 719 659 743 813 836 881 894 1,066 920 1,129
Research & Development Expense
1,371 1,540 1,617 1,824 2,141 2,441 2,600 2,663 3,116 3,114 3,430
Other Operating Expenses / (Income)
232 -45 61 1.00 -57 78 8.00 95 -34 124 -251
Restructuring Charge
40 3.00 - - - -29 60 488 48 171 1.00
Total Other Income / (Expense), net
-354 -389 -449 -672 -687 -328 -20 -65 -131 87 -64
Interest Expense
352 371 437 601 342 128 194 183 189 388 562
Interest & Investment Income
23 35 42 41 120 205 114 37 96 468 529
Other Income / (Expense), net
-25 -53 -54 -112 -465 -405 60 81 -38 7.00 -31
Income Tax Expense
128 157 19 114 168 693 280 394 888 177 451
Other Gains / (Losses), net
474 447 25 8.00 -1.00 3.00 7.00 37 4.00 2.00 -11
Basic Earnings per Share
$2.87 $2.71 ($0.27) $4.67 $12.27 $5.67 $2.42 $5.23 $7.81 ($5.34) $0.70
Weighted Average Basic Shares Outstanding
1.06B 1.07B 1.04B 1.09B 1.15B 1.11B 1.11B 1.12B 1.11B 1.09B 1.11B
Diluted Earnings per Share
$2.54 $2.47 ($0.27) $4.41 $11.51 $5.51 $2.37 $5.14 $7.75 ($5.34) $0.70
Weighted Average Diluted Shares Outstanding
1.20B 1.17B 1.04B 1.15B 1.23B 1.14B 1.13B 1.14B 1.12B 1.09B 1.12B
Weighted Average Basic & Diluted Shares Outstanding
1.06B 1.07B 1.02B 1.09B 1.15B 1.11B 1.11B 1.12B 1.09B 1.10B 1.11B
Cash Dividends to Common per Share
- - - - - - - $0.10 $0.32 $0.46 $0.46

Quarterly Income Statements for Micron Technology

This table shows Micron Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/1/2022 3/2/2023 6/1/2023 8/31/2023 11/30/2023 2/29/2024 5/30/2024 8/29/2024 11/28/2024 2/27/2025 5/29/2025
Net Income / (Loss) Attributable to Common Shareholders
-195 -2,312 -1,896 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Consolidated Net Income / (Loss)
-195 -2,312 -1,896 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Net Income / (Loss) Continuing Operations
-195 -2,312 -1,896 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Total Pre-Tax Income
-176 -2,271 -1,753 -1,458 -1,155 170 715 1,510 2,152 1,758 2,113
Total Operating Income
-209 -2,303 -1,761 -1,472 -1,128 191 719 1,522 2,174 1,773 2,169
Total Gross Profit
893 -1,206 -668 -435 -35 1,079 1,832 2,737 3,348 2,963 3,508
Total Revenue
4,085 3,693 3,752 4,010 4,726 5,824 6,811 7,750 8,709 8,053 9,301
Operating Revenue
4,085 3,693 3,752 4,010 4,726 5,824 6,811 7,750 8,709 8,053 9,301
Total Cost of Revenue
3,192 4,899 4,420 4,445 4,761 4,745 4,979 5,013 5,361 5,090 5,793
Operating Cost of Revenue
3,192 4,899 4,420 4,445 4,761 4,745 4,979 5,013 5,361 5,090 5,793
Total Operating Expenses
1,102 1,097 1,093 1,037 1,093 888 1,113 1,215 1,174 1,190 1,339
Selling, General & Admin Expense
251 231 219 219 263 280 291 295 288 285 318
Research & Development Expense
849 788 758 719 845 832 850 903 888 898 965
Other Operating Expenses / (Income)
-11 -8.00 48 95 -15 -224 -28 16 -2.00 7.00 56
Total Other Income / (Expense), net
33 32 8.00 14 -27 -21 -4.00 -12 -22 -15 -56
Interest Expense
51 89 119 129 132 144 150 136 118 112 123
Interest & Investment Income
88 119 127 134 132 130 136 131 107 108 135
Other Income / (Expense), net
-4.00 2.00 0.00 9.00 -27 -7.00 10 -7.00 -11 -11 -68
Income Tax Expense
8.00 54 139 -24 73 -622 377 623 283 177 235
Other Gains / (Losses), net
-11 13 -4.00 4.00 -6.00 1.00 -6.00 - 1.00 2.00 7.00
Basic Earnings per Share
($0.18) ($2.12) ($1.73) ($1.31) ($1.12) $0.72 $0.30 $0.80 $1.68 $1.42 $1.69
Weighted Average Basic Shares Outstanding
1.09B 1.09B 1.09B 1.09B 1.10B 1.10B 1.11B 1.11B 1.11B 1.12B 1.12B
Diluted Earnings per Share
($0.18) ($2.12) ($1.73) ($1.31) ($1.12) $0.71 $0.30 $0.81 $1.67 $1.41 $1.68
Weighted Average Diluted Shares Outstanding
1.09B 1.09B 1.09B 1.09B 1.10B 1.11B 1.12B 1.12B 1.12B 1.12B 1.13B
Weighted Average Basic & Diluted Shares Outstanding
1.09B 1.09B 1.10B 1.10B 1.10B 1.11B 1.11B 1.11B 1.11B 1.12B 1.12B
Cash Dividends to Common per Share
$0.12 $0.12 $0.12 - $0.12 $0.12 $0.12 - $0.12 $0.12 $0.12

Annual Cash Flow Statements for Micron Technology

This table details how cash moves in and out of Micron Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 8/28/2014 9/3/2015 9/1/2016 8/31/2017 8/30/2018 8/29/2019 9/3/2020 9/2/2021 9/1/2022 8/31/2023 8/29/2024
Net Change in Cash & Equivalents
1,270 -1,859 1,888 965 1,408 692 411 139 510 317 -1,604
Net Cash From Operating Activities
5,645 5,208 3,168 8,153 17,400 13,189 8,306 12,468 15,181 1,559 8,507
Net Cash From Continuing Operating Activities
5,645 5,208 3,168 8,153 17,400 13,189 8,306 12,468 15,181 1,559 8,507
Net Income / (Loss) Continuing Operations
3,079 2,899 -275 5,090 14,138 6,358 2,710 5,861 8,687 -5,833 778
Consolidated Net Income / (Loss)
3,079 2,899 -275 5,090 14,138 6,358 2,710 5,861 8,687 -5,833 778
Depreciation Expense
2,103 2,667 2,980 3,861 4,759 5,424 5,650 6,214 7,116 7,756 7,780
Non-Cash Adjustments To Reconcile Net Income
-164 -230 195 -118 583 542 328 833 514 2,528 833
Changes in Operating Assets and Liabilities, net
460 -266 142 -805 -2,181 816 -382 -440 -1,136 -2,892 -884
Net Cash From Investing Activities
-3,543 -6,216 -3,044 -7,537 -8,216 -10,085 -7,589 -10,589 -11,585 -6,191 -8,309
Net Cash From Continuing Investing Activities
-3,543 -6,216 -3,044 -7,537 -8,216 -10,085 -7,589 -10,589 -11,585 -6,191 -8,309
Purchase of Property, Plant & Equipment
-3,107 -4,021 -5,817 -4,734 -8,879 -9,780 -8,223 -10,030 -12,067 -7,676 -8,386
Purchase of Investments
-1,089 -4,524 -1,178 -1,239 -760 -4,218 -1,857 -3,163 -1,770 -723 -1,999
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 888 0.00 0.00
Sale and/or Maturity of Investments
557 2,248 3,690 970 924 3,045 2,272 2,106 1,615 1,591 1,794
Other Investing Activities, net
96 81 261 100 499 868 219 498 -251 617 282
Net Cash From Financing Activities
-1,499 -718 1,745 349 -7,776 -2,438 -317 -1,781 -2,980 4,983 -1,842
Net Cash From Continuing Financing Activities
-1,499 -718 1,745 349 -7,776 -2,438 -317 -1,781 -2,980 4,983 -1,842
Repayment of Debt
-3,968 -2,316 -1,221 -2,558 -10,194 -3,340 -4,259 -1,474 -1,946 -666 -1,879
Repurchase of Common Equity
-76 -884 - -36 -71 -2,729 -176 -1,200 -2,432 -425 -300
Payment of Dividends
-18 - - - 0.00 0.00 -744 0.00 -461 -504 -513
Issuance of Debt
2,212 2,212 2,199 3,320 1,040 3,706 5,000 1,188 2,000 6,716 999
Other Financing Activities, net
-16 270 719 -519 -206 -75 -138 -295 -141 -138 -149
Other Net Changes in Cash
- - - - - - - - - - 40
Cash Interest Paid
163 226 267 468 312 53 165 171 154 323 503
Cash Income Taxes Paid
43 63 90 99 226 524 167 361 493 532 338

Quarterly Cash Flow Statements for Micron Technology

This table details how cash moves in and out of Micron Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/1/2022 3/2/2023 6/1/2023 8/31/2023 11/30/2023 2/29/2024 5/30/2024 8/29/2024 11/28/2024 2/27/2025 5/29/2025
Net Change in Cash & Equivalents
1,303 245 -517 -714 -510 -45 -437 -612 -355 866 2,606
Net Cash From Operating Activities
943 343 24 249 1,401 1,219 2,482 3,405 3,244 3,942 4,609
Net Cash From Continuing Operating Activities
943 343 24 249 1,401 1,219 2,482 3,405 3,244 3,942 4,609
Net Income / (Loss) Continuing Operations
-195 -2,312 -1,896 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Consolidated Net Income / (Loss)
-195 -2,312 -1,896 -1,430 -1,234 793 332 887 1,870 1,583 1,885
Depreciation Expense
1,921 1,942 1,956 1,937 1,915 1,924 1,955 1,986 2,030 2,079 2,094
Non-Cash Adjustments To Reconcile Net Income
146 1,587 546 249 188 213 219 213 220 249 253
Changes in Operating Assets and Liabilities, net
-929 -874 -582 -507 532 -1,711 -24 319 -876 31 377
Net Cash From Investing Activities
-2,266 -1,915 -1,180 -830 -1,558 -1,151 -2,002 -3,598 -3,148 -3,152 -2,589
Net Cash From Continuing Investing Activities
-2,266 -1,915 -1,180 -830 -1,558 -1,151 -2,002 -3,598 -3,148 -3,152 -2,589
Purchase of Property, Plant & Equipment
-2,449 -2,205 -1,561 -1,461 -1,796 -1,384 -2,086 -3,120 -3,206 -4,055 -2,938
Purchase of Investments
-90 -203 -203 -227 -199 -266 -645 -889 -377 -439 -387
Sale and/or Maturity of Investments
362 411 419 399 374 352 707 361 428 446 375
Other Investing Activities, net
-89 82 165 459 63 147 22 50 7.00 896 361
Net Cash From Financing Activities
2,632 1,802 661 -112 -352 -106 -910 -474 -422 96 540
Net Cash From Continuing Financing Activities
2,632 1,802 661 -112 -352 -106 -910 -474 -422 96 540
Repayment of Debt
-119 85 -672 40 -167 -952 -737 -23 -291 -2,456 -1,077
Payment of Dividends
-126 -126 -126 -126 -129 -127 -128 -129 -131 -130 -131
Issuance of Debt
3,349 1,872 1,495 - - - - - - - 1,748
Effect of Exchange Rate Changes
-6.00 15 -22 -21 -1.00 -7.00 -7.00 - -29 -20 46

Annual Balance Sheets for Micron Technology

This table presents Micron Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 8/28/2014 9/3/2015 9/1/2016 8/31/2017 8/30/2018 8/29/2019 9/3/2020 9/2/2021 9/1/2022 8/31/2023 8/29/2024
Total Assets
22,416 24,143 27,540 35,336 43,376 48,887 53,678 58,849 66,283 64,254 69,416
Total Current Assets
10,245 8,596 9,495 12,457 16,039 16,503 17,965 19,907 21,781 21,244 24,372
Cash & Equivalents
4,150 2,287 4,140 5,109 6,506 7,152 7,624 7,763 8,262 8,577 7,041
Short-Term Investments
384 1,234 258 319 296 803 518 870 1,069 1,017 1,065
Accounts Receivable
2,906 2,507 2,068 3,759 5,478 3,195 3,912 5,311 5,130 2,443 6,615
Inventories, net
2,455 2,340 2,889 3,123 3,595 5,118 5,373 4,487 6,663 8,387 8,875
Other Current Assets
350 228 140 147 164 235 538 502 657 820 776
Plant, Property, & Equipment, net
8,682 10,554 14,686 19,431 23,672 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
3,489 4,993 3,359 3,448 3,665 32,384 35,713 38,942 44,502 43,010 45,044
Long-Term Investments
1,790 3,492 1,778 617 473 1,164 1,048 1,765 1,647 844 1,046
Goodwill
- - 104 1,228 1,228 1,228 1,228 1,228 1,228 1,150 1,150
Intangible Assets
468 449 464 387 331 340 334 349 421 404 416
Noncurrent Deferred & Refundable Income Taxes
816 597 657 766 1,022 837 707 782 702 756 520
Other Noncurrent Operating Assets
415 455 356 450 611 28,815 32,396 34,818 40,504 39,856 41,912
Total Liabilities & Shareholders' Equity
22,416 24,143 27,540 35,336 43,376 48,887 53,678 58,849 66,283 64,254 69,416
Total Liabilities
10,786 10,855 14,612 15,845 10,112 12,019 14,682 14,916 16,376 20,134 24,285
Total Current Liabilities
4,791 3,905 4,835 5,334 5,754 6,390 6,635 6,424 7,539 4,765 9,248
Short-Term Debt
1,618 1,089 756 1,262 859 1,310 270 155 103 278 431
Accounts Payable
2,864 2,611 3,879 3,664 4,374 4,626 5,817 5,325 6,090 3,958 7,299
Other Current Liabilities
- - - - 521 454 548 944 1,346 529 1,518
Total Noncurrent Liabilities
5,995 6,950 9,777 10,511 4,358 5,629 8,047 8,492 8,837 15,369 15,037
Long-Term Debt
4,893 6,252 9,154 9,872 3,777 4,541 6,373 6,621 6,803 13,052 12,966
Other Noncurrent Operating Liabilities
1,102 698 623 639 581 1,088 1,674 1,871 2,034 2,317 2,071
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11,562 13,239 12,928 19,470 33,164 36,770 38,996 43,933 49,907 44,120 45,131
Total Preferred & Common Equity
10,760 12,302 12,080 18,621 32,294 35,881 38,996 43,933 49,907 44,120 45,131
Total Common Equity
10,760 12,302 12,080 18,621 32,294 35,881 38,996 43,933 49,907 44,120 45,131
Common Stock
7,975 7,582 7,845 8,399 8,318 8,332 9,036 9,575 10,320 11,160 12,240
Retained Earnings
2,729 5,588 5,299 10,260 24,395 30,761 33,384 39,051 47,274 40,824 40,877
Accumulated Other Comprehensive Income / (Loss)
56 13 -35 29 10 9.00 71 2.00 -560 -312 -134
Other Equity Adjustments
- - - - - - - - -7,127 - -7,852

Quarterly Balance Sheets for Micron Technology

This table presents Micron Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/1/2022 3/2/2023 6/1/2023 8/31/2023 11/30/2023 2/29/2024 5/30/2024 8/29/2024 11/28/2024 2/27/2025 5/29/2025
Total Assets
67,874 66,520 65,680 64,254 63,776 65,718 66,255 69,416 71,461 73,053 78,397
Total Current Assets
22,921 21,898 21,734 21,244 21,058 23,435 23,319 24,372 24,493 24,689 27,919
Cash & Equivalents
9,574 9,798 9,298 8,577 8,075 8,016 7,594 7,041 6,693 7,552 10,163
Short-Term Investments
1,007 1,020 1,054 1,017 973 990 785 1,065 895 663 648
Accounts Receivable
3,318 2,278 2,429 2,443 2,943 4,296 5,131 6,615 7,423 6,504 7,436
Inventories, net
8,359 8,129 8,238 8,387 8,276 8,443 8,512 8,875 8,705 9,007 8,727
Other Current Assets
663 673 715 820 791 1,690 1,297 776 777 963 945
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
44,953 44,622 43,946 43,010 42,718 42,283 42,936 45,044 46,968 48,364 50,478
Long-Term Investments
1,426 1,212 973 844 720 627 775 1,046 1,156 1,375 1,402
Goodwill
1,228 1,228 1,252 1,150 1,150 1,150 1,150 1,150 1,150 1,150 1,150
Intangible Assets
428 410 410 404 416 414 413 416 419 423 426
Noncurrent Deferred & Refundable Income Taxes
672 697 708 756 781 664 597 520 474 552 483
Other Noncurrent Operating Assets
41,199 41,075 40,603 39,856 39,651 39,428 40,001 41,912 43,769 44,864 47,017
Total Liabilities & Shareholders' Equity
67,874 66,520 65,680 64,254 63,776 65,718 66,255 69,416 71,461 73,053 78,397
Total Liabilities
18,568 19,263 20,275 20,134 20,891 21,848 22,030 24,285 24,664 24,420 27,649
Total Current Liabilities
6,525 5,255 5,104 4,765 5,962 6,259 6,840 9,248 9,015 7,877 10,135
Short-Term Debt
171 237 259 278 908 344 398 431 533 504 538
Accounts Payable
5,438 4,310 4,177 3,958 3,946 4,680 5,145 7,299 7,126 6,176 8,761
Other Current Liabilities
916 708 668 529 1,108 1,235 1,297 1,518 1,356 1,197 836
Total Noncurrent Liabilities
12,043 14,008 15,171 15,369 14,929 15,589 15,190 15,037 15,649 16,543 17,514
Long-Term Debt
10,094 12,037 12,986 13,052 12,597 13,378 12,860 12,966 13,252 13,851 15,003
Other Noncurrent Operating Liabilities
1,949 1,971 2,185 2,317 2,332 2,211 2,330 2,071 2,397 2,692 2,511
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
49,306 47,257 45,405 44,120 42,885 43,870 44,225 45,131 46,797 48,633 50,748
Total Preferred & Common Equity
49,306 47,257 45,405 44,120 42,885 43,870 44,225 45,131 46,797 48,633 50,748
Total Common Equity
49,306 47,257 45,405 44,120 42,885 43,870 44,225 45,131 46,797 48,633 50,748
Common Stock
10,458 10,756 10,906 11,160 11,341 11,689 11,919 12,240 12,443 12,837 13,086
Retained Earnings
46,873 44,426 42,391 40,824 39,356 39,997 40,169 40,877 42,427 43,839 45,559
Treasury Stock
-7,552 - -7,552 -7,552 -7,552 -7,552 -7,552 -7,852 -7,852 -7,852 -7,852
Accumulated Other Comprehensive Income / (Loss)
-473 -373 -340 -312 -260 -264 -311 -134 -221 -191 -45

Annual Metrics And Ratios for Micron Technology

This table displays calculated financial ratios and metrics derived from Micron Technology's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 8/28/2014 9/3/2015 9/1/2016 8/31/2017 8/30/2018 8/29/2019 9/3/2020 9/2/2021 9/1/2022 8/31/2023 8/29/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
80.29% -1.01% -23.43% 63.90% 49.55% -22.98% -8.42% 29.25% 11.02% -49.48% 61.59%
EBITDA Growth
254.99% 7.84% -44.00% 202.55% 99.02% -35.82% -29.98% 44.36% 33.41% -87.97% 348.61%
EBIT Growth
103.86% -3.82% -96.13% 4,949.12% 152.41% -52.02% -56.06% 107.77% 51.85% -159.38% 122.19%
NOPAT Growth
1,154.60% -4.24% -95.83% 4,780.32% 158.19% -55.12% -59.09% 116.27% 49.57% -145.69% 120.63%
Net Income Growth
157.87% -5.85% -109.49% 1,950.91% 177.76% -55.03% -57.38% 116.27% 48.22% -167.15% 113.34%
EPS Growth
124.78% -2.76% -110.93% 1,733.33% 161.00% -52.13% -56.99% 116.88% 50.78% -168.90% 113.11%
Operating Cash Flow Growth
2,775.36% -7.74% -39.17% 157.35% 113.42% -24.20% -37.02% 50.11% 21.76% -89.73% 445.67%
Free Cash Flow Firm Growth
190.24% -61.07% -387.50% 25.60% 502.66% -58.10% -103.48% 2,443.56% -23.13% -325.64% 70.49%
Invested Capital Growth
2.84% 15.22% 22.37% 47.52% 24.59% 9.71% 8.48% 7.92% 16.52% 2.57% 5.03%
Revenue Q/Q Growth
9.24% -3.73% -3.00% 16.79% 8.20% -13.23% 5.86% 8.70% -5.04% -14.49% 17.50%
EBITDA Q/Q Growth
41.36% 63.07% 435.77% 41.29% 12.27% -22.47% 8.01% 17.42% -6.51% -59.40% 50.23%
EBIT Q/Q Growth
-18.82% -16.48% -81.03% 76.51% 15.13% -34.83% 20.69% 39.81% -12.89% -110.11% 174.66%
NOPAT Q/Q Growth
27.41% -13.34% -84.61% 83.24% 13.89% -36.29% 19.22% 40.80% -12.47% -108.76% 170.14%
Net Income Q/Q Growth
-15.37% -19.00% -175.14% 99.53% 16.07% -37.04% 17.52% 41.88% -12.39% -100.38% 150.55%
EPS Q/Q Growth
-21.36% -17.39% -184.38% 103.23% 14.64% -35.33% 16.18% 41.60% -11.53% -100.75% 149.30%
Operating Cash Flow Q/Q Growth
36.29% 232.57% -57.14% 39.46% 12.64% -18.14% 0.46% 14.86% -0.70% -69.35% 58.98%
Free Cash Flow Firm Q/Q Growth
3,055.53% -44.29% -13.17% 57.20% 15.80% -42.62% -150.06% 828.72% -53.23% -6.19% 29.85%
Invested Capital Q/Q Growth
8.64% 10.70% 6.45% 2.96% 4.49% 0.77% 3.05% 0.28% 3.33% -0.66% 2.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.24% 32.21% 20.20% 41.51% 58.87% 45.72% 30.57% 37.62% 45.19% -9.11% 22.35%
EBITDA Margin
32.60% 35.51% 25.97% 47.94% 63.80% 53.17% 40.65% 45.40% 54.55% 12.99% 36.05%
Operating Margin
18.87% 18.52% 1.35% 28.88% 49.34% 31.51% 14.01% 22.68% 31.54% -36.97% 5.19%
EBIT Margin
18.72% 18.19% 0.92% 28.32% 47.81% 29.78% 14.29% 22.97% 31.42% -36.92% 5.07%
Profit (Net Income) Margin
18.82% 17.90% -2.22% 25.05% 46.52% 27.16% 12.64% 21.16% 28.24% -37.54% 3.10%
Tax Burden Percent
112.66% 111.12% 97.86% 97.96% 98.82% 90.21% 90.85% 94.26% 90.76% 103.09% 62.74%
Interest Burden Percent
89.26% 88.59% -246.49% 90.27% 98.47% 101.10% 97.39% 97.71% 99.04% 98.61% 97.41%
Effective Tax Rate
4.68% 6.02% 0.00% 2.19% 1.17% 9.83% 9.39% 6.34% 9.28% 0.00% 36.37%
Return on Invested Capital (ROIC)
25.25% 22.16% 0.78% 27.83% 53.68% 20.71% 7.77% 15.53% 20.67% -8.66% 1.72%
ROIC Less NNEP Spread (ROIC-NNEP)
41.59% 53.77% -18.55% 13.11% -1.82% 30.62% 8.15% 16.20% 23.32% 298.37% 0.27%
Return on Net Nonoperating Assets (RNNOA)
3.21% 1.11% -2.87% 3.57% -0.08% -2.58% -0.62% -1.40% -2.15% -3.74% 0.02%
Return on Equity (ROE)
28.46% 23.27% -2.10% 31.40% 53.60% 18.13% 7.14% 14.14% 18.51% -12.41% 1.74%
Cash Return on Invested Capital (CROIC)
22.45% 8.01% -19.34% -10.57% 31.78% 11.45% -0.37% 7.91% 5.41% -11.20% -3.18%
Operating Return on Assets (OROA)
14.74% 12.65% 0.44% 18.31% 36.92% 15.11% 5.97% 11.31% 15.45% -8.79% 1.90%
Return on Assets (ROA)
14.83% 12.45% -1.06% 16.19% 35.92% 13.78% 5.28% 10.42% 13.88% -8.94% 1.16%
Return on Common Equity (ROCE)
26.18% 21.54% -1.95% 29.74% 51.73% 17.63% 7.05% 14.14% 18.51% -12.41% 1.74%
Return on Equity Simple (ROE_SIMPLE)
28.62% 23.57% -2.28% 27.33% 43.78% 17.72% 6.95% 13.34% 17.41% -13.22% 1.72%
Net Operating Profit after Tax (NOPAT)
2,942 2,818 118 5,739 14,818 6,651 2,721 5,885 8,802 -4,022 830
NOPAT Margin
17.99% 17.40% 0.95% 28.24% 48.76% 28.41% 12.69% 21.24% 28.62% -25.88% 3.30%
Net Nonoperating Expense Percent (NNEP)
-16.34% -31.62% 19.33% 14.72% 55.50% -9.91% -0.38% -0.67% -2.65% -307.03% 1.45%
Cost of Revenue to Revenue
66.76% 67.79% 79.80% 58.49% 41.13% 54.28% 69.43% 62.38% 54.82% 109.11% 77.65%
SG&A Expenses to Revenue
4.32% 4.44% 5.31% 3.66% 2.68% 3.57% 4.11% 3.23% 3.47% 5.92% 4.50%
R&D to Revenue
8.38% 9.51% 13.04% 8.98% 7.04% 10.43% 12.13% 9.61% 10.13% 20.04% 13.66%
Operating Expenses to Revenue
14.37% 13.69% 18.85% 12.64% 9.53% 14.21% 16.56% 14.94% 13.64% 27.86% 17.16%
Earnings before Interest and Taxes (EBIT)
3,062 2,945 114 5,756 14,529 6,971 3,063 6,364 9,664 -5,738 1,273
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,332 5,750 3,220 9,742 19,389 12,444 8,713 12,578 16,780 2,018 9,053
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.20 1.43 1.40 1.88 1.86 1.35 1.30 1.86 1.25 1.73 2.35
Price to Tangible Book Value (P/TBV)
3.35 1.49 1.47 2.06 1.95 1.41 1.35 1.93 1.29 1.79 2.43
Price to Revenue (P/Rev)
2.11 1.09 1.37 1.72 1.98 2.07 2.36 2.95 2.03 4.91 4.22
Price to Earnings (P/E)
11.32 6.08 0.00 6.87 4.25 7.66 18.80 13.95 7.18 0.00 136.21
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 0.66% 0.48%
Earnings Yield
8.83% 16.44% 0.00% 14.56% 23.54% 13.05% 5.32% 7.17% 13.92% 0.00% 0.73%
Enterprise Value to Invested Capital (EV/IC)
3.01 1.39 1.29 1.66 1.91 1.37 1.32 1.99 1.27 1.68 2.23
Enterprise Value to Revenue (EV/Rev)
2.17 1.17 1.74 2.01 1.92 1.97 2.24 2.82 1.90 5.09 4.39
Enterprise Value to EBITDA (EV/EBITDA)
6.66 3.30 6.69 4.20 3.01 3.70 5.50 6.21 3.48 39.21 12.17
Enterprise Value to EBIT (EV/EBIT)
11.60 6.44 188.92 7.11 4.02 6.61 15.66 12.27 6.04 0.00 86.58
Enterprise Value to NOPAT (EV/NOPAT)
12.08 6.73 183.14 7.13 3.94 6.93 17.63 13.27 6.63 0.00 132.84
Enterprise Value to Operating Cash Flow (EV/OCF)
6.29 3.64 6.80 5.02 3.36 3.50 5.77 6.27 3.84 50.76 12.96
Enterprise Value to Free Cash Flow (EV/FCFF)
13.58 18.61 0.00 0.00 6.65 12.54 0.00 26.06 25.32 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.55 0.77 0.57 0.14 0.16 0.17 0.15 0.14 0.30 0.30
Long-Term Debt to Equity
0.42 0.47 0.71 0.51 0.11 0.12 0.16 0.15 0.14 0.30 0.29
Financial Leverage
0.08 0.02 0.15 0.27 0.05 -0.08 -0.08 -0.09 -0.09 -0.01 0.08
Leverage Ratio
1.92 1.87 1.97 1.94 1.49 1.32 1.35 1.36 1.33 1.39 1.50
Compound Leverage Factor
1.71 1.66 -4.86 1.75 1.47 1.33 1.32 1.33 1.32 1.37 1.46
Debt to Total Capital
35.89% 35.59% 43.39% 36.36% 12.23% 13.70% 14.56% 13.36% 12.16% 23.20% 22.89%
Short-Term Debt to Total Capital
8.92% 5.28% 3.31% 4.12% 2.27% 3.07% 0.59% 0.31% 0.18% 0.48% 0.74%
Long-Term Debt to Total Capital
26.97% 30.31% 40.08% 32.24% 9.97% 10.63% 13.96% 13.06% 11.97% 22.72% 22.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.80% 4.78% 3.71% 2.84% 2.56% 2.31% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
59.31% 59.63% 52.89% 60.80% 85.21% 83.99% 85.44% 86.64% 87.84% 76.80% 77.11%
Debt to EBITDA
1.22 1.28 3.08 1.14 0.24 0.47 0.76 0.54 0.41 6.61 1.48
Net Debt to EBITDA
0.04 0.06 1.16 0.52 -0.14 -0.26 -0.29 -0.29 -0.24 1.43 0.47
Long-Term Debt to EBITDA
0.92 1.09 2.84 1.01 0.19 0.36 0.73 0.53 0.41 6.47 1.43
Debt to NOPAT
2.21 2.61 84.27 1.94 0.31 0.88 2.44 1.15 0.78 -3.31 16.15
Net Debt to NOPAT
0.06 0.12 31.75 0.89 -0.18 -0.49 -0.94 -0.62 -0.46 -0.72 5.12
Long-Term Debt to NOPAT
1.66 2.22 77.84 1.72 0.25 0.68 2.34 1.13 0.77 -3.25 15.63
Altman Z-Score
3.56 2.61 1.63 3.08 6.44 4.49 3.78 5.32 4.49 3.42 4.13
Noncontrolling Interest Sharing Ratio
8.01% 7.45% 7.00% 5.30% 3.49% 2.79% 1.30% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.14 2.20 1.96 2.34 2.79 2.58 2.71 3.10 2.89 4.46 2.64
Quick Ratio
1.55 1.54 1.34 1.72 2.13 1.74 1.82 2.17 1.92 2.53 1.59
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,616 1,019 -2,928 -2,179 8,773 3,676 -128 2,997 2,304 -5,199 -1,534
Operating Cash Flow to CapEx
181.69% 129.52% 54.46% 172.22% 195.97% 134.86% 101.01% 124.31% 135.80% 20.31% 101.44%
Free Cash Flow to Firm to Interest Expense
7.43 2.75 -6.70 -3.63 25.65 28.72 -0.66 16.38 12.19 -13.40 -2.73
Operating Cash Flow to Interest Expense
16.04 14.04 7.25 13.57 50.88 103.04 42.81 68.13 80.32 4.02 15.14
Operating Cash Flow Less CapEx to Interest Expense
7.21 3.20 -6.06 5.69 24.92 26.63 0.43 13.32 21.17 -15.77 0.22
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.70 0.48 0.65 0.77 0.51 0.42 0.49 0.49 0.24 0.38
Accounts Receivable Turnover
6.25 5.98 5.42 6.98 6.58 5.40 6.03 6.01 5.89 4.10 5.54
Inventory Turnover
4.28 4.58 3.78 3.95 3.72 2.92 2.84 3.51 3.02 2.25 2.26
Fixed Asset Turnover
2.01 1.68 0.98 1.19 1.41 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
4.39 4.01 3.05 3.15 3.11 2.82 2.85 3.10 2.95 3.38 3.46
Days Sales Outstanding (DSO)
58.40 61.01 67.34 52.33 55.47 67.62 60.51 60.75 61.95 88.94 65.83
Days Inventory Outstanding (DIO)
85.29 79.72 96.45 92.31 98.08 125.17 128.64 104.12 120.69 161.99 161.57
Days Payable Outstanding (DPO)
83.20 91.03 119.71 115.82 117.35 129.29 128.06 117.66 123.56 108.15 105.36
Cash Conversion Cycle (CCC)
60.49 49.70 44.08 28.82 36.20 63.50 61.10 47.22 59.08 142.77 122.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,817 13,616 16,662 24,580 30,625 33,600 36,449 39,337 45,835 47,012 49,376
Invested Capital Turnover
1.40 1.27 0.82 0.99 1.10 0.73 0.61 0.73 0.72 0.33 0.52
Increase / (Decrease) in Invested Capital
326 1,799 3,046 7,918 6,045 2,975 2,849 2,888 6,498 1,177 2,364
Enterprise Value (EV)
35,533 18,952 21,537 40,909 58,376 46,102 47,961 78,112 58,325 79,127 110,217
Market Capitalization
34,476 17,638 16,955 34,950 60,045 48,383 50,508 81,734 62,397 76,235 105,972
Book Value per Share
$10.05 $11.35 $11.63 $16.71 $27.84 $32.51 $35.10 $39.03 $45.24 $40.28 $40.70
Tangible Book Value per Share
$9.61 $10.94 $11.09 $15.26 $26.50 $31.09 $33.69 $37.62 $43.75 $38.86 $39.29
Total Capital
18,141 20,629 22,838 30,625 37,900 42,719 45,639 50,709 56,813 57,450 58,528
Total Debt
6,511 7,341 9,910 11,134 4,636 5,851 6,643 6,776 6,906 13,330 13,397
Total Long-Term Debt
4,893 6,252 9,154 9,872 3,777 4,541 6,373 6,621 6,803 13,052 12,966
Net Debt
187 328 3,734 5,089 -2,639 -3,268 -2,547 -3,622 -4,072 2,892 4,245
Capital Expenditures (CapEx)
3,107 4,021 5,817 4,734 8,879 9,780 8,223 10,030 11,179 7,676 8,386
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,538 2,259 1,018 2,957 4,342 3,468 3,458 5,005 5,014 7,163 7,449
Debt-free Net Working Capital (DFNWC)
7,072 5,780 5,416 8,385 11,144 11,423 11,600 13,638 14,345 16,757 15,555
Net Working Capital (NWC)
5,454 4,691 4,660 7,123 10,285 10,113 11,330 13,483 14,242 16,479 15,124
Net Nonoperating Expense (NNE)
-137 -81 393 649 680 293 11 24 115 1,812 52
Net Nonoperating Obligations (NNO)
187 328 3,734 5,089 -2,639 -3,268 -2,547 -4,596 -4,072 2,892 4,245
Total Depreciation and Amortization (D&A)
2,270 2,805 3,106 3,986 4,860 5,473 5,650 6,214 7,116 7,756 7,780
Debt-free, Cash-free Net Working Capital to Revenue
15.52% 13.95% 8.21% 14.55% 14.29% 14.82% 16.13% 18.07% 16.30% 46.09% 29.66%
Debt-free Net Working Capital to Revenue
43.23% 35.70% 43.68% 41.26% 36.67% 48.80% 54.12% 49.23% 46.64% 107.83% 61.95%
Net Working Capital to Revenue
33.34% 28.97% 37.58% 35.05% 33.84% 43.21% 52.86% 48.67% 46.30% 106.04% 60.23%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.87 $2.71 ($0.27) $4.67 $12.27 $5.67 $2.42 $5.23 $7.81 ($5.34) $0.70
Adjusted Weighted Average Basic Shares Outstanding
1.06B 1.07B 1.04B 1.09B 1.15B 1.11B 1.11B 1.12B 1.11B 1.09B 1.11B
Adjusted Diluted Earnings per Share
$2.54 $2.47 ($0.27) $4.41 $11.51 $5.51 $2.37 $5.14 $7.75 ($5.34) $0.70
Adjusted Weighted Average Diluted Shares Outstanding
1.20B 1.17B 1.04B 1.15B 1.23B 1.14B 1.13B 1.14B 1.12B 1.09B 1.12B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.07B 1.09B 1.04B 1.15B 1.13B 1.11B 1.11B 1.12B 1.09B 1.10B 1.11B
Normalized Net Operating Profit after Tax (NOPAT)
2,981 2,820 118 5,739 14,818 6,625 2,775 6,342 8,845 -3,902 830
Normalized NOPAT Margin
18.22% 17.42% 0.95% 28.24% 48.76% 28.30% 12.95% 22.89% 28.76% -25.11% 3.31%
Pre Tax Income Margin
16.71% 16.11% -2.27% 25.57% 47.08% 30.11% 13.92% 22.44% 31.12% -36.41% 4.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.70 7.94 0.26 9.58 42.48 54.46 15.79 34.78 51.13 -14.79 2.27
NOPAT to Interest Expense
8.36 7.59 0.27 9.55 43.33 51.96 14.03 32.16 46.57 -10.36 1.48
EBIT Less CapEx to Interest Expense
-0.13 -2.90 -13.05 1.70 16.52 -21.95 -26.60 -20.03 -8.02 -34.57 -12.66
NOPAT Less CapEx to Interest Expense
-0.47 -3.24 -13.04 1.67 17.37 -24.45 -28.36 -22.65 -12.58 -30.15 -13.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.58% 0.00% 0.00% 0.00% 0.00% 0.00% 27.45% 0.00% 5.31% -8.64% 65.94%
Augmented Payout Ratio
3.05% 30.49% 0.00% 0.71% 0.50% 42.92% 33.95% 20.47% 33.30% -15.93% 104.50%

Quarterly Metrics And Ratios for Micron Technology

This table displays calculated financial ratios and metrics derived from Micron Technology's official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 12/1/2022 3/2/2023 6/1/2023 8/31/2023 11/30/2023 2/29/2024 5/30/2024 8/29/2024 11/28/2024 2/27/2025 5/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-46.86% -52.57% -56.58% -39.64% 15.69% 57.70% 81.53% 93.27% 84.28% 38.27% 36.56%
EBITDA Growth
-59.59% -108.36% -95.97% -86.16% -55.50% 687.19% 1,276.41% 638.61% 451.71% 82.21% 56.30%
EBIT Growth
-108.33% -190.16% -158.47% -194.75% -442.25% 108.00% 141.40% 203.55% 287.27% 857.61% 188.20%
NOPAT Growth
-106.09% -170.48% -146.62% -170.28% -439.71% 155.20% 127.57% 186.77% 339.12% 79.19% 467.17%
Net Income Growth
-108.46% -202.17% -172.20% -195.84% -532.82% 134.30% 117.51% 162.03% 251.54% 99.62% 467.77%
EPS Growth
-108.82% -206.00% -173.93% -195.62% -522.22% 133.49% 117.34% 161.83% 249.11% 98.59% 460.00%
Operating Cash Flow Growth
-76.05% -90.55% -99.37% -93.41% 48.57% 255.39% 10,241.67% 1,267.47% 131.55% 223.38% 85.70%
Free Cash Flow Firm Growth
-605.40% -202.54% -69.02% 56.13% 102.46% 107.14% 84.19% 33.41% -2,283.66% -990.27% -475.09%
Invested Capital Growth
14.56% 10.29% 6.69% 2.57% -1.98% 0.96% 2.12% 5.03% 11.19% 11.34% 11.89%
Revenue Q/Q Growth
-38.51% -9.60% 1.60% 6.88% 17.86% 23.23% 16.95% 13.79% 12.37% -7.53% 15.50%
EBITDA Q/Q Growth
-50.15% -121.02% 154.32% 143.08% 60.34% 177.37% 27.32% 30.44% 19.77% -8.39% 9.22%
EBIT Q/Q Growth
-113.80% -980.28% 23.47% 16.92% 21.05% 115.93% 296.20% 107.82% 42.77% -18.54% 19.24%
NOPAT Q/Q Growth
-109.98% -1,001.91% 23.53% 16.41% 23.37% 212.69% -61.80% 163.04% 111.19% -15.55% 20.90%
Net Income Q/Q Growth
-113.07% -1,085.64% 17.99% 24.58% 13.71% 164.26% -58.13% 167.17% 110.82% -15.35% 19.08%
EPS Q/Q Growth
-113.14% -1,077.78% 18.40% 24.28% 14.50% 163.39% -57.75% 170.00% 106.17% -15.57% 19.15%
Operating Cash Flow Q/Q Growth
-75.03% -63.63% -93.00% 937.50% 462.65% -12.99% 103.61% 37.19% -4.73% 21.52% 16.92%
Free Cash Flow Firm Q/Q Growth
-23.02% 2.36% 30.48% 47.46% 106.90% 183.36% -253.79% -121.34% -126.39% -15.52% 0.66%
Invested Capital Q/Q Growth
3.77% -0.13% -0.37% -0.66% -0.83% 2.87% 0.77% 2.17% 4.99% 3.01% 1.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.86% -32.66% -17.80% -10.85% -0.74% 18.53% 26.90% 35.32% 38.44% 36.79% 37.72%
EBITDA Margin
41.81% -9.72% 5.20% 11.82% 16.08% 36.20% 39.41% 45.17% 48.15% 47.70% 45.10%
Operating Margin
-5.12% -62.36% -46.94% -36.71% -23.87% 3.28% 10.56% 19.64% 24.96% 22.02% 23.32%
EBIT Margin
-5.21% -62.31% -46.94% -36.48% -24.44% 3.16% 10.70% 19.55% 24.84% 21.88% 22.59%
Profit (Net Income) Margin
-4.77% -62.60% -50.53% -35.66% -26.11% 13.62% 4.87% 11.45% 21.47% 19.66% 20.27%
Tax Burden Percent
110.80% 101.81% 108.16% 98.08% 106.84% 466.47% 46.43% 58.74% 86.90% 90.05% 89.21%
Interest Burden Percent
82.63% 98.70% 99.55% 99.66% 100.00% 92.39% 98.08% 99.67% 99.49% 99.77% 100.57%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% -365.88% 52.73% 41.26% 13.15% 10.07% 11.12%
Return on Invested Capital (ROIC)
-2.18% -22.23% -13.02% -8.60% -5.74% 5.86% 2.23% 6.01% 12.81% 12.24% 13.69%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.59% 8.66% 31.12% 59.13% -50.29% 1.39% 1.97% 5.81% 12.40% 11.98% 12.54%
Return on Net Nonoperating Assets (RNNOA)
0.04% -0.41% -0.99% -0.74% -1.09% 0.07% 0.13% 0.46% 1.21% 1.15% 0.98%
Return on Equity (ROE)
-2.15% -22.64% -14.01% -9.34% -6.83% 5.93% 2.36% 6.48% 14.03% 13.38% 14.67%
Cash Return on Invested Capital (CROIC)
0.32% -6.35% -10.68% -11.20% -7.91% -7.08% -4.57% -3.18% -2.60% -1.43% 1.08%
Operating Return on Assets (OROA)
-2.19% -22.07% -13.02% -8.69% -6.01% 0.88% 3.47% 7.34% 10.69% 9.88% 10.56%
Return on Assets (ROA)
-2.01% -22.18% -14.02% -8.49% -6.42% 3.77% 1.58% 4.30% 9.24% 8.87% 9.47%
Return on Common Equity (ROCE)
-2.15% -22.64% -14.01% -9.34% -6.83% 5.93% 2.36% 6.48% 14.03% 13.38% 14.67%
Return on Equity Simple (ROE_SIMPLE)
12.55% 3.41% -6.41% 0.00% -16.02% -8.59% -3.48% 0.00% 8.30% 9.61% 12.27%
Net Operating Profit after Tax (NOPAT)
-146 -1,612 -1,233 -1,030 -790 890 340 894 1,888 1,594 1,928
NOPAT Margin
-3.58% -43.65% -32.85% -25.70% -16.71% 15.28% 4.99% 11.54% 21.68% 19.80% 20.73%
Net Nonoperating Expense Percent (NNEP)
-1.59% -30.89% -44.15% -67.73% 44.55% 4.47% 0.26% 0.20% 0.41% 0.26% 1.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -1.40% 1.55% - - 3.12% 2.53% 2.91%
Cost of Revenue to Revenue
78.14% 132.66% 117.80% 110.85% 100.74% 81.47% 73.10% 64.68% 61.56% 63.21% 62.28%
SG&A Expenses to Revenue
6.14% 6.26% 5.84% 5.46% 5.57% 4.81% 4.27% 3.81% 3.31% 3.54% 3.42%
R&D to Revenue
20.78% 21.34% 20.20% 17.93% 17.88% 14.29% 12.48% 11.65% 10.20% 11.15% 10.38%
Operating Expenses to Revenue
26.98% 29.70% 29.13% 25.86% 23.13% 15.25% 16.34% 15.68% 13.48% 14.78% 14.40%
Earnings before Interest and Taxes (EBIT)
-213 -2,301 -1,761 -1,463 -1,155 184 729 1,515 2,163 1,762 2,101
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,708 -359 195 474 760 2,108 2,684 3,501 4,193 3,841 4,195
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.21 1.29 1.65 1.73 1.94 2.27 3.16 2.35 2.33 2.10 2.13
Price to Tangible Book Value (P/TBV)
1.25 1.34 1.72 1.79 2.01 2.35 3.28 2.43 2.41 2.17 2.20
Price to Revenue (P/Rev)
2.20 2.65 4.13 4.91 5.14 5.44 6.54 4.22 3.74 3.27 3.20
Price to Earnings (P/E)
9.65 37.89 0.00 0.00 0.00 0.00 0.00 136.21 28.05 21.90 17.38
Dividend Yield
0.78% 0.80% 0.67% 0.66% 0.61% 0.51% 0.46% 0.48% 0.47% 0.50% 0.48%
Earnings Yield
10.37% 2.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 3.57% 4.57% 5.75%
Enterprise Value to Invested Capital (EV/IC)
1.22 1.29 1.63 1.68 1.87 2.16 2.98 2.23 2.20 2.01 2.06
Enterprise Value to Revenue (EV/Rev)
2.13 2.66 4.24 5.09 5.37 5.66 6.73 4.39 3.92 3.42 3.30
Enterprise Value to EBITDA (EV/EBITDA)
4.06 6.38 15.50 39.21 81.27 29.32 23.87 12.17 9.12 7.53 7.09
Enterprise Value to EBIT (EV/EBIT)
8.40 30.01 0.00 0.00 0.00 0.00 0.00 86.58 24.81 17.36 14.79
Enterprise Value to NOPAT (EV/NOPAT)
9.36 39.40 0.00 0.00 0.00 0.00 0.00 132.84 28.94 22.71 17.70
Enterprise Value to Operating Cash Flow (EV/OCF)
4.75 6.89 15.14 50.76 43.11 35.84 26.88 12.96 11.01 8.19 7.34
Enterprise Value to Free Cash Flow (EV/FCFF)
407.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 201.05
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.26 0.29 0.30 0.31 0.31 0.30 0.30 0.29 0.30 0.31
Long-Term Debt to Equity
0.20 0.25 0.29 0.30 0.29 0.30 0.29 0.29 0.28 0.28 0.30
Financial Leverage
-0.06 -0.05 -0.03 -0.01 0.02 0.05 0.07 0.08 0.10 0.10 0.08
Leverage Ratio
1.36 1.37 1.38 1.39 1.43 1.45 1.47 1.50 1.51 1.50 1.52
Compound Leverage Factor
1.12 1.35 1.38 1.38 1.43 1.34 1.44 1.49 1.50 1.50 1.53
Debt to Total Capital
17.23% 20.62% 22.58% 23.20% 23.95% 23.83% 23.06% 22.89% 22.75% 22.79% 23.44%
Short-Term Debt to Total Capital
0.29% 0.40% 0.44% 0.48% 1.61% 0.60% 0.69% 0.74% 0.88% 0.80% 0.81%
Long-Term Debt to Total Capital
16.94% 20.22% 22.14% 22.72% 22.34% 23.23% 22.37% 22.15% 21.87% 21.99% 22.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.77% 79.38% 77.42% 76.80% 76.05% 76.17% 76.94% 77.11% 77.25% 77.21% 76.56%
Debt to EBITDA
0.72 1.28 2.67 6.61 12.62 3.88 2.20 1.48 1.10 1.01 0.99
Net Debt to EBITDA
-0.12 0.03 0.39 1.43 3.49 1.16 0.68 0.47 0.40 0.34 0.21
Long-Term Debt to EBITDA
0.71 1.25 2.61 6.47 11.77 3.78 2.13 1.43 1.06 0.97 0.95
Debt to NOPAT
1.66 7.89 -6.88 -3.31 -2.90 -4.70 -11.21 16.15 3.50 3.04 2.47
Net Debt to NOPAT
-0.28 0.16 -1.00 -0.72 -0.80 -1.40 -3.47 5.12 1.28 1.01 0.53
Long-Term Debt to NOPAT
1.63 7.74 -6.74 -3.25 -2.70 -4.58 -10.87 15.63 3.37 2.94 2.38
Altman Z-Score
3.57 3.37 3.62 3.64 3.73 4.19 5.31 4.14 4.25 4.14 3.95
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.51 4.17 4.26 4.46 3.53 3.74 3.41 2.64 2.72 3.13 2.75
Quick Ratio
2.13 2.49 2.50 2.53 2.01 2.13 1.98 1.59 1.67 1.87 1.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6,190 -6,044 -4,202 -2,207 152 432 -664 -1,470 -3,328 -3,845 -3,819
Operating Cash Flow to CapEx
38.51% 15.56% 1.54% 17.04% 78.01% 88.08% 118.98% 109.13% 101.19% 97.21% 156.88%
Free Cash Flow to Firm to Interest Expense
-121.38 -67.91 -35.31 -17.11 1.15 3.00 -4.43 -10.81 -28.20 -34.33 -31.05
Operating Cash Flow to Interest Expense
18.49 3.85 0.20 1.93 10.61 8.47 16.55 25.04 27.49 35.20 37.47
Operating Cash Flow Less CapEx to Interest Expense
-29.53 -20.92 -12.92 -9.40 -2.99 -1.15 2.64 2.10 0.32 -1.01 13.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.35 0.28 0.24 0.25 0.28 0.32 0.38 0.43 0.45 0.47
Accounts Receivable Turnover
6.34 6.02 4.20 4.10 5.17 5.57 5.65 5.54 5.61 5.80 5.38
Inventory Turnover
2.42 2.47 2.38 2.25 2.23 2.22 2.26 2.26 2.37 2.34 2.47
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
2.92 3.36 3.32 3.38 3.95 4.09 4.06 3.46 3.63 3.77 3.06
Days Sales Outstanding (DSO)
57.58 60.63 86.95 88.94 70.62 65.52 64.56 65.83 65.02 62.93 67.83
Days Inventory Outstanding (DIO)
151.06 147.49 153.08 161.99 163.88 164.63 161.48 161.57 154.20 155.78 148.00
Days Payable Outstanding (DPO)
124.97 108.72 110.01 108.15 92.45 89.31 89.87 105.36 100.54 96.91 119.39
Cash Conversion Cycle (CCC)
83.68 99.40 130.02 142.77 142.05 140.84 136.17 122.04 118.68 121.79 96.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
47,564 47,501 47,325 47,012 46,622 47,959 48,329 49,376 51,838 53,398 54,076
Invested Capital Turnover
0.61 0.51 0.40 0.33 0.34 0.38 0.45 0.52 0.59 0.62 0.66
Increase / (Decrease) in Invested Capital
6,044 4,432 2,969 1,177 -942 458 1,004 2,364 5,216 5,439 5,747
Enterprise Value (EV)
57,924 61,283 77,025 79,127 86,961 103,689 143,831 110,217 113,920 107,068 111,509
Market Capitalization
59,666 61,039 75,105 76,235 83,224 99,600 139,727 105,972 108,879 102,303 108,181
Book Value per Share
$45.35 $43.31 $41.49 $40.28 $39.06 $39.74 $39.94 $40.70 $42.21 $43.65 $45.41
Tangible Book Value per Share
$43.83 $41.81 $39.97 $38.86 $37.63 $38.32 $38.53 $39.29 $40.79 $42.24 $44.00
Total Capital
59,571 59,531 58,650 57,450 56,390 57,592 57,483 58,528 60,582 62,988 66,289
Total Debt
10,265 12,274 13,245 13,330 13,505 13,722 13,258 13,397 13,785 14,355 15,541
Total Long-Term Debt
10,094 12,037 12,986 13,052 12,597 13,378 12,860 12,966 13,252 13,851 15,003
Net Debt
-1,742 244 1,920 2,892 3,737 4,089 4,104 4,245 5,041 4,765 3,328
Capital Expenditures (CapEx)
2,449 2,205 1,561 1,461 1,796 1,384 2,086 3,120 3,206 4,055 2,938
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,986 6,062 6,537 7,163 6,956 8,514 8,498 7,449 8,423 9,101 7,511
Debt-free Net Working Capital (DFNWC)
16,567 16,880 16,889 16,757 16,004 17,520 16,877 15,555 16,011 17,316 18,322
Net Working Capital (NWC)
16,396 16,643 16,630 16,479 15,096 17,176 16,479 15,124 15,478 16,812 17,784
Net Nonoperating Expense (NNE)
49 700 663 400 444 97 7.89 7.05 18 11 43
Net Nonoperating Obligations (NNO)
-1,742 244 1,920 2,892 3,737 4,089 4,104 4,245 5,041 4,765 3,328
Total Depreciation and Amortization (D&A)
1,921 1,942 1,956 1,937 1,915 1,924 1,955 1,986 2,030 2,079 2,094
Debt-free, Cash-free Net Working Capital to Revenue
22.04% 26.28% 35.97% 46.09% 42.99% 46.49% 39.76% 29.66% 28.95% 29.06% 22.21%
Debt-free Net Working Capital to Revenue
61.01% 73.19% 92.93% 107.83% 98.91% 95.68% 78.97% 61.95% 55.03% 55.28% 54.19%
Net Working Capital to Revenue
60.38% 72.16% 91.51% 106.04% 93.29% 93.80% 77.11% 60.23% 53.20% 53.67% 52.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.18) ($2.12) ($1.73) ($1.31) ($1.12) $0.72 $0.30 $0.80 $1.68 $1.42 $1.69
Adjusted Weighted Average Basic Shares Outstanding
1.09B 1.09B 1.09B 1.09B 1.10B 1.10B 1.11B 1.11B 1.11B 1.12B 1.12B
Adjusted Diluted Earnings per Share
($0.18) ($2.12) ($1.73) ($1.31) ($1.12) $0.71 $0.30 $0.81 $1.67 $1.41 $1.68
Adjusted Weighted Average Diluted Shares Outstanding
1.09B 1.09B 1.09B 1.09B 1.10B 1.11B 1.12B 1.12B 1.12B 1.12B 1.13B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.09B 1.09B 1.10B 1.10B 1.10B 1.11B 1.11B 1.11B 1.11B 1.12B 1.12B
Normalized Net Operating Profit after Tax (NOPAT)
-137 -1,552 -1,185 -1,028 -790 134 503 895 1,888 1,594 1,928
Normalized NOPAT Margin
-3.36% -42.02% -31.59% -25.63% -16.71% 2.30% 7.39% 11.54% 21.68% 19.80% 20.73%
Pre Tax Income Margin
-4.31% -61.49% -46.72% -36.36% -24.44% 2.92% 10.50% 19.48% 24.71% 21.83% 22.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.18 -25.85 -14.80 -11.34 -8.75 1.28 4.86 11.14 18.33 15.73 17.08
NOPAT to Interest Expense
-2.87 -18.11 -10.36 -7.99 -5.98 6.18 2.27 6.57 16.00 14.24 15.67
EBIT Less CapEx to Interest Expense
-52.20 -50.63 -27.92 -22.67 -22.36 -8.33 -9.05 -11.80 -8.84 -20.47 -6.80
NOPAT Less CapEx to Interest Expense
-50.89 -42.89 -23.48 -19.31 -19.59 -3.43 -11.64 -16.37 -11.17 -21.97 -8.21
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
7.68% 30.35% -17.31% -8.64% -7.38% -13.49% -33.14% 65.94% 13.27% 11.09% 8.37%
Augmented Payout Ratio
49.68% 166.29% -58.85% -15.93% -7.38% -13.49% -33.14% 104.50% 13.27% 11.09% 8.37%

Key Financial Trends

Micron Technology (NASDAQ: MU) has exhibited strong financial performance in recent quarters, showing overall improvement across income, cash flow, and balance sheet metrics from 2022 through Q3 2025.

Here are the key takeaways from the last several years of financial data:

  • Micron's revenue has steadily increased from about $3.7 billion in Q2 2023 to over $9.3 billion by Q3 2025, reflecting healthy sales growth in the semiconductor market.
  • Net income from continuing operations improved significantly, from a loss of $2.3 billion in Q2 2023 to a profit of $1.9 billion in Q3 2025, indicating strong operational turnaround and profitability.
  • Gross profit margins have expanded, with gross profit rising from around $1.1 billion in early 2023 to $3.5 billion in Q3 2025, supported by disciplined cost management and higher sales.
  • Operating expenses remain controlled relative to revenue growth, with R&D and SG&A expenses increasing moderately but contributing to solid operating income growth, reaching $2.2 billion in Q3 2025.
  • Cash flow from operations has improved markedly, from just $343 million in Q2 2023 to $4.6 billion in Q3 2025, providing strong internal funding for investments and debt servicing.
  • Cash and equivalents have more than doubled since early 2023—from approximately $7.6 billion to over $10.1 billion—demonstrating strong liquidity and financial flexibility.
  • Micron has been actively investing in property, plant & equipment, with significant capex between $1.3 billion and $4 billion levels each quarter, signaling ongoing growth and capacity expansion.
  • Total assets increased steadily from $65.3 billion in Q3 2022 to $78.4 billion in Q3 2025, showing the company's growth and investment buildup.
  • Long-term debt increased from about $6.8 billion in Q4 2022 to $15 billion by Q3 2025, raising leverage which investors should monitor for potential risks.
  • Despite recent profitability, Micron incurred significant losses in 2022 and early 2023, indicating prior volatility and the cyclical nature of the semiconductor industry.

Summary: Micron Technology’s financial health has substantially improved over the last two years, with robust revenue and profit growth, expanding cash flow, and strengthened liquidity. The company’s investment in growth and capacity is evident, though the rising debt level calls for attention. Prior losses highlight the sector’s cyclical challenges, but recent profitability suggests Micron has navigated these headwinds well. Retail investors should view Micron as a company on a positive growth trajectory with ongoing operational improvements, balanced against the cyclical nature of semiconductors and increased leverage.

08/25/25 03:12 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Micron Technology's Financials

When does Micron Technology's fiscal year end?

According to the most recent income statement we have on file, Micron Technology's financial year ends in August. Their financial year 2024 ended on August 29, 2024.

How has Micron Technology's net income changed over the last 10 years?

Micron Technology's net income appears to be on a downward trend, with a most recent value of $778 million in 2024, falling from $3.08 billion in 2014. The previous period was -$5.83 billion in 2023. Check out Micron Technology's forecast to explore projected trends and price targets.

What is Micron Technology's operating income?
Micron Technology's total operating income in 2024 was $1.30 billion, based on the following breakdown:
  • Total Gross Profit: $5.61 billion
  • Total Operating Expenses: $4.31 billion
How has Micron Technology's revenue changed over the last 10 years?

Over the last 10 years, Micron Technology's total revenue changed from $16.36 billion in 2014 to $25.11 billion in 2024, a change of 53.5%.

How much debt does Micron Technology have?

Micron Technology's total liabilities were at $24.29 billion at the end of 2024, a 20.6% increase from 2023, and a 125.2% increase since 2014.

How much cash does Micron Technology have?

In the past 10 years, Micron Technology's cash and equivalents has ranged from $2.29 billion in 2015 to $8.58 billion in 2023, and is currently $7.04 billion as of their latest financial filing in 2024.

How has Micron Technology's book value per share changed over the last 10 years?

Over the last 10 years, Micron Technology's book value per share changed from 10.05 in 2014 to 40.70 in 2024, a change of 305.1%.



This page (NASDAQ:MU) was last updated on 8/25/2025 by MarketBeat.com Staff
From Our Partners