Go Pro

Northern Trust (NTRSO) Financials

Northern Trust logo
$18.51 -0.01 (-0.05%)
Closing price 08/3/2026 04:00 PM Eastern
Extended Trading
$18.66 +0.15 (+0.83%)
As of 08/3/2026 04:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Northern Trust

Annual Income Statements for Northern Trust

This table shows Northern Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
950 1,009 1,149 1,510 1,446 1,153 1,504 1,294 1,066 1,989 1,695
Consolidated Net Income / (Loss)
974 1,033 1,199 1,556 1,492 1,209 1,545 1,336 1,107 2,031 1,737
Net Income / (Loss) Continuing Operations
974 1,033 1,199 1,556 1,492 1,209 1,545 1,336 1,107 2,031 1,737
Total Pre-Tax Income
1,465 1,517 1,634 1,958 1,944 1,628 2,010 1,766 1,465 2,660 2,340
Total Revenue
4,703 4,962 5,375 5,960 6,073 6,101 6,465 6,761 6,774 8,290 8,086
Net Interest Income / (Expense)
1,070 1,235 1,429 1,623 1,678 1,443 1,383 1,887 1,982 2,177 2,411
Total Interest Income
1,224 1,417 1,769 2,321 2,500 1,644 1,407 1,887 1,982 2,177 8,625
Investment Securities Interest Income
1,224 1,417 1,769 - 2,500 1,644 1,407 2,878 7,325 9,762 8,625
Total Interest Expense
154 182 340 699 822 200 24 0.00 0.00 0.00 6,214
Total Non-Interest Income
3,633 3,727 3,946 4,338 4,395 4,658 5,082 4,874 4,792 6,113 5,675
Trust Fees by Commissions
3,059 81 90 98 104 133 140 4,569 135 151 170
Other Service Charges
312 304 214 179 190 239 288 231 4,622 5,921 246
Net Realized & Unrealized Capital Gains on Investments
262 233 208 306 250 290 293 75 34 42 241
Other Non-Interest Income
- 3,108 3,434 3,754 3,852 3,995 4,361 - - - 5,018
Provision for Credit Losses
-43 -26 -28 -15 -15 125 -82 12 25 -3.00 -7.50
Total Non-Interest Expense
3,281 3,471 3,769 4,017 4,144 4,348 4,536 4,983 5,284 5,634 5,754
Salaries and Employee Benefits
1,729 1,834 2,054 2,164 2,214 2,335 2,011 2,685 2,727 2,889 2,571
Net Occupancy & Equipment Expense
628 645 716 783 825 904 945 1,058 1,178 1,292 1,387
Other Operating Expenses
924 992 1,000 1,070 1,104 1,110 1,580 1,240 1,379 1,453 1,796
Income Tax Expense
491 485 435 401 452 418 465 430 358 628 603
Preferred Stock Dividends Declared
23 23 50 46 46 56 42 42 42 42 42
Basic Earnings per Share
$4.03 $4.35 $4.95 $6.68 $6.66 $5.48 $7.16 $6.16 $5.09 $9.80 $8.78
Weighted Average Basic Shares Outstanding
232.28M 227.58M 228.26M 223.15M 214.53M 208.32M 208.08M 208.31M 207.25M 201.26M 191.36M
Diluted Earnings per Share
$3.99 $4.32 $4.92 $6.64 $6.63 $5.46 $7.14 $6.14 $5.08 $9.77 $8.74
Weighted Average Diluted Shares Outstanding
234.22M 229.15M 229.65M 224.49M 215.60M 209.01M 208.90M 208.87M 207.56M 201.87M 192.25M
Weighted Average Basic & Diluted Shares Outstanding
235.80M 232M 232.20M 218.41M 209.25M 208.31M 207.90M 208.20M 204.84M 195.70M 185.83M
Cash Dividends to Common per Share
- - $1.60 $1.94 $2.60 $2.80 $2.80 $2.90 $3.00 $3.00 $3.10

Quarterly Income Statements for Northern Trust

This table shows Northern Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
108 199 891 449 451 376 417 441 461 509 788
Consolidated Net Income / (Loss)
113 215 896 465 455 392 421 458 466 526 792
Net Income / (Loss) Continuing Operations
113 215 896 465 455 392 421 458 466 526 792
Total Pre-Tax Income
146 291 1,174 601 594 521 565 620 634 701 1,065
Total Revenue
1,545 1,647 2,716 1,969 1,960 1,940 1,998 2,025 2,123 2,206 2,698
Net Interest Income / (Expense)
483 528 523 562 564 568 611 591 642 654 676
Total Interest Income
2,200 528 2,507 2,530 2,280 2,141 2,213 2,144 2,127 2,234 2,189
Investment Securities Interest Income
2,200 2,446 2,507 2,530 2,280 2,141 2,213 2,144 2,127 2,234 2,189
Total Interest Expense
1,717 0.00 1,984 1,968 1,716 1,573 1,602 1,554 1,485 1,580 1,514
Long-Term Debt Interest Expense
- - - - - - - - - - 1,514
Total Non-Interest Income
1,062 1,119 2,193 1,406 1,396 1,372 1,387 1,435 1,482 1,552 2,023
Trust Fees by Commissions
4,395 1,181 34 36 4,771 39 40 42 50 52 56
Other Service Charges
66 70 934 120 -1,074 60 66 70 50 70 1,944
Net Realized & Unrealized Capital Gains on Investments
-121 -132 58 54 62 59 51 57 74 88 23
Provision for Credit Losses
11 -8.50 8.00 8.00 -11 1.00 17 -17 -8.00 -3.00 -5.30
Total Non-Interest Expense
1,389 1,365 1,534 1,359 1,376 1,418 1,417 1,423 1,497 1,508 1,639
Salaries and Employee Benefits
969 728 665 584 912 754 733 625 687 822 868
Net Occupancy & Equipment Expense
311 307 332 324 329 334 346 349 358 359 432
Other Operating Expenses
109 330 536 452 136 329 338 448 453 326 339
Income Tax Expense
33 76 278 136 139 129 144 162 168 175 273
Preferred Stock Dividends Declared
4.70 16 4.70 16 4.70 16 4.70 16 4.70 16 4.70
Basic Earnings per Share
$0.53 $0.96 $4.35 $2.23 $2.26 $1.91 - $2.30 $2.43 $2.72 $4.25
Weighted Average Basic Shares Outstanding
207.25M 204.63M 203.31M 199.94M 201.26M 195.19M 192.75M 190.05M 191.36M 185.50M 183.99M
Diluted Earnings per Share
$0.52 $0.96 $4.34 $2.22 $2.25 $1.90 - $2.29 $2.42 $2.71 $4.23
Weighted Average Diluted Shares Outstanding
207.56M 205.13M 203.74M 200.55M 201.87M 196.12M 193.37M 191.00M 192.25M 186.54M 184.89M
Weighted Average Basic & Diluted Shares Outstanding
204.84M 204.59M 201.64M 198.22M 195.70M 194.54M 191.23M 189.12M 185.83M 185.05M 182.96M

Annual Cash Flow Statements for Northern Trust

This table details how cash moves in and out of Northern Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3,398 -1,087 -814 64 -122 -70 -1,333 1,597 137 -114 1,196
Net Cash From Operating Activities
1,834 1,510 1,720 1,768 2,592 1,897 1,356 2,392 2,626 -486 5,534
Net Cash From Continuing Operating Activities
1,845 1,510 1,720 1,768 2,592 1,897 1,356 2,392 2,626 -486 5,534
Net Income / (Loss) Continuing Operations
974 1,033 1,199 1,556 1,492 1,209 1,545 1,336 1,107 2,031 1,737
Consolidated Net Income / (Loss)
974 1,033 1,199 1,556 1,492 1,209 1,545 1,336 1,107 2,031 1,737
Provision For Loan Losses
-43 -26 -28 -15 -15 125 -82 12 25 -3.00 -7.50
Depreciation Expense
90 89 101 461 459 500 516 554 635 717 779
Amortization Expense
325 385 426 96 65 89 100 59 3.00 -35 -68
Non-Cash Adjustments to Reconcile Net Income
-167 -185 -89 -74 30 1.20 -8.90 -166 101 -2.00 52
Changes in Operating Assets and Liabilities, net
666 215 112 -258 561 -28 -714 598 755 -3,194 3,040
Net Cash From Investing Activities
-6,900 -10,192 -14,022 4,327 -3,405 -29,923 -18,603 25,930 4,784 -2,564 -20,170
Net Cash From Continuing Investing Activities
-6,900 -10,192 -14,022 4,327 -3,405 -29,923 -18,603 25,930 4,784 -2,564 -20,170
Purchase of Property, Leasehold Improvements and Equipment
-434 -473 -473 -506 -600 -560 -515 -724 -676 -746 -774
Purchase of Investment Securities
-20,303 -21,670 -35,140 -34,164 -31,686 -72,524 -85,346 -16,856 -38,590 -40,624 -54,309
Sale and/or Maturity of Investments
14,992 15,344 21,505 30,354 27,931 43,383 68,060 43,284 43,733 38,530 37,089
Net Increase in Fed Funds Sold
-550 -373 679 -113 129 5.00 0.00 -32 317 277 -2,176
Net Cash From Financing Activities
8,534 7,537 11,253 -5,818 616 27,872 16,074 -26,437 -7,183 3,440 15,176
Net Cash From Continuing Financing Activities
8,534 7,537 11,253 -5,818 616 27,872 16,074 -26,437 -7,183 3,440 15,176
Net Change in Deposits
8,106 6,737 8,524 -6,163 4,264 32,138 17,886 -32,997 -8,478 6,331 16,809
Issuance of Debt
2,313 0.00 1,318 2,360 498 -1,705 -427 5,956 941 -104 1,817
Repayment of Debt
-231 1,067 -209 -314 -1,185 -509 -779 -500 0.00 0.00 -1,350
Repurchase of Common Equity
-497 -411 -523 -924 -1,100 -300 -268 -35 -348 -938 -1,274
Payment of Dividends
-348 -356 -407 -452 -576 -631 -625 -797 -663 -644 -633
Other Financing Activities, Net
-808 6.70 2,550 -325 -1,677 -722 286 1,936 1,366 -1,206 -193
Effect of Exchange Rate Changes
-71 59 235 -213 75 85 -160 -287 -90 -504 656
Cash Interest Paid
162 182 329 670 846 227 31 822 5,286 7,610 6,224
Cash Income Taxes Paid
390 754 441 494 437 328 371 460 363 269 427

Quarterly Cash Flow Statements for Northern Trust

This table details how cash moves in and out of Northern Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-164 517 1,258 305 -2,195 -309 2,055 -1,077 527 -57 -79
Net Cash From Operating Activities
2,803 -1,453 2,990 611 -2,635 2,750 1,870 526 388 -320 -65
Net Cash From Continuing Operating Activities
2,803 -1,453 2,990 611 -2,635 2,750 1,870 526 388 -320 -65
Net Income / (Loss) Continuing Operations
113 215 896 465 455 392 421 458 466 526 792
Consolidated Net Income / (Loss)
113 215 896 465 455 392 421 458 466 526 792
Provision For Loan Losses
11 -8.50 8.00 8.00 -11 1.00 17 -17 -8.00 -3.00 -5.30
Depreciation Expense
169 170 181 183 183 191 196 196 197 197 198
Amortization Expense
-2.80 -7.70 -9.40 -7.50 -11 -14 -20 -17 -17 -20 -22
Non-Cash Adjustments to Reconcile Net Income
124 -19 -0.10 - 17 -138 - - 190 -7.20 74
Changes in Operating Assets and Liabilities, net
2,389 -1,803 1,915 -37 -3,269 2,318 1,256 -93 -440 -1,013 -1,103
Net Cash From Investing Activities
-4,863 -4,793 951 3,487 -2,208 -10,285 -3,621 808 -7,071 3,486 -4,846
Net Cash From Continuing Investing Activities
-4,863 -4,793 951 3,487 -2,208 -10,285 -3,621 808 -7,071 3,486 -4,846
Purchase of Property, Leasehold Improvements and Equipment
-210 -128 -182 -209 -227 -184 -218 -168 -205 -220 -155
Purchase of Investment Securities
-15,204 -17,163 -5,857 -5,919 -11,162 -19,363 -12,465 -8,442 -14,039 -3,536 -23,021
Sale and/or Maturity of Investments
10,537 12,154 7,063 9,765 8,914 8,933 9,817 10,331 7,705 6,242 17,068
Net Increase in Fed Funds Sold
64 252 - - -25 328 -787 -930 -787 1,000 1,263
Net Cash From Financing Activities
1,708 6,936 -2,638 -4,011 3,152 6,824 3,516 -2,302 7,137 -3,123 4,770
Net Cash From Continuing Financing Activities
1,708 6,936 -2,638 -4,011 3,152 6,824 3,516 -2,302 7,137 -3,123 4,770
Net Change in Deposits
4,611 7,983 -2,392 -3,479 4,218 7,172 3,555 -798 6,880 -2,535 5,846
Issuance of Debt
-1,059 -31 240 -209 -104 8.20 -65 51 1,823 663 789
Repayment of Debt
717 - - - -250 0.00 - - - -600 -800
Repurchase of Common Equity
-146 -132 -251 -301 -254 -287 -339 -277 -370 -359 -351
Payment of Dividends
-159 -170 -157 -165 -152 -162 -149 -168 -154 -165 -152
Other Financing Activities, Net
-2,256 -715 -79 -106 -307 94 514 -1,109 309 -127 -563
Effect of Exchange Rate Changes
188 -173 -45 217 -504 403 290 -109 72 -100 61
Cash Interest Paid
- 1,857 - - - 1,524 1,620 1,528 1,552 1,551 1,569
Cash Income Taxes Paid
151 39 66 80 83 52 193 67 115 98 214

Annual Balance Sheets for Northern Trust

This table presents Northern Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
116,750 123,927 138,591 132,213 136,828 170,004 183,890 155,037 150,783 155,508 177,133
Cash and Due from Banks
6,419 5,332 4,518 4,582 4,459 4,390 3,057 4,654 4,792 4,677 5,873
Federal Funds Sold
1,614 1,974 1,324 1,165 5.00 - 0.00 32 0.00 451 2,654
Interest Bearing Deposits at Other Banks
6,872 4,801 5,612 4,264 4,877 4,373 1,949 1,941 1,939 1,945 1,729
Trading Account Securities
37,567 44,501 46,792 51,243 51,869 61,410 62,262 52,902 50,096 51,298 57,466
Loans and Leases, Net of Allowance
0.00 0.00 32,592 32,490 31,410 33,760 40,481 42,893 47,617 0.00 41,948
Loans and Leases
- - 32,592 32,490 31,410 33,760 40,481 42,893 47,617 - 41,948
Premises and Equipment, Net
447 467 465 428 483 515 489 501 502 490 465
Goodwill
526 519 606 669 697 707 706 691 702 695 713
Other Assets
63,304 66,333 46,682 37,371 43,029 64,850 74,946 51,423 45,135 52,562 66,284
Total Liabilities & Shareholders' Equity
116,750 123,927 138,591 132,213 136,828 170,004 183,890 155,037 150,783 155,508 177,133
Total Liabilities
108,044 114,157 128,374 121,704 125,737 158,316 171,873 143,777 138,885 142,720 164,175
Non-Interest Bearing Deposits
30,155 30,163 28,591 22,728 26,292 43,111 48,316 25,340 22,831 24,354 27,349
Interest Bearing Deposits
66,714 71,489 83,800 81,769 82,829 100,767 111,613 98,592 93,333 98,129 115,449
Federal Funds Purchased and Securities Sold
352 205 2,286 2,594 553 260 0.20 1,897 3,045 2,160 2,141
Short-Term Debt
547 474 6,885 8,070 490 40 4,116 567 785 462 292
Long-Term Debt
6,924 7,937 2,947 3,124 10,466 8,323 3,651 12,383 13,406 13,372 13,994
Other Long-Term Liabilities
3,353 3,889 3,866 3,420 5,108 5,814 4,178 4,998 5,485 4,244 4,950
Total Equity & Noncontrolling Interests
8,706 9,770 10,216 10,508 11,091 11,688 12,017 11,260 11,898 12,788 12,958
Total Preferred & Common Equity
8,706 9,770 10,216 10,508 11,091 11,688 12,017 11,260 11,898 12,788 12,958
Preferred Stock
389 882 - - 1,273 885 885 885 885 885 885
Total Common Equity
8,317 8,888 10,216 10,508 9,818 10,803 11,132 10,375 11,013 11,904 12,073
Common Stock
1,481 1,444 1,456 1,477 1,422 1,372 1,348 1,392 1,418 1,434 1,448
Retained Earnings
8,243 8,908 9,685 10,777 11,657 12,208 13,117 13,799 14,234 15,615 16,709
Treasury Stock
-1,034 -1,094 -1,392 -2,174 -3,066 -3,205 -3,298 -3,247 -3,501 -4,331 -5,493
Accumulated Other Comprehensive Income / (Loss)
-373 -370 -414 -454 -195 428 -36 -1,569 -1,138 -814 -591

Quarterly Balance Sheets for Northern Trust

This table presents Northern Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
146,331 150,783 156,111 156,797 155,754 155,508 165,071 171,884 170,263 174,574 179,297
Cash and Due from Banks
4,956 4,792 5,309 6,567 6,872 4,677 4,369 6,423 5,346 5,816 5,737
Federal Funds Sold
0.00 0.00 - - - 25 124 922 1,856 1,679 427
Interest Bearing Deposits at Other Banks
2,123 1,939 1,372 1,381 1,607 1,945 1,645 2,412 1,990 1,856 1,545
Trading Account Securities
24,727 50,096 49,637 50,520 52,002 51,724 51,339 53,651 55,864 61,199 61,615
Loans and Leases, Net of Allowance
68,497 47,617 47,343 42,135 41,950 43,391 40,833 43,323 42,949 42,506 43,822
Loans and Leases
68,497 47,617 47,343 42,135 41,950 43,391 40,833 43,323 42,949 42,506 43,822
Premises and Equipment, Net
465 502 488 481 480 490 477 468 457 448 448
Goodwill
693 702 698 697 708 695 701 715 713 710 710
Other Assets
44,871 45,135 51,265 55,016 52,135 52,562 65,583 63,969 61,087 60,362 64,995
Total Liabilities & Shareholders' Equity
146,331 150,783 156,111 156,797 155,754 155,508 165,071 171,884 170,263 174,574 179,297
Total Liabilities
134,483 138,885 144,009 144,141 143,005 142,720 152,193 159,017 157,307 161,587 165,896
Non-Interest Bearing Deposits
20,938 22,831 25,327 20,926 22,175 24,354 21,905 25,139 25,892 29,299 28,200
Interest Bearing Deposits
89,228 93,333 98,615 102,065 99,009 98,129 109,120 111,915 109,909 110,399 117,380
Federal Funds Purchased and Securities Sold
5,539 3,045 2,601 2,406 2,762 2,160 2,378 2,389 1,752 1,974 1,569
Short-Term Debt
546 785 7,038 629 171 6,983 6,870 7,374 372 331 176
Long-Term Debt
13,621 13,406 6,813 13,641 13,801 6,851 6,895 6,925 13,522 14,067 14,032
Other Long-Term Liabilities
4,612 5,485 3,617 4,474 5,088 4,244 5,024 5,276 5,861 5,517 4,539
Total Equity & Noncontrolling Interests
11,847 11,898 12,102 12,656 12,749 12,788 12,879 12,867 12,956 12,987 13,402
Total Preferred & Common Equity
11,847 11,898 12,102 12,656 12,749 12,788 12,879 12,867 12,956 12,987 13,402
Preferred Stock
885 885 885 885 885 885 885 885 885 885 885
Total Common Equity
10,962 11,013 11,217 11,771 11,864 11,904 11,994 11,982 12,071 12,102 12,517
Common Stock
1,402 1,418 1,392 1,406 1,417 1,434 1,406 1,419 1,433 1,412 1,453
Retained Earnings
14,282 14,234 14,279 15,016 15,313 15,615 15,842 16,113 16,400 17,068 17,707
Treasury Stock
-3,358 -3,501 -3,537 -3,786 -4,086 -4,331 -4,515 -4,851 -5,126 -5,741 -6,091
Accumulated Other Comprehensive Income / (Loss)
-1,363 -1,138 -918 -865 -780 -814 -740 -699 -635 -637 -552

Annual Metrics And Ratios for Northern Trust

This table displays calculated financial ratios and metrics derived from Northern Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.03 $4.35 $4.95 $6.68 $6.66 $5.48 $7.16 $6.16 $5.09 $9.80 $8.78
Adjusted Weighted Average Basic Shares Outstanding
232.28M 227.58M 228.26M 223.15M 214.53M 208.32M 208.08M 208.31M 207.25M 201.26M 191.36M
Adjusted Diluted Earnings per Share
$3.99 $4.32 $4.92 $6.64 $6.63 $5.46 $7.14 $6.14 $5.08 $9.77 $8.74
Adjusted Weighted Average Diluted Shares Outstanding
234.22M 229.15M 229.65M 224.49M 215.60M 209.01M 208.90M 208.87M 207.56M 201.87M 192.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $6.66 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
228.98M 228.79M 226.33M 218.41M 209.25M 208.31M 207.90M 208.20M 204.84M 195.70M 185.83M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Northern Trust

This table displays calculated financial ratios and metrics derived from Northern Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 185,047,258.00 182,955,653.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 185,047,258.00 182,955,653.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.84 4.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.73% -5.61% 54.54% 14.02% 26.81% 17.80% -26.43% 2.89% - 13.69% 35.04%
EBITDA Growth
-9.90% -25.20% 127.45% 30.91% 145.71% 54.06% -44.93% 2.76% - 25.75% 67.67%
EBIT Growth
-23.42% -34.55% 166.30% 38.41% 307.54% 79.42% -51.87% 3.06% - 34.37% 88.51%
NOPAT Growth
-27.36% -35.83% 170.07% 41.82% 302.65% 82.58% -52.99% -1.57% - 34.06% 88.04%
Net Income Growth
-27.36% -35.83% 170.07% 41.82% 302.65% 82.58% -52.99% -1.57% - 34.06% 88.04%
EPS Growth
-26.76% -36.42% 178.21% 48.99% 332.69% 97.92% -50.92% 3.15% - 42.63% 0.00%
Operating Cash Flow Growth
-32.49% -780.90% 3,108.35% 604.84% -193.99% 289.30% -37.48% -13.96% - -111.64% -103.47%
Free Cash Flow Firm Growth
58.64% 126.65% 138.91% 92.33% 95.56% -112.39% -95.19% 235.90% - 28.16% 92.66%
Invested Capital Growth
7.76% -7.83% -9.64% 2.72% 2.05% 2.67% 0.89% 0.48% - 2.78% 1.63%
Revenue Q/Q Growth
-10.50% 6.57% 64.90% -27.51% -0.45% -1.00% 2.98% 1.38% - 3.89% 22.33%
EBITDA Q/Q Growth
-47.41% 45.26% 196.71% -42.24% -1.30% -8.92% 6.06% 7.78% - 7.86% 41.41%
EBIT Q/Q Growth
-66.43% 99.31% 303.85% -48.78% -1.15% -12.25% 8.32% 9.68% - 10.54% 51.97%
NOPAT Q/Q Growth
-65.50% 89.83% 317.37% -48.12% -2.04% -13.92% 7.47% 8.62% - 12.77% 50.75%
Net Income Q/Q Growth
-65.50% 89.83% 317.37% -48.12% -2.04% -13.92% 7.47% 8.62% - 12.77% 50.75%
EPS Q/Q Growth
-65.10% 84.62% 352.08% -48.85% 1.35% -15.56% 12.11% 7.51% - 11.98% 56.09%
Operating Cash Flow Q/Q Growth
3,133.22% -151.82% 305.86% -79.56% -531.16% 204.36% -32.01% -71.87% - -182.39% 79.72%
Free Cash Flow Firm Q/Q Growth
44.19% 236.95% 55.75% -106.44% 67.68% -282.27% 160.46% 81.95% - -38.10% 262.15%
Invested Capital Q/Q Growth
0.29% -0.52% 3.75% -0.76% -0.37% 0.08% 1.96% -1.17% - 0.51% 0.82%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
20.19% 27.52% 49.52% 39.46% 39.12% 35.99% 37.06% 39.40% - 39.81% 46.02%
EBIT Margin
9.44% 17.65% 43.22% 30.54% 30.32% 26.88% 28.27% 30.59% - 31.76% 39.46%
Profit (Net Income) Margin
7.32% 13.04% 33.00% 23.62% 23.24% 20.21% 21.09% 22.59% - 23.83% 29.36%
Tax Burden Percent
77.57% 73.88% 76.35% 77.34% 76.64% 75.18% 74.59% 73.87% - 75.01% 74.41%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
22.43% 26.12% 23.65% 22.66% 23.36% 24.82% 25.41% 26.13% - 24.99% 25.59%
Return on Invested Capital (ROIC)
1.97% 3.22% 8.88% 7.05% 7.31% 6.60% 6.13% 6.68% - 7.37% 9.70%
ROIC Less NNEP Spread (ROIC-NNEP)
1.97% 3.22% 8.88% 7.05% 7.31% 6.60% 6.13% 6.68% - 7.37% 9.70%
Return on Net Nonoperating Assets (RNNOA)
2.31% 4.13% 11.86% 8.07% 8.30% 7.29% 6.87% 7.24% - 8.02% 10.53%
Return on Equity (ROE)
4.28% 7.35% 20.74% 15.13% 15.61% 13.89% 13.00% 13.93% - 15.39% 20.24%
Cash Return on Invested Capital (CROIC)
-3.07% 11.80% 15.59% 3.72% 5.68% 5.77% 5.52% 5.97% - 4.18% 6.57%
Operating Return on Assets (OROA)
0.42% 0.77% 2.10% 1.59% 1.64% 1.44% 1.35% 1.49% - 1.56% 2.03%
Return on Assets (ROA)
0.32% 0.57% 1.61% 1.23% 1.26% 1.08% 1.01% 1.10% - 1.17% 1.51%
Return on Common Equity (ROCE)
3.95% 6.80% 19.23% 14.04% 14.49% 12.90% 12.10% 12.97% - 14.33% 18.87%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.16% 12.26% 13.25% 0.00% 17.15% 13.47% 13.32% - 14.40% 16.72%
Net Operating Profit after Tax (NOPAT)
113 215 896 465 455 392 421 458 - 526 792
NOPAT Margin
7.32% 13.04% 33.00% 23.62% 23.24% 20.21% 21.09% 22.59% - 23.83% 29.36%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
82.81% 62.85% 36.73% 46.12% 63.30% 50.45% 48.10% 48.11% - 53.57% 48.18%
Operating Expenses to Revenue
89.85% 82.87% 56.49% 69.06% 70.21% 73.07% 70.90% 70.25% - 68.37% 60.73%
Earnings before Interest and Taxes (EBIT)
146 291 1,174 601 594 521 565 620 - 701 1,065
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
312 453 1,345 777 767 698 741 798 - 878 1,242
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.54 1.65 1.49 1.58 1.79 1.71 2.21 2.32 - 2.40 2.89
Price to Tangible Book Value (P/TBV)
1.65 1.76 1.58 1.68 1.91 1.82 2.35 2.47 - 2.55 3.07
Price to Revenue (P/Rev)
2.51 2.78 2.29 2.38 2.58 2.40 3.36 3.54 - 3.48 4.00
Price to Earnings (P/E)
15.96 19.60 11.59 11.39 10.74 9.49 15.62 16.65 - 15.91 16.47
Dividend Yield
3.68% 3.37% 3.57% 3.33% 2.93% 3.04% 2.37% 2.27% - 2.79% 1.84%
Earnings Yield
6.27% 5.10% 8.63% 8.78% 9.31% 10.54% 6.40% 6.00% - 6.29% 6.07%
Enterprise Value to Invested Capital (EV/IC)
0.97 1.02 0.92 0.94 1.11 1.09 1.17 1.25 - 1.28 1.58
Enterprise Value to Revenue (EV/Rev)
3.74 3.98 3.24 3.19 3.55 3.39 4.05 4.25 - 4.19 4.82
Enterprise Value to EBITDA (EV/EBITDA)
12.06 13.64 9.14 8.71 8.81 8.11 10.68 11.20 - 10.84 11.69
Enterprise Value to EBIT (EV/EBIT)
17.31 20.27 12.09 11.37 11.07 10.06 13.96 14.63 - 13.90 14.45
Enterprise Value to NOPAT (EV/NOPAT)
22.89 26.93 15.92 14.89 14.49 13.16 18.37 19.49 - 18.72 19.46
Enterprise Value to Operating Cash Flow (EV/OCF)
9.65 19.87 5.58 5.08 0.00 7.82 12.27 13.40 - 14.21 82.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.33 5.59 25.62 19.66 19.17 21.33 21.04 - 31.00 24.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.19 1.14 1.13 1.10 1.08 1.07 1.11 1.07 - 1.11 1.06
Long-Term Debt to Equity
1.13 0.56 1.08 1.08 0.54 0.54 0.54 1.04 - 1.08 1.05
Financial Leverage
1.17 1.28 1.34 1.14 1.14 1.11 1.12 1.08 - 1.09 1.09
Leverage Ratio
13.21 12.97 12.91 12.28 12.41 12.86 12.88 12.68 - 13.13 13.37
Compound Leverage Factor
13.21 12.97 12.91 12.28 12.41 12.86 12.88 12.68 - 13.13 13.37
Debt to Total Capital
54.39% 53.37% 53.00% 52.29% 51.96% 51.66% 52.64% 51.74% - 52.57% 51.46%
Short-Term Debt to Total Capital
3.01% 27.12% 2.34% 0.64% 26.23% 25.79% 27.15% 1.38% - 1.21% 0.64%
Long-Term Debt to Total Capital
51.39% 26.25% 50.66% 51.65% 25.73% 25.88% 25.49% 50.36% - 51.37% 50.82%
Preferred Equity to Total Capital
3.39% 3.41% 3.29% 3.31% 3.32% 3.32% 3.26% 3.30% - 3.23% 3.21%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
42.21% 43.22% 43.72% 44.40% 44.71% 45.01% 44.11% 44.96% - 44.19% 45.34%
Debt to EBITDA
6.75 7.10 5.28 4.84 4.14 3.84 4.80 4.63 - 4.46 3.81
Net Debt to EBITDA
3.55 3.68 2.34 1.90 2.15 2.13 1.52 1.57 - 1.56 1.74
Long-Term Debt to EBITDA
6.38 3.49 5.05 4.78 2.05 1.92 2.32 4.50 - 4.35 3.76
Debt to NOPAT
12.82 14.03 9.20 8.27 6.81 6.23 8.25 8.05 - 7.70 6.34
Net Debt to NOPAT
6.74 7.26 4.07 3.25 3.54 3.45 2.62 2.72 - 2.70 2.90
Long-Term Debt to NOPAT
12.11 6.90 8.79 8.17 3.37 3.12 3.99 7.83 - 7.52 6.26
Noncontrolling Interest Sharing Ratio
7.64% 7.47% 7.29% 7.20% 7.17% 7.08% 6.93% 6.89% - 6.84% 6.74%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,766 2,419 3,767 -243 -78 -300 181 330 - -215 349
Operating Cash Flow to CapEx
1,332.95% -1,136.62% 1,640.32% 292.53% -1,163.27% 1,498.53% 859.54% 312.42% - -145.79% -42.01%
Free Cash Flow to Firm to Interest Expense
-1.03 1.26 1.90 -0.12 -0.05 -0.19 0.11 0.21 - -0.14 0.23
Operating Cash Flow to Interest Expense
1.63 -0.76 1.51 0.31 -1.54 1.75 1.17 0.34 - -0.20 -0.04
Operating Cash Flow Less CapEx to Interest Expense
1.51 -0.82 1.42 0.20 -1.67 1.63 1.03 0.23 - -0.34 -0.14
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.05 - 0.05 0.05
Fixed Asset Turnover
13.51 13.77 15.99 16.66 16.71 17.78 16.58 16.90 - 18.06 19.78
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
26,089 25,952 26,926 26,721 26,622 26,644 27,166 26,849 - 27,384 27,609
Invested Capital Turnover
0.27 0.25 0.27 0.30 0.31 0.33 0.29 0.30 - 0.31 0.33
Increase / (Decrease) in Invested Capital
1,879 -2,204 -2,871 708 534 692 240 128 - 741 443
Enterprise Value (EV)
25,350 26,587 24,710 25,142 29,435 29,072 31,852 33,638 - 35,020 43,615
Market Capitalization
17,005 18,532 17,503 18,764 21,363 20,560 26,425 28,053 - 29,089 36,231
Book Value per Share
$53.19 $54.82 $57.53 $58.84 $60.05 $61.29 $61.59 $63.12 - $65.13 $67.64
Tangible Book Value per Share
$49.80 $51.41 $54.12 $55.33 $56.55 $57.71 $57.92 $59.39 - $61.31 $63.81
Total Capital
26,089 25,952 26,926 26,721 26,622 26,644 27,166 26,849 - 27,384 27,609
Total Debt
14,191 13,850 14,270 13,972 13,834 13,765 14,299 13,893 - 14,397 14,207
Total Long-Term Debt
13,406 6,813 13,641 13,801 6,851 6,895 6,925 13,522 - 14,067 14,032
Net Debt
7,460 7,169 6,322 5,494 7,187 7,627 4,542 4,701 - 5,046 6,499
Capital Expenditures (CapEx)
210 128 182 209 227 184 218 168 - 220 155
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
14,191 13,850 14,270 13,972 13,834 13,765 14,299 13,893 - 14,397 14,207
Total Depreciation and Amortization (D&A)
166 163 171 176 172 177 176 179 - 177 177
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.53 $0.96 $4.35 $2.23 $2.26 $1.91 $2.14 $2.30 $2.43 $2.72 $4.25
Adjusted Weighted Average Basic Shares Outstanding
207.25M 204.63M 203.31M 199.94M 201.26M 195.19M 192.75M 190.05M 191.36M 185.50M 183.99M
Adjusted Diluted Earnings per Share
$0.52 $0.96 $4.34 $2.22 $2.25 $1.90 $2.13 $2.29 $2.42 $2.71 $4.23
Adjusted Weighted Average Diluted Shares Outstanding
207.56M 205.13M 203.74M 200.55M 201.87M 196.12M 193.37M 191.00M 192.25M 186.54M 184.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
204.84M 204.59M 201.64M 198.22M 195.70M 194.54M 191.23M 189.12M 185.83M 185.05M 182.96M
Normalized Net Operating Profit after Tax (NOPAT)
113 215 896 465 455 392 421 458 - 526 792
Normalized NOPAT Margin
7.32% 13.04% 33.00% 23.62% 23.24% 20.21% 21.09% 22.59% - 23.83% 29.36%
Pre Tax Income Margin
9.44% 17.65% 43.22% 30.54% 30.32% 26.88% 28.27% 30.59% - 31.76% 39.46%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.08 0.15 0.59 0.31 0.35 0.33 0.35 0.40 - 0.44 0.70
NOPAT to Interest Expense
0.07 0.11 0.45 0.24 0.27 0.25 0.26 0.29 - 0.33 0.52
EBIT Less CapEx to Interest Expense
-0.04 0.08 0.50 0.20 0.21 0.21 0.22 0.29 - 0.30 0.60
NOPAT Less CapEx to Interest Expense
-0.06 0.05 0.36 0.13 0.13 0.13 0.13 0.19 - 0.19 0.42
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
59.90% 66.88% 42.33% 38.53% 31.71% 28.83% 36.27% 36.58% - 33.99% 28.50%
Augmented Payout Ratio
91.29% 105.23% 76.50% 87.70% 77.88% 78.32% 104.42% 103.61% - 105.91% 89.02%

Financials Breakdown Chart

Key Financial Trends

Northern Trust’s latest quarter shows solid profitability, but operating cash flow remains a weak spot and balance sheet funding has become more active. For Q1 2026, the company produced $509.3 million of net income attributable to common shareholders, up from $461.3 million in Q4 2025 and $441.4 million in Q3 2025. Earnings per share also improved to $2.72 from $2.43 and $2.30 in the prior two quarters.

Revenue trends were mixed but generally stable. Q1 2026 total revenue was $2.21 billion, slightly above Q4 2025’s $2.12 billion and Q3 2025’s $2.03 billion. The improvement came mostly from stronger non-interest income, which rose to $1.55 billion from $1.48 billion in Q4 and $1.43 billion in Q3. Net interest income also edged up to $654 million from $642 million and $591 million.

Margins and expense control look decent, but not especially strong. Total non-interest expense in Q1 2026 was $1.51 billion, slightly higher than Q4 2025’s $1.50 billion and Q3 2025’s $1.42 billion. The bank kept credit loss provisioning very low at just -$3 million, which is supportive of near-term earnings, but it also suggests credit costs are not currently a major earnings driver.

The biggest concern is cash flow quality. Despite strong reported earnings, Q1 2026 operating cash flow was negative $320 million. That follows a better Q4 2025 result of $388.4 million, but it is a sharp deterioration from the $1.87 billion in Q2 2025 and $525.8 million in Q3 2025. Over the longer history provided, quarterly operating cash flow has been volatile, including multiple periods of negative cash generation.

Balance sheet growth was respectable, but funding activity was substantial. Total assets increased to $174.6 billion in Q1 2026 from $170.3 billion in Q3 2025 and $155.5 billion at year-end 2024. Deposits also rose meaningfully in Q1 2026, with non-interest-bearing deposits at $29.3 billion and interest-bearing deposits at $110.4 billion. At the same time, the company used a mix of debt issuance, debt repayment, and deposit changes to support liquidity.

Capital returns remain active. Northern Trust repurchased $358.9 million of common equity in Q1 2026 and paid $164.7 million in dividends. That continues a pattern of steady shareholder returns, although buybacks have varied a lot quarter to quarter over the past year.

Longer-term trends show a bank that has stabilized earnings since the weaker 2023 period. In 2023, Northern Trust’s quarterly earnings were generally lower and more volatile, with Q4 2023 common EPS at only $0.52 and Q1 2024 EPS at $0.96. By 2025 and into Q1 2026, earnings recovered into the $2.00+ range, reflecting a stronger operating backdrop and better non-interest income.

  • Q1 2026 EPS improved to $2.72, up from $2.43 in Q4 2025 and $2.30 in Q3 2025.
  • Net income attributable to common shareholders rose to $509.3 million in Q1 2026.
  • Total revenue increased to $2.21 billion, continuing the recent upward trend.
  • Non-interest income strengthened to $1.55 billion, helping offset only modest net interest income growth.
  • Credit provisioning stayed minimal at -$3 million, suggesting limited near-term credit stress.
  • Total assets grew to $174.6 billion, reflecting a larger balance sheet than a year earlier.
  • Deposits increased in Q1 2026, but funding activity was mixed and included debt issuance and repayment.
  • Share repurchases and dividends remain active, though buyback levels have been inconsistent across quarters.
  • Operating cash flow was negative $320 million in Q1 2026, a notable red flag for earnings quality.
  • Cash generation has been volatile over the last several years, with several weak or negative operating cash flow quarters.

Bottom line: Northern Trust appears to be in a healthier earnings phase than it was in 2023, with improving revenue and solid EPS. However, investors should watch the company’s operating cash flow and funding mix closely, because the latest quarter shows that accounting profits are not always translating cleanly into cash.

08/04/26 12:41 AM ETAI Generated. May Contain Errors.

Northern Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Northern Trust's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Northern Trust's net income appears to be on an upward trend, with a most recent value of $1.74 billion in 2025, rising from $973.80 million in 2015. The previous period was $2.03 billion in 2024.

Over the last 10 years, Northern Trust's total revenue changed from $4.70 billion in 2015 to $8.09 billion in 2025, a change of 72.0%.

Northern Trust's total liabilities were at $164.17 billion at the end of 2025, a 15.0% increase from 2024, and a 52.0% increase since 2015.

In the past 10 years, Northern Trust's cash and equivalents has ranged from $3.06 billion in 2021 to $6.42 billion in 2015, and is currently $5.87 billion as of their latest financial filing in 2025.



Financial statements for NASDAQ:NTRSO last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners